Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - EAGLE FINANCIAL SERVICES INCefsi-20170630exhibit321.htm
EX-31.2 - EXHIBIT 31.2 - EAGLE FINANCIAL SERVICES INCefsi-20170630exhibit312.htm
EX-31.1 - EXHIBIT 31.1 - EAGLE FINANCIAL SERVICES INCefsi-20170630exhibit311.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549 
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to             
Commission File Number: 0-20146 
EAGLE FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
Virginia
 
54-1601306
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
2 East Main Street
P.O. Box 391
Berryville, Virginia
 
22611
(Address of principal executive offices)
 
(Zip Code)
(540) 955-2510
(Registrant’s telephone number, including area code) 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
¨
  
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨
(Do not check if a smaller reporting company.)
Smaller reporting company
 
ý
 
 
 
 
Emerging growth company
 
¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 
¨


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý

The number of shares of the registrant’s Common Stock ($2.50 par value) outstanding as of August 3, 2017 was 3,474,659.




TABLE OF CONTENTS
 
 
 
 
PART I - FINANCIAL INFORMATION
 
 
 
 
Item 1.
Financial Statements:
 
 
Consolidated Balance Sheets at June 30, 2017 and December 31, 2016
 
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2017 and 2016
 
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2017 and 2016
 
Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended June 30, 2017 and 2016
 
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016
 
Notes to Consolidated Financial Statements
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
Item 4.
Controls and Procedures
 
 
PART II - OTHER INFORMATION
 
 
 
 
Item 1.
Legal Proceedings
Item 1A.
Risk Factors
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.
Defaults Upon Senior Securities
Item 4.
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits




PART I - FINANCIAL INFORMATION
 
Item 1.        Financial Statements

EAGLE FINANCIAL SERVICES, INC.
Consolidated Balance Sheets
(dollars in thousands, except per share amounts)
 
 
June 30,
2017
 
December 31,
2016
 
(Unaudited)
 
 
Assets
 
 
 
Cash and due from banks
$
9,562

 
$
12,515

Interest-bearing deposits with other institutions
17,622

 
22,610

Federal funds sold
152

 
156

Total cash and cash equivalents
27,336

 
35,281

Securities available for sale, at fair value
131,655

 
119,262

Restricted investments
1,957

 
1,068

Loans
554,179

 
516,942

Allowance for loan losses
(4,407
)
 
(4,505
)
Net Loans
549,772

 
512,437

Bank premises and equipment, net
19,911

 
20,169

Other real estate owned, net of allowance
106

 
370

Other assets
13,312

 
11,562

Total assets
$
744,049

 
$
700,149

Liabilities and Shareholders’ Equity
 
 
 
Liabilities
 
 
 
Deposits:
 
 
 
Noninterest bearing demand deposits
$
218,117

 
$
208,948

Savings and interest bearing demand deposits
312,990

 
306,847

Time deposits
100,903

 
88,082

Total deposits
$
632,010

 
$
603,877

Federal Home Loan Bank advances
20,000

 

Other liabilities
8,871

 
16,856

Total liabilities
$
660,881

 
$
620,733

 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
Shareholders’ Equity
 
 
 
Preferred stock, $10 par value; 500,000 shares authorized and unissued
$

 
$

Common stock, $2.50 par value; authorized 10,000,000 shares; issued and outstanding 2017, 3,481,946 including 19,401 shares of unvested restricted stock; issued and outstanding 2016, 3,468,243 including 14,901 shares of unvested restricted stock
8,656

 
8,633

Surplus
12,748

 
12,642

Retained earnings
60,705

 
58,165

Accumulated other comprehensive income (loss)
1,059

 
(24
)
Total shareholders’ equity
$
83,168

 
$
79,416

Total liabilities and shareholders’ equity
$
744,049

 
$
700,149

See Notes to Consolidated Financial Statements

1



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share amounts)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Interest and Dividend Income
 
 
 
 
 
 
 
Interest and fees on loans
$
6,108

 
$
5,883

 
$
11,844

 
$
11,592

Interest and dividends on securities available for sale:

 
 
 
 
 
 
Taxable interest income
591

 
482

 
1,141

 
922

Interest income exempt from federal income taxes
270

 
232

 
524

 
465

Dividends
19

 
23

 
24

 
46

Interest on deposits with other institutions
16

 
22

 
37

 
38

Total interest and dividend income
$
7,004

 
$
6,642

 
$
13,570

 
$
13,063

Interest Expense
 
 
 
 
 
 
 
Interest on deposits
218

 
194

 
$
421

 
$
395

Interest on federal funds purchased
13

 

 
13

 

Interest on Federal Home Loan Bank advances
18

 
64

 
18

 
129

Interest on interest rate swap

 
39

 

 
80

Total interest expense
$
249

 
$
297

 
$
452

 
$
604

Net interest income
$
6,755

 
$
6,345

 
$
13,118

 
$
12,459

(Recovery of) Provision For Loan Losses
(230
)
 

 
(757
)
 
79

Net interest income after (recovery of) provision for loan losses
$
6,985

 
$
6,345

 
$
13,875

 
$
12,380

Noninterest Income
 
 
 
 
 
 
 
Income from fiduciary activities
$
309

 
$
380

 
$
601

 
$
708

Service charges on deposit accounts
295

 
290

 
594

 
580

Other service charges and fees
957

 
992

 
1,910

 
1,821

Gain on sale of securities
1

 

 
51

 
86

Other operating income
36

 
76

 
115

 
178

Total noninterest income
$
1,598

 
$
1,738

 
$
3,271

 
$
3,373

Noninterest Expenses

 
 
 
 
 
 
Salaries and employee benefits
$
3,364

 
$
3,313

 
$
6,714

 
$
6,577

Occupancy expenses
367

 
367

 
744

 
775

Equipment expenses
259

 
223

 
498

 
469

Advertising and marketing expenses
175

 
185

 
353

 
347

Stationery and supplies
47

 
51

 
88

 
101

ATM network fees
183

 
259

 
403

 
436

Other real estate owned expense
10

 
2

 
11

 
2

Loss (gain) on valuation adjustments and sales of other real estate owned

 
47

 
(1
)
 
47

FDIC assessment
55

 
99

 
107

 
204

Computer software expense
159

 
131

 
355

 
267

Bank franchise tax
134

 
125

 
259

 
251

Professional fees
267

 
281

 
558

 
509

Data processing fees
139

 
132

 
256

 
196

Other operating expenses
588

 
617

 
1,113

 
1,205

Total noninterest expenses
$
5,747

 
$
5,832

 
$
11,458

 
$
11,386

Income before income taxes
$
2,836

 
$
2,251

 
$
5,688

 
$
4,367

Income Tax Expense
809

 
641

 
1,619

 
1,232

Net income
$
2,027

 
$
1,610

 
$
4,069

 
$
3,135

Earnings Per Share
 
 
 
 
 
 
 
Net income per common share, basic
$
0.58

 
$
0.46

 
$
1.17

 
$
0.89

Net income per common share, diluted
$
0.58

 
$
0.46

 
$
1.17

 
$
0.89

See Notes to Consolidated Financial Statements

2



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Comprehensive Income
(Unaudited)
(dollars in thousands)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Net income
$
2,027

 
$
1,610

 
$
4,069

 
$
3,135

Other comprehensive income:
 
 
 
 
 
 
 
Unrealized gain on available for sale securities net of reclassification adjustments, and net of deferred income tax of $595 and $222 for the three months ended, respectively and $558 and $511 for the six months ended, respectively
1,154

 
430

 
1,083

 
993

Total other comprehensive income
1,154

 
430

 
1,083

 
993

Total comprehensive income
$
3,181

 
$
2,040

 
$
5,152

 
$
4,128

See Notes to Consolidated Financial Statements

3



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
(dollars in thousands, except share amounts)
 
 
Common
Stock
 
Surplus
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Balance, December 31, 2015
$
8,758

 
$
13,730

 
$
54,682

 
$
1,051

 
$
78,221

Net income
 
 
 
 
3,135

 
 
 
3,135

Other comprehensive income
 
 
 
 
 
 
993

 
993

Vesting of restricted stock awards, stock incentive plan (8,196 shares)
20

 
(20
)
 
 
 
 
 

Stock-based compensation expense
 
 
107

 
 
 
 
 
107

Issuance of common stock, dividend investment plan (14,810 shares)
37

 
298

 
 
 
 
 
335

Issuance of common stock, employee benefit plan (648 shares)
2

 
14

 
 
 
 
 
16

Dividends declared ($0.40 per share)
 
 
 
 
(1,412
)
 
 
 
(1,412
)
Balance, June 30, 2016
$
8,817

 
$
14,129

 
$
56,405

 
$
2,044

 
$
81,395

 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2016
$
8,633

 
$
12,642

 
$
58,165

 
$
(24
)
 
79,416

Net income
 
 
 
 
4,069

 
 
 
4,069

Other comprehensive income
 
 
 
 
 
 
1,083

 
1,083

Vesting of restricted stock awards, stock incentive plan (9,493 shares)
24

 
(24
)
 
 
 
 
 

Stock-based compensation expense
 
 
138

 
 
 
 
 
138

Issuance of common stock, dividend investment plan (8,887 shares)
22

 
232

 
 
 
 
 
254

Issuance of common stock, employee benefit plan (4,874 shares)
12

 
124

 
 
 
 
 
136

Repurchase and retirement of common stock (14,051 shares)
(35
)
 
(364
)
 
 
 
 
 
(399
)
Dividends declared ($0.44 per share)
 
 
 
 
(1,529
)
 
 
 
(1,529
)
Balance, June 30, 2017
$
8,656

 
$
12,748

 
$
60,705

 
$
1,059

 
$
83,168

See Notes to Consolidated Financial Statements

4



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
 
 
Six Months Ended
 
June 30,
 
2017
 
2016
Cash Flows from Operating Activities
 
 
 
Net income
$
4,069

 
$
3,135

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
Depreciation
474

 
464

Amortization of intangible and other assets
106

 
86

(Recovery of) Provision for loan losses
(757
)
 
79

(Gain) loss on valuation adjustments and sales of other real estate owned
(1
)
 
47

Loss on the sale and disposal of premises and equipment
11

 

Loss on the sale of repossessed assets
6

 

(Gain) on the sale of securities
(51
)
 
(86
)
Fair value adjustment on derivative contract

 
(71
)
Stock-based compensation expense
138

 
107

Premium amortization on securities, net
246

 
115

Changes in assets and liabilities:
 
 
 
(Increase) decrease in other assets
(2,419
)
 
60

(Decrease) increase in other liabilities
(7,985
)
 
502

Net cash (used in) provided by operating activities
$
(6,163
)
 
$
4,438

Cash Flows from Investing Activities
 
 
 
Proceeds from maturities, calls, and principal payments of securities available for sale
$
4,781

 
$
12,593

Proceeds from the sale of securities available for sale
4,925

 
4,314

Purchases of securities available for sale
(20,653
)
 
(12,391
)
Purchases of restricted investments
(889
)
 
(22
)
Purchases of bank premises and equipment
(227
)
 
(105
)
Proceeds from the sale of other real estate owned
318

 

Proceeds from the sale of repossessed assets
3

 
1

Net (increase) in loans
(36,635
)
 
(21,905
)
Net cash (used in) investing activities
$
(48,377
)
 
$
(17,515
)
Cash Flows from Financing Activities
 
 
 
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits
$
15,312

 
$
23,749

Net increase (decrease) in time deposits
12,821

 
(3,238
)
Net increase in Federal Home Loan Bank advances
20,000

 

Issuance of common stock, employee benefit plan
136

 
16

Repurchase and retirement of common stock
(399
)
 

Cash dividends paid
(1,275
)
 
(1,077
)
Net cash provided by financing activities
$
46,595

 
$
19,450



5



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(continued)
 
 
Six Months Ended
 
June 30,
 
2017
 
2016
(Decrease) increase in cash and cash equivalents
$
(7,945
)
 
$
6,373

Cash and Cash Equivalents
 
 
 
Beginning
35,281

 
23,221

Ending
$
27,336

 
$
29,594

Supplemental Disclosures of Cash Flow Information
 
 
 
Cash payments for:
 
 
 
Interest
$
452

 
$
612

Income taxes
$
598

 
$

Supplemental Schedule of Noncash Investing and Financing Activities:
 
 
 
Unrealized gain on securities available for sale
$
1,641

 
$
1,504

Other real estate and repossessed assets acquired in settlement of loans
$
57

 
$
6

Issuance of common stock, dividend investment plan
$
254

 
$
335

See Notes to Consolidated Financial Statements


6



EAGLE FINANCIAL SERVICES, INC.
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2017
NOTE 1. General

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America.

In the opinion of management, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position at June 30, 2017 and December 31, 2016, the results of operations for the three and six months ended June 30, 2017 and 2016, and cash flows for the six months ended June 30, 2017 and 2016. The results of operations for the three and six months ended June 30, 2017 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 (the “2016 Form 10-K”).

Eagle Financial Services, Inc. (the "Company") owns 100% of Bank of Clarke County (the “Bank”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated.

Certain amounts in the consolidated financial statements have been reclassified to conform to current year presentations. None of the reclassifications were of a material nature and they had no effect on prior year net income or shareholders' equity.
.
NOTE 2. Stock-Based Compensation Plan

During 2014, the Company’s shareholders approved a stock incentive plan which allows key employees and directors to increase their personal financial interest in the Company. This plan permits the issuance of incentive stock options and non-qualified stock options and the award of stock appreciation rights, common stock, restricted stock, and phantom stock. The plan authorizes the issuance of up to 500,000 shares of common stock.

The Company periodically grants Restricted Stock to its directors and executive officers. Restricted Stock provides grantees with rights to shares of common stock upon completion of a service period or achievement of Company performance measures. During the restriction period, all shares are considered outstanding and dividends are paid to the grantee. In general, outside directors are periodically granted restricted shares which vest over a period of less than 9 months. Beginning during 2006, executive officers were granted restricted shares which vest over a 3 year service period and restricted shares which vest based on meeting annual performance measures over a 1 year period. The Company recognizes compensation expense over the restricted period. As of June 30, 2017, there was $266 thousand of unrecognized compensation cost related to nonvested restricted stock.

The following table presents Restricted Stock activity for the six months ended June 30, 2017 and 2016:
 
 
Six Months Ended
 
June 30,
 
2017
 
2016
 
Shares
 
Weighted
Average
Grant Date
Fair Value
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Nonvested, beginning of period
14,901

 
$
23.05

 
14,401

 
$
22.98

Granted
14,650

 
27.46

 
14,650

 
23.07

Vested
(9,493
)
 
23.08

 
(8,196
)
 
22.86

Forfeited
(657
)
 
23.00

 
(954
)
 
23.00

Nonvested, end of period
19,401

 
26.37

 
19,901

 
23.09




7



NOTE 3. Earnings Per Common Share

Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Nonvested restricted shares are included in the weighted average number of common shares used to compute basic earnings per share because of dividend participation and voting rights. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. The number of potential common shares is determined using the treasury method.

The following table shows the weighted average number of shares used in computing earnings per share for the three and six months ended June 30, 2017 and 2016. During 2017 and 2016, there were no potentially dilutive securities outstanding.
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Weighted average number of common shares outstanding used to calculate basic and diluted earnings per share
3,474,628

 
3,539,876

 
3,476,159

 
3,535,505


NOTE 4. Securities

Amortized costs and fair values of securities available for sale at June 30, 2017 and December 31, 2016 were as follows:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
June 30, 2017
 
(in thousands)
Obligations of U.S. government corporations and agencies
$
30,419

 
$
460

 
$
(135
)
 
$
30,744

Mortgage-backed securities
50,579

 
344

 
(223
)
 
50,700

Obligations of states and political subdivisions
49,110

 
1,224

 
(123
)
 
50,211

 
$
130,108

 
$
2,028

 
$
(481
)
 
$
131,655

 
December 31, 2016
 
(in thousands)
Obligations of U.S. government corporations and agencies
$
30,404

 
$
316

 
$
(279
)
 
$
30,441

Mortgage-backed securities
42,681

 
147

 
(456
)
 
42,372

Obligations of states and political subdivisions
46,271

 
770

 
(592
)
 
46,449

 
$
119,356

 
$
1,233

 
$
(1,327
)
 
$
119,262


During the six months ended June 30, 2017, the Company received proceeds of $4.9 million on sales of available for sale securities for a gross gain of $51 thousand. There were no losses on the sale of available for sale securities during the six months ended June 30, 2017. During the six months ended June 30, 2016, the Company sold $4.3 million of available for sale securities for a gross gain of $86 thousand. There were no losses on the sale of available for sale securities during the six months ended June 30, 2016.

8



The fair value and gross unrealized losses for securities available for sale, totaled by the length of time that individual securities have been in a continuous gross unrealized loss position, at June 30, 2017 and December 31, 2016 were as follows:
 
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
 
June 30, 2017
 
(in thousands)
Obligations of U.S. government corporations and agencies
$
7,879

 
$
135

 
$

 
$

 
$
7,879

 
$
135

Mortgage-backed securities
21,203

 
223

 

 

 
21,203

 
223

Obligations of states and political subdivisions
5,758

 
123

 

 

 
5,758

 
123

 
$
34,840

 
$
481

 
$

 
$

 
$
34,840

 
$
481

 
December 31, 2016
 
(in thousands)
Obligations of U.S. government corporations and agencies
$
19,129

 
$
279

 
$

 
$

 
$
19,129

 
$
279

Mortgage-backed securities
28,013

 
456

 

 

 
28,013

 
456

Obligations of states and political subdivisions
16,823

 
592

 

 

 
16,823

 
592

 
$
63,965

 
$
1,327

 
$

 
$

 
$
63,965

 
$
1,327


Gross unrealized losses on available for sale securities included thirty-seven (37) and eighty (80) debt securities at June 30, 2017 and December 31, 2016, respectively. The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the amount of an unrealized loss, the financial condition of the issuer, and the intent and ability of the Company to retain its investment in the issuer long enough to allow for an anticipated recovery in fair value. The fair value of a security reflects its liquidity as compared to similar instruments, current market rates on similar instruments, and the creditworthiness of the issuer. Absent any change in the liquidity of a security or the creditworthiness of the issuer, prices will decline as market rates rise and vice-versa. The primary cause of the unrealized losses at June 30, 2017 and December 31, 2016 was changes in market interest rates. Since the losses can be primarily attributed to changes in market interest rates and not expected cash flows or an issuer’s financial condition, the unrealized losses were deemed to be temporary. The Company’s mortgage-backed securities are issued by U.S. government agencies, which guarantee payments to investors regardless of the status of the underlying mortgages. The Company monitors the financial condition of these issuers continuously and will record other-than-temporary impairment if the recovery of value is unlikely.

The Company’s securities are exposed to various risks, such as interest rate, market, currency and credit risks. Due to the level of risk associated with certain securities and the level of uncertainty related to changes in the value of securities, it is at least reasonably possible that changes in risks in the near term would materially affect securities reported in the financial statements. In addition, recent economic uncertainty and market events have led to unprecedented volatility in currency, commodity, credit and equity markets culminating in failures of some banking and financial services firms and government intervention to solidify others. These events underscore the level of investment risk associated with the current economic environment, and accordingly the level of risk in the Company’s securities.

Securities having a carrying value of $2.9 million at June 30, 2017 were pledged for various purposes required by law.


9



The composition of restricted investments at June 30, 2017 and December 31, 2016 was as follows:
 
 
June 30, 2017
 
December 31, 2016
 
(in thousands)
Federal Reserve Bank Stock
$
344

 
$
344

Federal Home Loan Bank Stock
1,473

 
584

Community Bankers’ Bank Stock
140

 
140

 
$
1,957

 
$
1,068


NOTE 5. Allowance for Loan Losses

Changes in the allowance for loan losses for the six months ended June 30, 2017 and 2016 and the year ended December 31, 2016 were as follows:
 
 
Six Months Ended
 
Year Ended
 
Six Months Ended
 
June 30,
 
December 31,
 
June 30,
 
2017
 
2016
 
2016
 
 
 
(in thousands)
 
 
Balance, beginning
$
4,505

 
$
4,959

 
$
4,959

(Recovery of) provision for loan losses
(757
)
 
(188
)
 
79

Recoveries added to the allowance
799

 
341

 
90

Loan losses charged to the allowance
(140
)
 
(607
)
 
(155
)
Balance, ending
$
4,407

 
$
4,505

 
$
4,973


Nonaccrual and past due loans by class at June 30, 2017 and December 31, 2016 were as follows:
 
 
June 30, 2017
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Days Past 
Due Still Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$

 
$

 
$

 
$

 
$
35,678

 
$
35,678

 
$

 
$
237

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
415

 

 

 
415

 
125,014

 
125,429

 

 
415

Non-owner occupied
49

 

 

 
49

 
112,968

 
113,017

 

 
183

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
3,519

 
3,519

 

 

Commercial

 

 

 

 
32,259

 
32,259

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
28

 
2

 
6

 
36

 
12,507

 
12,543

 

 
16

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
67

 

 

 
67

 
32,409

 
32,476

 

 
108

Single family
699

 
197

 
4,283

 
5,179

 
187,896

 
193,075

 

 
4,642

Multifamily

 

 

 

 
4,367

 
4,367

 

 

All Other Loans

 

 

 

 
1,816

 
1,816

 

 

Total
$
1,258

 
$
199

 
$
4,289

 
$
5,746

 
$
548,433

 
$
554,179

 
$

 
$
5,601

 

10



 
December 31, 2016
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Past Due 
Still
Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
69

 
$
49

 
$

 
$
118

 
$
30,223

 
$
30,341

 
$

 
$
278

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
150

 
384

 

 
534

 
114,820

 
115,354

 

 
431

Non-owner occupied

 
54

 
135

 
189

 
92,982

 
93,171

 

 
1,066

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
50

 

 

 
50

 
4,627

 
4,677

 

 

Commercial
499

 

 

 
499

 
26,615

 
27,114

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
23

 
2

 
11

 
36

 
12,641

 
12,677

 
8

 
8

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
66

 

 

 
66

 
31,240

 
31,306

 

 
132

Single family
444

 
51

 
166

 
661

 
195,999

 
196,660

 

 
5,076

Multifamily

 

 

 

 
3,566

 
3,566

 

 

All Other Loans

 

 

 

 
2,076

 
2,076

 

 

Total
$
1,301

 
$
540

 
$
312

 
$
2,153

 
$
514,789

 
$
516,942

 
$
8

 
$
6,991


Allowance for loan losses by segment at June 30, 2017 and December 31, 2016 were as follows:
 
 
As of and For the Six Months Ended
 
June 30, 2017
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
450

 
$
1,992

 
$
1,522

 
$
235

 
$
69

 
$
22

 
$
215

 
$
4,505

Charge-Offs

 
(33
)
 

 
(58
)
 
(24
)
 
(25
)
 

 
(140
)
Recoveries
504

 
163

 
93

 
14

 
23

 
2

 

 
799

(Recovery of) provision for loan losses
(547
)
 
(296
)
 
(33
)
 
93

 
(3
)
 
23

 
6

 
(757
)
Ending balance
$
407

 
$
1,826

 
$
1,582

 
$
284

 
$
65

 
$
22

 
$
221

 
$
4,407

Ending balance: Individually evaluated for impairment
$

 
$
205

 
$
64

 
$
2

 
$

 
$

 
$

 
$
271

Ending balance: collectively evaluated for impairment
$
407

 
$
1,621

 
$
1,518

 
$
282

 
$
65

 
$
22

 
$
221

 
$
4,136

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
35,778

 
$
229,918

 
$
238,446

 
$
35,678

 
$
12,543

 
$
1,816

 
$

 
$
554,179

Ending balance individually evaluated for impairment
$
331

 
$
8,571

 
$
1,748

 
$
504

 
$
16

 
$

 
$

 
$
11,170

Ending balance collectively evaluated for impairment
$
35,447

 
$
221,347

 
$
236,698

 
$
35,174

 
$
12,527

 
$
1,816

 
$

 
$
543,009

 

11



 
As of and for the Twelve Months Ended
 
December 31, 2016
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
775

 
$
2,322

 
$
1,268

 
$
211

 
$
109

 
$
53

 
$
221

 
$
4,959

Charge-Offs

 
(535
)
 

 

 
(30
)
 
(42
)
 

 
(607
)
Recoveries
144

 
124

 
8

 
11

 
49

 
5

 

 
341

(Recovery of) provision for loan losses
(469
)
 
81

 
246

 
13

 
(59
)
 
6

 
(6
)
 
(188
)
Ending balance
$
450

 
$
1,992

 
$
1,522

 
$
235

 
$
69

 
$
22

 
$
215

 
$
4,505

Ending balance: Individually evaluated for impairment
$

 
$
268

 
$
102

 
$
15

 
$

 
$

 
$

 
$
385

Ending balance: collectively evaluated for impairment
$
450

 
$
1,724

 
$
1,420

 
$
220

 
$
69

 
$
22

 
$
215

 
$
4,120

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
31,791

 
$
231,532

 
$
208,525

 
$
30,341

 
$
12,677

 
$
2,076

 
$

 
$
516,942

Ending balance individually evaluated for impairment
$
1,320

 
$
8,608

 
$
2,864

 
$
581

 
$
7

 
$

 
$

 
$
13,380

Ending balance collectively evaluated for impairment
$
30,471

 
$
222,924

 
$
205,661

 
$
29,760

 
$
12,670

 
$
2,076

 
$

 
$
503,562



12



Impaired loans by class as of and for the periods ended June 30, 2017 and December 31, 2016 were as follows:
 
 
As of and for the Six Months Ended
 
June 30, 2017
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
258

 
$
237

 
$

 
$
266

 
$
7

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied
865

 
750

 

 
753

 
7

Non-owner occupied
215

 
184

 

 
185

 

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
331

 
331

 

 
338

 
14

Consumer:
 
 
 
 
 
 
 
 
 
Installment
17

 
16

 

 
17

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
236

 
60

 

 
62

 

Single family
7,273

 
7,083

 

 
7,172

 
60

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
9,195

 
$
8,661

 
$

 
$
8,793

 
$
88

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
267

 
$
267

 
$
2

 
$
276

 
$
6

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
815

 
817

 
64

 
821

 
18

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
218

 
48

 
48

 
48

 

Single family
1,400

 
1,392

 
157

 
1,401

 
31

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
2,700

 
$
2,524

 
$
271

 
$
2,546

 
$
55

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
525

 
$
504

 
$
2

 
$
542

 
$
13

Commercial Real Estate
1,895

 
1,751

 
64

 
1,759

 
25

Construction and Farmland
331

 
331

 

 
338

 
14

Consumer
17

 
16

 

 
17

 

Residential
9,127

 
8,583

 
205

 
8,683