Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Knight-Swift Transportation Holdings Inc.Financial_Report.xls
EX-31.2 - EXHIBIT - Knight-Swift Transportation Holdings Inc.swft-ex3126302014.htm
EX-10.1 - EXHIBIT - Knight-Swift Transportation Holdings Inc.exhibit992.htm
EX-31.1 - EXHIBIT - Knight-Swift Transportation Holdings Inc.swft-ex3116302014.htm
EX-32.1 - EXHIBIT - Knight-Swift Transportation Holdings Inc.swft-ex3216302014.htm

 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 ______________________________________________________________________
Form 10-Q
  ______________________________________________________________________
 ý    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2014
OR
o    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number 001-35007
 ______________________________________________________________________
 Swift Transportation Company
(Exact name of registrant as specified in its charter)
    ______________________________________________________________________
Delaware
 
20-5589597
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
2200 South 75th Avenue
Phoenix, AZ 85043
(Address of principal executive offices and zip code)
(602) 269-9700
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
  ______________________________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.    Yes  ý    No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
 
 
 
 
 
 
Large accelerated filer
 
ý
  
Accelerated filer
 
o
 
 
 
 
Non-accelerated filer
 
o (Do not check if a smaller reporting company)
  
Smaller reporting company
 
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes o    No  ý
The number of outstanding shares of the registrant’s Class A common stock as of July 31, 2014 was 90,493,888 and the number of outstanding shares of the registrant’s Class B common stock as of July 31, 2014 was 50,991,938.
 
 
 
 
 



 
 
 
Page
 
 
 
 
 
 
Consolidated Balance Sheets as of June 30, 2014 (Unaudited) and December 31, 2013
 
 
Consolidated Statements of Income (Unaudited) for the Three and Six Month Periods Ended June 30, 2014 and 2013
 
 
Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Six Month Periods Ended June 30, 2014 and 2013
 
 
Consolidated Statement of Stockholders' Equity (Unaudited) for the Six Month Period Ended June 30, 2014
 
 
Consolidated Statements of Cash Flows (Unaudited) for the Six Month Periods Ended June 30, 2014 and 2013

 
 
 
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EX 10.1
 
 
 
EX 31.1
 
 
 
EX 31.2
 
 
 
EX 32.1
 
 
 
EX-101 INSTANCE DOCUMENT
 
 
 
EX-101 SCHEMA DOCUMENT
 
 
 
EX-101 CALCULATION LINKBASE DOCUMENT
 
 
 
EX-101 LABELS LINKSBASE DOCUMENT
 
 
 
EX-101 PRESENTATION LINKBASE DOCUMENT
 
 
 
EX-101 DEFINITION LINKBASE DOCUMENT
 

2


PART I. FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
Swift Transportation Company and Subsidiaries
Consolidated Balance Sheets
 
 
June 30, 2014
 
December 31, 2013
 
 
(Unaudited)
 
 
 
 
(In thousands, except share data)
ASSETS
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
73,528

 
$
59,178

Restricted cash
 
52,815

 
50,833

Restricted investments, held to maturity, amortized cost
 
25,666

 
25,814

Accounts receivable, net
 
460,358

 
418,436

Equipment sales receivable
 
436

 
368

Income tax refund receivable
 
4,314

 
23,704

Inventories and supplies
 
20,764

 
18,430

Assets held for sale
 
8,694

 
19,268

Prepaid taxes, licenses, insurance and other
 
55,256

 
63,958

Deferred income taxes
 
41,591

 
46,833

Current portion of notes receivable
 
9,001

 
7,210

Total current assets
 
752,423

 
734,032

Property and equipment, at cost:
 
 
 
 
Revenue and service equipment
 
1,955,516

 
1,942,423

Land
 
116,973

 
117,929

Facilities and improvements
 
262,157

 
248,724

Furniture and office equipment
 
66,186

 
61,396

Total property and equipment
 
2,400,832

 
2,370,472

Less: accumulated depreciation and amortization
 
950,480

 
922,665

Net property and equipment
 
1,450,352

 
1,447,807

Other assets
 
50,735

 
57,166

Intangible assets, net
 
308,340

 
316,747

Goodwill
 
253,256

 
253,256

Total assets
 
$
2,815,106

 
$
2,809,008

 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
 
 
 
 
Accounts payable
 
$
141,889

 
$
118,014

Accrued liabilities
 
127,177

 
110,745

Current portion of claims accruals
 
75,578

 
75,469

Current portion of long-term debt and obligations under capital leases
 
85,962

 
75,056

Fair value of guarantees
 

 
366

Current portion of interest rate swaps
 
5,692

 
4,718

Total current liabilities
 
436,298

 
384,368

Revolving line of credit
 
99,000

 
17,000

Long-term debt and obligations under capital leases, less current portion
 
1,016,625

 
1,246,764

Claims accruals, less current portion
 
135,878

 
118,582

Fair value of interest rate swaps, less current portion
 
3,640

 
7,050

Deferred income taxes
 
454,499

 
484,200

Securitization of accounts receivable
 
319,000

 
264,000

Other liabilities
 
2,358

 
3,457

Total liabilities
 
2,467,298

 
2,525,421

Contingencies (note 13)
 


 


Stockholders’ equity:
 
 
 
 
Preferred stock, par value $0.01 per share; Authorized 10,000,000 shares; none issued
 

 

Class A common stock, par value $0.01 per share; Authorized 500,000,000 shares; 90,481,102 and 88,402,991 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively
 
905

 
883

Class B common stock, par value $0.01 per share; Authorized 250,000,000 shares; 50,991,938 and 52,441,938 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively
 
510

 
525

Additional paid-in capital
 
769,400

 
759,408

Accumulated deficit
 
(418,666
)
 
(471,169
)
Accumulated other comprehensive loss
 
(4,443
)
 
(6,162
)
Noncontrolling interest
 
102

 
102

Total stockholders’ equity
 
347,808

 
283,587

Total liabilities and stockholders’ equity
 
$
2,815,106

 
$
2,809,008

See accompanying notes to consolidated financial statements.




3


Swift Transportation Company and Subsidiaries
Consolidated Statements of Income
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Amounts in thousands, except per share data)
Operating revenue
 
$
1,075,898

 
$
1,029,071

 
$
2,084,344

 
$
2,010,679

Operating expenses:
 
 
 
 
 
 
 
 
Salaries, wages and employee benefits
 
238,093

 
223,852

 
467,459

 
450,337

Operating supplies and expenses
 
84,077

 
78,996

 
164,902

 
151,063

Fuel
 
153,677

 
160,886

 
309,699

 
329,002

Purchased transportation
 
340,249

 
308,117

 
659,418

 
600,273

Rental expense
 
56,135

 
42,996

 
107,854

 
83,619

Insurance and claims
 
33,321

 
33,597

 
75,769

 
65,135

Depreciation and amortization of property and equipment
 
54,791

 
56,880

 
110,966

 
111,750

Amortization of intangibles
 
4,203

 
4,203

 
8,407

 
8,407

Gain on disposal of property and equipment
 
(8,312
)
 
(5,143
)
 
(11,471
)
 
(7,991
)
Communication and utilities
 
7,716

 
5,901

 
14,886

 
12,466

Operating taxes and licenses
 
17,926

 
18,520

 
36,263

 
36,634

Total operating expenses
 
981,876

 
928,805

 
1,944,152

 
1,840,695

Operating income
 
94,022

 
100,266

 
140,192

 
169,984

Other (income) expenses:
 
 
 
 
 
 
 
 
Interest expense
 
21,453

 
24,762

 
44,678

 
51,124

Derivative interest expense
 
1,618

 
532

 
3,271

 
1,094

Interest income
 
(692
)
 
(546
)
 
(1,458
)
 
(1,137
)
Loss on debt extinguishment
 
6,990

 

 
9,903

 
5,044

Gain on sale of real property
 

 

 

 
(6,078
)
Other
 
(710
)
 
(1,324
)
 
(1,574
)
 
(1,884
)
Total other expenses, net
 
28,659

 
23,424

 
54,820

 
48,163

Income before income taxes
 
65,363

 
76,842

 
85,372

 
121,821

Income tax expense
 
25,165

 
26,963

 
32,869

 
41,650

Net income
 
$
40,198

 
$
49,879

 
$
52,503

 
$
80,171

Basic earnings per share
 
$
0.28

 
$
0.36

 
$
0.37

 
$
0.57

Diluted earnings per share
 
$
0.28

 
$
0.35

 
$
0.37

 
$
0.57

Shares used in per share calculations
 
 
 
 
 
 
 
 
Basic
 
141,308

 
139,989

 
141,143

 
139,839

Diluted
 
143,393

 
141,838

 
143,265

 
141,652

See accompanying notes to consolidated financial statements.


4


Swift Transportation Company and Subsidiaries
Consolidated Statements of Comprehensive Income
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(In thousands)
Net income
 
$
40,198

 
$
49,879

 
$
52,503

 
$
80,171

Other comprehensive income before income taxes:
 
 
 
 
 
 
 
 
Accumulated losses on derivatives reclassified to derivative interest expense
 
1,482

 
468

 
2,796

 
959

Change in fair value of interest rate swaps
 

 
174

 

 
(145
)
Other comprehensive income before income taxes
 
1,482

 
642

 
2,796

 
814

Income tax effect of items within other comprehensive income
 
(571
)
 
(244
)
 
(1,077
)
 
(218
)
Other comprehensive income, net of taxes
 
911

 
398

 
1,719

 
596

Total comprehensive income
 
$
41,109

 
$
50,277

 
$
54,222

 
$
80,767

See accompanying notes to consolidated financial statements.


5


Swift Transportation Company and Subsidiaries
Consolidated Statement of Stockholders’ Equity
 
 
Class A
Common Stock
 
Class B
Common Stock
 
Additional
Paid in Capital
 
Accumulated Deficit
 
Accumulated
Other
Comprehensive Loss
 
Noncontrolling Interest
 
Total
Stockholders’ Equity
 
 
Shares
 
Par Value
 
Shares
 
Par Value
 
 
 
 
 
 
 
(Unaudited)
(In thousands, except per share data)
Balances, December 31, 2013
 
88,402,991

 
$
883

 
52,441,938

 
$
525

 
$
759,408

 
$
(471,169
)
 
$
(6,162
)
 
$
102

 
$
283,587

Exercise of stock options
 
510,022

 
5

 

 

 
5,246

 

 

 

 
5,251

Conversion of Class B common stock to Class A common stock
 
1,450,000

 
15

 
(1,450,000
)
 
(15
)
 


 
 
 
 
 
 
 

Income tax benefit from exercise of stock options
 

 

 

 

 
1,835

 

 

 

 
1,835

Grant of restricted Class A common stock
 
93,069

 
1

 

 

 
97

 

 

 

 
98

Shares issued under employee stock purchase plan
 
25,020

 
1

 

 

 
559

 

 

 

 
560

Other comprehensive income
 

 

 

 

 

 

 
1,719

 

 
1,719

Non-cash equity compensation
 

 

 

 

 
2,255

 

 

 

 
2,255

Net income
 

 

 

 

 

 
52,503

 

 

 
52,503

Balances, June 30, 2014
 
90,481,102

 
$
905

 
50,991,938

 
$
510

 
$
769,400

 
$
(418,666
)
 
$
(4,443
)
 
$
102

 
$
347,808

See accompanying notes to consolidated financial statements.


6


Swift Transportation Company and Subsidiaries
Consolidated Statements of Cash Flows
 
 
Six Months Ended June 30,
 
 
2014
 
2013
 
 
(Unaudited)
(In thousands)
Cash flows from operating activities:
 
 
 
 
Net income
 
$
52,503

 
$
80,171

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization of property, equipment and intangibles
 
119,373

 
120,157

Amortization of debt issuance costs, original issue discount, and losses on terminated swaps
 
5,077

 
1,868

Gain on disposal of property and equipment less write-off of totaled tractors
 
(10,522
)
 
(7,585
)
Gain on sale of real property
 

 
(6,078
)
Equity losses of investee
 

 
585

Deferred income taxes
 
(25,538
)
 
36,731

Provision for allowance for losses on accounts receivable
 
1,604

 
1,671

Loss on debt extinguishment
 
9,903

 
5,044

Non-cash equity compensation
 
2,353

 
1,498

Income effect of mark-to-market adjustment of interest rate swaps
 
(43
)
 
82

Interest on Central stockholders' loan receivable, pre-acquisition
 

 
(44
)
Increase (decrease) in cash resulting from changes in:
 
 
 
 
Accounts receivable
 
(43,526
)
 
(31,206
)
Inventories and supplies
 
(2,334
)
 
194

Prepaid expenses and other current assets
 
28,128

 
3,664

Other assets
 
6,556

 
5,194

Accounts payable, accrued and other liabilities
 
39,949

 
33,700

Net cash provided by operating activities
 
183,483

 
245,646

Cash flows from investing activities:
 
 
 
 
(Increase) decrease in restricted cash
 
(1,982
)
 
8,984

Change in restricted investments
 
(113
)
 
(4,680
)
Proceeds from sale of property and equipment
 
77,088

 
47,261

Capital expenditures
 
(135,068
)
 
(164,320
)
Payments received on notes receivable
 
2,226

 
2,074

Expenditures on assets held for sale
 
(1,991
)
 
(1,614
)
Payments received on assets held for sale
 
13,603

 
22,773

Payments received on equipment sale receivables
 
385

 
644

Net cash used in investing activities
 
(45,852
)
 
(88,878
)
Cash flows from financing activities:
 
 
 
 
Repayment of long-term debt and capital leases
 
(707,386
)
 
(130,202
)
Proceeds from long-term debt
 
450,000

 
23,528

Net borrowings on revolving line of credit
 
82,000

 
7,313

Borrowings under accounts receivable securitization
 
95,000

 
80,000

Repayment of accounts receivable securitization
 
(40,000
)
 
(119,000
)
Payment of deferred loan costs
 
(10,541
)
 
(2,183
)
Distribution to Central stockholders, pre-acquisition
 

 
(1,988
)
Issuance of Central stockholders' loan receivable, pre-acquisition
 

 
(30,000
)
Proceeds from exercise of stock options and the issuance of employee stock purchase plan shares
 
5,811

 
6,182

Income tax benefit from exercise of stock options
 
1,835

 
(504
)
Net cash used in financing activities
 
(123,281
)
 
(166,854
)
Net increase (decrease) in cash and cash equivalents
 
14,350

 
(10,086
)
Cash and cash equivalents at beginning of period
 
59,178

 
53,596

Cash and cash equivalents at end of period
 
$
73,528

 
$
43,510

 See accompanying notes to consolidated financial statements.







7


Swift Transportation Company and Subsidiaries
Consolidated Statements of Cash Flows — (continued)
 
 
 
Six Months Ended June 30,
 
 
2014
 
2013
 
 
(Unaudited)
(In thousands)
Supplemental disclosure of cash flow information:
 
 
 
 
Cash paid during the period for:
 
 
 
 
Interest
 
$
49,331

 
$
48,823

Income taxes
 
$
22,041

 
$
5,003

Supplemental schedule of:
 
 
 
 
Non-cash investing activities:
 
 
 
 
Equipment sales receivables
 
$
453

 
$
896

Equipment purchase accrual
 
$
19,916

 
$
28,230

Notes receivable from sale of assets
 
$
4,015

 
$
1,577

Non-cash financing activities:
 
 
 
 
Accrued deferred loan costs
 
$
1,433

 
$

Capital lease additions
 
$
38,043

 
$
60,111

Insurance premium note payable
 
$
37

 
$

See accompanying notes to consolidated financial statements.


8


Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 1. Basis of Presentation
Swift Transportation Company is the holding company for Swift Transportation Co., LLC (a Delaware limited liability company) and its subsidiaries (collectively, “Swift Transportation Co.”), a truckload carrier headquartered in Phoenix, Arizona, and Interstate Equipment Leasing, LLC (“IEL”) (all the foregoing being, collectively, “Swift” or the “Company”).
As of June 30, 2014, the Company operated a national terminal network and a tractor fleet of approximately 18,600 units comprised of 13,600 tractors driven by company drivers and 5,000 owner-operator tractors, a fleet of 57,500 trailers, and 8,700 intermodal containers. The Company’s four reportable operating segments are Truckload, Dedicated, Central Refrigerated and Intermodal. In the first quarter of 2014, the Company reorganized its reportable segments to reflect management’s revised reporting structure of its lines of businesses following the integration of Central Refrigerated. In association with the operational reorganization, the operations of Central Refrigerated's Trailer on Flat Car (TOFC) business are reported within the Company's Intermodal segment and the operations of Central Refrigerated's logistics business, third-party leasing, and other services provided to owner-operators are reported in the Company's other non-reportable segment. All prior period historical results related to the above noted segment reorganization have been retrospectively recast.
In the opinion of management, the accompanying financial statements prepared in accordance with GAAP include all adjustments necessary for the fair presentation of the interim periods presented. These interim financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2013. Management has evaluated the effect on the Company’s reported financial condition and results of operations of events subsequent to June 30, 2014 through the issuance of the financial statements.
Note 2. New Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued, as a new topic, Accounting Standards Update 2014-09, Revenue from Contracts with Customers, Accounting Standards Codification (ASC) Topic 606. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The premise of the guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU will be effective for the Company beginning January 1, 2017. Early adoption is not permitted. The Company is currently evaluating the accounting, transition and disclosure requirements of the standard and cannot currently estimate the financial statement impact of adoption.
Note 3. Income Taxes
The effective tax rate for the six months ended June 30, 2014 was 38.5%. The Company's effective tax rate for the six months ended June 30, 2013 was 34.2%, which was 4.3% lower than expected primarily due to Central Refrigerated’s pre-affiliated earnings that were taxed as an S-corporation prior to Swift’s acquisition.
The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits as a component of income tax expense. Accrued interest and penalties as of June 30, 2014 were approximately $1.2 million. To the extent interest and penalties are not assessed with respect to uncertain tax positions, amounts accrued will be reduced and reflected as a reduction of the overall income tax provision. The Company does not anticipate a decrease of unrecognized tax benefits during the next twelve months.
Certain of the Company’s subsidiaries are currently under examination by the Internal Revenue Service and various state jurisdictions for tax years ranging from 2008 through 2012. At the completion of these examinations, management does not expect any adjustments that would have a material impact on the Company’s effective tax rate. Tax years 2009 through 2013 remain subject to examination.
Note 4. Investments
The following table presents the cost or amortized cost, gross unrealized gains and losses, and estimated fair value of the Company’s restricted investments as of June 30, 2014 and December 31, 2013 (in thousands): 
 
 
June 30, 2014
 
 
Cost or
 
Gross Unrealized
 
Estimated
 
 
Amortized
Cost
 
Gains
 
Temporary
Losses
 
Fair
Value
U.S. corporate securities
 
$
22,042

 
$
8

 
$
4

 
$
22,046

Foreign corporate securities
 
1,509

 

 

 
1,509

Negotiable certificate of deposits
 
2,115

 

 
1

 
2,114

Total restricted investments
 
$
25,666

 
$
8

 
$
5

 
$
25,669

 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
Cost or
 
Gross Unrealized
 
Estimated
 
 
Amortized
 
 
 
Temporary
 
Fair
 
 
Cost
 
Gains
 
Losses
 
Value
U.S. corporate securities
 
$
20,197

 
$
2

 
$
7

 
$
20,192

Foreign corporate securities
 
3,502

 

 

 
3,502

Negotiable certificate of deposits
 
2,115

 

 
1

 
2,114

Total restricted investments
 
$
25,814

 
$
2

 
$
8

 
$
25,808


9

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

As of June 30, 2014, the contractual maturities of the restricted investments were one year or less. There were 9 securities and 15 securities that were in an unrealized loss position for less than twelve months as of June 30, 2014 and December 31, 2013, respectively.
The Company periodically evaluates restricted investments for impairment. The assessment of whether impairments have occurred is based on management’s case-by-case evaluation of the underlying reasons for the decline in estimated fair value.
The Company accounts for other-than-temporary impairments of debt securities using the provisions of Topic 320, Investments – Debt and Equity Securities, related to the recognition of other-than-temporary impairments of debt securities. This guidance requires the Company to evaluate whether it intends to sell an impaired debt security or whether it is more likely than not that it will be required to sell an impaired debt security before recovery of the amortized cost basis. If either of these criteria is met, an impairment equal to the difference between the debt security’s amortized cost and its estimated fair value is recognized in earnings.
For impaired debt securities that do not meet this criteria, the Company determines if a credit loss exists with respect to the impaired security. If a credit loss exists, the credit loss component of the impairment (i.e., the difference between the security’s amortized cost and the present value of projected future cash flows expected to be collected) is recognized in earnings and the remaining portion of the impairment is recognized as a component of accumulated other comprehensive income (OCI). The Company did not recognize any impairment losses for the three and six months ended June 30, 2014 and 2013, respectively.
Note 5. Intangible Assets
Intangible assets as of June 30, 2014 and December 31, 2013 were as follows (in thousands):
 
 
June 30, 2014
 
December 31, 2013
Customer Relationship:
 
 
 
 
Gross carrying value
 
$
275,324

 
$
275,324

Accumulated amortization
 
(148,021
)
 
(139,614
)
Trade Name:
 
 
 
 
Gross carrying value
 
181,037

 
181,037

Intangible assets, net
 
$
308,340

 
$
316,747

For all periods ending on or after December 31, 2007, amortization of intangibles consists primarily of amortization of $261.2 million gross carrying value of definite-lived intangible assets recognized under purchase accounting in connection with Swift Transportation Co.’s 2007 going private transaction. Intangible assets acquired as a result of the 2007 going private transaction include trade name, customer relationships, and owner-operator relationships. Amortization of the customer relationship acquired in the going private transaction is calculated on the 150% declining balance method over the estimated useful life of 15 years. The customer relationship contributed to the Company at May 9, 2007 is amortized using the straight-line method over 15 years. The trade name has an indefinite useful life and is not amortized, but rather is tested for impairment at least annually, unless events occur or circumstances change between annual tests that would more likely than not reduce the fair value.
The following table presents amortization of intangibles for the three and six months ended June 30, 2014 and 2013, related to intangible assets recognized in conjunction with the 2007 going private transaction and the previous intangible assets existing prior to the 2007 going private transaction (in thousands):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Amortization of intangible assets related to 2007 going private transaction
 
$
3,912

 
$
3,912

 
$
7,824

 
$
7,824

Amortization of intangible assets related to intangible assets existing prior to the 2007 going private transaction
 
291

 
291

 
583

 
583

Amortization of intangibles
 
$
4,203

 
$
4,203

 
$
8,407

 
$
8,407

Note 6. Assets Held for Sale
Assets held for sale as of June 30, 2014 and December 31, 2013 were as follows (in thousands):
 
 
June 30, 2014
 
December 31, 2013
Land and facilities
 
$
5,141

 
$
14,627

Revenue equipment
 
3,553

 
4,641

Assets held for sale
 
$
8,694

 
$
19,268

As of June 30, 2014 and December 31, 2013, assets held for sale are carried at the lower of depreciated cost or estimated fair value less expected selling costs. The Company expects to sell these assets within the next twelve months.
During the three months ended June 30, 2014, the Company sold two operating properties classified as held for sale with a carrying value of $9.7 million. Total net proceeds from sale of these properties approximated their carrying value.

10



Note 7. Debt and Financing Transactions
Other than the Company’s accounts receivable securitization as discussed in Note 8 and its outstanding capital lease obligations as discussed in Note 9, the Company had long-term debt outstanding as of June 30, 2014 and December 31, 2013 as follows (in thousands):
 
 
June 30, 2014
 
December 31, 2013
Senior secured first lien delayed draw term loan A tranche due June 2019
 
$
50,000

 
$

Senior secured first lien term loan B tranche due June 2021, net of $992 OID as of June 30, 2014
 
398,008

 

Senior secured first lien term loan B-1 tranche due December 2016
 

 
229,000

Senior secured first lien term loan B-2 tranche due December 2017
 

 
410,000

Senior second priority secured notes due November 15, 2018, net of $5,112 and $6,175 OID as of June 30, 2014 and December 31, 2013, respectively
 
455,711

 
493,825

Other
 
11,765

 
17,480

Total
 
915,484

 
1,150,305

Less: current portion
 
23,763

 
11,387

Long-term debt
 
$
891,721

 
$
1,138,918

The credit facility and senior notes are secured by substantially all of the assets of the Company and are guaranteed by Swift Transportation Company, IEL, Central Refrigerated Transportation, Inc. and its subsidiaries, and Swift Transportation Companies domestic subsidiaries other than its captive insurance subsidiaries, driver training academy subsidiary, and its bankruptcy-remote special purpose subsidiary. As of June 30, 2014 and December 31, 2013, the balances of deferred loan costs were $13.2 million and $8.9 million, respectively, and is reported in Other assets in the Company’s consolidated balance sheets.
Senior Secured Credit Facility
On June 9, 2014, the Company entered into a Third Amended and Restated Credit Agreement (the “2014 Agreement”) replacing its previous Second Amended and Restated Credit Agreement dated March 7, 2013 (the “2013 Agreement”). The 2014 Agreement includes: (i) a $450.0 million revolving credit facility with a maturity date of June 2019, (ii) a $500.0 million delayed draw term loan A with a maturity date of June 2019, and (iii) a $400.0 million term loan B with a maturity date of June 2021.
The term loan A requires quarterly minimum principal payments of $5.6 million commencing March 31, 2015 through December 31, 2016 and increasing to $11.3 million beginning March 31, 2017 through March 31, 2019, with the remaining outstanding principal balance on June 9, 2019. The term loan B requires quarterly principal payments of $1.0 million commencing June 30, 2014 with the remaining outstanding principal balance on June 9, 2021.
Pursuant to the 2014 Agreement, the interest rate applicable to the term loan A equals LIBOR rate plus 2.00% with no LIBOR floor. Commencing the quarter ended September 30, 2014, the applicable LIBOR margin for the term loan A will range from 1.50% to 2.25% as determined by the Company’s consolidated leverage ratio as defined in the 2014 Agreement. The term loan B under the 2014 Agreement accrues interest at the LIBOR rate plus 3.00% with a 0.75% LIBOR floor. After December 31, 2014, the applicable LIBOR margin for the term loan B will range from 2.75% to 3.00% as determined by the Company’s consolidated leverage ratio. As of June 30, 2014, interest accrues at 2.15% and 3.75% on the Company’s first lien term loan A and B tranches, respectively.
In addition to the pricing attributes described above, the 2014 Agreement increased the availability pursuant to the accordion feature from $350.0 million under the 2013 Agreement to $500.0 million, subject to the satisfaction of certain conditions and the participation of lenders.
As of June 30, 2014, the Company had $99.0 million of outstanding borrowings under the $450.0 million revolving line of credit pursuant to the 2014 Agreement. Additionally, the Company had outstanding letters of credit under this facility primarily for workers’ compensation and self-insurance liability purposes totaling $106.8 million, leaving $244.2 million available under the revolving line of credit. Under the 2014 Agreement, the interest rate spread on the revolving credit facility ranges from 1.50% to 2.25% for LIBOR based borrowings and letters of credit and 0.50% to 1.25% for Base Rate borrowings, depending on the Company’s consolidated leverage ratio. Additionally, the commitment fee for the unused portion of the revolving credit facility ranges 0.25% to 0.35%, depending on the Company’s consolidated leverage ratio. As of June 30, 2014, interest accrues at 2.15%, 2.00% and 0.30% on the outstanding borrowings, letters of credit and unused portion, respectively, on the revolving line of credit.
The 2014 Agreement, specifically the revolving credit facility and the term loan A tranche, contain certain financial covenants with respect to a maximum leverage ratio and a minimum consolidated interest coverage ratio. The 2014 Agreement removed any financial covenants related to the term loan B tranche. Further, the 2014 Agreement removed the maximum capital expenditures covenant and also provides for improved flexibility regarding the use of proceeds from asset sales, payment of dividends, stock buybacks, and equipment financing. In addition to the financial covenants, the 2014 Agreement includes customary events of default, including a change in control default and certain affirmative and negative covenants, including, but not limited to, restrictions, subject to certain exceptions, on incremental indebtedness, asset sales, certain restricted payments (including dividends), certain incremental investments or advances, transactions with affiliates, engaging in additional business activities, and prepayments of certain other indebtedness.
The 2014 Agreement replaced the Company’s previous first lien term loan B-1 tranche maturing December 2016 and B-2 tranche maturing December 2017 under the 2013 Agreement with outstanding principal balances at closing of $229.0 million and $371.0 million, respectively. The previous first lien term loan B-1 and B-2 tranches accrued interest at LIBOR plus 2.75% and LIBOR plus 3.00% with a 1.00% LIBOR floor, respectively. Additionally, the 2014 Agreement replaced the Company’s previous revolving credit facility maturing September 2016. The interest rate spread on the previous revolving credit facility ranged from 3.00% to 3.25% for LIBOR based borrowings and letters of credit and 2.00%

11

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

to 2.25% for Base Rate borrowings, depending on the Company’s consolidated leverage ratio. Additionally, the commitment fee for the unused portion of the previous revolving credit facility ranged from 0.25% to 0.50%, depending upon the Company’s consolidated leverage ratio. The replacement of the 2013 Agreement resulted in a loss on debt extinguishment of $5.2 million for the three months ended June 30, 2014, representing the write-off of deferred financing fees associated with the 2013 Agreement.
Senior Second Priority Secured Notes
In December 2010, Swift Services Holdings, Inc., a wholly owned subsidiary, completed a private placement of senior second priority secured notes totaling $500.0 million face value which mature in November 2018 and bear interest at 10.00% (the “senior notes”). The Company received proceeds of $490.0 million, net of a $10.0 million original issue discount. In the first six months of 2014, the Company repurchased in open market transactions at an average price of 110.50%, $39.2 million face value of these notes with cash on hand. The Company paid total proceeds of $44.7 million, which included the principal amount, the premium and the accrued interest. The premium and the related write-off of the unamortized original issue discount resulted in a loss on debt extinguishment of $1.8 million and $4.7 million in for the three and six months ended June 30, 2014, respectively. The Company anticipates utilizing the remainder of the delayed-draw first lien Term A loan under the 2014 Agreement to fund the majority of the redemption of the remaining senior second priority secured notes on or before December 31, 2014.
Central Debt
As of June 30, 2014, Central has approximately $1.8 million in various notes payable to financing companies secured by revenue equipment with due dates through May 2015.
Note 8. Accounts Receivable Securitization
In June 2013, Swift Receivables Company II, LLC, a Delaware limited liability company (“SRCII”), a wholly-owned bankruptcy-remote special purpose subsidiary, entered into an Amended and Restated Receivables Sale Agreement (the “2013 RSA”) with unrelated financial entities (the “Purchasers”) to sell, on a revolving basis, undivided interests in the Company’s accounts receivable. Pursuant to the 2013 RSA, the Company’s receivable originator subsidiaries will sell all of their eligible accounts receivable to SRCII, which in turn sells a variable percentage ownership interest in its accounts receivable to the Purchasers. The 2013 RSA provides for up to $325.0 million in borrowing capacity. The 2013 RSA terminates on July 13, 2016 and is subject to customary fees and contains various customary affirmative and negative covenants, representations and warranties, and default and termination provisions. Outstanding balances under the 2013 RSA accrue program fees generally at commercial paper rates plus 95 basis points and unused capacity is subject to an unused commitment fee of 35 basis points. Pursuant to the 2013 RSA, collections on the underlying receivables by the Company are held for the benefit of SRCII and the Purchasers in the facility and are unavailable to satisfy claims of the Company and its subsidiaries. The facility qualifies for treatment as a secured borrowing under Topic 860, Transfers and Servicing, and as such, outstanding amounts are carried on the Company’s consolidated balance sheets as a liability.
For the three and six months ended June 30, 2014, the Company incurred program fees of $0.8 million and $1.6 million, respectively, associated with the 2013 RSA which were recorded in interest expense in the Company's consolidated statements of income. For the three and six months ended June 30, 2013, the Company incurred program fees of $0.7 million and $1.5 million, respectively, primarily associated with the prior accounts receivable facility. As of June 30, 2014, the outstanding borrowing under the 2013 RSA was $319.0 million against a total available borrowing base of $325.0 million, leaving $6.0 million available. As of December 31, 2013, the outstanding borrowing under the 2013 RSA was $264.0 million against a total available borrowing base of $300.8 million.
Note 9. Capital Leases
The Company leases certain revenue equipment under capital leases. The Company’s capital leases are typically structured with balloon payments at the end of the lease term equal to the residual value the Company is contracted to receive from certain equipment manufacturers upon sale or trade back to the manufacturers. The Company is obligated to pay the balloon payments at the end of the leased term whether or not it receives the proceeds of the contracted residual values from the respective manufacturers. Certain leases contain renewal or fixed price purchase options. As of June 30, 2014 and December 31, 2013, the present value of obligations under capital leases totaled $187.1 million and $171.5 million, of which the current portion was $62.2 million and $63.7 million, respectively. The leases are collateralized by revenue equipment with a cost of $304.0 million and accumulated amortization of $67.9 million as of June 30, 2014. The amortization of the equipment under capital leases is included in depreciation and amortization expense in the Company’s consolidated statements of income.
Note 10. Derivative Financial Instruments
In April 2011, as contemplated by the then existing credit facility, the Company entered into two forward-starting interest rate swap agreements with a notional amount of $350.0 million. These interest rate swaps were effective in January 2013 and have a maturity date of July 2015. On April 27, 2011 (“designation date”), the Company designated and qualified these interest rate swaps as cash flow hedges. Subsequent to the designation date, the effective portion of the changes in estimated fair value of the designated swaps was recorded in accumulated other comprehensive income ("OCI") and was thereafter recognized as derivative interest expense as the interest on the hedged debt affects earnings, which hedged interest accruals began in January 2013. As of December 31, 2013, changes in estimated fair value of the designated interest rate swap agreements totaling $0.1 million, net-of-tax was reflected in accumulated OCI. Refer to Note 11 below for further discussion of the Company’s estimated fair value methodology.
On March 7, 2013, the Company entered into the 2013 Agreement. Due to the incorporation of a new interest rate floor provision in the 2013 Agreement, the Company concluded, as of February 28, 2013, that the outstanding interest rate swaps were no longer highly effective in achieving offsetting changes in cash flows related to the hedged interest payments. As a result, the Company de-designated the hedges as of February 28, 2013 (“de-designation date”). Beginning on March 1, 2013, the effective portion of the change in fair value of interest rate swaps prior to the change (i.e., amounts previously recorded in accumulated OCI) have been and will continue to be amortized as derivative interest expense over the period of the originally designated hedged interest payments through July 2015. Following the de-designation date, changes in fair value of the interest rate swaps are immediately recognized in the consolidated statements of income as derivative interest expense.

12

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

The following table presents the changes in fair value, pre-tax of derivatives designated as cash flow hedges had on accumulated OCI and earnings (in thousands): 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Amount of (loss) income recognized in OCI on derivatives (effective portion)
 
$

 
$
(174
)
 
$

 
$
145

Amount of loss reclassified from accumulated OCI into income as “Derivative interest expense” (effective portion)
 
$
(1,482
)
 
$
(468
)
 
$
(2,796
)
 
$
(959
)
The following tables presents information about pre-tax gains and losses recognized in earnings on the Company’s interest rate derivative contracts that were de-designated on February 28, 2013 as hedging instruments under ASC Topic 815, is as follows (in thousands): 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Amount of loss recognized in income as “Derivative interest expense”
 
$
(136
)
 
$
(64
)
 
$
(475
)
 
$
(135
)
As of June 30, 2014, $7.2 million of pre-tax deferred losses on derivatives in accumulated OCI is expected to be reclassified to earnings within the next twelve months.
Note 11. Fair Value Measurement
Topic 820, Fair Value Measurements and Disclosures, requires that the Company disclose estimated fair values for its financial instruments. The estimated fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market for the asset or liability. Fair value estimates are made at a specific point in time and are based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Changes in assumptions could significantly affect these estimates. As the fair value is estimated at June 30, 2014 and December 31, 2013, the amounts that will actually be realized or paid at settlement or maturity of the instruments in the future could be significantly different.
The tables below exclude certain financial instruments. The excluded financial instruments are as follows: cash and cash equivalents, restricted cash, accounts receivable, net, income tax refund receivable and accounts payable. The estimated fair value of these financial instruments approximate carrying value as they are short-term in nature. Additionally, for notes payable under revolving lines of credit, fair value approximates the carrying value due to the variable interest rate. For capital leases, the carrying value approximates the fair value. The table below also excludes financial instruments reported at estimated fair value on a recurring basis. See “— Recurring Fair Value Measurements.” All remaining balance sheet amounts excluded from the table below are not considered financial instruments subject to this disclosure.
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments as of June 30, 2014 and December 31, 2013 (in thousands): 
 
 
June 30, 2014
 
December 31, 2013
 
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Financial Assets:
 
 
 
 
 
 
 
 
Restricted investments
 
$
25,666

 
$
25,669

 
$
25,814

 
$
25,808

Financial Liabilities:
 
 
 
 
 
 
 
 
Senior secured first lien delayed draw term loan A tranche
 
50,000

 
50,000

 

 

Senior secured first lien term loan B tranche
 
398,008

 
398,259

 

 

Senior secured first lien term loan B-1 tranche (2013 Agreement)
 

 

 
229,000

 
230,031

Senior secured first lien term loan B-2 tranche (2013 Agreement)
 

 

 
410,000

 
412,358

Senior second priority secured notes
 
455,711

 
491,029

 
493,825

 
549,059

Securitization of accounts receivable
 
319,000

 
319,000

 
264,000

 
264,000

Central Financial Liabilities:
 
 
 
 
 
 
 
 
Various notes payables to financing companies, due dates through May 2015
 

 

 
2,190

 
2,190

The carrying amounts shown in the table (other than the restricted investments, and the securitization of accounts receivable) are included in the consolidated balance sheets in long-term debt and obligations under capital leases. The estimated fair values of the financial instruments shown

13

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

in the above table as of June 30, 2014 and December 31, 2013, represent management’s best estimates of the amounts that would be received to sell those assets or that would be paid to transfer those liabilities in an orderly transaction between market participants at that date. The estimated fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the estimated fair value measurement reflects the Company’s own judgments about the assumptions that market participants would use in pricing the asset or liability. These judgments are developed by the Company based on the best information available under the circumstances.
The following summary presents a description of the methods and assumptions used to estimate the fair value of each class of financial instrument.
Restricted Investments
The estimated fair value of the Company’s restricted investments is based on quoted prices in active markets that are readily and regularly obtainable.
First Lien Term Loans and Senior Second Priority Secured Notes
The estimated fair values of the first lien term loans and senior second priority secured notes were determined by bid prices in trades between qualified institutional buyers.
Central Notes Payables
Fair value is assumed to approximate carrying values for these financial instruments since they are short term in nature, or had stated interest rates that approximate the interest rates available to the Company as of the reporting date.
Securitization of Accounts Receivable
The Company’s securitization of accounts receivable consists of borrowings outstanding pursuant to the Company’s 2013 RSA as of June 30, 2014 and December 31, 2013, respectively, as discussed in Note 8. Its fair value is estimated by discounting future cash flows using a discount rate commensurate with the uncertainty involved.
Fair Value Hierarchy
ASC Topic 820 establishes a framework for measuring fair value in accordance with GAAP and expands financial statement disclosure requirements for fair value measurements. ASC Topic 820 further specifies a hierarchy of valuation techniques, which is based on whether the inputs into the valuation technique are observable or unobservable. The hierarchy is as follows:
Level 1 — Valuation techniques in which all significant inputs are quoted prices from active markets for assets or liabilities that are identical to the assets or liabilities being measured.
Level 2 — Valuation techniques in which significant inputs include quoted prices from active markets for assets or liabilities that are similar to the assets or liabilities being measured and/or quoted prices from markets that are not active for assets or liabilities that are identical or similar to the assets or liabilities being measured. Also, model-derived valuations in which all significant inputs and significant value drivers are observable in active markets are Level 2 valuation techniques.
Level 3 — Valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are valuation technique inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
When available, the Company uses quoted market prices to determine the estimated fair value of an asset or liability. If quoted market prices are not available, the Company will measure fair value using valuation techniques that use, when possible, current market-based or independently-sourced market parameters, such as interest rates and currency rates. The level in the fair value hierarchy within which a fair measurement in its entirety falls is based on the lowest level input that is significant to the estimated fair value measurement in its entirety. Following is a brief summary of the Company’s classification within the fair value hierarchy of each major category of assets and liabilities that it measures and reports on its consolidated balance sheets at estimated fair value on a recurring basis as of June 30, 2014:
Interest rate swaps. The Company’s interest rate swaps are not actively traded but are valued using valuation models and credit valuation adjustments, both of which use significant inputs that are observable in active markets over the terms of the instruments the Company holds, and accordingly, the Company classified these valuation techniques as Level 2 in the hierarchy. Interest rate yield curves and credit spreads derived from trading levels of the Company’s first lien term loan are the significant inputs into these valuation models. These inputs are observable in active markets over the terms of the instruments the Company holds. The Company considers the effect of its own credit standing and that of its counterparties in the valuations of its derivative financial instruments.
Recurring Fair Value Measurements
As of June 30, 2014 and December 31, 2013, no assets of the Company were measured at estimated fair value on a recurring basis. As of June 30, 2014 and December 31, 2013, information about inputs into the estimated fair value measurements of each major category of the Company’s liabilities that were measured at estimated fair value on a recurring basis in periods subsequent to their initial recognition was as follows (in thousands):

14

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

 
 
 
 
Fair Value Measurements at Reporting Date Using
Description
 
Total
Estimated
Fair Value
 
Quoted Prices in
Active  Markets for
Identical Assets or
Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
As of June 30, 2014
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
9,332

 
$

 
$
9,332

 
$

As of December 31, 2013
 

 

 

 

Interest rate swaps
 
$
11,768

 
$

 
$
11,768

 
$

Nonrecurring Fair Value Measurements
As of June 30, 2014 and December 31, 2013, no assets or liabilities of the Company were measured at estimated fair value on a nonrecurring basis.
Note 12. Earnings per Share
The computation of basic and diluted earnings per share is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(In thousands, except
per share amounts)
Net income
 
$
40,198

 
$
49,879

 
$
52,503

 
$
80,171

Basic:
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
141,308

 
139,989

 
141,143

 
139,839

Diluted:
 
 
 
 
 
 
 
 
Dilutive effect of stock options
 
2,085

 
1,849

 
2,122

 
1,813

Total weighted average diluted shares outstanding
 
143,393

 
141,838

 
143,265

 
141,652

Anti-dilutive shares excluded from the diluted earnings per share calculation (1)
 

 
171

 

 
171

Earnings per share:
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.28

 
$
0.36

 
$
0.37

 
$
0.57

Diluted earnings per share
 
$
0.28

 
$
0.35

 
$
0.37

 
$
0.57

(1)
Impact of outstanding options to purchase shares of the Company’s Class A common stock were anti-dilutive because the options exercise price was greater than the average market price of the common shares and were excluded from the calculation of diluted earnings per share.
As of June 30, 2014 and 2013, there were 4,913,872 and 5,847,980 options outstanding, respectively.
Note 13. Contingencies
The Company is involved in certain claims and pending litigation primarily arising in the normal course of business. The majority of these claims relate to workers' compensation, auto collision and liability, and physical damage and cargo damage. The Company expenses legal fees as incurred and accrues for the contingent losses from these and other pending claims when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Based on the knowledge of the facts and, in certain cases, advice of outside counsel, management believes the resolution of claims and pending litigation, taking into account existing reserves, will not have a material adverse effect on the Company. Moreover, the results of complex legal proceedings are difficult to predict and the Company’s view of these matters may change in the future as the litigation and events related thereto unfold.
For certain cases described below, management is unable to provide a meaningful estimate of the possible loss or range of loss because, among other reasons, (i) the proceedings are in various stages; (ii) damages have not been sought; (iii) damages are unsupported and/or exaggerated; (iv) there is uncertainty as to the outcome of pending appeals; and/or (v) there are significant factual issues to be resolved. For these cases, however, management does not believe, based on currently available information, that the outcomes of these proceedings will have a material adverse effect on our financial condition, though the outcomes could be material to our operating results for any particular period, depending, in part, upon the operating results for such period.
2004 owner-operator class action litigation
On January 30, 2004, a class action lawsuit was filed by Leonel Garza on behalf of himself and all similarly situated persons against Swift Transportation: Garza vs. Swift Transportation Co., Inc., Case No. CV7-472, or the Garza Complaint. The putative class originally involved certain owner-operators who contracted with the Company under a 2001 Contractor Agreement that was in place for one year. The putative class

15

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

is alleging that the Company should have reimbursed owner-operators for actual miles driven rather than the contracted and industry standard remuneration based upon dispatched miles. The trial court denied plaintiff’s petition for class certification, the plaintiff appealed and on August 6, 2008, the Arizona Court of Appeals issued an unpublished Memorandum Decision reversing the trial court’s denial of class certification and remanding the case back to the trial court. On November 14, 2008, the Company filed a petition for review to the Arizona Supreme Court regarding the issue of class certification as a consequence of the denial of the Motion for Reconsideration by the Court of Appeals. On March 17, 2009, the Arizona Supreme Court granted the Company’s petition for review, and on July 31, 2009, the Arizona Supreme Court vacated the decision of the Court of Appeals opining that the Court of Appeals lacked automatic appellate jurisdiction to reverse the trial court’s original denial of class certification and remanded the matter back to the trial court for further evaluation and determination. Thereafter, the plaintiff renewed the motion for class certification and expanded it to include all persons who were employed by Swift as employee drivers or who contracted with Swift as owner-operators on or after January 30, 1998, in each case who were compensated by reference to miles driven. On November 4, 2010, the Maricopa County trial court entered an order certifying a class of owner-operators and expanding the class to include employees. Upon certification, the Company filed a motion to compel arbitration as well as filing numerous motions in the trial court urging dismissal on several other grounds including, but not limited to the lack of an employee as a class representative, and because the named owner-operator class representative only contracted with the Company for a three month period under a one year contract that no longer exists. In addition to these trial court motions, the Company also filed a petition for special action with the Arizona Court of Appeals arguing that the trial court erred in certifying the class because the trial court relied upon the Court of Appeals ruling that was previously overturned by the Arizona Supreme Court. On April 7, 2011, the Arizona Court of Appeals declined jurisdiction to hear this petition for special action and the Company filed a petition for review to the Arizona Supreme Court. On August 31, 2011, the Arizona Supreme Court declined to review the decision of the Arizona Court of Appeals. In April 2012, the court issued the following rulings with respect to certain motions filed by Swift: (1) denied Swift’s motion to compel arbitration; (2) denied Swift’s request to decertify the class; (3) granted Swift’s motion that there is no breach of contract; and (4) granted Swift’s motion to limit class size based on statute of limitations. The Company intends to continue to pursue all available appellate relief supported by the record, which the Company believes demonstrates that the class is improperly certified and, further, that the claims raised have no merit. The Company retains all of its defenses against liability and damages. The final disposition of this case and the impact of such final disposition cannot be determined at this time.
Owner-operator misclassification class action litigation
On December 22, 2009, a class action lawsuit was filed against Swift Transportation and IEL: Virginia VanDusen, John Doe 1 and Joseph Sheer individually and on behalf of all other similarly situated persons v. Swift Transportation Co., Inc., and Interstate Equipment Leasing, Inc., Jerry Moyes, and Chad Killebrew, Case No. 9-CIV-10376 filed in the United States District Court for the Southern District of New York, or the Sheer Complaint. The putative class involves owner-operators alleging that Swift Transportation misclassified owner-operators as independent contractors in violation of the federal Fair Labor Standards Act, or FLSA, and various New York and California state laws and that such owner-operators should be considered employees. The lawsuit also raises certain related issues with respect to the lease agreements that certain owner-operators have entered into with IEL. At present, in addition to the named plaintiffs, approximately 200 other current or former owner-operators have joined this lawsuit. Upon Swift’s motion, the matter has been transferred from the United States District Court for the Southern District of New York to the United States District Court in Arizona. On May 10, 2010, the plaintiffs filed a motion to conditionally certify an FLSA collective action and authorize notice to the potential class members. On September 23, 2010, plaintiffs filed a motion for a preliminary injunction seeking to enjoin Swift and IEL from collecting payments from plaintiffs who are in default under their lease agreements and related relief. On September 30, 2010, the District Court granted Swift’s motion to compel arbitration and ordered that the class action be stayed pending the outcome of arbitration. The District Court further denied plaintiff’s motion for preliminary injunction and motion for conditional class certification. The District Court also denied plaintiff’s request to arbitrate the matter as a class.
The plaintiff filed a petition for a writ of mandamus to the Ninth Circuit Court of Appeals asking that the District Court’s September 30, 2010 order be vacated. On July 27, 2011, the Ninth Circuit Court of Appeals denied the plaintiff’s petition for writ of mandamus and thereafter the District Court denied plaintiff’s motion for reconsideration and certified its September 30, 2010 order. The plaintiffs filed an interlocutory appeal to the Ninth Circuit Court of Appeals to overturn the District Court’s September 30, 2010 order to compel arbitration alleging that the agreement to arbitrate is exempt from arbitration under Section 1 of the Federal Arbitration Act (“FAA”) because the class of plaintiffs are alleged to be employees exempt from arbitration agreements. On November 6, 2013, the Ninth Circuit Court of Appeals reversed and remanded, stating its prior published decision “expressly held that a district court must determine whether an agreement for arbitration is exempt from arbitration under Section 1 of the FAA as a threshold matter". As a consequence of this determination by the Ninth Circuit Court of Appeals being different from a decision of the Eighth Circuit Court of Appeals on a similar issue, on February 4, 2014, the Company filed a petition for writ of certiorari to the U.S. Supreme Court to address whether the district court or the arbitrator should determine whether the contract is an employment contract exempt from Section 1 of the Federal Arbitration Act. On June 16, 2014, the U.S. Supreme Court denied the Company’s petition for writ of certiorari. The Company intends to vigorously defend against any proceedings. The final disposition of this case and the impact of such final disposition cannot be determined at this time.
California wage, meal and rest employee class action
On March 22, 2010, a class action lawsuit was filed by John Burnell, individually and on behalf of all other similarly situated persons against Swift Transportation: John Burnell and all others similarly situated v. Swift Transportation Co., Inc., Case No. CIVDS 1004377 filed in the Superior Court of the State of California, for the County of San Bernardino, or the Burnell Complaint. On September 3, 2010, upon motion by Swift, the matter was removed to the United States District Court for the Central District of California, Case No. EDCV10-809-VAP. The putative class includes drivers who worked for Swift during the four years preceding the date of filing alleging that Swift failed to pay the California minimum wage, failed to provide proper meal and rest periods and failed to timely pay wages upon separation from employment. The Burnell Complaint was subject to a stay of proceedings pending determination of similar issues in a case unrelated to Swift, Brinker v Hohnbaum, which was then pending before the California Supreme Court. A ruling was entered in the Brinker matter and in August 2012 the stay in the Burnell Complaint was lifted. On April 9, 2013 the Company filed a motion for judgment on the pleadings requesting dismissal of plaintiff's claims

16

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

related to alleged meal and rest break violations under the California Labor Code alleging that such claims are preempted by the Federal Aviation Administration Authorization Act. On May 29, 2013, the U.S. District Court for the Central District of California granted the Company's motion for judgment on the pleadings and dismissed plaintiff's claims that are based on alleged violations of meal and rest periods set forth in the California Labor Code.
On April 5, 2012, the Company was served with an additional class action complaint alleging facts similar to those as set forth in the Burnell Complaint. This new class action is James R. Rudsell, on behalf of himself and all others similarly situated v. Swift Transportation Co. of Arizona, LLC and Swift Transportation Company, Case No. CIVDS 1200255, in the Superior Court of California for the County of San Bernardino, or the Rudsell Complaint. The Rudsell matter has been stayed pending a resolution in Burnell v Swift. Any claims related to orientation pay in the Rudsell matter have been subsumed within the Montalvo v. Swift class action matter (discussed below).
The issue of class certification must first be resolved before the court will address the merits of the case, and we retain all of our defenses against liability and damages pending a determination of class certification. The Company intends to vigorously defend certification of the class in both matters as well as the merits of these matters should the classes be certified. The final disposition of both cases and the impact of such final dispositions of these cases cannot be determined at this time.
California minimum wage class action
On July 12, 2011, a class action lawsuit was filed by Simona Montalvo on behalf of herself and all similarly situated persons against Swift Transportation: Montalvo et al. v. Swift Transportation Corporation d/b/a ST Swift Transportation Corporation in the Superior Court of California, County of San Diego, or the Montalvo Complaint. The Montalvo Complaint was removed to federal court on August 15, 2011, case number 3-11-CV-1827-L. Upon petition by plaintiffs, the matter was remanded to state court and the Company filed an appeal to this remand, which appeal has been denied. The putative class includes employees alleging that candidates for employment within the four year statutory period in California were not paid the state mandated minimum wage during their orientation phase. On July 29, 2013, the court certified the class. The Company appealed the class certification and the remand to state court but on April 10, 2014, the Company’s appeal of class certification was denied.
The Company intends to vigorously defend against the merits of this matter. The final disposition of this case and the impact of such final disposition of this case cannot be determined at this time.
Washington overtime class action
On September 9, 2011, a class action lawsuit was filed by Troy Slack on behalf of himself and all similarly situated persons against Swift Transportation: Troy Slack, et al v. Swift Transportation Co. of Arizona, LLC and Swift Transportation Corporation in the State Court of Washington, Pierce County, or the Slack Complaint. The Slack Complaint was removed to federal court on October 12, 2011, case number 11-2-114380. The putative class includes all current and former Washington State based employee drivers during the three year statutory period alleging that they were not paid overtime in accordance with Washington State law and that they were not properly paid for meals and rest periods. On November 23, 2013 the court entered an order on plaintiffs' motion to certify the class. The court only certified the class as it pertains to dedicated route drivers and did not certify any other class or claims including any class related to over the road drivers (“OTR Drivers”). The court also further limited the class of dedicated drivers to only those dedicated drivers that either begin or end their shift in the state of Washington and therefore is a Washington-based employee. Swift is appealing the limited certification of the Washington dedicated drivers.
The issue of class certification must first be resolved before the court will address the merits of the case, and we retain all of our defenses against liability and damages pending a determination of class certification. The Company intends to vigorously defend certification of the class as well as the merits of these matters should the class be certified. The final disposition of this case and the impact of such final disposition of this case cannot be determined at this time.
Utah minimum wage collective action
On October 8, 2013, a collective action lawsuit was filed by Jacob Roberts on behalf of himself and all similarly situated persons against Central Refrigerated Service, Inc., Jon Isaacson, Bob Baer and John Does 1-10 (“CRS”): Jacob Roberts and Collective Action Plaintiffs John Does 1-10 v. Central Refrigerated Service, Inc., Jon Isaacson, Bob Baer and John Does 1-10 in the United States District Court for the District of Utah, Case No. 2;13-ev-00911-EJF, or the Roberts Complaint. The putative nationwide class includes employees alleging that candidates for employment within the three year statutory period in Utah were not paid proper compensation pursuant to the FLSA, specifically that the putative collective action plaintiffs were not paid the state mandated minimum wage for orientation, travel, and training.
The issue of collective action certification in the Roberts Complaint must first be resolved before the court will address the merits of the case, and we retain all of our defenses against liability and damages pending a determination of collective action certification. Central intends to vigorously defend against collective action certification as well as the merits of this matter should the collective action be certified. The final disposition of this case and the impact of such final disposition of this case cannot be determined at this time.
Utah collective and individual arbitration
On June 1, 2012, a collective and class action complaint was filed by Gabriel Cilluffo, Kevin Shire and Bryan Ratterree individually and on behalf of themselves and all similarly situated persons against Central Refrigerated Services, Inc., Central Leasing, Inc., Jon Isaacson, and Jerry Moyes (“Central”): Gabriel Cilluffo, Kevin Shire and Bryan Ratterree individually and on behalf themselves and all similarly situated persons v. Central Refrigerated Services, Inc., Central Leasing, Inc., Jon Isaacson, and Jerry Moyes in the United States District Court for the Central District of California, Case No. ED CV 12-00886, or the Cilluffo Complaint. The putative class involves owner-operators alleging that Central misclassified owner-operators as independent contractors in violation of the FLSA, and that such owner-operators should be considered employees. The lawsuit also raises a claim of forced labor and state law contractual claims. On September 24, 2012, the California District Court ordered that FLSA claim proceed to collective arbitration under the Utah Uniform Arbitration Act (“UUAA”) and not the Federal Arbitration Act (“FAA”). The September 24, 2012 order directed the arbitrator to determine the validity of proceeding as a collective arbitration under the UAA, and then if the arbitrator determines that such collective action is permitted, then the arbitrator is to consider the plaintiff’s FLSA claim. On November

17

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

8, 2012, the California District Court entered a clarification order clarifying that the plaintiff’s FLSA claim was to proceed to collective arbitration under the UUAA, but the plaintiff’s forced labor claim and state law contractual claims were to proceed as individual arbitrations for those plaintiffs seeking to pursue those specific claims. Central filed a motion for reconsideration and a motion for interlocutory appeal of the California District Court’s orders, both of which were denied and the claims are proceeding to collective and individual arbitration as originally ordered. On December 9, 2013 the arbitrator determined that the issue of misclassification as it relates to the FLSA will proceed as a collective arbitration, however the plaintiffs forced labor claim and state law claims of contractual misrepresentation and breach of contract must proceed on an individual arbitration basis and not as a class.
Central intends to vigorously defend collective arbitration in the Cilluffo Complaint as well as the merits of the FLSA claim and any individual arbitration matters that are filed and proceed on the forced labor and state contract law claims. The final disposition of this case and the impact of such final disposition of this case cannot be determined at this time.
California minimum wage class action
On November 7, 2013, a class action lawsuit was filed by Jorge Calix on behalf of himself and all similarly situated persons against Central Refrigerated Service, Inc.: Calix et al. v. Central Refrigerated Service, Inc. (“Central”) in the Superior Court of California, County of San Bernardino, or the Calix Complaint. The putative class includes employees alleging that candidates for employment within the four year statutory period in California were not paid the state mandated minimum wage during their orientation phase. On December 13, 2013, Central filed an answer denying the allegations.
The issue of class certification must first be resolved before the court will address the merits of the case, and we retain all of our defenses against liability and damages pending a determination of class certification. Central intends to vigorously defend against certification of the class as well as the merits of this matter should the class be certified. The final disposition of this case and the impact of such final disposition of this case cannot be determined at this time.
Environmental notice
On April 17, 2009, the Company received a notice from the Lower Willamette Group, or LWG, advising that there are a total of 250 potentially responsible parties, or PRPs, with respect to alleged environmental contamination of the Lower Willamette River in Portland, Oregon designated as the Portland Harbor Superfund site, or the Site, and that as a previous landowner at the Site the Company has been asked to join a group of 60 PRPs and proportionately contribute to (i) reimbursement of funds expended by LWG to investigate environmental contamination at the Site and (ii) remediation costs of the same, rather than be exposed to potential litigation. Although the Company does not believe it contributed any contaminants to the Site, the Company was at one time the owner of property at the Site and the Comprehensive Environmental Response, Compensation and Liability Act imposes a standard of strict liability on property owners with respect to environmental claims. Notwithstanding this standard of strict liability, the Company believes our potential proportionate exposure to be minimal and not material. No formal complaint has been filed in this matter. The Company’s pollution liability insurer has been notified of this potential claim. The Company does not believe the outcome of this matter is likely to have a material adverse effect on Swift. However, the final disposition of this matter and the impact of such final disposition cannot be determined at this time.
2013 Environmental Incident
On May 14, 2013, a Swift Transportation tractor and trailer was involved in an accident in Bridgeport, California that resulted in fuel and other liquid components being released into the ground and a nearby stream. Based on soil and water testing of the impacted area, the Company expects the range of cost to remediate this release is $0.3 million to $0.5 million.
Other environmental
Our tractors and trailers are involved in motor vehicle accidents, experience damage, mechanical failures and cargo issues as an incidental part of our normal ordinary course of operations.  From time to time these matters result in the discharge of diesel fuel, motor oil or other hazardous materials into the environment.  Depending on local regulations and who is determined to be at fault, we are sometimes responsible for the clean-up costs associated with these discharges.  As of June 30, 2014, we estimate our total legal liability for all such clean-up and remediation costs to be approximately $0.5 million in the aggregate for all current and prior year claims. 
Note 14. Segment information
The Company’s four reportable operating segments are Truckload, Dedicated, Central Refrigerated and Intermodal. In the first quarter of 2014, the Company reorganized its reportable segments to reflect management’s revised reporting structure of its lines of businesses following the integration of Central Refrigerated. In association with the operational reorganization, the operations of Central Refrigerated's TOFC business are reported within the Company's Intermodal segment and the operations of Central Refrigerated's logistics business, third-party leasing, and other services provided to owner-operators are reported in the Company's other non-reportable segment. All prior period historical results related to the above noted segment reorganization have been retrospectively recast.
Truckload. The truckload segment consists of one-way movements over irregular routes throughout the United States, Mexico, and Canada. This service utilizes both company and owner-operator tractors with dry van, flatbed, and other specialized trailing equipment.
Dedicated. Through the dedicated segment, the Company devotes use of equipment and offers tailored solutions under long-term contracts. This dedicated segment utilizes refrigerated, dry van, flatbed and other specialized trailing equipment.
Central Refrigerated. The Central Refrigerated segment is primarily shipments for customers that require temperature-controlled trailers and represents the core operations of Central Refrigerated. These shipments include one-way movements over irregular routes and dedicated truck operations.
Intermodal. The intermodal segment includes revenue generated by moving freight over the rail in our containers and other trailing equipment, combined with revenue for drayage to transport loads between the railheads and customer locations.

18

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Other businesses. Nonreportable segments are comprised of the Company’s freight brokerage and logistics management services, as well as revenue generated by the Company’s subsidiaries offering support services to its customers and owner-operators, including shop maintenance, equipment leasing, and insurance.
The Company uses the “management approach” to determine its reportable operating segments, as well as to determine the basis of reporting the operating segment information. The management approach focuses on financial information that the Company’s management uses to make operating decisions. The chief operating decision makers use operating revenues, operating expense categories, operating ratios, operating income and key operating statistics to evaluate performance and allocate resources to the Company’s operations.
Operating income is the measure of segment profit or loss the Company uses to evaluate segment performance and allocate resources and, consistent with GAAP accounting guidance for segment reporting, it is the Company’s measure of segment performance and is reported below. Operating income should not be viewed as a substitute for GAAP net income (loss). The Company believes the presentation of operating income enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business segments.
Operating income is defined as operating revenues less operating expenses, before tax.
Based on the unique nature of the operating structure of the Company, revenue generating assets are interchangeable between segments. Therefore, the Company does not prepare separate balance sheets by segment as assets are not separately identifiable by segment. The Company allocates depreciation and amortization expense on its property and equipment to the segments based on the actual utilization of the asset by the segment during the period.
The Company’s foreign operations total revenue was less than 5.0% of the Company’s total revenue for the three and six months ended June 30, 2014 and 2013, respectively.
Set forth in the tables below is certain financial information with respect to the Company’s reportable segments (in thousands):
 
 
Operating Revenue
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Truckload
 
$
575,481

 
$
588,724

 
$
1,128,538

 
$
1,148,319

Dedicated
 
223,098

 
182,651

 
416,751

 
361,877

Central Refrigerated
 
106,911

 
111,238

 
213,674

 
217,640

Intermodal
 
100,911

 
90,994

 
192,224

 
174,258

Subtotal
 
1,006,401

 
973,607

 
1,951,187

 
1,902,094

Nonreportable segments
 
83,491

 
71,915

 
159,157

 
143,972

Intersegment eliminations
 
(13,994
)
 
(16,451
)
 
(26,000
)
 
(35,387
)
Consolidated operating revenue
 
$
1,075,898

 
$
1,029,071

 
$
2,084,344

 
$
2,010,679

 
 
Operating Income (Loss)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Truckload
 
$
69,596

 
$
64,614

 
$
101,503

 
$
107,017

Dedicated
 
21,112

 
24,263

 
32,642

 
43,217

Central Refrigerated
 
3,662

 
5,660

 
6,082

 
10,381

Intermodal
 
(495
)
 
788

 
(1,421
)
 
(816
)
Subtotal
 
93,875

 
95,325

 
138,806

 
159,799

Nonreportable segments
 
147

 
4,941

 
1,386

 
10,185

Consolidated operating income
 
$
94,022

 
$
100,266

 
$
140,192

 
$
169,984


19

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

 
 
Depreciation and Amortization
Expense
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Truckload
 
$
28,316

 
$
32,387

 
$
58,561

 
$
63,380

Dedicated
 
13,670

 
11,223

 
26,075

 
21,728

Central Refrigerated
 
2,914

 
3,821

 
6,020

 
7,799

Intermodal
 
2,583

 
2,318

 
4,951

 
4,745

Subtotal
 
47,483

 
49,749

 
95,607

 
97,652

Nonreportable segments
 
7,308

 
7,131

 
15,359

 
14,098

Consolidated depreciation and amortization expense
 
$
54,791

 
$
56,880

 
$
110,966

 
$
111,750

Other Intersegment Transactions
Certain operating segments provide transportation and related services for other affiliates outside their reportable segment. Revenues for such services are based on negotiated rates, which we believe approximate fair value, and are reflected as revenues of the billing segment. These rates are adjusted from time to time based on market conditions. Such intersegment revenues and expenses are eliminated in our consolidated results.
Note 15. Accumulated Other Comprehensive Loss
The following table is a reconciliation of accumulated other comprehensive loss by component (in thousands):
 
 
Derivative Financial Instruments
 
Foreign Currency Transactions
 
Accumulated Other Comprehensive Loss
Balance as of December 31, 2013
 
$
(6,245
)
 
$
83

 
$
(6,162
)
Other comprehensive loss before reclassifications
 

 

 

Amounts reclassified from accumulated other comprehensive loss
 
1,719

 

 
1,719

Net current-period other comprehensive income
 
1,719

 

 
1,719

Balance as of June 30, 2014
 
$
(4,526
)
 
$
83

 
$
(4,443
)
All amounts are net-of-tax. Amounts in parenthesis indicate debits, or loss.
The following table presents details about reclassifications out of accumulated other comprehensive loss for the three and six months ended June 30, 2014 and 2013 (in thousands):
 
 
Amounts Reclassified from Accumulated Other Comprehensive Loss
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
 
2014
 
2013
 
2014
 
2013
 
Statement of Income Classifications
Gains and losses on cash flow hedging:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
1,482

 
$
468

 
$
2,796

 
$
959

 
Derivative interest expense
Income tax benefit
 
(571
)
 
(180
)
 
(1,077
)
 
(369
)
 
Income tax expense
 
 
$
911

 
$
288

 
$
1,719

 
$
590

 
Net income
Note 16. Guarantor Condensed Consolidating Financial Statements
The payment of principal and interest on the Company’s senior second priority secured notes are guaranteed by the Company and the Company’s 100% owned domestic subsidiaries (the “Guarantor Subsidiaries”) other than its driver academy subsidiary, its captive insurance subsidiaries, its special-purpose receivables securitization subsidiary, and its foreign subsidiaries (the “Non-guarantor Subsidiaries”). The separate financial statements of the Guarantor Subsidiaries are not included herein because the Guarantor Subsidiaries are the Company’s 100% owned consolidated subsidiaries and are jointly, severally, fully and unconditionally liable for the obligations represented by the senior second priority secured notes.
Pursuant to the terms of the Indenture governing the senior second priority secured notes, the guarantees are full and unconditional, but are subject to release under the following circumstances:

20

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Ÿ in connection with any sale, disposition or transfer of all or substantially all of the assets to a person that is not the parent, the Company or a subsidiary guarantor;
Ÿ in connection with any sale, disposition or transfer of all of the capital stock of that subsidiary guarantor to a person that is not the parent, the Company or a subsidiary guarantor;
Ÿ if the Company designates any restricted subsidiary that is a subsidiary guarantor to be an Unrestricted Subsidiary,
Ÿ upon legal Defeasance or the discharge of the Company's obligation under the Indenture; or
Ÿ at such time as such subsidiary guarantor does not have any indebtedness that would have required a guarantee.
Although the guarantees are subject to release under the above described circumstances, we have concluded they are still deemed full and unconditional for purposes of Rule 3-10 of Regulation S-X because these circumstances are customary, and accordingly, the Company concluded that it may rely on Rule 3-10 of Regulation S-X, as the other requirements of Rule 3-10 have been met.
The condensed financial statements present condensed financial data for (i) Swift Transportation Company (on a parent only basis), (ii) Swift Services Holdings, Inc. (on an issuer only basis), (iii) the combined Guarantor Subsidiaries, (iv) the combined Non-Guarantor Subsidiaries, (v) an elimination column for adjustments to arrive at the information for the parent company and subsidiaries on a consolidated basis and (vi) the parent company and subsidiaries on a consolidated basis as of June 30, 2014 and December 31, 2013 and for the three and six months ended June 30, 2014 and 2013.
Investments in subsidiaries are accounted for by the respective parent company using the equity method for purposes of this presentation. Results of operations of subsidiaries are therefore reflected in the parent company’s investment accounts and earnings. The principal elimination entries set forth below eliminate investments in subsidiaries and intercompany balances and transactions.
 

21

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Condensed consolidating balance sheet as of June 30, 2014 (in thousands) 
 
 
Swift
Transportation
Company
(Parent)
 
Swift
Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Cash and cash equivalents
 
$

 
$

 
$
66,487

 
$
7,041

 
$

 
$
73,528

Restricted cash
 

 

 

 
52,815

 

 
52,815

Restricted investments, held to maturity, amortized cost
 

 

 

 
25,666

 

 
25,666

Accounts receivable, net
 

 

 
31,620

 
431,974

 
(3,236
)
 
460,358

Intercompany receivable
 
131,608

 
344,418

 

 
57,073

 
(533,099
)
 

Other current assets
 
9,542

 

 
118,297

 
16,248

 
(4,031
)
 
140,056

Total current assets
 
141,150

 
344,418

 
216,404

 
590,817

 
(540,366
)
 
752,423

Property and equipment, net
 

 

 
1,412,170

 
38,182

 

 
1,450,352

Investment in subsidiaries
 
296,176

 
909,847

 
1,010,290

 

 
(2,216,313
)
 

Other assets
 
10,453

 
2,028

 
65,534

 
3,846

 
(31,126
)
 
50,735

Intangible assets, net
 

 

 
299,071

 
9,269

 

 
308,340

Goodwill
 

 

 
246,977

 
6,279

 

 
253,256

Total assets
 
$
447,779

 
$
1,256,293

 
$
3,250,446

 
$
648,393

 
$
(2,787,805
)
 
$
2,815,106

Intercompany payable
 
$

 
$
4,031

 
$
533,099

 
$

 
$
(537,130
)
 
$

Current portion of long-term debt and obligations under capital leases
 
2,430

 

 
79,745

 
23,242

 
(19,455
)
 
85,962

Other current liabilities
 
17,430

 
3,814

 
308,348

 
23,980

 
(3,236
)
 
350,336

Total current liabilities
 
19,860

 
7,845

 
921,192

 
47,222

 
(559,821
)
 
436,298

Long-term debt and obligations under capital leases, less current portion
 

 
455,711

 
557,673

 
4,013

 
(772
)
 
1,016,625

Deferred income taxes
 

 

 
457,286

 
8,112

 
(10,899
)
 
454,499

Revolving line of credit
 

 

 
99,000

 

 

 
99,000

Securitization of accounts receivable
 

 

 

 
319,000

 

 
319,000

Other liabilities
 

 

 
89,532

 
52,344

 

 
141,876

Total liabilities
 
19,860

 
463,556

 
2,124,683

 
430,691

 
(571,492
)
 
2,467,298

Total stockholders’ equity
 
427,919

 
792,737

 
1,125,763

 
217,702

 
(2,216,313
)
 
347,808

Total liabilities and stockholders’ equity
 
$
447,779

 
$
1,256,293

 
$
3,250,446

 
$
648,393

 
$
(2,787,805
)
 
$
2,815,106

 

22

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Condensed consolidating balance sheet as of December 31, 2013 (in thousands) 
 
 
Swift
Transportation
Company
(Parent)
 
Swift
Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Cash and cash equivalents
 
$

 
$

 
$
54,564

 
$
4,614

 
$

 
$
59,178

Restricted cash
 

 

 

 
50,833

 

 
50,833

Restricted investments, held to maturity, amortized cost
 

 

 

 
25,814

 

 
25,814

Accounts receivable, net
 

 

 
28,997

 
394,044

 
(4,605
)
 
418,436

Intercompany receivable
 
85,498

 
400,569

 

 
55,799

 
(541,866
)
 

Other current assets
 
37,022

 

 
127,775

 
16,270

 
(1,296
)
 
179,771

Total current assets
 
122,520

 
400,569

 
211,336

 
547,374

 
(547,767
)
 
734,032

Property and equipment, net
 

 

 
1,407,414

 
40,393

 

 
1,447,807

Investment in subsidiaries
 
239,432

 
870,599

 
983,289

 

 
(2,093,320
)
 

Other assets
 
11,780

 
2,355

 
83,967

 
4,639

 
(45,575
)
 
57,166

Intangible assets, net
 

 

 
307,092

 
9,655

 

 
316,747

Goodwill
 

 

 
246,977

 
6,279

 

 
253,256

Total assets
 
$
373,732

 
$
1,273,523

 
$
3,240,075

 
$
608,340

 
$
(2,686,662
)
 
$
2,809,008

Intercompany payable
 
$

 
$
1,296

 
$
542,772

 
$

 
$
(544,068
)
 
$

Current portion of long-term debt and obligations under capital leases
 
6,036

 

 
64,970

 
36,626

 
(32,576
)
 
75,056

Other current liabilities
 
2,281

 
6,389

 
277,921

 
27,170

 
(4,449
)
 
309,312

Total current liabilities
 
8,317

 
7,685

 
885,663

 
63,796

 
(581,093
)
 
384,368

Long-term debt and obligations under capital leases, less current portion
 

 
493,825

 
747,918

 
5,046

 
(25
)
 
1,246,764

Deferred income taxes
 

 

 
487,670

 
8,754

 
(12,224
)
 
484,200

Securitization of accounts receivable
 

 

 

 
264,000

 

 
264,000

Revolving line of credit
 

 

 
17,000

 

 

 
17,000

Other liabilities
 

 

 
73,774

 
55,315

 

 
129,089

Total liabilities
 
8,317

 
501,510

 
2,212,025

 
396,911

 
(593,342
)
 
2,525,421

Total stockholders’ equity
 
365,415

 
772,013

 
1,028,050

 
211,429

 
(2,093,320
)
 
283,587

Total liabilities and stockholders’ equity
 
$
373,732

 
$
1,273,523

 
$
3,240,075

 
$
608,340

 
$
(2,686,662
)
 
$
2,809,008















23

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Condensed consolidating statement of income for the three months ended June 30, 2014 (in thousands)  
 
 
Swift
Transportation
Company
(Parent)
 
Swift
Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Operating revenue
 
$

 
$

 
$
1,054,756

 
$
39,206

 
$
(18,064
)
 
$
1,075,898

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages and employee benefits
 
1,291

 

 
228,897

 
7,905

 

 
238,093

Operating supplies and expenses
 
679

 
1

 
84,815

 
1,296

 
(2,714
)
 
84,077

Fuel
 

 

 
146,495

 
7,182

 

 
153,677

Purchased transportation
 

 

 
349,494

 
2,595

 
(11,840
)
 
340,249

Rental expense
 

 

 
55,524

 
776

 
(165
)
 
56,135

Insurance and claims
 
1,680

 

 
25,457

 
9,529

 
(3,345
)
 
33,321

Depreciation and amortization of property and equipment
 

 

 
53,473

 
1,318

 

 
54,791

Amortization of intangibles
 

 

 
4,010

 
193

 

 
4,203

Gain on disposal of property and equipment
 

 

 
(8,312
)
 

 

 
(8,312
)
Communication and utilities
 

 

 
7,441

 
275

 

 
7,716

Operating taxes and licenses
 
62

 

 
15,063

 
2,801

 

 
17,926

Total operating expenses
 
3,712

 
1

 
962,357

 
33,870

 
(18,064
)
 
981,876

Operating income (loss)
 
(3,712
)
 
(1
)
 
92,399

 
5,336

 

 
94,022

Interest expense, net
 
19

 
11,918

 
9,381

 
1,061

 

 
22,379

Other (income) expenses, net
 
(42,587
)
 
(33,347
)
 
(23,638
)
 
(3,485
)
 
109,337

 
6,280

Income before income taxes
 
38,856

 
21,428

 
106,656

 
7,760

 
(109,337
)
 
65,363

Income tax expense (benefit)
 
(1,342
)
 
(5,095
)
 
28,896

 
2,706

 

 
25,165

Net income (loss)
 
$
40,198

 
$
26,523

 
$
77,760

 
$
5,054

 
$
(109,337
)
 
$
40,198



24

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Condensed consolidating statement of income for the three months ended June 30, 2013 (in thousands) 
 
 
Swift
Transportation
Company
(Parent)
 
Swift
Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Operating revenue
 
$

 
$

 
$
1,009,881

 
$
40,813

 
$
(21,623
)
 
$
1,029,071

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages and employee benefits
 
833

 

 
215,346

 
7,673

 

 
223,852

Operating supplies and expenses
 
631

 
4

 
75,194

 
5,041

 
(1,874
)
 
78,996

Fuel
 

 

 
154,059

 
6,827

 

 
160,886

Purchased transportation
 

 

 
317,745

 
3,641

 
(13,269
)
 
308,117

Rental expense
 

 

 
42,259

 
876

 
(139
)
 
42,996

Insurance and claims
 

 

 
29,562

 
10,376

 
(6,341
)
 
33,597

Depreciation and amortization of property and equipment
 

 

 
55,720

 
1,160

 

 
56,880

Amortization of intangibles
 

 

 
4,010

 
193

 

 
4,203

Gain on disposal of property and equipment
 

 

 
(5,178
)
 
35

 

 
(5,143
)
Communication and utilities
 

 

 
5,675

 
226

 

 
5,901

Operating taxes and licenses
 

 

 
15,719

 
2,801

 

 
18,520

Total operating expenses
 
1,464

 
4

 
910,111

 
38,849

 
(21,623
)
 
928,805

Operating income (loss)
 
(1,464
)
 
(4
)
 
99,770

 
1,964

 

 
100,266

Interest expense, net
 

 
12,914

 
10,405

 
1,429

 

 
24,748

Other (income) expenses, net
 
(20,844
)
 
(38,501
)
 
(30,739
)
 
(2,981
)
 
91,741

 
(1,324
)
Income (loss) before income taxes
 
19,380

 
25,583

 
120,104

 
3,516

 
(91,741
)
 
76,842

Income tax expense (benefit)
 
(23,561
)
 
(4,793
)
 
53,821

 
1,496

 

 
26,963

Net income (loss)
 
$
42,941

 
$
30,376

 
$
66,283

 
$
2,020

 
$
(91,741
)
 
$
49,879































25

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)


Condensed consolidating statement of income for the six months ended June 30, 2014 (in thousands) 
 
 
Swift
Transportation
Company
(Parent)
 
Swift
Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Operating revenue
 
$

 
$

 
$
2,043,749

 
$
77,728

 
$
(37,133
)
 
$
2,084,344

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages and employee benefits
 
2,352

 

 
449,431

 
15,676

 

 
467,459

Operating supplies and expenses
 
1,363

 
1

 
161,090

 
7,924

 
(5,476
)
 
164,902

Fuel
 

 

 
295,627

 
14,072

 

 
309,699

Purchased transportation
 

 

 
679,006

 
5,052

 
(24,640
)
 
659,418

Rental expense
 

 

 
106,516

 
1,666

 
(328
)
 
107,854

Insurance and claims
 
3,395

 

 
60,392

 
18,671

 
(6,689
)
 
75,769

Depreciation and amortization of property and equipment
 

 

 
108,241

 
2,725

 

 
110,966

Amortization of intangibles
 

 

 
8,021

 
386

 

 
8,407

Gain on disposal of property and equipment
 

 

 
(11,471
)
 

 

 
(11,471
)
Communication and utilities
 

 

 
14,321

 
565

 

 
14,886

Operating taxes and licenses
 
62

 

 
30,580

 
5,621

 

 
36,263

Total operating expenses
 
7,172

 
1

 
1,901,754

 
72,358

 
(37,133
)
 
1,944,152

Operating income (loss)
 
(7,172
)
 
(1
)
 
141,995

 
5,370

 

 
140,192

Interest expense, net
 
49

 
24,699

 
19,325

 
2,418

 

 
46,491

Other (income) expenses, net
 
(56,743
)
 
(34,510
)
 
(16,863
)
 
(6,547
)
 
122,992

 
8,329

Income (loss) before income taxes
 
49,522

 
9,810

 
139,533

 
9,499

 
(122,992
)
 
85,372

Income tax expense (benefit)
 
(2,981
)
 
(10,914
)
 
43,541

 
3,223

 

 
32,869

Net income (loss)
 
$
52,503

 
$
20,724

 
$
95,992

 
$
6,276

 
$
(122,992
)
 
$
52,503






























26

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Condensed consolidating statement of income for the six months ended June 30, 2013 (in thousands)
 
 
Swift
Transportation
Company
(Parent)
 
Swift
Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Operating revenue
 
$

 
$

 
$
1,973,623

 
$
79,439

 
$
(42,383
)
 
$
2,010,679

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages and employee benefits
 
1,378

 

 
434,067

 
14,892

 

 
450,337

Operating supplies and expenses
 
1,130

 
4

 
145,532

 
8,029

 
(3,632
)
 
151,063

Fuel
 

 

 
315,917

 
13,085

 

 
329,002

Purchased transportation
 

 

 
619,395

 
6,619

 
(25,741
)
 
600,273

Rental expense
 

 

 
82,149

 
1,797

 
(327
)
 
83,619

Insurance and claims
 

 

 
56,293

 
21,525

 
(12,683
)
 
65,135

Depreciation and amortization of property and equipment
 

 

 
109,550

 
2,200

 

 
111,750

Amortization of intangibles
 

 

 
8,021

 
386

 

 
8,407

Gain on disposal of property and equipment
 

 

 
(8,011
)
 
20

 

 
(7,991
)
Communication and utilities
 

 

 
12,043

 
423

 

 
12,466

Operating taxes and licenses
 

 

 
31,169

 
5,465

 

 
36,634

Total operating expenses
 
2,508

 
4

 
1,806,125

 
74,441

 
(42,383
)
 
1,840,695

Operating income (loss), net
 
(2,508
)
 
(4
)
 
167,498

 
4,998

 

 
169,984

Interest expense, net
 

 
25,827

 
22,753

 
2,501

 

 
51,081

Other (income) expenses
 
(44,343
)
 
(45,448
)
 
(31,271
)
 
(5,347
)
 
123,491

 
(2,918
)
Income before income taxes
 
41,835

 
19,617

 
176,016

 
7,844

 
(123,491
)
 
121,821

Income tax expense (benefit)
 
(24,447
)
 
(9,583
)
 
72,336

 
3,344

 

 
41,650

Net income (loss)
 
$
66,282

 
$
29,200

 
$
103,680

 
$
4,500

 
$
(123,491
)
 
$
80,171































27

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)



Condensed consolidating statement of comprehensive income for the three months ended June 30, 2014 (in thousands) 
 
 
 
Swift
Transportation
Company
(Parent)
 
Swift Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Net income
 
$
40,198

 
$
26,523

 
$
77,760

 
$
5,054

 
$
(109,337
)
 
$
40,198

Other comprehensive income before income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated losses on derivatives reclassified to derivative interest expense
 

 

 
1,482

 

 

 
1,482

Change in fair value of interest rate swaps
 

 

 

 

 

 

Other comprehensive income before income taxes
 

 

 
1,482

 

 

 
1,482

Income tax effect of items of other comprehensive income
 

 

 
(571
)
 

 

 
(571
)
Total comprehensive income
 
$
40,198

 
$
26,523

 
$
78,671

 
$
5,054

 
$
(109,337
)
 
$
41,109


28

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Condensed consolidating statement of comprehensive income for the three months ended June 30, 2013 (in thousands) 
 
 
Swift
Transportation
Company
(Parent)
 
Swift Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Net income (loss)
 
$
42,941

 
$
30,376

 
$
66,283

 
$
2,020

 
$
(91,741
)
 
$
49,879

Other comprehensive income before income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated losses on derivatives reclassified to derivative interest expense
 

 

 
468

 

 

 
468

Change in fair value of interest rate swaps
 

 

 
174

 

 

 
174

Other comprehensive income before income taxes
 

 

 
642

 

 

 
642

Income tax effect of items of other comprehensive income
 

 

 
(244
)
 

 

 
(244
)
Total comprehensive income (loss)
 
$
42,941

 
$
30,376

 
$
66,681

 
$
2,020

 
$
(91,741
)
 
$
50,277












































29

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Condensed consolidating statement of comprehensive income for the six months ended June 30, 2014 (in thousands) 
 
 
Swift
Transportation
Company
(Parent)
 
Swift Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Net income (loss)
 
$
52,503

 
$
20,724

 
$
95,992

 
$
6,276

 
$
(122,992
)
 
$
52,503

Other comprehensive income before income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated losses on derivatives reclassified to derivative interest expense
 

 

 
2,796

 

 

 
2,796

Change in fair value of interest rate swaps
 

 

 

 

 

 

Other comprehensive income before income taxes
 

 

 
2,796

 

 

 
2,796

Income tax effect of items of other comprehensive income
 

 

 
(1,077
)
 

 

 
(1,077
)
Total comprehensive income (loss)
 
$
52,503

 
$
20,724

 
$
97,711

 
$
6,276

 
$
(122,992
)
 
$
54,222












































30

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Condensed consolidating statement of comprehensive income for the six months ended June 30, 2013 (in thousands) 
 
 
Swift
Transportation
Company
(Parent)
 
Swift Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Net income (loss)
 
$
66,282

 
$
29,200

 
$
103,680

 
$
4,500

 
$
(123,491
)
 
$
80,171

Other comprehensive income before income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated losses on derivatives reclassified to derivative interest expense
 

 

 
959

 

 

 
959

Change in fair value of interest rate swaps
 

 

 
(145
)
 

 

 
(145
)
Other comprehensive income before income taxes
 

 

 
814

 

 

 
814

Income tax effect of items of other comprehensive income
 

 

 
(218
)
 

 

 
(218
)
Total comprehensive income (loss)
 
$
66,282

 
$
29,200

 
$
104,276

 
$
4,500

 
$
(123,491
)
 
$
80,767












































31

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

Condensed consolidating statement of cash flows for the six months ended June 30, 2014 (in thousands) 
 
 
Swift
Transportation
Company
(Parent)
 
Swift Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Net cash provided by (used in) operating activities
 
$
42,070

 
$
(56,151
)
 
$
233,111

 
$
(35,547
)
 
$

 
$
183,483

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Increase in restricted cash
 

 

 

 
(1,982
)
 

 
(1,982
)
Change in restricted investments
 

 

 

 
(113
)
 

 
(113
)
Proceeds from sale of property and equipment
 

 

 
77,088

 


 

 
77,088

Capital expenditures
 

 

 
(134,554
)
 
(514
)
 

 
(135,068
)
Payments received on notes receivable
 


 

 
2,226

 

 

 
2,226

Expenditures on assets held for sale
 

 

 
(1,991
)
 

 

 
(1,991
)
Payments received on assets held for sale
 

 

 
13,603

 

 

 
13,603

Payments received on equipment sale receivables
 

 

 
385

 

 

 
385

Net cash used in investing activities
 

 

 
(43,243
)
 
(2,609
)
 

 
(45,852
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
 

 

 
450,000

 

 

 
450,000

Payment of deferred loan costs
 

 

 
(10,541
)
 

 

 
(10,541
)
Borrowings under accounts receivable securitization
 

 

 

 
95,000

 

 
95,000

Repayment of long-term debt and capital leases
 
(3,607
)
 

 
(701,732
)
 
(2,047
)
 

 
(707,386
)
Net borrowings on revolving line of credit
 

 

 
82,000

 

 

 
82,000

Repayment of accounts receivable securitization
 

 

 

 
(40,000
)
 

 
(40,000
)
Net funding (to) from affiliates
 
(46,109
)
 
56,151

 
2,328

 
(12,370
)
 

 

Proceeds from exercise of stock options
 
5,811

 

 

 

 

 
5,811

Income tax benefit from exercise of stock options
 
1,835

 

 

 

 

 
1,835

Net cash provided by (used in) financing activities
 
(42,070
)
 
56,151

 
(177,945
)
 
40,583

 

 
(123,281
)
Net increase in cash and cash equivalents
 

 

 
11,923

 
2,427

 

 
14,350

Cash and cash equivalents at beginning of period
 

 

 
54,564

 
4,614

 

 
59,178

Cash and cash equivalents at end of period
 
$

 
$

 
$
66,487

 
$
7,041

 
$

 
$
73,528






32

Swift Transportation Company and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) – (continued)

 Condensed consolidating statement of cash flows for the six months ended June 30, 2013 (in thousands) 
 
 
Swift
Transportation
Company
(Parent)
 
Swift Services
Holdings, Inc.
(Issuer)
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
for
Consolidation
 
Consolidated
Net cash provided by (used in) operating activities
 
$
57,295

 
$
(14,029
)
 
$
222,329

 
$
(19,949
)
 
$

 
$
245,646

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Decrease in restricted cash
 

 

 

 
8,984

 

 
8,984

Change in restricted investments
 

 

 

 
(4,680
)
 

 
(4,680
)
Proceeds from sale of property and equipment
 

 

 
47,125

 
136

 

 
47,261

Capital expenditures
 

 

 
(163,815
)
 
(505
)
 

 
(164,320
)
Payments received on notes receivable
 

 

 
2,074

 

 

 
2,074

Expenditures on assets held for sale
 

 

 
(1,614
)
 

 

 
(1,614
)
Payments received on assets held for sale
 

 

 
22,773

 

 

 
22,773

Payments received on equipment sale receivables
 

 

 
644

 

 

 
644

Dividends from subsidiary
 

 

 
6,800

 

 
(6,800
)
 

Payments received on intercompany notes payable
 

 

 
3,399

 

 
(3,399
)
 

Capital contribution to subsidiary
 

 

 
(1,160
)
 

 
1,160

 

Net cash provided by (used in) investing activities
 

 

 
(83,774
)
 
3,935

 
(9,039
)
 
(88,878
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Repayment of long-term debt and capital leases
 

 

 
(129,300
)
 
(902
)
 

 
(130,202
)
Net borrowings on revolving line of credit
 

 

 
7,313

 

 

 
7,313

Borrowings under accounts receivable securitization
 

 

 

 
80,000

 

 
80,000

Repayment of accounts receivable securitization
 

 

 

 
(119,000
)
 

 
(119,000
)
Proceeds from long-term debt
 

 

 
16,000

 
7,528

 

 
23,528

Payment of deferred loan costs
 

 

 
(1,332
)
 
(851
)
 

 
(2,183
)
Distribution to Central stockholders, pre-acquisition
 

 

 
(1,988
)
 

 

 
(1,988
)
Issuance of Central loan receivable, pre-acquisition
 

 

 
(30,000
)
 

 

 
(30,000
)
Proceeds from exercise of stock options
 
6,182

 

 

 

 

 
6,182

Income tax benefit from exercise of stock options
 
(504
)
 

 

 

 

 
(504
)
Dividend to parent
 

 

 

 
(6,800
)
 
6,800

 

Capital contribution
 

 

 

 
1,160

 
(1,160
)
 

Repayment of intercompany notes payable
 

 

 

 
(3,399
)
 
3,399

 

Net funding (to) from affiliates
 
(62,973
)
 
14,029

 
(14,052
)
 
62,996

 

 

Net cash provided by (used in) financing activities
 
(57,295
)
 
14,029

 
(153,359
)
 
20,732

 
9,039

 
(166,854
)
Net increase (decrease) in cash and cash equivalents
 

 

 
(14,804
)
 
4,718

 

 
(10,086
)
Cash and cash equivalents at beginning of period
 

 

 
43,877

 
9,719

 

 
53,596

Cash and cash equivalents at end of period
 
$

 
$

 
$
29,073

 
$
14,437

 
$

 
$
43,510


33


ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and the related notes included elsewhere in this report and our Annual Report on Form 10-K for the year ended December 31, 2013.
Non-GAAP Measures
In addition to disclosing financial results that are determined in accordance with United States generally accepted accounting principles, or GAAP, we also disclose certain non-GAAP financial information, such as, Adjusted Operating Ratio, Adjusted EBITDA and Adjusted EPS, which are not recognized measures under GAAP and should not be considered alternatives to or superior to profitability and cash flow measures derived in accordance with GAAP. We use Adjusted Operating Ratio, Adjusted EBITDA and Adjusted EPS as a supplement to our GAAP results in evaluating certain aspects of our business, as described below. We believe our presentation of Adjusted Operating Ratio, Adjusted EBITDA and Adjusted EPS is useful because it provides investors and securities analysts the same information that we use internally for purposes of assessing our core operating performance. See below for more information on our use of Adjusted Operating Ratio, Adjusted EBITDA and Adjusted EPS, as well as a description of the computation and reconciliation of our Operating Ratio to our Adjusted Operating Ratio, our net income to Adjusted EBITDA and our diluted earnings per share to Adjusted EPS.
We define Adjusted Operating Ratio as (a) total operating expenses, less (i) fuel surcharges, (ii) amortization of intangibles from our 2007 going-private transaction, (iii) non-cash impairment charges, (iv) other special non-cash items, and (v) excludable transaction costs, as a percentage of (b) total revenue excluding fuel surcharge revenue (Revenue xFSR). We believe fuel surcharge is sometimes volatile and eliminating the impact of this source of revenue (by netting fuel surcharge revenue against fuel expense) affords a more consistent basis for comparing our results of operations. We also believe excluding impairments, non-comparable nature of the intangibles from our going-private transaction and other special items enhances the comparability of our performance from period to period. A reconciliation of our Adjusted Operating Ratio for each of the periods indicated is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Total GAAP operating revenue
 
$
1,075,898

 
$
1,029,071

 
$
2,084,344

 
$
2,010,679

Less: Fuel surcharge revenue
 
199,561

 
198,924

 
391,008

 
395,981

Revenue xFSR
 
876,337

 
830,147

 
1,693,336

 
1,614,698

Total GAAP operating expense
 
981,876

 
928,805

 
1,944,152

 
1,840,695

Adjusted for:
 
 
 
 
 
 
 
 
Fuel surcharge revenue
 
(199,561
)
 
(198,924
)
 
(391,008
)
 
(395,981
)
Amortization of certain intangibles (a)
 
(3,912
)
 
(3,912
)
 
(7,824
)
 
(7,824
)
Adjusted operating expense
 
778,403

 
725,969

 
1,545,320

 
1,436,890

Adjusted operating income
 
$
97,934

 
$
104,178

 
$
148,016

 
$
177,808

Operating Ratio
 
91.3
%
 
90.3
%
 
93.3
%
 
91.5
%
Adjusted Operating Ratio
 
88.8
%
 
87.5
%
 
91.3
%
 
89.0
%
(a)
Amortization of certain intangibles reflects the non-cash amortization expense relating to certain intangible assets identified in our 2007 going private transaction.
We define adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") as net income (loss) plus (i) depreciation and amortization, (ii) interest and derivative interest expense, including other fees and charges associated with indebtedness, net of interest income, (iii) income taxes, (iv) non-cash equity compensation expense, (v) non-cash impairments, (vi) other special non-cash items, and (vii) excludable transaction costs. We believe that Adjusted EBITDA is a relevant measure for estimating the cash generated by our operations that would be available to cover capital expenditures, taxes, interest and other investments and that it enhances an investor’s understanding of our financial performance. We use Adjusted EBITDA for business planning purposes and in measuring our performance relative to that of our competitors. Our method of computing Adjusted EBITDA is consistent with that used in our senior secured credit agreement for covenant compliance purposes and may differ from similarly titled measures of other companies. A reconciliation of GAAP net income to Adjusted EBITDA for each of the periods indicated is as follows:

34


 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Net income
 
$
40,198

 
$
49,879

 
$
52,503

 
$
80,171

Adjusted for:
 
 
 
 
 
 
 
 
Depreciation and amortization of property and equipment
 
54,791

 
56,880

 
110,966

 
111,750

Amortization of intangibles
 
4,203

 
4,203

 
8,407

 
8,407

Interest expense
 
21,453

 
24,762

 
44,678

 
51,124

Derivative interest expense
 
1,618

 
532

 
3,271

 
1,094

Interest income
 
(692
)
 
(546
)
 
(1,458
)
 
(1,137
)
Income tax expense
 
25,165

 
26,963

 
32,869

 
41,650

EBITDA
 
146,736

 
162,673

 
251,236

 
293,059

Non-cash equity compensation (a)
 
1,292

 
893

 
2,353

 
1,498

Loss on debt extinguishment (b)
 
6,990

 

 
9,903

 
5,044

Adjusted EBITDA
 
$
155,018

 
$
163,566

 
$
263,492

 
$
299,601

(a)
Represents recurring non-cash equity compensation expense on a pre-tax basis. In accordance with the terms of our senior credit agreement, this expense is added back in the calculation of Adjusted EBITDA for covenant compliance purposes.
(b)
On June 9, 2014, the Company entered into a Third Amended and Restated Credit Agreement ("2014 Agreement"). The 2014 Agreement replaced the then-existing first lien term loan B-1 and B-2 tranches with outstanding principal balances of $229.0 million and $370.9 million, respectively, at closing under the Second Amended and Restated Credit Agreement ("2013 Agreement"), with a $500.0 million face value delayed-draw first lien term loan A tranche maturing June 2019, of which $50.0 million was drawn upon closing, and a $400.0 million face value first lien term loan B tranche maturing June 2021. Additionally, the 2014 Agreement includes a $450.0 million revolving credit line maturing June 2019, $164.0 million of which was drawn upon closing, replacing the previous $400.0 million revolving credit line maturing September 2016. The replacement of the 2013 Agreement and the previous revolver resulted in a loss on debt extinguishment of $5.2 million in the second quarter of 2014, representing the write-off of the unamortized original issue discount and deferred financing fees associated with the 2013 Agreement and the previous revolver. Further, in April 2014, the Company repurchased in an open market transaction at a price of 110.30%, $15.4 million principal amount of its Senior Second Priority Secured Notes with cash on hand. The Company paid total proceeds of $17.6 million, which included the principal amount, the premium and the accrued interest. These amounts and the related write-off of the unamortized original issue discount resulted in a loss on debt extinguishment of $1.8 million in second quarter of 2014. Additionally, in March 2014, the Company repurchased in an open market transaction at a price of 110.70%, $23.8 million principal amount of its Senior Second Priority Secured Notes with cash on hand. The Company paid total proceeds of $27.1 million, which included the principal amount, the premium and the accrued interest. These amounts and the related write-off of the unamortized original issue discount resulted in a loss on debt extinguishment of $2.9 million in the first quarter of 2014.
On March 7, 2013, the Company entered into the 2013 Agreement. The 2013 Agreement replaced the then-existing first lien term loan B-1 and B-2 tranches under the Amended and Restated Credit Agreement (“2012 Agreement”) entered into on March 6, 2012, with outstanding principal balances of $152.0 million and $508.0 million, respectively, with new first lien term loan B-1 and B-2 tranches with face values of $250.0 million and $410.0 million, respectively. The replacement of the 2012 Agreement resulted in a loss on debt extinguishment of $5.0 million in the first quarter of 2013, representing the write-off of the unamortized original issue discount and deferred financing fees associated with the 2012 Agreement.

We define Adjusted EPS as (1) income (loss) before income taxes plus (i) amortization of the intangibles from our 2007 going private transaction, (ii) non-cash impairments, (iii) other special non-cash items, (iv) excludable transaction costs, (v) the mark-to-market adjustment on our interest rate swaps that is recognized in the consolidated statement of income in a given period, and (vi) the amortization of previous losses recorded in accumulated other comprehensive income (“OCI”) related to interest rate swaps we terminated upon our IPO and refinancing transactions in December 2010; (2) reduced by income taxes; (3) divided by weighted average diluted shares outstanding. Beginning in 2013, we began using our GAAP expected effective tax rate of 38.5% for our adjusted EPS calculation. We believe the presentation of financial results excluding the impact of the items noted above provides a consistent basis for comparing our results from period to period and to those of our peers due to the non-comparable nature of the intangibles from our going-private transaction, the historical volatility of the interest rate derivative agreements and the non-operating nature of the impairment charges, transaction costs and other adjustment items. A reconciliation of GAAP diluted earnings per share to Adjusted EPS for each of the periods indicated is as follows (the numbers reflected in the below table are calculated on a per share basis and may not foot due to rounding):

35


 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
Diluted earnings per share
 
$
0.28

 
$
0.35

 
$
0.37

 
$
0.57

Adjusted for:
 
 
 
 
 
 
 
 
Income tax expense
 
0.18

 
0.19

 
0.23

 
0.29

Income before income taxes
 
0.46

 
0.54

 
0.60

 
0.86

Loss on debt extinguishment (a)
 
0.05

 

 
0.07

 
0.04

Amortization of certain intangibles (b)
 
0.03

 
0.03

 
0.05

 
0.06

Adjusted income before income taxes
 
0.53

 
0.57

 
0.72

 
0.95

Provision for income tax expense at effective rate
 
0.20

 
0.22

 
0.28

 
0.37

Adjusted EPS
 
$
0.33

 
$
0.35

 
$
0.44

 
$
0.59

(a)
Includes the items discussed in note (b) to the Adjusted EBITDA table above.
(b)
Includes the items discussed in note (a) to the Adjusted Operating Ratio table above.
Overview
We are a multi-faceted transportation services company and have the largest fleet of truckload equipment in North America. As of June 30, 2014, we operate a tractor fleet of approximately 18,600 units comprised of 13,600 tractors driven by company drivers and 5,000 owner-operator tractors, a fleet of 57,500 trailers, and 8,700 intermodal containers from 40 major terminals positioned near major freight centers and traffic lanes in the United States and Mexico. We offer customers the opportunity for “one-stop shopping” for their truckload transportation needs through a broad spectrum of services and equipment. Our extensive suite of services includes general, dedicated, and cross-border U.S./Mexico truckload services through dry van, temperature-controlled, flatbed, and specialized trailers, in addition to rail intermodal and non-asset based freight brokerage and logistics management services, making us an attractive choice for a broad array of customers.
We principally operate in short-to-medium-haul traffic lanes around our terminals or dedicated customer locations. We concentrate on this length of haul because the majority of domestic truckload freight (as measured by revenue) moves in these lanes and our extensive terminal network affords us marketing, equipment control, supply chain, customer service, and driver retention advantages in local markets. Our relatively short average length of haul also helps reduce competition from railroads and trucking companies that lack a regional presence.
During the three and six months ended June 30, 2014, we continued to focus on our goals related to utilization improvements, rate increases, and Dedicated and Intermodal segment growth. We also accelerated the progress we are making with our post systems integration related to Central Refrigerated and have laid the foundation for the cost synergies previously identified. In addition, we took a significant step forward in reducing the costs of our outstanding debt by entering into our new 2014 Agreement with more favorable terms and additional capacity to facilitate the call of our 10.00% Senior Second Priority Secured Notes in the fourth quarter of 2014. Despite these improvements, we were constrained in our Truckload and Central Refrigerated segments by the challenging driver market. Our driver turnover and unseated truck count were higher than anticipated during the second quarter of 2014. Therefore, we sold more trucks in the second quarter to offset the impact of idle equipment, which drove additional gains on sale of equipment during the second quarter of 2014. After assessing the current and expected environment, we believe the best investment we can make at this time, for all stakeholders, is in our drivers. Our goal is to clear the path for our drivers by helping them overcome challenges, eliminate wait times and take home more money. We believe we can accomplish this through improved productivity and enhanced pay packages. Based on results we have seen thus far, we believe our drivers will stay with Swift, which will further improve our productivity and safety. These operational improvements, combined with rate increases from our customers, should help pay for the investments we are making in our drivers; however, we expect to have cost headwinds in the latter half of 2014 as the investment in our drivers will be more immediate and the benefits are expected to be derived over time. We believe by making these investments now, we can deliver on our goals for 2015 and beyond.
The table below reflects our key operating and financial metrics for the periods indicated.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands, except per share amounts)
Total operating revenue
 
$
1,075,898

 
$
1,029,071

 
$
2,084,344

 
$
2,010,679

Revenue xFSR
 
$
876,337

 
$
830,147

 
$
1,693,336

 
$
1,614,698

Net income
 
$
40,198

 
$
49,879

 
$
52,503

 
$
80,171

Diluted earnings per share
 
$
0.28

 
$
0.35

 
$
0.37

 
$
0.57

Operating Ratio
 
91.3
%
 
90.3
%
 
93.3
%
 
91.5
%
Adjusted Operating Ratio
 
88.8
%
 
87.5
%
 
91.3
%
 
89.0
%
Adjusted EBITDA
 
$
155,018

 
$
163,566

 
$
263,492

 
$
299,601

Adjusted EPS
 
$
0.33

 
$
0.35

 
$
0.44

 
$
0.59




36


Revenue
We primarily generate revenue by transporting freight for our customers. Generally, we are paid a predetermined rate per mile for our services. We enhance our revenue by charging for fuel surcharges, stop-off pay, loading and unloading activities, tractor and trailer detention, and other ancillary services. The main factors that affect our revenue are the rate per mile we receive from our customers and the number of loaded miles we run.
Fuel surcharges are designed to compensate us for fuel costs above a certain cost per gallon base. Generally, we receive fuel surcharges on the miles for which we are compensated by customers. However, we continue to have exposure to increasing fuel costs related to deadhead miles, fuel inefficiency due to engine idle time, and other factors as well as the extent to which the surcharge paid by the customer is insufficient. The main factors that affect fuel surcharge revenue are the price of diesel fuel and the number of loaded miles. Although our surcharge programs vary by customer, we endeavor to negotiate an additional penny per mile charge for every five cent increase in the United States Department of Energy, or DOE, national average diesel fuel index over an agreed baseline price. In some instances, customers choose to incorporate the additional charge by splitting the impact between the basic rate per mile and the surcharge fee. In addition, we have moved much of our West Coast customer activity to a surcharge program that is indexed to the DOE’s West Coast average diesel fuel index as diesel fuel prices in the western United States generally are higher than the national average index. Our fuel surcharges are billed on a lagging basis, meaning we typically bill customers in the current week based on a previous week’s applicable index. Therefore, in times of increasing fuel prices, we do not recover as much as we are currently paying for fuel. In periods of declining prices, the opposite is true.
Revenue in our non-reportable segment is generated by our non-asset based freight brokerage and logistics management service, tractor leasing revenue from our financing subsidiaries, premium revenue generated by our captive insurance companies, and other revenue generated by our repair and maintenance shops. The main factors that affect the revenue in our non-reportable segment are demand for brokerage and logistics services and the number of owner-operators leasing equipment from our financing subsidiaries.
Expenses
The most significant expenses in our business vary with miles traveled and include fuel, driver-related expenses (such as wages and benefits) and services purchased from owner-operators and other transportation providers, such as the railroads, drayage providers, and other trucking companies (which are recorded on the “Purchased transportation” line of our consolidated statements of income). Expenses that have both fixed and variable components include maintenance and tire expense and our total cost of insurance and claims. These expenses generally vary with the miles we travel, but also have a controllable component based on safety improvements, fleet age, efficiency, and other factors. Our main fixed costs are depreciation and lease expense of long-term assets, such as tractors, trailers, containers, and terminals, interest expense, and the compensation of non-driver personnel.
A significant portion of our expenses are either fully or partially variable based on the number of miles traveled, changes in weekly trucking revenue per tractor caused by increases or decreases in deadhead miles percentage, rate per mile and loaded miles have varying effects on our profitability. In general, changes in deadhead miles percentage have the largest proportionate effect on profitability because we still bear all of the expenses for each deadhead mile but do not earn any revenue to offset those expenses. Changes in rate per mile have the next largest proportionate effect on profitability because incremental improvements in rate per mile are not offset by any additional expenses. Changes in loaded miles generally have a smaller effect on profitability because variable expenses increase or decrease with changes in miles. However, items such as driver and owner-operator satisfaction and network efficiency are affected by changes in mileage and have significant indirect effects on expenses.
In general, our miles per tractor per week, rate per mile, and deadhead miles percentage are affected by industry-wide freight volumes, industry-wide trucking capacity and the competitive environment, which factors are beyond our control, as well as by our service levels, planning, and discipline of our operations, over which we have significant control.

Results of Operations for the Three and Six Months Ended June 30, 2014 and 2013
Factors Affecting Comparability between Periods
Three months ended June 30, 2014 and 2013 results of operations
Net income for the three months ended June 30, 2014 and June 30, 2013 was $40.2 million and $49.9 million, respectively. Items during the 2014 period impacting comparability between the three months ended June 30, 2014 and the corresponding 2013 period include the following:
$3.3 million reduction in interest expense in 2014 as compared to 2013 resulting from our voluntary debt prepayments made in the latter half of 2013 and through the first six months of 2014; and
$7.0 million loss on debt extinguishment resulting from the repurchase of our Senior Second Priority Secured Notes and the replacement of the senior credit facility during the second quarter of 2014.

Six months ended June 30, 2014 results of operations
Net income for the six months ended June 30, 2014 was $52.5 million. Items during the 2014 period impacting comparability between the six months ended June 30, 2014 and the corresponding 2013 period include the following:
$6.4 million reduction in interest expense in 2014 as compared to 2013, resulting from our voluntary debt prepayments made in the latter half of 2013 and through the first six months of 2014; and
$9.9 million loss on debt extinguishment resulting from the repurchase of our Senior Second Priority Secured Notes and the replacement of the senior credit facility during the second quarter of 2014.


37


Six months ended June 30, 2013 results of operations
Net income for the six months ended June 30, 2013 was $80.2 million. Items during the 2013 period impacting comparability between the first six months of 2013 and the corresponding 2014 period include the following:
$6.1 million gain on the sale of two properties classified as held for sale in the first quarter of 2013; and
$5.0 million loss on debt extinguishment resulting from the replacement of our previous Amended and Restated Credit Agreement in the first quarter of 2013.
Results of Operations—Segment Review
We operate four reportable segments: Truckload, Dedicated, Central Refrigerated and Intermodal. The descriptions of the operations of these reportable segments are described in Note 14 in the notes to our consolidated financial statements. In the first quarter of 2014, the Company reorganized its reportable segments to reflect management's revised reporting structure of its lines of businesses following the integration of Central Refrigerated. In association with the operational reorganization, the operations of Central Refrigerated's Trailer on Flat Car business are reported within the Company's Intermodal segment and the operations of Central Refrigerated's logistic business, third-party leasing, and other services provided to owner-operators are reported in the Company's other non-reportable segment. The following tables reconcile our operating revenues and operating income by reportable segment to our consolidated operating revenue and operating income for the periods indicated.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Operating revenue:
 
 
 
 
 
 
 
 
Truckload
 
$
575,481

 
$
588,724

 
$
1,128,538

 
$
1,148,319

Dedicated
 
223,098

 
182,651

 
416,751

 
361,877

Central Refrigerated
 
106,911

 
111,238

 
213,674

 
217,640

Intermodal
 
100,911

 
90,994

 
192,224

 
174,258

Subtotal
 
1,006,401

 
973,607

 
1,951,187

 
1,902,094

Nonreportable segments
 
83,491

 
71,915

 
159,157

 
143,972

Intersegment eliminations
 
(13,994
)
 
(16,451
)
 
(26,000
)
 
(35,387
)
Consolidated operating revenue
 
$
1,075,898

 
$
1,029,071

 
$
2,084,344

 
$
2,010,679

Operating income (loss):
 
 
 
 
 
 
 
 
Truckload
 
$
69,596

 
$
64,614

 
$
101,503

 
$
107,017

Dedicated
 
21,112

 
24,263

 
32,642

 
43,217

Central Refrigerated
 
3,662

 
5,660

 
6,082

 
10,381

Intermodal
 
(495
)
 
788

 
(1,421
)
 
(816
)
Subtotal
 
93,875

 
95,325

 
138,806

 
159,799

Nonreportable segments
 
147

 
4,941

 
1,386

 
10,185

Consolidated operating income
 
$
94,022

 
$
100,266

 
$
140,192

 
$
169,984

The results and discussions that follow are reflective of how our chief operating decision makers monitor the performance of our reporting segments. We supplement the reporting of our financial information determined under generally accepted accounting principles (“GAAP”) with certain non-GAAP financial measures. Additionally, we use a number of primary indicators to monitor our revenue and expense performance and efficiency. We believe that these adjusted measures provide meaningful information to assist investors and analysts in understanding our financial results and assessing our prospects for future performance. We believe these adjusted financial measures are important indicators of our recurring results of operations because they exclude items that may not be indicative of, or are unrelated to, our core operating results, and provide a better baseline for analyzing trends in our underlying businesses.
Our main measure of productivity for our Truckload, Dedicated and Central Refrigerated reportable segments is weekly trucking revenue xFSR per tractor excluding fuel surcharge revenue (weekly trucking Revenue xFSR per tractor). Weekly trucking Revenue xFSR per tractor is affected by our loaded miles, which only include the miles driven when hauling freight, the size of our fleet (because available loads may be spread over fewer or more tractors), and the rates received for our services. We strive to increase our revenue per tractor by improving freight rates with our customers and hauling more loads with our existing equipment, effectively moving freight within our network, keeping tractors maintained and recruiting and retaining drivers as well as owner-operators.
We also strive to reduce our number of deadhead miles within our Truckload and Central Refrigerated segments. We measure our performance in this area by monitoring our deadhead miles percentage, which is calculated by dividing the number of unpaid miles by the total number of miles driven. By balancing our freight flows and planning consecutive loads with shorter distances between the drop-off and pick-up locations, we are able to reduce the percentage of deadhead miles driven to allow for more revenue-generating miles during our drivers’ hours-of-service. This also enables us to reduce costs associated with deadhead miles, such as wages and fuel.
For our reportable segments, average tractors available measures the average number of tractors we have available during the period for dispatch and includes tractors driven by company drivers as well as owner-operator units. This measure changes based on our ability to increase or decrease our fleet size to respond to changes in demand.

38


We consider our Adjusted Operating Ratio to be an important measure of our operating profitability for each of our reportable segments. Operating Ratio is operating expenses as a percentage of revenue, or the inverse of operating margin, and produces a quick indication of operating efficiency. It is widely used in our industry as an assessment of management’s effectiveness in controlling all categories of operating expenses. We net fuel surcharge revenue against fuel expense in the calculation of our Adjusted Operating Ratio, therefore excluding fuel surcharge revenue from total revenue in the denominator. We exclude fuel surcharge revenue because fuel prices and fuel surcharge revenue are often volatile and changes in fuel surcharge revenue largely offset corresponding changes in our fuel expense. Eliminating the volatility (by netting fuel surcharge revenue against fuel expense) affords a more consistent basis for comparing our results of operations between periods. We also exclude impairments and other special or non-cash items in the calculation of our Adjusted Operating Ratio because we believe this enhances the comparability of our performance between periods. Accordingly, we believe Adjusted Operating Ratio is a better indicator of our core operating profitability than Operating Ratio and provides a better basis for comparing our results between periods and against others in our industry.
Within our Intermodal reportable segment, we monitor our load count and average container count. These metrics allow us to measure our utilization of our container fleet.
We monitor weekly trucking Revenue xFSR per tractor, deadhead miles percentage, average tractors available, load count and average container count on a daily basis, and we measure Adjusted Operating Ratio on a monthly basis.
Truckload
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars and miles in thousands, except per tractor amounts)
Operating revenue
 
$
575,481

 
$
588,724

 
$
1,128,538

 
$
1,148,319

Operating income
 
$
69,596

 
$
64,614

 
$
101,503

 
$
107,017

Operating Ratio
 
87.9
%
 
89.0
%
 
91.0
%
 
90.7
%
Adjusted Operating Ratio
 
84.8
%
 
86.2
%
 
88.7
%
 
88.2
%
Weekly trucking Revenue xFSR per tractor
 
$
3,453

 
$
3,270

 
$
3,335

 
$
3,227

Total loaded miles
 
259,583

 
274,830

 
514,009

 
536,680

Deadhead miles percentage
 
11.7
%
 
11.4
%
 
11.7
%
 
11.3
%
Average tractors available for dispatch:
 
 
 
 
 
 
 
 
Company
 
6,822

 
7,733

 
6,987

 
7,613

Owner-Operator
 
3,406

 
3,288

 
3,445

 
3,290

Total
 
10,228

 
11,021

 
10,432

 
10,903

A reconciliation of our Adjusted Operating Ratio for each of the periods indicated is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Total GAAP operating revenue
 
$
575,481

 
$
588,724

 
$
1,128,538

 
$
1,148,319

Less: Fuel surcharge revenue
 
116,414

 
120,144

 
228,062

 
238,483

Revenue xFSR
 
459,067

 
468,580

 
900,476

 
909,836

Total GAAP operating expense
 
505,885

 
524,110

 
1,027,035

 
1,041,302

Adjusted for:
 
 
 
 
 
 
 
 
Fuel surcharge revenue
 
(116,414
)
 
(120,144
)
 
(228,062
)
 
(238,483
)
Adjusted operating expense
 
389,471

 
403,966

 
798,973

 
802,819

Adjusted operating income
 
$
69,596

 
$
64,614

 
$
101,503

 
$
107,017

Adjusted Operating Ratio
 
84.8
%
 
86.2
%
 
88.7
%
 
88.2
%

Revenue
For the three months ended June 30, 2014, our Truckload segment operating revenue decreased by $13.2 million, or 2.2%, compared with the same period in 2013. Additionally, our Truckload Revenue xFSR decreased 2.0% from the three months ended June 30, 2013 to the three months ended June 30, 2014. This decrease was primarily due to the shift of resources from our Truckload segment to support the growth within our Dedicated segment as well as the increased challenges in the over the road driver market resulting in a 5.5% decrease in loaded miles. Despite these headwinds, during the second quarter of 2014, Truckload Revenue xFSR per loaded mile increased 3.7% as compared to the second quarter of 2013. This increase in Revenue xFSR per loaded mile in addition to our 1.8% improvement in loaded miles per truck per week resulted in our a 5.6% increase in our Truckload weekly Revenue xFSR per tractor during the second quarter of 2014 as compared to the second quarter of 2013.
For the six months ended June 30, 2014, our Truckload segment operating revenue decreased by $19.8 million, or 1.7%, compared with the same

39


period in 2013. Additionally, our Truckload Revenue xFSR decreased 1.0% from the six months ended June 30, 2013 to the six months ended June 30, 2014. As noted above, this decrease was primarily the result of the shift of resources from our Truckload segment to support the growth within our Dedicated segment, specifically within the second quarter of 2014. As a result of this shift and the severe winter weather during the first quarter of 2014, total loaded miles decreased 4.2% during the six months ended June 30, 2014 as compared to the same period of 2013. The reduction in loaded miles were slightly offset by the 3.3% increase in our Truckload weekly Revenue xFSR per tractor from June 30, 2013 to June 30, 2014 as a result of the 3.4% increase in Truckload Revenue xFSR per loaded mile during the same periods driven by contractual rate increases, freight mix, and an increase in paid repositioning.

Operating income
Truckload operating income increased $5.0 million from the second quarter of 2013 to the second quarter of 2014, which resulted in our Adjusted Operating Ratio improving 140 basis points to 84.8% during the three months ended June 30, 2014. This improvement in our Truckload Adjusted Operating Ratio was primarily driven by the 5.6% increase in our Truckload weekly Revenue xFSR per Tractor from the second quarter of 2013 to the second quarter of 2014 noted above. Our continued focus on improving utilization and the initiatives we are implementing more than offset the negative impact from the hours of service changes implemented in July 2013.
Truckload operating income decreased $5.5 million from the six months ended June 30, 2013 to the six months ended June 30, 2014. Additionally, our Truckload Adjusted Operating Ratio increased from 88.2% for the six months ended June 30, 2013 to 88.7% for the six months ended June 30, 2014. This increase in Adjusted Operating Ratio was primarily driven by increases in insurance and claims expense, other weather related items and higher equipment costs incurred during the first quarter of 2014 offset by the improvements noted above during the second quarter of 2014.

Dedicated
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands, except per tractor amounts)
Operating revenue
 
$
223,098

 
$
182,651

 
$
416,751

 
$
361,877

Operating income
 
$
21,112

 
$
24,263

 
$
32,642

 
$
43,217

Operating Ratio
 
90.5
%
 
86.7
%
 
92.2
%
 
88.1
%
Adjusted Operating Ratio
 
88.5
%
 
83.7
%
 
90.4
%
 
85.3
%
Weekly trucking Revenue xFSR per tractor
 
$
3,191

 
$
3,396

 
$
3,184

 
$
3,391

Average tractors available for dispatch:
 
 
 
 
 
 
 
 
Company
 
3,650

 
2,735

 
3,405

 
2,709

Owner-Operator
 
770

 
632

 
731

 
638

Total
 
4,420

 
3,367

 
4,136

 
3,347

A reconciliation of our Adjusted Operating Ratio for each of the periods indicated is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Total GAAP operating revenue
 
$
223,098

 
$
182,651

 
$
416,751

 
$
361,877

Less: Fuel surcharge revenue
 
39,775

 
33,998

 
76,309

 
68,431

Revenue xFSR
 
183,323

 
148,653

 
340,442

 
293,446

Total GAAP operating expense
 
201,986

 
158,388

 
384,109

 
318,660

Adjusted for:
 
 
 
 
 
 
 
 
Fuel surcharge revenue
 
(39,775
)
 
(33,998
)
 
(76,309
)
 
(68,431
)
Adjusted operating expenses
 
162,211

 
124,390

 
307,800

 
250,229

Adjusted operating income
 
$
21,112

 
$
24,263

 
$
32,642

 
$
43,217

Adjusted Operating Ratio
 
88.5
%
 
83.7
%
 
90.4
%
 
85.3
%
Revenue
For the three months ended June 30, 2014, our Dedicated segment operating revenue increased $40.4 million, or 22.1% and our Dedicated Revenue xFSR increased 23.3%, compared to the same period in 2013. This increase in Revenue xFSR was driven by numerous new contracts that started in the latter half of 2013 and continued through the first six months of 2014.
For the six months ended June 30, 2014, our Dedicated segment operating revenue increased $54.9 million, or 15.2%, and our Revenue xFSR increased $47.0 million, or 16.0%, compared to the same period in 2013. Theses increases were driven by new customer accounts added in the latter half of 2013 and the first six months of 2014.

40



Operating income
For the three months ended June 30, 2014, our Dedicated operating income decreased to $21.1 million compared to $24.3 million in the same period in 2013. Our Dedicated Adjusted Operating Ratio increased 480 basis points to 88.5% for the three months ended June 30, 2014 from 83.7% in the same period in 2013. Despite the increase in Dedicated Revenue xFSR during the second quarter of 2014, the increase in our Dedicated Adjusted Operating Ratio was primarily driven by the start up costs related to the new customer accounts noted above, an increase in both equipment costs and workers compensation expense during the second quarter of 2014 as compared to the same period in 2013.
For the six months ended June 30, 2014, our dedicated operating income decreased to $32.6 million from $43.2 million in the same period in 2013 and our Dedicated Adjusted Operating Ratio increased 510 basis points to 90.4% for the six months ended June 30, 2014 from 85.3% in the same period in 2013. This deterioration in our Dedicated Adjusted Operating Ratio was primarily due to the increased start-up costs of new customer accounts, higher replacement costs of new equipment, and the severe winter weather experienced in the first quarter of 2014.

Central Refrigerated
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars and miles in thousands, except per tractor amounts)
Operating revenue
 
$
106,911

 
$
111,238

 
$
213,674

 
$
217,640

Operating income
 
$
3,662

 
$
5,660

 
$
6,082

 
$
10,381

Operating Ratio
 
96.6
%
 
94.9
%
 
97.2
%
 
95.2
%
Adjusted Operating Ratio
 
95.7
%
 
93.5
%
 
96.4
%
 
93.8
%
Weekly trucking Revenue xFSR per tractor
 
$
3,543

 
$
3,367

 
$
3,383

 
$
3,349

Total loaded miles
 
42,937

 
49,239

 
85,694

 
96,339

Deadhead miles percentage
 
15.1
%
 
12.4
%
 
14.6
%
 
12.2
%
Average tractors available for dispatch:
 
 
 
 
 
 
 
 
Company
 
1,057

 
1,043

 
1,057

 
1,020

Owner-Operator
 
810

 
947

 
882

 
927

Total
 
1,867

 
1,990

 
1,939

 
1,947

A reconciliation of our Adjusted Operating Ratio for each of the periods indicated is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Total GAAP operating revenue
 
$
106,911

 
$
111,238

 
$
213,674

 
$
217,640

Less: Fuel surcharge revenue
 
20,941

 
24,162

 
44,118

 
49,012

Revenue xFSR
 
85,970

 
87,076

 
169,556

 
168,628

Total GAAP operating expense
 
103,249

 
105,578

 
207,592

 
207,259

Adjusted for:
 
 
 
 
 
 
 
 
Fuel surcharge revenue
 
(20,941
)
 
(24,162
)
 
(44,118
)
 
(49,012
)
Adjusted operating expenses
 
82,308

 
81,416

 
163,474

 
158,247

Adjusted operating income
 
$
3,662

 
$
5,660

 
$
6,082

 
$
10,381

Adjusted Operating Ratio
 
95.7
%
 
93.5
%
 
96.4
%
 
93.8
%
Revenue
For the three months ended June 30, 2014, our Central Refrigerated segment operating revenue decreased $4.3 million, or 3.9%, compared with the same period in 2013. Additionally, during the second quarter of 2014, our Central Refrigerated Revenue xFSR decreased 1.3%, as compared to the second quarter of 2013. This decrease in Revenue xFSR was driven primarily by the increasingly challenging driver market and the systems integration in February 2014, which increased our unseated trucks reducing our average tractors available for dispatch by 6.2% from the second quarter of 2013 to the second quarter of 2014. Our total loaded miles within our Central Refrigerated segment decreased 12.8% during the three months ended June 30, 2014 as compared to the same period in 2013. This decrease in loaded miles was offset by a 5.2% increase in our weekly trucking Revenue xFSR per tractor during the second quarter of 2014 as compared to the second quarter of 2013, primarily as a result of the 13.2% increase in Revenue xFSR per loaded mile partially offset by a 7.1% decrease in our loaded miles per truck per week. A portion of these changes were driven by the significant new dedicated customer added in June 2013, which has a much lower average length of haul, higher deadhead, and a much higher Revenue xFSR per loaded mile. Excluding this specialty dedicated account, Revenue xFSR per loaded mile improved 8.6%, partially offset by a 4.5% reduction in our loaded miles per tractor per week.

41


For the six months ended June 30, 2014, our Central Refrigerated segment operating revenue decreased $4.0 million, or 1.8%, compared with the same period in 2013. However, Revenue xFSR for our Central Refrigerated segment remained relatively flat, increasing $0.9 million, or 0.5% from the six month ended June 30, 2013 to the six months ended June 30, 2014. Overall, total loaded miles decreased 11.0% from the six months ended June 30, 2013 to the six months ended June 30, 2014. However, this decrease was offset by a 1.0% increase in weekly trucking Revenue xFSR per tractor from the first six months of 2013 to the first six months of 2014, as a result of 13.0% increase in Revenue xFSR per loaded mile. As noted above, in June 2013, our Central Refrigerated segment added a significant new dedicated customer, which has a much lower average length of haul, higher deadhead, and a much higher Revenue xFSR per loaded mile. This increase in business was partially offset by lower volumes during the first quarter of 2014 primarily due to the severe winter weather and the conversion to Swift's system and process in February 2014.

Operating income
Our Central Refrigerated segment operating income decreased $2.0 million from the second quarter of 2013 to the second quarter of 2014. This decrease in operating income caused our Adjusted Operating Ratio to increase to 95.7% during the three months ended June 30, 2014 compared with 93.5% in the same period in 2013. The 220 basis point increase in Adjusted Operating Ratio over the second quarter of 2013 was driven primarily by the decrease in our over the road fleet as discussed above as well as continued challenges with a large unique dedicated customer added in June 2013.
For the six months ended June 30, 2014, our Central Refrigerated operating income decreased to $6.1 million from $10.4 million in the same period in 2013 and our Central Refrigerated Adjusted Operating Ratio increased to 96.4% for the six months ended June 30, 2014 from 93.8% in the same period in 2013. This 260 basis point increase in our Adjusted Operating Ratio over the first six months of 2013 to the first six months of 2014 was primarily related to the severe weather we experienced in the first quarter of 2014, higher equipment costs, higher deadhead percentage, the challenges associated with the February 2014 system conversion, and the continued challenges with adding the large unique dedicated customer added in June 2013.

Intermodal
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands, except per tractor amounts)
Operating revenue
 
$
100,911

 
$
90,994

 
$
192,224

 
$
174,258

Operating loss
 
$
(495
)
 
$
788

 
$
(1,421
)
 
$
(816
)
Operating Ratio
 
100.5
%
 
99.1
%
 
100.7
%
 
100.5
%
Adjusted Operating Ratio
 
100.6
%
 
98.9
%
 
100.9
%
 
100.6
%
Average tractors available for dispatch:
 
 
 
 
 
 
 
 
Company
 
409

 
301

 
394

 
298

Owner-Operator
 
68

 
29

 
71

 
24

Total
 
477

 
330

 
465

 
322

Load count
 
43,404

 
39,124

 
82,007

 
74,763

Average container count
 
8,717

 
8,717

 
8,717

 
8,717

A reconciliation of our Adjusted Operating Ratio for each of the periods indicated is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Total GAAP operating revenue
 
$
100,911

 
$
90,994

 
$
192,224

 
$
174,258

Less: Fuel surcharge revenue
 
20,104

 
18,814

 
38,468

 
36,825

Revenue xFSR
 
80,807

 
72,180

 
153,756

 
137,433

Total GAAP operating expense
 
101,406

 
90,206

 
193,645

 
175,074

Adjusted for:
 
 
 
 
 
 
 
 
Fuel surcharge revenue
 
(20,104
)
 
(18,814
)
 
(38,468
)
 
(36,825
)
Adjusted operating expenses
 
81,302

 
71,392

 
155,177

 
138,249

Adjusted operating (loss) income
 
$
(495
)
 
$
788

 
$
(1,421
)
 
$
(816
)
Adjusted Operating Ratio
 
100.6
%
 
98.9
%
 
100.9
%
 
100.6
%
Revenue

42


For the three months ended June 30, 2014, our Intermodal operating revenue increased $9.9 million, or 10.9%, compared to the same period in 2013. During the second quarter of 2014, our Intermodal Revenue xFSR grew 12.0% over the same period of 2013. This increase in Revenue xFSR was driven by a 10.9% increase in loads and a 1.0% improvement in Revenue xFSR per load.
For the six months ended June 30, 2014, our Intermodal operating revenue increased $18.0 million, or 10.3%, compared to the same period in 2013. During the first six months of 2014, our Intermodal Revenue xFSR grew 11.9% over the same period of 2013. This increase in Revenue xFSR was driven by a 2.0% increase in Revenue xFSR per load and a 9.7% increase in loads during the six months ended June 30, 2014 compared to same period in 2013.

Operating (loss) income
During the second quarter of 2014, our Intermodal segment had an operating loss equal to $0.5 million compared to operating income of $0.8 million during the same period in 2013. Our Intermodal Adjusted Operating Ratio increased from 98.9% in the second quarter of 2013 to 100.6% in the second quarter of 2014. This 170 basis point increase was primarily driven by increased insurance and drayage costs. These cost increases were partially offset by improved container utilization during the second quarter of 2014 compared to the same period in 2013.
For the six months ended June 30, 2014, our intermodal operating loss increased to $1.4 million from $0.8 million for the six months ended June 30, 2013. Correspondingly, our Intermodal Adjusted Operating Ratio increased to 100.9% during the first half of 2014 from 100.6% in the same period in 2013. This increase in our Adjusted Operating Ratio was primarily driven by increased insurance and drayage costs and the severe weather conditions during the first quarter of 2014, which negatively impacted our volumes and operational costs. These increased costs were partially offset by improvements in our network, utilization of our equipment, and increase in our Revenue xFSR per load during the first six months of 2014 compared to the same period in 2013.
Other non-reportable segments
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Operating revenue
 
$
83,491

 
$
71,915

 
$
159,157

 
$
143,972

Operating income
 
$
147

 
$
4,941

 
$
1,386

 
$
10,185

Revenue
Our other non-reportable segment revenue is generated primarily by our logistics and brokerage services and revenue generated by our subsidiaries offering support services to customers and owner-operators, including shop repair and maintenance services, equipment leasing, and insurance. The main factors that impact our other non-reportable segment revenue are the demand for our brokerage and logistics services and the number of owner-operators leasing equipment and purchasing insurance coverage from our financing subsidiaries.
For the three and six months ended June 30, 2014, combined revenue from these services increased 16.1% and 10.5%, respectively, compared to the corresponding period in 2013. These increases for the three and six months ended June 30, 2014 were driven primarily by an increase in services provided to owner-operators compared to the same periods in 2013.
Operating income
During the three and six months ended June 30, 2014, other non-reportable segment operating income decreased by $4.8 million and $8.8 million, respectively. These decreases for the three and six months ended June 30, 2014 as compared to the same periods in 2013 were primarily the result of increases in expenses related to the services we provide to owner-operators partially offset by the growth in revenue for these services noted above.

Consolidated Operating Expense
Salaries, Wages and Employee Benefits
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Salaries, wages and employee benefits
 
$
238,093

 
$
223,852

 
$
467,459

 
$
450,337

% of Revenue xFSR
 
27.2
%
 
27.0
%
 
27.6
%
 
27.9
%
% of operating revenue
 
22.1
%
 
21.8
%
 
22.4
%
 
22.4
%
For the three months ended June 30, 2014, salaries, wages, and employee benefits increased by $14.2 million, or 6.4%, compared with the same period in 2013. The dollar increase was primarily a result of an increase in workers compensation expense, the number of non-driver administrative staff, and an increase in driver wages per mile, primarily driven by driver mix changes across our various segments. Specifically, we experienced growth in our dedicated business, which typically has a shorter length of haul and a higher driver wage per mile. These increases are partially offset by a 4.3% decrease in the number of miles driven by company drivers during the second quarter of 2014, compared to the same period in 2013.
For the six months ended June 30, 2014, salaries, wages, and employee benefits increased by $17.1 million, or 3.8%, compared with the same

43


period in 2013. The dollar increase was primarily a result of an increase in non-driver administrative staff and an increase in driver wages per mile, primarily driven by driver mix changes across our various segments. Specifically, we experienced growth in our dedicated business, which typically has a shorter length of haul and a higher driver wage per mile. These increases are partially offset by a 4.6% decrease in the number of miles driven by company drivers during the six months ended June 30, 2014, compared to the same period in 2013.
The compensation paid to our drivers and other employees increased and may increase further in future periods as the economy strengthens and other employment alternatives become more available. Furthermore, because we believe that the market for drivers has tightened, we expect hiring expenses, including recruiting and advertising, to increase in order to attract sufficient numbers of qualified drivers to operate our fleet.
Operating Supplies and Expenses
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Operating supplies and expenses
 
$
84,077

 
$
78,996

 
$
164,902

 
$
151,063

% of Revenue xFSR
 
9.6
%
 
9.5
%
 
9.7
%
 
9.4
%
% of operating revenue
 
7.8
%
 
7.7
%
 
7.9
%
 
7.5
%
For the three months ended June 30, 2014, operating supplies and expenses increased by $5.1 million, or 6.4%, compared with the same period in 2013. As a percentage of Revenue xFSR, operating supplies and expenses remained relatively flat from the second quarter of 2013 to the second quarter of 2014. The dollar increase was primarily due to increased hiring costs, legal and professional expenses during the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
For the six months ended June 30, 2014, operating supplies and expenses increased by $13.8 million, or 9.2%, compared with the same period in 2013. As a percentage of Revenue xFSR, operating supplies and expenses increased to 9.7%, compared with 9.4% for the 2013 period. The increase was primarily due to increases in equipment maintenance, hiring costs and legal and professional expenses.
We believe that the market for drivers has tightened. As a result, hiring expenses, including recruiting and advertising, which are included in operating supplies and expenses, have increased and we expect this will continue to increase in order to attract sufficient numbers of qualified drivers to operate our fleet.
Fuel Expense
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Fuel expense
 
$
153,677

 
$
160,886

 
$
309,699

 
$
329,002

% of operating revenue
 
14.3
%
 
15.6
%
 
14.9
%
 
16.4
%
To measure the effectiveness of our fuel surcharge program, we subtract fuel surcharge revenue (other than the fuel surcharge revenue we reimburse to owner-operators, the railroads, and other third parties which is included in purchased transportation) from our fuel expense. The result is referred to as net fuel expense. Our net fuel expense as a percentage of Revenue xFSR is affected by the cost of diesel fuel net of surcharge collection, the percentage of miles driven by company trucks, our fuel economy, and our percentage of deadhead miles, for which we do not receive fuel surcharge revenues. Net fuel expense as a percentage of Revenue xFSR is shown below:
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Total fuel surcharge revenue
 
$
199,561

 
$
198,924

 
$
391,008

 
$
395,981

Less: Fuel surcharge revenue reimbursed to owner-operators and other third parties
 
89,869

 
82,684

 
176,178

 
164,837

Company fuel surcharge revenue
 
$
109,692

 
$
116,240

 
$
214,830

 
$
231,144

Total fuel expense
 
$
153,677

 
$
160,886

 
$
309,699

 
$
329,002

Less: Company fuel surcharge revenue
 
109,692

 
116,240

 
214,830

 
231,144

Net fuel expense
 
$
43,985

 
$
44,646

 
$
94,869

 
$
97,858

% of Revenue xFSR
 
5.0
%
 
5.4
%
 
5.6
%
 
6.1
%
For the three months ended June 30, 2014, net fuel expense was $44.0 million compared to $44.6 million in the same period in 2013. The slight year over year decrease was primarily due to a 4.3% reduction in the number of miles driven by company drivers and improved miles per gallon, partially offset by an increase in idle fuel costs.
For the six months ended June 30, 2014, net fuel expense decreased $3.0 million, or 3.1%, compared with the same period in 2013. As a percentage of Revenue xFSR, net fuel expense improved to 5.6% during the six months ended June 30, 2014, compared with 6.1% in the 2013 period. The decrease in net fuel expense is due primarily to the 4.6% reduction of miles driven by company drivers which was partially offset by an increase

44


in idle fuel costs resulting from the severe winter weather during the first quarter of 2014.
Purchased Transportation
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Purchased transportation expense
 
$
340,249

 
$
308,117

 
$
659,418

 
$
600,273

% of operating revenue
 
31.6
%
 
29.9
%
 
31.6
%
 
29.9
%
Purchased transportation expense includes payments made to owner-operators, rail partners and other third parties for their services. Because we reimburse owner-operators and other third parties for fuel, we subtract fuel surcharge revenue reimbursed to third parties from our purchased transportation expense. The result, referred to as purchased transportation, net of fuel surcharge reimbursements, is evaluated as a percentage of Revenue xFSR, as shown below: 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Purchased transportation expense
 
$
340,249

 
$
308,117

 
$
659,418

 
$
600,273

Less: Fuel surcharge revenue reimbursed to owner-operators and other third parties
 
89,869

 
82,684

 
176,178

 
164,837

Purchased transportation expense, net of fuel surcharge reimbursement
 
$
250,380

 
$
225,433

 
$
483,240

 
$
435,436

% of Revenue xFSR
 
28.6
%
 
27.2
%
 
28.5
%
 
27.0
%
For the three months ended June 30, 2014, purchased transportation, net of fuel surcharge reimbursement, increased $24.9 million, or 11.1%, compared with the same period in 2013. This year over year dollar increase was primarily due to an increase in the number of owner-operators and an increase in intermodal miles. As a percentage of Revenue xFSR, purchased transportation, net of fuel surcharge reimbursement, increased 140 basis points from 27.2% in the second quarter of 2013 to 28.6% in the second quarter of 2014 primarily due to the increase in the percent of miles driven by owner-operators compared to company drivers and the revenue growth of both Intermodal and logistics businesses.
For the six months ended June 30, 2014, purchased transportation, net of fuel surcharge reimbursement, increased $47.8 million, or 11.0%, compared with the same period in 2013. This year over year dollar increase was primarily due to an increase in the number of owner-operators and an increase in both intermodal and third party logistics volume. As a percentage of Revenue xFSR, purchased transportation, net of fuel surcharge reimbursement, increased 150 basis points due primarily to due to the increase in the percent of miles driven by owner-operators compared to company drivers and the revenue growth of both Intermodal and logistics businesses.
Insurance and Claims
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Insurance and claims
 
$
33,321

 
$
33,597

 
$
75,769

 
$
65,135

% of Revenue xFSR
 
3.8
%
 
4.0
%
 
4.5
%
 
4.0
%
% of operating revenue
 
3.1
%
 
3.3
%
 
3.6
%
 
3.2
%
For the three months ended June 30, 2014, insurance and claims expense remained relatively flat decreasing to $33.3 million compared to $33.6 million in the same period in 2013. As a percentage of Revenue xFSR, insurance and claims decreased to 3.8%, compared with 4.0% in the 2013 period.
For the six months ended June 30, 2014, insurance and claims expense increased by $10.6 million, or 16.3%, compared with the same period in 2013. As a percentage of Revenue xFSR, insurance and claims increased to 4.5%, compared with 4.0% in the 2013 period. The increase was primarily due to $5.5 million negative development in 2014 from two claims relating to accidents that occurred in December 2013. Additionally, during the first three months of 2014, we experienced higher accident frequency, primarily related to the severe winter weather resulting in higher incurred but not reported reserves.

45


Rental Expense and Depreciation and Amortization of Property and Equipment
Because the mix of our leased versus owned tractors varies, we believe it is appropriate to combine our rental expense with our depreciation and amortization of property and equipment when comparing results from period to period for analysis purposes.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Rental expense
 
$
56,135

 
$
42,996

 
$
107,854

 
$
83,619

Depreciation and amortization of property and equipment
 
54,791

 
56,880


110,966


111,750

Rental expense and depreciation and amortization of property and equipment
 
$
110,926

 
$
99,876

 
$
218,820

 
$
195,369

% of Revenue xFSR
 
12.7
%
 
12.0
%
 
12.9
%
 
12.1
%
% of operating revenue
 
10.3
%
 
9.7
%
 
10.5
%
 
9.7
%
Rental expense and depreciation and amortization of property and equipment were primarily driven by our fleet of tractors and trailers shown below:
 
 
As of
 
 
June 30,
2014
 
December 31,
2013
 
June 30,
2013
 
 
(Unaudited)
Tractors:
 
 
 
 
 
 
Company
 
 
 
 
 
 
Owned
 
5,618

 
6,081

 
6,201

Leased — capital leases
 
2,059

 
1,851

 
2,732

Leased — operating leases
 
5,880

 
4,834

 
4,402

Total company tractors
 
13,557

 
12,766

 
13,335

Owner-operator
 
 
 
 
 
 
Financed through the Company
 
4,473

 
4,473

 
4,028

Other
 
567

 
722

 
986

Total owner-operator tractors
 
5,040

 
5,195

 
5,014

Total tractors
 
18,597

 
17,961

 
18,349

Trailers
 
57,462

 
57,310

 
55,576

Containers
 
8,717

 
8,717

 
8,717

For the three months ended June 30, 2014, rental expense and depreciation and amortization of property and equipment increased by $11.1 million, or 11.1%, compared with the same period in 2013. As a percentage of Revenue xFSR, such expenses increased to 12.7% compared with 12.0% for same period in 2013. The increase was primarily due to the growth in the number of tractors, a higher number of leased tractors which includes financing costs, an increase in the number of owner-operator tractors financed through the Company, and higher equipment replacement cost from the second quarter of 2013 compared to the second quarter of 2014.
For the six months ended June 30, 2014, rental expense and depreciation and amortization of property and equipment increased by $23.5 million, or 12.0%, compared with the same period in 2013. As a percentage of Revenue xFSR, such expenses increased to 12.9% compared with 12.1% for same period in 2013. The increase was primarily due to the growth in the number of tractors, a higher number of leased tractors which includes financing costs, an increase in the number of owner-operator tractors financed through the Company, and higher equipment replacement cost during the first six months of 2014 compared to the same period in 2013.
Amortization of Intangibles
Amortization of intangibles consists primarily of amortization of $261.2 million gross carrying value of definite-lived intangible assets recognized under purchase accounting in connection with our 2007 going private transaction.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Amortization of intangibles
 
$
4,203

 
$
4,203

 
$
8,407

 
$
8,407

Amortization of intangibles for the three months ended June 30, 2014 and 2013 is comprised of $3.9 million in each period related to intangible assets recognized in conjunction with the 2007 going private transaction and $0.3 million in each period related to previous intangible assets from smaller acquisitions by Swift Transportation Co. prior to the going private transaction.

46


Amortization of intangibles for the six months ended June 30, 2014 and 2013 is comprised of $7.8 million in each period related to intangible assets recognized in conjunction with the 2007 going private transaction and $0.6 million in each period related to previous intangible assets from smaller acquisitions by Swift Transportation Co. prior to the going private transaction.
Gain on disposal of property and equipment
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Gain on disposal of property and equipment
 
$
8,312

 
$
5,143

 
$
11,471

 
$
7,991

Gain on disposal of property and equipment increased from $5.1 million during the second quarter of 2013 to $8.3 million during the second quarter of 2014. Given the difficult driver market, combined with strong used truck resale market, we made the decision to sell more tractors than originally anticipated, rather than have idle equipment during the second quarter of 2014.
For the six months ended June 30, 2014, gain on disposal of property and equipment increased $3.5 million to $11.5 million, compared with the same period in 2013. The increase was primarily related to the increase tractors sold during the second quarter of 2014 noted above.
Interest Expense
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Interest expense
 
$
21,453

 
$
24,762

 
$
44,678

 
$
51,124

On June 9, 2014, we entered into a Third Amended and Restated Credit Agreement ("2014 Agreement"). The 2014 Agreement replaced the then-existing first lien term loan B-1 and B-2 tranches under the Second Amended and Restated Credit Agreement entered into on March 7, 2013 ("2013 Agreement") including applicable interest rates of LIBOR plus 2.75% with no minimum LIBOR rate and LIBOR plus 3.00% with a minimum LIBOR rate of 1.00%, respectively, with a $500.0 million face value delayed-draw first lien term loan A tranche, of which $50.0 million was drawn upon closing, with applicable interest rates equal to LIBOR plus 2.00% with no minimum LIBOR rate and a $400.0 million face value first lien term loan B tranche with applicable interest rates equal to LIBOR plus 3.00 % with a minimum LIBOR rate of 0.75%. Additionally, the 2014 Agreement includes a $450.0 million revolving credit line maturing June 2019, $164 million of which was drawn upon closing, replacing the previous $400.0 million revolving credit line maturing September 2016. Under the 2014 Agreement, the interest rate spread on the revolving credit facility ranges from 1.50% to 2.25% for LIBOR based borrowings, compared to the previous revolving credit facility with in a LIBOR rate spread ranging from 3.00% to 3.25%.
Interest expense for the three and six months ended June 30, 2014 is primarily based on the end of period debt balances as of June 30, 2014 of $455.7 million net carrying value of senior second priority secured notes, $319.0 million of our accounts receivable securitization obligation, and $187.1 million present value of capital lease obligations. Additionally, interest expense for the three and six months ended June 30, 2014 included interest expense on the then-existing first lien term loan B-1 and B-2 tranches under the 2013 Agreement with outstanding principal balances of $229.0 million and $370.9 million, respectively, replaced at closing of the 2014 Agreement noted above. As of June 30, 2014, the outstanding principal balances of the first lien delayed draw term loan A tranche and the first lien term loan B tranche under the 2014 Agreement were $50.0 million and $398.0 million, respectively. Additionally, we had $99.0 million outstanding under our revolving credit facility under the 2014 Agreement as of June 30, 2014.
Interest expense decreased for the three and six months ended June 30, 2014, compared to the prior year periods primarily due to our various voluntary prepayments of debt made from June 30, 2013 to June 30, 2014, a strategic shift to debt instruments that carry lower interest rates, and the replacement of our 2013 Agreement with the 2014 Agreement in June 2014.
Derivative Interest Expense
In April 2011, in connection with our new senior secured credit facility, we entered into two forward-starting interest rate swap agreements with a total notional amount of $350.0 million. These interest rate swaps became effective in January 2013, mature in July 2015, and had been designated and qualified as cash flow hedges. As such, the effective portion of the changes in fair value of these designated swaps was recorded in accumulated OCI and is thereafter recognized to derivative interest expense as the interest on the hedged debt affects earnings, which hedged interest accruals started in January of 2013. Any ineffective portions of the changes in the fair value of designated interest rate swaps is recognized directly to earnings as derivative interest expense.
As noted above, on March 7, 2013, we entered into the 2013 Agreement. Due to the incorporation of a new interest rate floor provision in the 2013 Agreement, we concluded as of February 28, 2013, the outstanding interest rate swaps were no longer highly effective in achieving offsetting changes in cash flows related to the hedged interest payments. As a result, we de-designated the hedges as of February 28, 2013 (“de-designation date”). Beginning on March 1, 2013, the effective portion of the interest rate swaps prior to the change (i.e., amounts previously recorded in accumulated OCI) have been and will continue to be amortized as derivative interest expense over the period of the originally designated hedged interest payments through July 2015. Following the de-designation date, changes in fair value of the interest rate swaps are immediately recognized in the consolidated statements of income as derivative interest expense.

47


The following is a summary of our derivative interest expense for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Derivative interest expense
 
$
1,618

 
$
532

 
$
3,271

 
$
1,094

Derivative interest expense for the three and six months ended June 30, 2014 represents reclassified amounts from accumulated OCI, mark-to-market adjustments and settlement payments related to our interest rate swaps, which were de-designated in February 2013.
Loss on Debt Extinguishment
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Loss on debt extinguishment
 
$
6,990

 
$

 
$
9,903

 
$
5,044

As noted above, on June 9, 2014, we entered into a Third Amended and Restated Credit Agreement ("2014 Agreement"). The 2014 Agreement replaced the then-existing first lien term loan B-1 and B-2 tranches with outstanding principal balances of $229.0 million and $370.9 million, respectively, at closing under the Second Amended and Restated Credit Agreement ("2013 Agreement"), with a $500.0 million face value delayed-draw first lien term loan A tranche maturing June 2019, of which $50.0 million was drawn upon closing, and a $400.0 million face value first lien term loan B tranche maturing June 2021. Additionally, the 2014 Agreement includes a $450.0 million revolving credit line maturing June 2019, $164 million of which was drawn upon closing, replacing the previous $400.0 million revolving credit line maturing September 2016. The replacement of the 2013 Agreement and the previous revolver resulted in a loss on debt extinguishment of $5.2 million in the second quarter of 2014, representing the write-off of the unamortized original issue discount and deferred financing fees associated with the 2013 Agreement and the previous revolver. Further, in April 2014, the Company repurchased in an open market transaction at a price of 110.30%, $15.4 million principal amount of its Senior Second Priority Secured Notes with cash on hand. The Company paid total proceeds of $17.6 million, which included the principal amount, the premium and the accrued interest. These amounts and the related write-off of the unamortized original issue discount resulted in a loss on debt extinguishment of $1.8 million in second quarter of 2014. Additionally, in March 2014, the Company repurchased in an open market transaction at a price of 110.70%, $23.8 million principal amount of its Senior Second Priority Secured Notes with cash on hand. The Company paid total proceeds of $27.1 million, which included the principal amount, the premium and the accrued interest. These amounts and the related write-off of the unamortized original issue discount resulted in a loss on debt extinguishment of $2.9 million in the first quarter of 2014.
On March 7, 2013, the Company entered into the 2013 Agreement. The 2013 Agreement replaced the then-existing first lien term loan B-1 and B-2 tranches under the Amended and Restated Credit Agreement (“2012 Agreement”) entered into on March 6, 2012, with outstanding principal balances of $152.0 million and $508.0 million, respectively, with new first lien term loan B-1 and B-2 tranches with face values of $250.0 million and $410.0 million, respectively. The replacement of the 2012 Agreement resulted in a loss on debt extinguishment of $5.0 million in the first quarter of 2013, representing the write-off of the unamortized original issue discount and deferred financing fees associated with the 2012 Agreement.
Gain on Sale of Real Property
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Gain on sale of real property
 
$

 
$

 
$

 
$
6,078

During the first quarter of 2013, we disposed of two non-operating properties in Wilmington, CA and Phoenix, AZ, resulting in a gain of $6.1 million.
Income Tax Expense
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Income tax expense
 
$
25,165

 
$
26,963

 
$
32,869

 
$
41,650

The effective tax rate for the three and six months ended June 30, 2014 was 38.5%, as expected. The effective tax rate for the three and six months ended June 30, 2013 was 35.1% and 34.2%, respectively. These lower than expected effective tax rates were primarily due to Central Refrigerated’s pre-affiliated earnings that were taxed as an S-corporation prior to Swift’s acquisition during 2013.



48


Liquidity and Capital Resources
Cash Flow
Our summary statements of cash flows information for the six months ended June 30, 2014 and 2013, is set forth in the table below:
 
 
Six Months Ended June 30,
 
 
2014
 
2013
 
 
(Unaudited)
(Dollars in thousands)
Net cash provided by operating activities
 
$
183,483

 
$
245,646

Net cash used in investing activities
 
$
(45,852
)
 
$
(88,878
)
Net cash used in financing activities
 
$
(123,281
)
 
$
(166,854
)
The $62.2 million decrease in net cash provided by operating activities during the six months ended June 30, 2014, compared to the same period in 2013, was primarily the result of a $29.8 million decrease in operating income and an additional $12.3 million negative impact on net cash flows resulting from increases in accounts receivable as a result of the timing of collections during the six months ended June 30, 2014, compared to the same period of 2013.
We used $43.0 million less cash in investing activities during the six months ended June 30, 2014, compared to the same period in 2013. This decrease in cash used in investing activities was primarily related to the $29.3 million decrease in gross capital expenditures and the $20.7 million increase in proceeds received from sale of property, equipment and assets classified as held for sale during the quarter.
We used $43.6 million less cash in financing activities during the six months ended June 30, 2014, compared to the same period in 2013. As noted above, on June 9, 2014, we entered into the 2014 Agreement replacing the 2013 Agreement. Specifically, under the 2014 Agreement, total proceeds received included $50.0 million at closing under the $500.0 million delayed draw first lien term loan A tranche and $400.0 million under the first lien term loan B tranche. Additionally, we borrowed $164.0 million under the revolving credit facility. With these proceeds, we repaid the then-existing first lien term loan B-1 tranche and first lien term loan B-2 tranche under the 2013 Agreement with an outstanding principal balances of $229.0 million and $370.9 million plus accrued interest, respectively, and paid $10.5 million in deferred financing fees at closing. Excluding the impact of the 2014 Agreement, during the six months ended June 30, 2014, we made repayments of long-term debt and capital leases of $107.5 million compared to $130.2 million during the same period in 2013. Additionally, net borrowing under our accounts receivable securitization was $55.0 million during the six months ended June 30, 2014 compared to $39.0 million net repayments under the accounts receivable securitization during the same period in 2013. The increase in the net borrowings under our accounts receivable securitization was predominately used to repay $65.0 million of our revolving credit facility following the closing of the 2014 Agreement.
Sources
As of June 30, 2014 and December 31, 2013, we had the following sources of liquidity available to us:
 
 
June 30,
2014
 
December 31,
2013
 
 
(Unaudited)
(Dollars in thousands)
Cash and cash equivalents, excluding restricted cash
 
$
73,528

 
$
59,178

Availability under revolving line of credit due June 2019
 
244,194

 

Availability under revolving line of credit due September 2016
 

 
274,493

Availability under 2013 RSA
 
6,000

 
36,800

Total unrestricted liquidity
 
$
323,722

 
$
370,471

Restricted cash
 
52,815

 
50,833

Restricted investments, held to maturity, amortized cost
 
25,666

 
25,814

Total liquidity, including restricted cash and investments
 
$
402,203

 
$
447,118

As of June 30, 2014, we had $99.0 million outstanding borrowings on our $450.0 million revolving line of credit, and there were $106.8 million in letters of credit outstanding under this facility, leaving $244.2 million available. In addition, we had borrowed $319.0 million against a total borrowing base of $325.0 million of eligible receivables from our accounts receivable facility, leaving $6.0 million available as of June 30, 2014. The availability on these two facilities combined with our cash and cash equivalents provides a total of unrestricted liquidity of $323.7 million as of June 30, 2014, compared to $370.5 million as of December 31, 2013.
Uses
Our business requires substantial amounts of cash to cover operating expenses as well as to fund items such as cash capital expenditures, other assets, working capital changes, principal and interest payments on our obligations and tax payments.
We make substantial net capital expenditures to maintain a modern company tractor fleet, refresh our trailer fleet, and potentially fund growth in our revenue equipment fleet if justified by customer demand and our ability to fund the equipment and generate acceptable returns. As of June 30, 2014, we expect our net cash capital expenditures to be in the range of approximately $120.0 million to $150.0 million for the remainder of 2014. In addition, we believe we have ample flexibility with our trade cycle and purchase agreements to alter our current plans if economic or other conditions warrant. Beyond 2014, we expect our net capital expenditures to remain substantial.

49


As of June 30, 2014, we had $196.7 million of purchase commitments outstanding to acquire replacement tractors through the rest of 2014 and 2015. We generally have the option to cancel tractor purchase orders with 60 to 90 day notice prior to scheduled production, although the notice date has lapsed for approximately 66% of the commitments remaining as of June 30, 2014. In addition, we had trailer purchase commitments outstanding at June 30, 2014 for $132.4 million through the rest of 2014. These purchases are expected to be financed by a combination of operating leases, capital leases, debt, proceeds from sales of existing equipment and cash flows from operations.
As of June 30, 2014, we did not have outstanding purchase commitments for intermodal containers, fuel, facilities, or non-revenue equipment. Factors such as costs and opportunities for future terminal expansions may change the amount of such expenditures.
As of June 30, 2014 and December 31, 2013, we had a working capital surplus of $316.1 million and $349.7 million, respectively. The decrease was primarily related to the $10.9 million increase in the current portion of long-term debt and capital leases and the $10.6 million decrease in our assets held for sale from December 31, 2013 to June 30, 2014.
Financing
We believe we can finance our expected cash needs, including debt repayment, in the short-term with cash flows from operations, borrowings available under our revolving line of credit, borrowings under our 2013 RSA, and lease financing believed to be available for at least the next twelve months. Over the long-term, we will continue to have significant capital requirements, which may require us to seek additional borrowings, lease financing, or equity capital. The availability of financing or equity capital will depend upon our financial condition and results of operations as well as prevailing market conditions. If such additional borrowings, lease financing, or equity capital is not available at the time we need to incur such indebtedness, then we may be required to utilize the revolving portion of our senior secured credit facility (if not then fully drawn), extend the maturity of then-outstanding indebtedness, rely on alternative financing arrangements, or engage in asset sales.
As of June 30, 2014, we had the following material debt agreements:
senior secured credit facility consisting of a term loan A tranche due June 2019, term loan B tranche due June 2021, and a revolving line of credit due June 2019;
senior second priority secured notes due November 2018;
2013 RSA due July 2016; and
other secured indebtedness and capital lease agreements.
The amounts outstanding under such agreements and other debt instruments as of June 30, 2014 and December 31, 2013 were as follows:
 
 
June 30,
2014
 
December 31,
2013
 
 
(In thousands)
 
 
(Unaudited)
 
 
Senior secured first lien delayed draw term loan A tranche due June 2019
 
$
50,000

 
$

Senior secured first lien term loan A tranche due June 2021
 
398,008

 

Senior secured first lien term loan B-1 tranche due December 2016
 

 
229,000

Senior secured first lien term loan B-2 tranche due December 2017
 

 
410,000

Senior second priority secured notes due November 15, 2018, net of $0,000 and $6,175 OID as of June 30, 2014 and December 31, 2013, respectively
 
455,711

 
493,825

2013 RSA
 
319,000

 
264,000

Other secured debt and capital leases
 
198,868

 
188,995

Revolving line of credit
 
99,000

 
17,000

Total debt and capital leases
 
$
1,520,587

 
$
1,602,820

Less: current portion
 
85,962

 
75,056

Long-term debt and capital leases
 
$
1,434,625

 
$
1,527,764

The indenture for our senior secured notes provides that we may only incur additional indebtedness if, after giving effect to the new incurrence, we meet a minimum fixed charge coverage ratio of 2.00:1.00, as defined therein, or the indebtedness qualifies under certain specifically enumerated carve-outs and debt incurrence baskets, including a provision that permits us to incur capital lease obligations of up to $350.0 million outstanding at any one time. As of June 30, 2014, we had a fixed charge coverage ratio in excess of 4.00:1.00. However, there can be no assurance that we can maintain a fixed charge coverage ratio over 2.00:1.00, in which case our ability to incur additional indebtedness under our existing financial arrangements to satisfy our ongoing capital requirements would be limited as noted above, although we believe the combination of our expected cash flows, financing available through operating leases which are not subject to debt incurrence baskets, the capital lease basket, and the funds available to us through our accounts receivable sale facility and our revolving credit facility will be sufficient to fund our expected capital expenditures for the remainder of 2014. We anticipate utilizing the remainder of the delayed-draw first lien Term A loan under the 2014 Agreement to fund the majority of the redemption of the remaining senior second priority secured notes on or before December 31, 2014.
See Notes 7 and 8 of the notes to our consolidated financial statements included in Part I, Item 1, in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014 for further discussion of the senior secured credit facility, senior second priority secured notes and 2013 RSA.


50


Capital and Operating Leases
In addition to the net cash capital expenditures discussed above, we also acquired revenue equipment, including tractors and trailers, with capital and operating leases. During the six months ended June 30, 2014, we acquired tractors and trailers through capital leases and operating leases with gross value of $38.0 million and $219.4 million, which were offset by capital lease and operating lease terminations with originating values of $45.8 million and $49.8 million, respectively. During the six months ended June 30, 2013, we acquired revenue equipment through capital leases and operating leases with gross values of $60.1 million and $142.1 million, respectively, which were partially offset by capital and operating lease terminations with originating values of $10.7 million and $34.5 million, respectively.
Contractual Obligations
During the six months ended June 30, 2014, other than the voluntary prepayments of our long-term debt and entering into the 2014 Agreement as discussed under the heading "Financing", there have not been any material changes outside the ordinary course of business to the contractual obligations table contained in our Form 10-K for the fiscal year ended December 31, 2013.
Off-Balance Sheet Arrangements
We lease approximately 9,400 tractors under operating leases, which includes approximately 5,900 company tractors and 3,500 owner-operator tractors financed by the Company. Operating leases have been an important source of financing for our revenue equipment. Tractors held under operating leases are not carried on our consolidated balance sheets, and lease payments in respect of such tractors are reflected in our consolidated statements of income in the line item “Rental expense.” Our revenue equipment rental expense was $104.9 million for the six months ended June 30, 2014, compared with $81.1 million in the six months ended June 30, 2013.
Seasonality
In the transportation industry, results of operations generally show a seasonal pattern. As customers ramp up for the holiday season at year-end, the late third and fourth quarters have historically been our strongest volume quarters. As customers reduce shipments after the winter holiday season, the first quarter has historically been a lower volume quarter for us than the other three quarters. In the eastern and midwestern United States, and to a lesser extent in the western United States, during the winter season, our equipment utilization typically declines and our operating expenses generally increase, with fuel efficiency declining because of engine idling and harsh weather sometimes creating higher accident frequency, increased claims, and more equipment repairs. Our revenue also may be affected by holidays as a result of curtailed operations or vacation shutdowns, because our revenue is directly related to available working days of shippers. From time to time, we also suffer short-term impacts from weather-related events such as tornadoes, hurricanes, blizzards, ice storms, floods, fires, earthquakes, and explosions that could harm our results of operations or make our results of operations more volatile.
Inflation
Inflation can have an impact on our operating costs. A prolonged period of inflation could cause interest rates, fuel, wages, and other costs to increase, which would adversely affect our results of operations unless freight rates correspondingly increase. However, with the exception of fuel, the effect of inflation has been minor in recent years. Historically, the majority of the increase in fuel costs has been passed on to our customers through a corresponding increase in fuel surcharge revenue, making the impact of the increased fuel costs on our operating results less severe. If fuel costs escalate and we are unable to recover these costs timely with effective fuel surcharges, it would have an adverse effect on our operation and profitability.
Forward Looking Statements
This Quarterly Report contains statements that may constitute forward-looking statements, usually identified by words such as “anticipates,” “believes,” “estimates,” “plans,” “projects,” “expects,” “intends,” or similar expressions which speak only as of the date the statement was made. Forward-looking statements in this quarterly report include statements concerning: the outcome of pending litigation and actions we intend to take in respect thereof; trends concerning supply, demand, pricing and costs in the trucking industry; our expectation of increasing driver wage, retention, and hiring expenses; the benefits of our actions to improve driver retention and satisfaction; the benefits of our fuel surcharge program and our ability to recover increasing fuel costs through surcharges; the impact of the lag effect relating to our fuel surcharges; the sources and sufficiency of our liquidity and financial resources; our intentions concerning the use of derivative financial instruments to hedge fuel price exposure; and the timing and amount of future acquisitions of trucking equipment and other capital expenditures and the use and availability of cash, cash flow from operations, leases and debt to finance such acquisitions. Such statements are based upon the current beliefs and expectations of the Company’s management. Such forward-looking statements are subject to significant risks and uncertainties as set forth in the "Risk Factor" section of our Annual Report Form 10-K for the year ended December 31, 2013 and in this Form 10-Q. Actual events may differ materially from those set forth in the forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
As to the Company’s business and financial performance, the following factors, among others, could cause actual results to differ materially from those in forward-looking statements: any future recessionary economic cycles and downturns in customers’ business cycles, particularly in market segments and industries in which we have a significant concentration of customers; increasing competition from trucking, rail, intermodal, and brokerage competitors; a significant reduction in, or termination of, our trucking services by a key customer; the amount and velocity of changes in fuel prices and our ability to recover fuel prices through our fuel surcharge program; volatility in the price or availability of fuel; increases in new equipment prices or replacement costs; the regulatory environment in which we operate, including existing regulations and changes in existing regulations, or violations by us of existing or future regulations; our Compliance Safety Accountability safety rating; increases in driver compensation to the extent not offset by increases in freight rates and difficulties in driver recruitment and retention; changes in rules or legislation by the National Labor Relations Board or Congress and/or union organizing efforts; potential volatility or decrease in the amount of earnings as a result of our claims exposure through our captive insurance companies; risks relating to our captive insurance companies; uncertainties associated with our operations in Mexico; our ability to attract and maintain relationships with owner-operators; the possible re-classification of our owner-operators as employees; our ability to retain or replace key personnel; conflicts of interest or potential litigation that may arise from other businesses owned by Jerry Moyes, including pledges of Swift stock and guarantees related to other businesses by Jerry Moyes; our dependence on third parties for intermodal and brokerage business; our ability to sustain cost savings realized as part of

51


recent cost reduction initiatives; potential failure in computer or communications systems; our ability to execute or integrate any future acquisitions successfully; seasonal factors such as harsh weather conditions that increase operating costs; goodwill impairment; the potential impact of the significant number of shares of our common stock that is outstanding; our intention to not pay dividends; our significant ongoing capital requirements; our level of indebtedness and our ability to service our outstanding indebtedness, including compliance with our indebtedness covenants, and the impact such indebtedness may have on the way we operate our business; the significant amount of our stock and related control over the Company by Jerry Moyes; and restrictions contained in our debt agreements.


ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have interest rate exposure arising from our senior secured credit facility, 2013 RSA, and other financing agreements, which have variable interest rates. These variable interest rates are impacted by changes in short-term interest rates, although the volatility related to the first lien term loan B tranche is mitigated due to a minimum LIBOR rate of 0.75%. We manage interest rate exposure through a mix of variable rate debt, and fixed rate notes (weighted average rate of 2.6% before applicable margin). Assuming the current level of borrowings, a hypothetical one-percentage point increase in interest rates would increase our annual interest expense by $6.6 million considering the effect of the minimum LIBOR rate on the first lien term loan B tranche.
We have commodity exposure with respect to fuel used in company tractors. Further increases in fuel prices will continue to raise our operating costs, even after applying fuel surcharge revenue. Historically, we have been able to recover a majority of fuel price increases from our customers in the form of fuel surcharges. The weekly average diesel price per gallon in the United States, as reported by the DOE, decreased slightly from an average of $3.950 per gallon for the six months ended June 30, 2013 to an average of $3.949 per gallon for the six months ended June 30, 2014. We cannot predict the extent or speed of potential changes in fuel price levels in the future, the degree to which the lag effect of our fuel surcharge programs will impact us as a result of the timing and magnitude of such changes, or the extent to which effective fuel surcharges can be maintained and collected to offset such increases. We generally have not used derivative financial instruments to hedge our fuel price exposure in the past, but continue to evaluate this possibility.

ITEM 4: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures and determined that as of June 30, 2014 our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Change in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the quarter ended June 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION


ITEM 1: LEGAL PROCEEDINGS
Information about our legal proceedings is included in Note 13 of the notes to our consolidated financial statements, included in Part I, Item 1, in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014 and is incorporated by reference herein.
ITEM 1A: RISK FACTORS
In addition to the other information set forth in this report, the factors discussed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013 should be carefully considered as these risk factors could materially affect our business, financial condition, future results and/or our ability to maintain compliance with our debt covenants. The risks described in our Annual Report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also adversely affect our business, financial condition, operating results and/or our ability to maintain compliance with our debt covenants.
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3: DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4: MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5: OTHER INFORMATION
Not applicable.

52


ITEM 6: EXHIBITS
 
Exhibit Number
 
Description
  
Page or Method of Filing
 
 
 
3.1
 
Amended and Restated Certificate of Incorporation of Swift Transportation Company
  
Incorporated by reference to Exhibit 3.1 of Form 10-K for the year ended December 31, 2010
 
 
 
3.2
 
Bylaws of Swift Transportation Company
  
Incorporated by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2010
 
 
 
31.1
 
Certification by CEO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  
Filed herewith
 
 
 
31.2
 
Certification by CFO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  
Filed herewith
 
 
 
32.1
 
Certification by CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  
Furnished herewith
 
 
 
10.1
 
Third Amended and Restated Credit Agreement among Swift Transportation Co., as borrower, Swift Transportation Company and the other guarantors party thereto, as guarantors, and the lenders and agents parties thereto*

 
Filed herewith
 
 
 
 
 
10.2
 
Swift Transportation Company 2014 Omnibus Incentive Plan, effective May 22, 2014

 
Incorporated by reference to Appendix A to the Company’s 2014 Proxy Statement, filed on April 4, 2014

 
 
 
 
 
101
 
XBRL Instance Document
  
Filed herewith
 
 
 
101
 
XBRL Taxonomy Extension Schema Document
  
Filed herewith
 
 
 
101
 
XBRL Taxonomy Calculation Linkbase Document
  
Filed herewith
 
 
 
101
 
XBRL Taxonomy Label Linkbase Document
  
Filed herewith
 
 
 
101
 
XBRL Taxonomy Presentation Linkbase Document
  
Filed herewith
 
 
 
101
 
XBRL Taxonomy Extension Definition Document
  
Filed herewith

*
Confidential information on this Exhibit has been omitted and filed separately with the Securities and Exchange Commission pursuant to a Confidential Treatment Request.



53


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
SWIFT TRANSPORTATION COMPANY
 
 
 
 
 
 
/s/ Jerry Moyes
 
 
 
(Signature)
 
 
 
Jerry Moyes
 
 
 
Chief Executive Officer
 
 
 
Date: 
August 7, 2014
 
 
 
 
 
 
 
 
/s/ Virginia Henkels
 
 
 
(Signature)
 
 
 
Virginia Henkels
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
Date:
August 7, 2014
 
 

54