Exhibit 99.2

Swift Transportation Company
Financial Condition Summary and Other Data

For the six months ended June 30, 2011, our net cash capital expenditures were $94.8 million compared to $43.2 million in the same period of the prior year, while the gross value of equipment and facilities acquired through cash, capital lease, or operating lease financing was $142.4 million and $94.8 million in the six months ended June 30, 2011 and 2010, respectively. At June 30, 2011, we had cash of $44.7 million, excluding restricted cash of $96.3 million held primarily as collateral by our captive insurance subsidiaries. We also had available liquidity of $313.0 million on June 30, 2011, consisting of $232.1 million available on our undrawn revolving line of credit, after giving effect for the $167.9 million of letters of credit outstanding under this facility, and $80.9 million available under our new accounts receivable securitization facility. On June 8, 2011, and as previously reported in our Current Report on Form 8-K, we entered into a new accounts receivable securitization facility with a borrowing capacity of $275 million and a term of three years, which accrues program fees generally at commercial paper rates plus 125 basis points. In connection with entering into this new facility, we terminated our previous receivables securitization facility on the same date. The new facility benefits us by increasing our borrowing capacity by $65 million and reducing the interest rate on amounts drawn by approximately 175 basis points.

Additional information regarding our financial condition, cash flows, and other data as of and for the three and six months ended June 30, 2011 is included in the following schedules.

ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (UNAUDITED) (a)
THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2011				2010				2011				2010
		(Amounts in thousands)
Net income (loss)		$	19,583			$	(23,079	)		$	22,788			$	(76,080	)
Adjusted for:
Depreciation and amortization of property and equipment			51,553				48,403				101,911				108,422
Amortization of intangibles			4,617				5,199				9,344				10,677
Interest expense			36,631				62,768				74,132				125,364
Derivative interest expense			4,003				18,292				8,683				42,006
Interest income			(471	)			(283	)			(938	)			(503	)
Income tax expense (benefit)			13,485				4,960				15,806				(4,565	)
Earnings before interest, taxes, depreciation and amortization (EBITDA)		$	129,401			$	116,260			$	231,726			$	205,321
Non-cash equity compensation (b)			2,319				—				4,743				—
Non-cash impairments (c)			—				—				—				1,274
Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA)		$	131,720			$	116,260			$	236,469			$	206,595

SELECTED CONSOLIDATED BALANCE SHEET DATA (UNAUDITED)
AS OF JUNE 30, 2011 AND DECEMBER 31, 2010

		June 30, 2011				December 31, 2010
		(Amounts in thousands)
Cash and cash equivalents		$	44,656			$	47,494
Restricted cash			96,294				84,568
Accounts receivable, net			332,312				276,879
Property and equipment, net			1,317,835				1,339,638
Intangible assets, net			359,400				368,744
Goodwill			253,256				253,256
Other assets			187,857				197,316
Total assets		$	2,591,610			$	2,567,895
Total debt and capital lease obligations (1)			1,688,460				1,774,100
Securitization of accounts receivable			176,000				171,500
Other liabilities			712,850				705,466
Total liabilities			2,577,310				2,651,066
Stockholders’ equity (deficit)			14,300				(83,171	)
Total liabilities and stockholders’ equity (deficit)		$	2,591,610			$	2,567,895

Notes to Selected Consolidated Balance Sheet Data:

SELECTED CONSOLIDATED CASH FLOW DATA (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 2011 AND 2010

		Six Months Ended June 30,
		2011				2010
		(Amounts in thousands)
Net income (loss)		$	22,788			$	(76,080	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities			141,917				117,318
Decrease in cash resulting from changes in Accounts receivable, inventories, other assets, accounts payable, accrued liabilities and other liabilities			(42,492	)			(7,986	)
Net cash provided by operating activities		$	122,213			$	33,252
Capital expenditures, net of disposal proceeds		$	(94,801	)		$	(43,214	)
Increase in restricted cash			(11,726	)			(35,326	)
Other investing activities			5,029				3,192
Net cash used in investing activities		$	(101,498	)		$	(75,348	)
Proceeds from issuance of common stock, net of fees and costs of issuance (1)		$	62,994			$	—
Repayment of long term debt and capital lease obligations			(87,872	)			(35,689	)
Net change in accounts receivable securitization obligation			4,500				(11,000	)
Other financing activities			(3,175	)			228
Net cash used in financing activities		$	(23,553	)		$	(46,461	)
Net decrease in cash and cash equivalents			(2,838	)			(88,557	)
Cash and cash equivalents at beginning of period			47,494				115,862
Cash and cash equivalents at end of period		$	44,656			$	27,305

Notes to Selected Consolidated Cash Flow Data: