Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - EAGLE FINANCIAL SERVICES INCefsi-20160630exhibit321.htm
EX-31.2 - EXHIBIT 31.2 - EAGLE FINANCIAL SERVICES INCefsi-20160630exhibit312.htm
EX-31.1 - EXHIBIT 31.1 - EAGLE FINANCIAL SERVICES INCefsi-20160630exhibit311.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549 
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2016
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to             
Commission File Number: 0-20146 
EAGLE FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
Virginia
 
54-1601306
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
2 East Main Street
P.O. Box 391
Berryville, Virginia
 
22611
(Address of principal executive offices)
 
(Zip Code)
(540) 955-2510
(Registrant’s telephone number, including area code) 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
¨
  
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨
(Do not check if a smaller reporting company.)
Smaller reporting company
 
ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý

The number of shares of the registrant’s Common Stock ($2.50 par value) outstanding as of August 3, 2016 was 3,548,574.




TABLE OF CONTENTS
 
 
 
 
PART I - FINANCIAL INFORMATION
 
 
 
 
Item 1.
Financial Statements:
 
 
Consolidated Balance Sheets at June 30, 2016 and December 31, 2015
 
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2016 and 2015
 
Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2016 and 2015
 
Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended June 30, 2016 and 2015
 
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015
 
Notes to Consolidated Financial Statements
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
Item 4.
Controls and Procedures
 
 
PART II - OTHER INFORMATION
 
 
 
 
Item 1.
Legal Proceedings
Item 1A.
Risk Factors
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.
Defaults Upon Senior Securities
Item 4.
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits




PART I - FINANCIAL INFORMATION
 
Item 1.        Financial Statements

EAGLE FINANCIAL SERVICES, INC.
Consolidated Balance Sheets
(dollars in thousands, except per share amounts)
 
 
June 30,
2016
 
December 31,
2015
 
(Unaudited)
 
 
Assets
 
 
 
Cash and due from banks
$
9,473

 
$
11,082

Interest-bearing deposits with other institutions
20,121

 
12,139

Total cash and cash equivalents
29,594

 
23,221

Securities available for sale, at fair value
102,782

 
105,823

Restricted investments
1,918

 
1,896

Loans
517,407

 
495,573

Allowance for loan losses
(4,973
)
 
(4,959
)
Net Loans
512,434

 
490,614

Bank premises and equipment, net
20,495

 
20,964

Other real estate owned, net of allowance
524

 
571

Other assets
9,641

 
10,183

Total assets
$
677,388

 
$
653,272

Liabilities and Shareholders’ Equity
 
 
 
Liabilities
 
 
 
Deposits:
 
 
 
Noninterest bearing demand deposits
$
197,524

 
$
186,133

Savings and interest bearing demand deposits
284,572

 
272,214

Time deposits
89,133

 
92,371

Total deposits
$
571,229

 
$
550,718

Federal Home Loan Bank advances
20,000

 
20,000

Other liabilities
4,764

 
4,333

Total liabilities
$
595,993

 
$
575,051

Shareholders’ Equity
 
 
 
Preferred stock, $10 par value; 500,000 shares authorized and unissued
$

 
$

Common stock, $2.50 par value; authorized 10,000,000 shares; issued and outstanding 2016, 3,546,802 including 19,901 shares of unvested restricted stock; issued and outstanding 2015, 3,517,648 including 14,401 shares of unvested restricted stock
8,817

 
8,758

Surplus
14,129

 
13,730

Retained earnings
56,405

 
54,682

Accumulated other comprehensive income
2,044

 
1,051

Total shareholders’ equity
$
81,395

 
$
78,221

Total liabilities and shareholders’ equity
$
677,388

 
$
653,272

See Notes to Consolidated Financial Statements

1



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share amounts)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Interest and Dividend Income
 
 
 
 
 
 
 
Interest and fees on loans
$
5,883

 
$
5,437

 
$
11,592

 
$
10,738

Interest and dividends on securities available for sale:

 
 
 
 
 
 
Taxable interest income
482

 
406

 
922

 
782

Interest income exempt from federal income taxes
232

 
246

 
465

 
489

Dividends
23

 
26

 
46

 
33

Interest on deposits with other institutions
22

 
6

 
38

 
17

Total interest and dividend income
$
6,642

 
$
6,121

 
$
13,063

 
$
12,059

Interest Expense
 
 
 
 
 
 
 
Interest on deposits
194

 
182

 
395

 
366

Interest on federal funds purchased and securities sold under agreements to repurchase

 
1

 

 
1

Interest on Federal Home Loan Bank advances
64

 
66

 
129

 
200

Interest on trust preferred capital notes

 
33

 

 
66

Interest on interest rate swap
39

 
45

 
80

 
91

Total interest expense
$
297

 
$
327

 
$
604

 
$
724

Net interest income
$
6,345

 
$
5,794

 
$
12,459

 
$
11,335

Provision For Loan Losses

 
300

 
79

 
433

Net interest income after provision for loan losses
$
6,345

 
$
5,494

 
$
12,380

 
$
10,902

Noninterest Income
 
 
 
 
 
 
 
Income from fiduciary activities
$
380

 
$
356

 
$
708

 
$
784

Service charges on deposit accounts
290

 
307

 
580

 
597

Other service charges and fees
992

 
930

 
1,821

 
1,686

Gain on sale of securities

 
22

 
86

 
96

Other operating income
76

 
29

 
178

 
110

Total noninterest income
$
1,738

 
$
1,644

 
$
3,373

 
$
3,273

Noninterest Expenses

 
 
 
 
 
 
Salaries and employee benefits
$
3,313

 
$
3,112

 
$
6,577

 
$
6,107

Occupancy expenses
367

 
436

 
775

 
782

Equipment expenses
355

 
260

 
665

 
406

Advertising and marketing expenses
185

 
184

 
347

 
303

Stationery and supplies
51

 
61

 
101

 
112

ATM network fees
259

 
191

 
436

 
349

Other real estate owned expense
2

 
14

 
2

 
20

Loss on valuation adjustments and sales of other real estate owned
47

 
73

 
47

 
92

FDIC assessment
99

 
103

 
204

 
211

Computer software expense
131

 
192

 
267

 
413

Bank franchise tax
125

 
126

 
251

 
243

Professional fees
281

 
261

 
509

 
503

Cost to terminate operating lease

 
520

 

 
520

Other operating expenses
617

 
598

 
1,205

 
1,128

Total noninterest expenses
$
5,832

 
$
6,131

 
$
11,386

 
$
11,189

Income before income taxes
$
2,251

 
$
1,007

 
$
4,367

 
$
2,986

Income Tax Expense
641

 
209

 
1,232

 
733

Net income
$
1,610

 
$
798

 
$
3,135

 
$
2,253

Earnings Per Share
 
 
 
 
 
 
 
Net income per common share, basic
$
0.46

 
$
0.23

 
$
0.89

 
$
0.65

Net income per common share, diluted
$
0.46

 
$
0.23

 
$
0.89

 
$
0.65

See Notes to Consolidated Financial Statements

2



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
(dollars in thousands)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Net income
$
1,610

 
$
798

 
$
3,135

 
$
2,253

Other comprehensive income (loss):
 
 
 
 
 
 
 
Unrealized gain (loss) on available for sale securities net of reclassification adjustments, net of deferred income tax of $222 and ($523) for the three months ended, respectively and $511 and ($317) for the six months ended, respectively
430

 
(1,012
)
 
993

 
(615
)
Change in fair value of interest rate swap, net of deferred income tax of $0 and $12 for the three months ended, respectively and $0 and $18 for the six months ended, respectively

 
23

 

 
34

Total other comprehensive income (loss)
430

 
(989
)
 
993

 
(581
)
Total comprehensive income (loss)
$
2,040

 
$
(191
)
 
$
4,128

 
$
1,672

See Notes to Consolidated Financial Statements

3



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
(dollars in thousands, except share amounts)
 
 
Common
Stock
 
Surplus
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income
 
Total
Balance, December 31, 2014
$
8,621

 
$
12,618

 
$
50,578

 
$
1,315

 
$
73,132

Net income
 
 
 
 
2,253

 
 
 
2,253

Other comprehensive (loss)
 
 
 
 
 
 
(581
)
 
(581
)
Vesting of restricted stock awards, stock incentive plan (6,250 shares)
16

 
(16
)
 
 
 
 
 

Income tax benefit on vesting of restricted stock
 
 
5

 
 
 
 
 
5

Stock-based compensation expense
 
 
132

 
 
 
 
 
132

Issuance of common stock, dividend investment plan (16,610 shares)
42

 
332

 
 
 
 
 
374

Issuance of common stock, employee benefit plan (875 shares)
2

 
18

 
 
 
 
 
20

Dividends declared ($0.40 per share)
 
 
 
 
(1,392
)
 
 
 
(1,392
)
Balance, June 30, 2015
$
8,681

 
$
13,089

 
$
51,439

 
$
734

 
$
73,943

 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2015
$
8,758

 
$
13,730

 
$
54,682

 
$
1,051

 
78,221

Net income
 
 
 
 
3,135

 
 
 
3,135

Other comprehensive income
 
 
 
 
 
 
993

 
993

Vesting of restricted stock awards, stock incentive plan (8,196 shares)
20

 
(20
)
 
 
 
 
 

Stock-based compensation expense
 
 
107

 
 
 
 
 
107

Issuance of common stock, dividend investment plan (14,810 shares)
37

 
298

 
 
 
 
 
335

Issuance of common stock, employee benefit plan (648 shares)
2

 
14

 
 
 
 
 
16

Dividends declared ($0.40 per share)
 
 
 
 
(1,412
)
 
 
 
(1,412
)
Balance, June 30, 2016
$
8,817

 
$
14,129

 
$
56,405

 
$
2,044

 
$
81,395

See Notes to Consolidated Financial Statements

4



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
 
 
Six Months Ended
 
June 30,
 
2016
 
2015
Cash Flows from Operating Activities
 
 
 
Net income
$
3,135

 
$
2,253

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation
464

 
398

Amortization of intangible and other assets
86

 
110

Provision for loan losses
79

 
433

Loss on valuation adjustments and sales of other real estate owned
47

 
92

(Gain) on the sale of premises and equipment

 
(5
)
Loss on the sale of repossessed assets

 
1

(Gain) on the sale of securities
(86
)
 
(96
)
Fair value adjustment on derivative contract
(71
)
 

Stock-based compensation expense
107

 
132

Premium amortization on securities, net
115

 
104

Changes in assets and liabilities:
 
 
 
Decrease (increase) in other assets
60

 
(1,306
)
Increase (decrease) in other liabilities
502

 
(574
)
Net cash provided by operating activities
$
4,438

 
$
1,542

Cash Flows from Investing Activities
 
 
 
Proceeds from maturities, calls, and principal payments of securities available for sale
$
12,593

 
$
5,131

Proceeds from the sale of securities available for sale
4,314

 
2,324

Purchases of securities available for sale
(12,391
)
 
(19,966
)
Proceeds from the sale of restricted investments

 
900

Purchases of restricted investments
(22
)
 
(38
)
Purchases of bank premises and equipment
(105
)
 
(2,188
)
Proceeds from the sale of other real estate owned

 
310

Proceeds from the sale of bank premises and equipment


 
5

Proceeds from the sale of repossessed assets
1

 
8

Net (increase) in loans
(21,905
)
 
(16,749
)
Net cash (used in) investing activities
$
(17,515
)
 
$
(30,263
)
Cash Flows from Financing Activities
 
 
 
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits
$
23,749

 
$
20,286

Net (decrease) in time deposits
(3,238
)
 
(1,315
)
Net increase in federal funds purchased

 
8,329

Net (decrease) in Federal Home Loan Bank advances

 
(20,000
)
Issuance of common stock, employee benefit plan
16

 
20

Cash dividends paid
(1,077
)
 
(1,018
)
Net cash provided by financing activities
$
19,450

 
$
6,302



5



EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(continued)
 
 
Six Months Ended
 
June 30,
 
2016
 
2015
Increase (decrease) in cash and cash equivalents
$
6,373

 
$
(22,419
)
Cash and Cash Equivalents
 
 
 
Beginning
23,221

 
34,564

Ending
$
29,594

 
$
12,145

Supplemental Disclosures of Cash Flow Information
 
 
 
Cash payments for:
 
 
 
Interest
$
612

 
$
812

Income taxes
$

 
$
583

Supplemental Schedule of Noncash Investing and Financing Activities:
 
 
 
Unrealized gain (loss) on securities available for sale
$
1,504

 
$
(932
)
Change in fair value of interest rate swap
$

 
$
53

Other real estate and repossessed assets acquired in settlement of loans
$
6

 
$
564

Issuance of common stock, dividend investment plan
$
335

 
$
374


6



EAGLE FINANCIAL SERVICES, INC.
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2016
NOTE 1. General

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America.

In the opinion of management, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position at June 30, 2016 and December 31, 2015, the results of operations for the three and six months ended June 30, 2016 and 2015, and cash flows for the six months ended June 30, 2016 and 2015. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 (the “2015 Form 10-K”).

Eagle Financial Services, Inc. (the "Company") owns 100% of Bank of Clarke County (the “Bank”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated.

Certain amounts in the consolidated financial statements have been reclassified to conform to current year presentations. None of the reclassifications were of a material nature.

NOTE 2. Stock-Based Compensation Plan

During 2014, the Company’s shareholders approved a stock incentive plan which allows key employees and directors to increase their personal financial interest in the Company. This plan permits the issuance of incentive stock options and non-qualified stock options and the award of stock appreciation rights, common stock, restricted stock, and phantom stock. The plan authorizes the issuance of up to 500,000 shares of common stock.

The Company periodically grants Restricted Stock to its directors and executive officers. Restricted Stock provides grantees with rights to shares of common stock upon completion of a service period or achievement of Company performance measures. During the restriction period, all shares are considered outstanding and dividends are paid to the grantee. In general, outside directors are periodically granted restricted shares which vest over a period of less than 9 months. Beginning during 2006, executive officers were granted restricted shares which vest over a 3 year service period and restricted shares which vest based on meeting annual performance measures over a 1 year period. The Company recognizes compensation expense over the restricted period. As of June 30, 2016, there was $249 thousand of unrecognized compensation cost related to nonvested restricted stock.

The following table presents Restricted Stock activity for the six months ended June 30, 2016 and 2015:
 
 
Six Months Ended
 
June 30,
 
2016
 
2015
 
Shares
 
Weighted
Average
Grant Date
Fair Value
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Nonvested, beginning of period
14,401

 
$
22.98

 
15,151

 
$
22.27

Granted
14,650

 
23.07

 
14,650

 
23.85

Vested
(8,196
)
 
22.86

 
(6,250
)
 
20.95

Forfeited
(954
)
 
23.00

 

 

Nonvested, end of period
19,901

 
23.09

 
23,551

 
23.61




7



NOTE 3. Earnings Per Common Share

Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Nonvested restricted shares are included in the weighted average number of common shares used to compute basic earnings per share because of dividend participation and voting rights. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. The number of potential common shares is determined using the treasury method.

The following table shows the weighted average number of shares used in computing earnings per share for the three and six months ended June 30, 2016 and 2015 and the effect on the weighted average number of shares of dilutive potential common stock. During 2016 and 2015, there were no potentially dilutive securities outstanding.
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Weighted average number of common shares outstanding used to calculate basic earnings per share
3,539,876

 
3,487,215

 
3,535,505

 
3,482,259

Effect of dilutive common stock

 

 

 

Weighted average number of common shares outstanding used to calculate diluted earnings per share
3,539,876

 
3,487,215

 
3,535,505

 
3,482,259


NOTE 4. Securities

Amortized costs and fair values of securities available for sale at June 30, 2016 and December 31, 2015 were as follows:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
June 30, 2016
 
(in thousands)
Obligations of U.S. government corporations and agencies
$
29,883

 
$
1,016

 
$

 
$
30,899

Mortgage-backed securities
29,371

 
523

 

 
29,894

Obligations of states and political subdivisions
40,489

 
1,500

 

 
41,989

 
$
99,743

 
$
3,039

 
$

 
$
102,782

 
December 31, 2015
 
(in thousands)
Obligations of U.S. government corporations and agencies
$
37,348

 
$
475

 
$
(158
)
 
$
37,665

Mortgage-backed securities
28,858

 
293

 
(220
)
 
28,931

Obligations of states and political subdivisions
38,082

 
1,169

 
(24
)
 
39,227

 
$
104,288

 
$
1,937

 
$
(402
)
 
$
105,823


During the six months ended June 30, 2016, the Company received proceeds of $4.3 million on sales of available for sale securities for a gross gain of $86 thousand. There were no losses on the sale of available for sale securities during the six months ended June 30, 2016. During the six months ended June 30, 2015, the Company sold $2.3 million of available for sale securities for a gross gain of $96 thousand. There were no losses on the sale of available for sale securities during the six months ended June 30, 2015.

8



The fair value and gross unrealized losses for securities available for sale, totaled by the length of time that individual securities have been in a continuous gross unrealized loss position, at June 30, 2016 and December 31, 2015 were as follows:
 
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
 
June 30, 2016
 
(in thousands)
Obligations of U.S. government corporations and agencies
$

 
$

 
$

 
$

 
$

 
$

Mortgage-backed securities

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 
$

 
$

 
$

 
$

 
$

 
$

 
December 31, 2015
 
(in thousands)
Obligations of U.S. government corporations and agencies
$
21,296

 
$
143

 
$
1,985

 
$
15

 
$
23,281

 
$
158

Mortgage-backed securities
18,563

 
194

 
1,105

 
26

 
19,668

 
220

Obligations of states and political subdivisions
3,414

 
22

 
497

 
2

 
3,911

 
24

 
$
43,273

 
$
359

 
$
3,587

 
$
43

 
$
46,860

 
$
402


Gross unrealized losses on available for sale securities included zero (0) and forty-five (45) debt securities at June 30, 2016 and December 31, 2015, respectively. The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the amount of an unrealized loss, the financial condition of the issuer, and the intent and ability of the Company to retain its investment in the issuer long enough to allow for an anticipated recovery in fair value. The fair value of a security reflects its liquidity as compared to similar instruments, current market rates on similar instruments, and the creditworthiness of the issuer. Absent any change in the liquidity of a security or the creditworthiness of the issuer, prices will decline as market rates rise and vice-versa. The primary cause of the unrealized losses at December 31, 2015 was changes in market interest rates. Since the losses can be primarily attributed to changes in market interest rates and not expected cash flows or an issuer’s financial condition, the unrealized losses were deemed to be temporary. The continuing economic recession involving housing, liquidity and credit were also a contributing factor to the unrealized losses on these securities at December 31, 2015. The Company’s mortgage-backed securities are issued by U.S. government agencies, which guarantee payments to investors regardless of the status of the underlying mortgages. The Company monitors the financial condition of these issuers continuously and will record other-than-temporary impairment if the recovery of value is unlikely.

The Company’s securities are exposed to various risks, such as interest rate, market, currency and credit risks. Due to the level of risk associated with certain securities and the level of uncertainty related to changes in the value of securities, it is at least reasonably possible that changes in risks in the near term would materially affect securities reported in the financial statements. In addition, recent economic uncertainty and market events have led to unprecedented volatility in currency, commodity, credit and equity markets culminating in failures of some banking and financial services firms and government intervention to solidify others. These events underscore the level of investment risk associated with the current economic environment, and accordingly the level of risk in the Company’s securities.

Securities having a carrying value of $2.9 million at June 30, 2016 were pledged for various purposes required by law.


9



The composition of restricted investments at June 30, 2016 and December 31, 2015 was as follows:
 
 
June 30, 2016
 
December 31, 2015
 
(in thousands)
Federal Reserve Bank Stock
$
344

 
$
344

Federal Home Loan Bank Stock
1,434

 
1,412

Community Bankers’ Bank Stock
140

 
140

 
$
1,918

 
$
1,896


NOTE 5. Allowance for Loan Losses

Changes in the allowance for loan losses for the six months ended June 30, 2016 and 2015 and the year ended December 31, 2015 were as follows:
 
 
Six Months Ended
 
Year Ended
 
Six Months Ended
 
June 30,
 
December 31,
 
June 30,
 
2016
 
2015
 
2015
 
 
 
(in thousands)
 
 
Balance, beginning
$
4,959

 
$
5,080

 
$
5,080

Provision for (recovery of) loan losses
79

 
(227
)
 
433

Recoveries added to the allowance
90

 
562

 
343

Loan losses charged to the allowance
(155
)
 
(456
)
 
(320
)
Balance, ending
$
4,973

 
$
4,959

 
$
5,536


Nonaccrual and past due loans by class at June 30, 2016 and December 31, 2015 were as follows:
 
 
June 30, 2016
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Days Past 
Due Still Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
287

 
$
333

 
$

 
$
620

 
$
29,674

 
$
30,294

 
$

 
$
114

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
451

 
445

 

 
896

 
113,025

 
113,921

 

 
1,040

Non-owner occupied

 
575

 

 
575

 
87,092

 
87,667

 

 
913

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
490

 

 

 
490

 
8,367

 
8,857

 

 

Commercial
2,093

 

 

 
2,093

 
28,788

 
30,881

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
35

 
8

 
5

 
48

 
13,313

 
13,361

 
5

 

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
101

 
18

 

 
119

 
31,141

 
31,260

 

 
142

Single family
959

 
4,367

 
1,249

 
6,575

 
187,668

 
194,243

 
28

 
1,769

Multifamily

 

 

 

 
3,835

 
3,835

 

 

All Other Loans

 

 

 

 
3,088

 
3,088

 

 

Total
$
4,416

 
$
5,746

 
$
1,254

 
$
11,416

 
$
505,991

 
$
517,407

 
$
33

 
$
3,978

 

10



 
December 31, 2015
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Past Due 
Still
Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
1

 
$

 
$

 
$
1

 
$
29,365

 
$
29,366

 
$

 
$
475

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
623

 
142

 

 
765

 
108,942

 
109,707

 

 
1,614

Non-owner occupied

 
55

 
746

 
801

 
64,664

 
65,465

 

 
948

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
50

 

 

 
50

 
8,509

 
8,559

 

 

Commercial
356

 
72

 

 
428

 
32,582

 
33,010

 

 
310

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
43

 
3

 

 
46

 
13,484

 
13,530

 

 

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
175

 

 

 
175

 
34,246

 
34,421

 

 
276

Single family
2,123

 
209

 
1,296

 
3,628

 
191,602

 
195,230

 
307

 
1,662

Multifamily

 

 

 

 
3,975

 
3,975

 

 

All Other Loans

 

 

 

 
2,310

 
2,310

 

 

Total
$
3,371

 
$
481

 
$
2,042

 
$
5,894

 
$
489,679

 
$
495,573

 
$
307

 
$
5,285


Allowance for loan losses by segment at June 30, 2016 and December 31, 2015 were as follows:
 
 
As of and For the Six Months Ended
 
June 30, 2016
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
775

 
$
2,322

 
$
1,268

 
$
211

 
$
109

 
$
53

 
$
221

 
$
4,959

Charge-Offs

 
(127
)
 

 

 
(11
)
 
(17
)
 

 
(155
)
Recoveries
28

 
13

 
5

 
8

 
33

 
3

 

 
90

Provision
(198
)
 
2

 
271

 
(26
)
 
(46
)
 
47

 
29

 
79

Ending balance
$
605

 
$
2,210

 
$
1,544

 
$
193

 
$
85

 
$
86

 
$
250

 
$
4,973

Ending balance: Individually evaluated for impairment
$
20

 
$
368

 
$
137

 
$
5

 
$

 
$

 
$

 
$
530

Ending balance: collectively evaluated for impairment
$
585

 
$
1,842

 
$
1,407

 
$
188

 
$
85

 
$
86

 
$
250

 
$
4,443

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
39,738

 
$
229,338

 
$
201,588

 
$
30,294

 
$
13,361

 
$
3,088

 
$

 
$
517,407

Ending balance individually evaluated for impairment
$
1,362

 
$
6,382

 
$
3,913

 
$
452

 
$

 
$

 
$

 
$
12,109

Ending balance collectively evaluated for impairment
$
38,376

 
$
222,956

 
$
197,675

 
$
29,842

 
$
13,361

 
$
3,088

 
$

 
$
505,298

 

11



 
As of and for the Twelve Months Ended
 
December 31, 2015
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
951

 
$
1,977

 
$
1,347

 
$
464

 
$
103

 
$
42

 
$
196

 
$
5,080

Charge-Offs
(166
)
 
(152
)
 
(47
)
 

 
(66
)
 
(25
)
 

 
(456
)
Recoveries
75

 
142

 
115

 
181

 
33

 
16

 

 
562

Provision
(85
)
 
355

 
(147
)
 
(434
)
 
39

 
20

 
25

 
(227
)
Ending balance
$
775

 
$
2,322

 
$
1,268

 
$
211

 
$
109

 
$
53

 
$
221

 
$
4,959

Ending balance: Individually evaluated for impairment
$
10

 
$
423

 
$
141

 
$
2

 
$

 
$

 
$

 
$
576

Ending balance: collectively evaluated for impairment
$
765

 
$
1,899

 
$
1,127

 
$
209

 
$
109

 
$
53

 
$
221

 
$
4,383

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
41,569

 
$
233,626

 
$
175,172

 
$
29,366

 
$
13,530

 
$
2,310

 
$

 
$
495,573

Ending balance individually evaluated for impairment
$
1,392

 
$
7,209

 
$
4,555

 
$
847

 
$

 
$

 
$

 
$
14,003

Ending balance collectively evaluated for impairment
$
40,177

 
$
226,417

 
$
170,617

 
$
28,519

 
$
13,530

 
$
2,310

 
$

 
$
481,570



12



Impaired loans by class as of and for the periods ended June 30, 2016 and December 31, 2015 were as follows:
 
 
As of and for the Six Months Ended
 
June 30, 2016
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
192

 
$
156

 
$

 
$
184

 
$
6

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied
1,513

 
1,385

 

 
1,399

 
8

Non-owner occupied
1,153

 
1,050

 

 
1,060

 
7

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
360

 
361

 

 
367

 
16

Residential:
 
 
 
 
 
 
 
 
 
Equity lines

 

 

 

 

Single family
3,835

 
3,650

 

 
3,730

 
58

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
7,053

 
$
6,602

 
$

 
$
6,740

 
$
95

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
298

 
$
298

 
$
5

 
$
306

 
$
7

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied
205

 
206

 
38

 
207

 
5

Non-owner occupied
1,273

 
1,277

 
99

 
1,285

 
32

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
1,002

 
1,006

 
20

 
1,009

 
21

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
545

 
207

 
78

 
210

 
2

Single family
2,573

 
2,541

 
290

 
2,556

 
39

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
5,896

 
$
5,535

 
$
530

 
$
5,573

 
$
106

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
490

 
$
454

 
$
5

 
$
490

 
$
13

Commercial Real Estate
4,144

 
3,918

 
137

 
3,951

 
52

Construction and Farmland
1,362

 
1,367

 
20

 
1,376

 
37

Residential
6,953

 
6,398

 
368

 
6,496

 
99

Other