Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - County Bancorp, Inc. | icbk-ex322_7.htm |
EX-32.1 - EX-32.1 - County Bancorp, Inc. | icbk-ex321_9.htm |
EX-31.2 - EX-31.2 - County Bancorp, Inc. | icbk-ex312_6.htm |
EX-31.1 - EX-31.1 - County Bancorp, Inc. | icbk-ex311_8.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to __________
Commission File Number: 001-36808
COUNTY BANCORP, INC.
(Exact Name of Registrant as Specified in its Charter)
Wisconsin |
39-1850431 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
|
|
860 North Rapids Road Manitowoc, WI |
54221 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (920) 686-9998
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☒ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 10, 2016, the registrant had 6,560,135 shares of common stock, $0.01 par value per share, outstanding.
|
|
Page |
PART I. |
|
|
Item 1. |
1 |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
25 |
Item 3. |
39 |
|
Item 4. |
39 |
|
PART II. |
|
|
Item 1. |
40 |
|
Item 1A. |
40 |
|
Item 2. |
40 |
|
Item 3. |
40 |
|
Item 4. |
40 |
|
Item 5. |
40 |
|
Item 6. |
41 |
|
42 |
||
43 |
i
COUNTY BANCORP, INC. AND SUBSIDIARIES
September 30, 2016 and December 31, 2015
(Unaudited)
|
|
September 30, 2016 |
|
|
December 31, 2015 |
|
||
|
|
(dollars in thousands) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
52,876 |
|
|
$ |
14,907 |
|
Securities available-for-sale, at fair value |
|
|
124,442 |
|
|
|
83,281 |
|
FHLB Stock, at cost |
|
|
5,688 |
|
|
|
3,507 |
|
Loans held for sale |
|
|
2,960 |
|
|
|
9,201 |
|
Loans, net of allowance for loan losses of $11,626 as of September 30, 2016; $10,405 as of December 31, 2015 |
|
|
980,852 |
|
|
|
737,784 |
|
Premises and equipment, net |
|
|
9,810 |
|
|
|
7,165 |
|
Loan servicing rights |
|
|
9,165 |
|
|
|
8,145 |
|
Other real estate owned, net |
|
|
2,696 |
|
|
|
2,872 |
|
Cash surrender value of bank owned life insurance |
|
|
11,374 |
|
|
|
11,155 |
|
Deferred tax asset, net |
|
|
5,011 |
|
|
|
2,048 |
|
Goodwill |
|
|
5,038 |
|
|
|
— |
|
Core deposit intangible, net of amortization of $211 as of September 30, 2016; $0 as of December 31, 2015 |
|
|
1,590 |
|
|
|
— |
|
Accrued interest receivable and other assets |
|
|
5,647 |
|
|
|
4,824 |
|
Total assets |
|
$ |
1,217,149 |
|
|
$ |
884,889 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
111,398 |
|
|
$ |
70,914 |
|
Interest-bearing |
|
|
818,050 |
|
|
|
601,312 |
|
Total deposits |
|
|
929,448 |
|
|
|
672,226 |
|
Other borrowings |
|
|
2,218 |
|
|
|
3,945 |
|
Advances from FHLB |
|
|
132,895 |
|
|
|
66,445 |
|
Subordinated debentures |
|
|
15,407 |
|
|
|
12,372 |
|
Accrued interest payable and other liabilities |
|
|
8,387 |
|
|
|
7,877 |
|
Total liabilities |
|
|
1,088,355 |
|
|
|
762,865 |
|
|
|
|
|
|
|
|
|
|
Small Business Lending Fund redeemable preferred stock-variable rate, noncumulative, nonparticipating, $1,000 stated value; 15,000 shares authorized; no shares issued at September 30, 2016; 15,000 shares issued, $15,000 redemption amount at December 31, 2015 |
|
$ |
— |
|
|
$ |
15,000 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Preferred stock-variable rate, non-cumulative, nonparticipating, $1,000 stated value; 15,000 shares authorized; 8,000 shares issued at September 30, 2016 and December 31, 2015 |
|
|
8,000 |
|
|
|
8,000 |
|
Common stock - $0.01 par value; 50,000,000 authorized; 6,964,689 shares issued and 6,532,776 shares outstanding at September 30, 2016; 6,192,609 shares issued and 5,771,001 shares outstanding at December 31, 2015 |
|
|
26 |
|
|
|
19 |
|
Surplus |
|
|
49,795 |
|
|
|
34,717 |
|
Retained earnings |
|
|
74,846 |
|
|
|
68,825 |
|
Treasury stock, at cost; 431,913 shares at September 30, 2016; 421,608 shares at December 31, 2015 |
|
|
(4,828 |
) |
|
|
(4,758 |
) |
Accumulated other comprehensive income |
|
|
955 |
|
|
|
221 |
|
Total shareholders' equity |
|
|
128,794 |
|
|
|
107,024 |
|
Total liabilities and shareholders' equity |
|
$ |
1,217,149 |
|
|
$ |
884,889 |
|
See accompanying notes to unaudited consolidated financial statements
1
COUNTY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Nine Months Ended September 30, 2016 and 2015
(Unaudited)
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
|
|
(dollars in thousands except per share data) |
|
|||||||||||||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
12,245 |
|
|
$ |
8,393 |
|
|
$ |
31,180 |
|
|
$ |
23,687 |
|
Taxable securities |
|
|
426 |
|
|
|
251 |
|
|
|
1,021 |
|
|
|
715 |
|
Tax-exempt securities |
|
|
84 |
|
|
|
109 |
|
|
|
283 |
|
|
|
322 |
|
Federal funds sold and other |
|
|
48 |
|
|
|
11 |
|
|
|
137 |
|
|
|
41 |
|
Total interest and dividend income |
|
|
12,803 |
|
|
|
8,764 |
|
|
|
32,621 |
|
|
|
24,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
2,100 |
|
|
|
1,575 |
|
|
|
5,907 |
|
|
|
4,541 |
|
FHLB advances and other borrowed funds |
|
|
408 |
|
|
|
219 |
|
|
|
1,043 |
|
|
|
624 |
|
Subordinated debentures |
|
|
119 |
|
|
|
99 |
|
|
|
254 |
|
|
|
339 |
|
Total interest expense |
|
|
2,627 |
|
|
|
1,893 |
|
|
|
7,204 |
|
|
|
5,504 |
|
Net interest income |
|
|
10,176 |
|
|
|
6,871 |
|
|
|
25,417 |
|
|
|
19,261 |
|
Provision for loan losses |
|
|
1,134 |
|
|
|
(867 |
) |
|
|
2,416 |
|
|
|
(1,325 |
) |
Net interest income after provision for loan losses |
|
|
9,042 |
|
|
|
7,738 |
|
|
|
23,001 |
|
|
|
20,586 |
|
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services charges |
|
|
288 |
|
|
|
238 |
|
|
|
976 |
|
|
|
744 |
|
Gain on sale of loans, net |
|
|
79 |
|
|
|
44 |
|
|
|
240 |
|
|
|
166 |
|
Loan servicing fees |
|
|
1,458 |
|
|
|
1,185 |
|
|
|
5,037 |
|
|
|
3,623 |
|
Other |
|
|
189 |
|
|
|
256 |
|
|
|
456 |
|
|
|
777 |
|
Total non-interest income |
|
|
2,014 |
|
|
|
1,723 |
|
|
|
6,709 |
|
|
|
5,310 |
|
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
3,461 |
|
|
|
2,643 |
|
|
|
9,554 |
|
|
|
8,232 |
|
Occupancy |
|
|
157 |
|
|
|
100 |
|
|
|
364 |
|
|
|
260 |
|
Information processing |
|
|
288 |
|
|
|
183 |
|
|
|
2,045 |
|
|
|
527 |
|
Write-down of other real estate owned |
|
|
250 |
|
|
|
— |
|
|
|
334 |
|
|
|
182 |
|
Other |
|
|
1,949 |
|
|
|
1,209 |
|
|
|
5,852 |
|
|
|
3,782 |
|
Total non-interest expense |
|
|
6,105 |
|
|
|
4,135 |
|
|
|
18,149 |
|
|
|
12,983 |
|
Income before income taxes |
|
|
4,951 |
|
|
|
5,326 |
|
|
|
11,561 |
|
|
|
12,913 |
|
Income tax expense |
|
|
1,849 |
|
|
|
1,996 |
|
|
|
4,338 |
|
|
|
4,839 |
|
NET INCOME |
|
$ |
3,102 |
|
|
$ |
3,330 |
|
|
$ |
7,223 |
|
|
$ |
8,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.46 |
|
|
$ |
0.56 |
|
|
$ |
1.13 |
|
|
$ |
1.37 |
|
Diluted |
|
$ |
0.46 |
|
|
$ |
0.55 |
|
|
$ |
1.12 |
|
|
$ |
1.34 |
|
Dividends paid per share |
|
$ |
0.05 |
|
|
$ |
0.04 |
|
|
$ |
0.15 |
|
|
$ |
0.12 |
|
See accompanying notes to unaudited consolidated financial statements.
2
COUNTY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three and Nine Months Ended September 30, 2016 and 2015
(Unaudited)
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Net income |
|
$ |
3,102 |
|
|
$ |
3,330 |
|
|
$ |
7,223 |
|
|
$ |
8,074 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities available-for-sale |
|
|
(308 |
) |
|
|
524 |
|
|
|
1,204 |
|
|
|
347 |
|
Income tax (expense) benefit |
|
|
120 |
|
|
|
(204 |
) |
|
|
(470 |
) |
|
|
(135 |
) |
Total other comprehensive income (loss) |
|
|
(188 |
) |
|
|
320 |
|
|
|
734 |
|
|
|
212 |
|
Comprehensive income |
|
$ |
2,914 |
|
|
$ |
3,650 |
|
|
$ |
7,957 |
|
|
$ |
8,286 |
|
See accompanying notes to unaudited consolidated financial statements.
3
COUNTY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For the Nine Months Ended September 30, 2016 and 2015
(Unaudited)
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Surplus |
|
|
Retained Earnings |
|
|
Treasury Stock |
|
|
Accumulated Other Comprehensive Income |
|
|
Total Shareholders' Equity |
|
|||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||||||
Balance at December 31, 2014 |
|
$ |
8,000 |
|
|
$ |
5 |
|
|
$ |
16,970 |
|
|
$ |
59,254 |
|
|
$ |
(4,572 |
) |
|
$ |
386 |
|
|
$ |
80,043 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,074 |
|
|
|
— |
|
|
|
— |
|
|
|
8,074 |
|
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
212 |
|
|
|
212 |
|
Stock compensation expense, net of tax |
|
|
— |
|
|
|
— |
|
|
|
266 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
266 |
|
Cash dividends declared on common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(687 |
) |
|
|
— |
|
|
|
— |
|
|
|
(687 |
) |
Cash dividends declared on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(239 |
) |
|
|
— |
|
|
|
— |
|
|
|
(239 |
) |
Cash dividends declared on SBLF preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(128 |
) |
|
|
— |
|
|
|
— |
|
|
|
(128 |
) |
Proceeds from sale of common stock (1,220,750 shares) |
|
|
— |
|
|
|
13 |
|
|
|
16,882 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,895 |
|
Balance at September 30, 2015 |
|
$ |
8,000 |
|
|
$ |
18 |
|
|
$ |
34,118 |
|
|
$ |
66,274 |
|
|
$ |
(4,572 |
) |
|
$ |
598 |
|
|
$ |
104,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2015 |
|
$ |
8,000 |
|
|
$ |
19 |
|
|
$ |
34,717 |
|
|
$ |
68,825 |
|
|
$ |
(4,758 |
) |
|
$ |
221 |
|
|
$ |
107,024 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,223 |
|
|
|
— |
|
|
|
— |
|
|
|
7,223 |
|
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
734 |
|
|
|
734 |
|
Stock compensation expense, net of tax |
|
|
— |
|
|
|
— |
|
|
|
295 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
295 |
|
Purchase of treasury stock (10,305 shares) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(70 |
) |
|
|
— |
|
|
|
(70 |
) |
Cash dividends declared on common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(941 |
) |
|
|
— |
|
|
|
— |
|
|
|
(941 |
) |
Cash dividends declared on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(240 |
) |
|
|
— |
|
|
|
— |
|
|
|
(240 |
) |
Cash dividends declared on SBLF preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(21 |
) |
|
|
— |
|
|
|
— |
|
|
|
(21 |
) |
Shares issued in the acquisition of Fox River Valley Bancorp, Inc. (712,830 shares) |
|
|
— |
|
|
|
7 |
|
|
|
14,249 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,256 |
|
Proceeds from exercise of common stock options (45,493 shares) |
|
|
— |
|
|
|
— |
|
|
|
534 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
534 |
|
Balance at September 30, 2016 |
|
$ |
8,000 |
|
|
$ |
26 |
|
|
$ |
49,795 |
|
|
$ |
74,846 |
|
|
$ |
(4,828 |
) |
|
$ |
955 |
|
|
$ |
128,794 |
|
See accompanying notes to unaudited consolidated financial statements.
4
COUNTY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2016 and 2015
(Unaudited)
|
|
September 30, 2016 |
|
|
September 30, 2015 |
|
||
|
|
(dollars in thousands) |
|
|||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,223 |
|
|
$ |
8,074 |
|
Adjustments to reconcile net income to cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization of premises and equipment |
|
|
726 |
|
|
|
444 |
|
Amortization of core deposit intangible |
|
|
211 |
|
|
|
— |
|
Provision for loan losses |
|
|
2,416 |
|
|
|
(1,325 |
) |
Realized loss (gain) on sales of other real estate owned |
|
|
(121 |
) |
|
|
260 |
|
Write-down of other real estate owned |
|
|
334 |
|
|
|
182 |
|
Realized loss (gain) on sales of premises and equipment |
|
|
(13 |
) |
|
|
4 |
|
Increase in cash surrender value of bank owned life insurance |
|
|
(219 |
) |
|
|
(219 |
) |
Deferred income tax expense |
|
|
459 |
|
|
|
136 |
|
Stock compensation expense, net |
|
|
295 |
|
|
|
266 |
|
Net amortization of securities |
|
|
637 |
|
|
|
431 |
|
Net change in: |
|
|
|
|
|
|
|
|
Accrued interest receivable and other assets |
|
|
1,511 |
|
|
|
(476 |
) |
Loans held for sale |
|
|
6,241 |
|
|
|
(9,598 |
) |
Loan servicing rights |
|
|
(1,020 |
) |
|
|
25 |
|
Accrued interest payable and other liabilities |
|
|
492 |
|
|
|
1,363 |
|
Net cash provided by (used in) operating activities |
|
|
19,172 |
|
|
|
(433 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Proceeds from maturities, principal repayments, and call of securities available for sale |
|
|
15,252 |
|
|
|
6,691 |
|
Purchases of securities available for sale |
|
|
(6,764 |
) |
|
|
(11,274 |
) |
Purchases of FHLB stock |
|
|
(2,181 |
) |
|
|
(2,255 |
) |
Loan originations and principal collections, net |
|
|
(104,067 |
) |
|
|
(56,882 |
) |
Proceeds from sales of premises and equipment |
|
|
25 |
|
|
|
— |
|
Purchases of premises and equipment |
|
|
(1,516 |
) |
|
|
(1,623 |
) |
Capitalized additions to other real estate owned |
|
|
— |
|
|
|
(39 |
) |
Proceeds from sales of other real estate owned |
|
|
2,471 |
|
|
|
5,240 |
|
Net cash provided by business combination |
|
|
12,320 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(84,460 |
) |
|
|
(60,142 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net decrease in demand and savings deposits |
|
|
(40,851 |
) |
|
|
(521 |
) |
Net increase in certificates of deposits |
|
|
95,123 |
|
|
|
31,274 |
|
Net change in other borrowings |
|
|
(1,727 |
) |
|
|
(19,473 |
) |
Proceeds from FHLB advances |
|
|
767,200 |
|
|
|
404,500 |
|
Repayment of FHLB advances |
|
|
(700,750 |
) |
|
|
(368,500 |
) |
Payments to acquire treasury stock |
|
|
(70 |
) |
|
|
— |
|
Proceeds from issuance of common stock |
|
|
534 |
|
|
|
16,895 |
|
Redemption of SBLF preferred stock |
|
|
(15,000 |
) |
|
|
— |
|
Dividends paid on SBLF preferred stock |
|
|
(21 |
) |
|
|
(128 |
) |
Dividends paid on preferred stock |
|
|
(240 |
) |
|
|
(239 |
) |
Dividends paid on common stock |
|
|
(941 |
) |
|
|
(687 |
) |
Net cash provided by financing activities |
|
|
103,257 |
|
|
|
63,121 |
|
Net change in cash and cash equivalents |
|
|
37,969 |
|
|
|
2,546 |
|
Cash and cash equivalents, beginning of period |
|
|
14,907 |
|
|
|
10,480 |
|
Cash and cash equivalents, end of period |
|
$ |
52,876 |
|
|
$ |
13,026 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
6,987 |
|
|
$ |
5,516 |
|
Income taxes |
|
|
3,935 |
|
|
|
3,960 |
|
Noncash investing activities: |
|
|
|
|
|
|
|
|
Transfer from loans to other real estate owned |
|
$ |
159 |
|
|
$ |
1,530 |
|
Transfer from premises and equipment to other real estate owned |
|
|
397 |
|
|
$ |
— |
|
Loans charged off |
|
|
1,232 |
|
|
|
1,894 |
|
See accompanying notes to unaudited consolidated financial statements
5
County Bancorp, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
NOTE 1 – BASIS OF PRESENTATION
The unaudited consolidated financial statements of County Bancorp, Inc. (“we,” “us,” ”our,” or the “Company”) and its subsidiaries have been prepared, in the opinion of management, to reflect all adjustments necessary for a fair presentation of the financial position, results of operations, and cash flows for the interim period. The results of operations for the three and nine months ended September 30, 2016 may not necessarily be indicative of the results to be expected for the year ending December 31, 2016, or for any other period.
Management of the Company is required to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods. Actual results could differ significantly from those estimates.
These unaudited interim financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”). Certain information in footnote disclosure normally included in financial statements prepared in accordance with GAAP has been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company elected to take advantage of the benefits of this extended transition period.
Significant Accounting Policies
In addition to the assumptions and methodologies that the Company used to apply significant accounting policies and develop significant estimates as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, the following policies have been added:
Business Combinations and Valuation of Loans Acquired in Business Combinations: We account for acquisitions under Financial Accounting Standards Board (“FASB”) ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. Assets acquired and liabilities assumed in a business combination are recorded at estimated fair value on their purchase date. As provided for under GAAP, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities, where it was not possible to estimate the acquisition date fair value upon consummation.
In particular, the valuation of acquired loans involves significant estimates, assumptions and judgments based on information available as of the acquisition date. Substantially all loans acquired in the transaction are evaluated either individually or in pools of loans with similar characteristics; since the estimated fair value of acquired loans includes a credit consideration, no carryover of any previously recorded allowance for loan losses is recorded at acquisition. A number of factors are considered in determining the estimated fair value of purchased loans including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received.
In determining the fair value of acquired loans, management calculates a nonaccretable difference (the credit mark component of the acquired loans) and an accretable difference (the market rate or yield component of the acquired loans). The nonaccretable difference is the difference between the undiscounted contractually required payments and the undiscounted cash flows expected to be collected in accordance with management’s determination of the fair value. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent increases in cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, and nonaccretable difference which would have a positive impact on interest income.
The accretable yield on acquired loans is the difference between the expected cash flows and the initial investment in the acquired loans. The accretable yield is recognized into earnings using the effective yield method over the term of the loans.
6
Management separately monitors the acquired loan portfolio and periodically reviews loans contained within this portfolio against the factors and assumptions used in determining the fair value.
Goodwill and Core Deposit Intangible: Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired and is included as an asset on the consolidated balance sheets. Goodwill is not amortized but is subject to impairment tests on at least an annual basis. Core deposit intangible represents the value of the acquired customer core deposit bases and is included in as an asset on the consolidated balance sheets. The core deposit intangible has an estimated finite life, is amortized on an accelerated basis over a 66-month period, and is subject to periodic impairment evaluation.
Management will periodically review the carrying value of its long-lived and intangible assets to determine if any impairment has occurred or whether changes in circumstances have occurred that would require a revision to the remaining useful life, in which case an impairment charge would be recorded as an expense in the period of impairment. In making such determination, management evaluates whether there are any adverse qualitative factors indicating that an impairment may exist, as well as the performance, on an undiscounted basis, of the underlying operations or assets which give rise to the intangible. Given that the acquisition of Fox River Valley Bancorp. (“Fox River Valley”) took place during the second quarter of 2016, there was no impairment charge to goodwill or core deposit intangible at September 30, 2016. The net book value of core deposit intangible was $1.6 million and $0 at September 30, 2016 and December 31, 2015, respectively and is included on the consolidated balance sheets.
New Accounting Pronouncements
In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses, to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendment replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. This amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years with early adoption permitted for the fiscal year beginning after December 15, 2018, including interim periods within those fiscal years. Entities should apply this amendment a modified-retrospective approach, through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently evaluating the effects this ASU will have on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments, to reduce the existing diversity in practice in how certain cash receipts and payments are presented and classified on the statement of cash flows. The amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years with early adoption permitted including adoption in an interim period. Entities should apply this amendment as of the beginning of the first reporting period in which the guidance is effective. The Company is currently evaluating the effects this ASU will have on its consolidated financial statements.
NOTE 2—ACQUISITION
On May 13, 2016, the Company completed its acquisition of Fox River Valley, a Wisconsin corporation, pursuant to the Agreement and Plan of Merger dated November 19, 2015 (the “Merger Agreement”) by and among the Company, County Acquisition LLC, a wholly-owned subsidiary of the Company, and Fox River Valley, whereby the Company acquired Fox River Valley and its wholly-owned bank subsidiary, The Business Bank, through the merger of Fox River Valley into County Acquisition LLC (which subsequently dissolved) and the merger of The Business Bank into Investors Community Bank (the “Bank”). Under the terms of the Merger Agreement, the Company acquired Fox River Valley for aggregate consideration of approximately $14.45 million in cash and 712,830 shares of the Company’s common stock. The system integration was completed, and the two branches of The Business Bank opened on May 16, 2016 as branches of Investors Community Bank.
The Company accounted for the transaction under the acquisition method of accounting under FASB Accounting Standards Codification (“ASC”) Topic 805, Business Combinations, and thus, the financial position and results of operations of Fox River Valley prior to the closing date were not included in the accompanying consolidated financial statements. The accounting required assets purchased and liabilities assumed to be recorded at their respective fair values at the date of acquisition. The Company determined the fair value with the assistance of third party valuations, appraisals, and third party advisors. The estimated fair values will be subject to refinement as additional information relative to the closing date fair values becomes available through the measurement period of approximately one year from consummation.
The fair value of the assets acquired and liabilities assumed on May 13, 2016 were as follows:
7
|
|
As recorded by Fox River Valley |
|
|
Fair value adjustment |
|
|
As recorded by the Company |
|
|||
|
|
(dollars in thousands) |
|
|||||||||
Cash, cash equivalents and securities available for sale |
|
$ |
77,117 |
|
|
$ |
(484 |
) |
|
$ |
76,633 |
|
Loans, net |
|
|
143,421 |
|
|
|
(1,844 |
) |
|
|
141,577 |
|
Other real estate owned |
|
|
1,951 |
|
|
|
— |
|
|
|
1,951 |
|
Deferred tax asset, net |
|
|
2,430 |
|
|
|
683 |
|
|
|
3,113 |
|
Core deposit intangible |
|
|
— |
|
|
|
1,801 |
|
|
|
1,801 |
|
Premises and equipment, and other assets |