Attached files

file filename
EX-32.2 - EX-32.2 - County Bancorp, Inc.icbk-ex322_9.htm
EX-32.1 - EX-32.1 - County Bancorp, Inc.icbk-ex321_6.htm
EX-31.2 - EX-31.2 - County Bancorp, Inc.icbk-ex312_10.htm
EX-31.1 - EX-31.1 - County Bancorp, Inc.icbk-ex311_7.htm
EX-18.1 - EX-18.1 - County Bancorp, Inc.icbk-ex181_123.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to __________

Commission File Number: 001-36808

 

COUNTY BANCORP, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Wisconsin

39-1850431

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

 

 

2400 South 44th Street

Manitowoc, WI

54221

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (920) 686-9998

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, $0.01 par value

 

ICBK

 

Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No    

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of May 8, 2020, the registrant had 6,452,559 shares of common stock, $0.01 par value per share, outstanding.

 

 


 

Table of Contents

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements

1

 

Consolidated Balance Sheets

1

 

Consolidated Statements of Operations

2

 

Consolidated Statements of Comprehensive Income

3

 

Consolidated Statements of Shareholders’ Equity

4

 

Consolidated Statements of Cash Flows

5

 

Notes to Unaudited Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

42

Item 4.

Controls and Procedures

44

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

45

Item 1A.

Risk Factors

45

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

45

Item 3.

Defaults Upon Senior Securities

46

Item 4.

Mine Safety Disclosures

46

Item 5.

Other Information

46

Item 6.

Exhibits

47

Signatures

48

 

 

i


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

March 31, 2020 and December 31, 2019

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(unaudited)

 

 

 

 

 

 

 

(dollars in thousands except per share data)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

20,934

 

 

$

108,457

 

Interest earning cash at other financial institutions

 

 

611

 

 

 

20,554

 

Securities available-for-sale, at fair value

 

 

246,148

 

 

 

158,733

 

FHLB Stock

 

 

4,903

 

 

 

1,628

 

Loans held for sale

 

 

14,388

 

 

 

2,151

 

Loans, net of allowance for loan losses of $17,547 as of March 31, 2020;

   $15,267 as of December 31, 2019

 

 

994,889

 

 

 

1,020,506

 

Premises and equipment, net

 

 

15,115

 

 

 

13,603

 

Loan servicing rights

 

 

16,211

 

 

 

12,509

 

Other real estate owned, net

 

 

3,247

 

 

 

5,521

 

Cash surrender value of bank owned life insurance

 

 

28,458

 

 

 

18,302

 

Deferred tax asset, net

 

 

439

 

 

 

1,453

 

Goodwill

 

 

 

 

 

5,038

 

Core deposit intangible, net

 

 

171

 

 

 

225

 

Accrued interest receivable and other assets

 

 

9,460

 

 

 

10,099

 

Total assets

 

$

1,354,974

 

 

$

1,378,779

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

117,434

 

 

$

138,489

 

Interest-bearing

 

 

902,526

 

 

 

962,953

 

Total deposits

 

 

1,019,960

 

 

 

1,101,442

 

Other borrowings

 

 

2,193

 

 

 

794

 

Advances from FHLB

 

 

109,400

 

 

 

44,400

 

Subordinated debentures

 

 

44,896

 

 

 

44,858

 

Accrued interest payable and other liabilities

 

 

13,479

 

 

 

15,256

 

Total liabilities

 

 

1,189,928

 

 

 

1,206,750

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Preferred stock- $1,000 stated value; 15,000 shares authorized; 8,000 shares issued

 

 

8,000

 

 

 

8,000

 

Common stock - $0.01 par value; 50,000,000 authorized; 7,196,360 shares issued

   and 6,496,790 shares outstanding at March 31, 2020; 7,178,052 shares issued

   and 6,734,132 shares outstanding as of December 31, 2019

 

 

28

 

 

 

28

 

Surplus

 

 

54,631

 

 

 

54,122

 

Retained earnings

 

 

109,833

 

 

 

113,111

 

Treasury stock, at cost; 699,570 shares at March 31, 2020; 443,920 shares at

   December 31, 2019

 

 

(10,883

)

 

 

(5,030

)

Accumulated other comprehensive income

 

 

3,437

 

 

 

1,798

 

Total shareholders' equity

 

 

165,046

 

 

 

172,029

 

Total liabilities and shareholders' equity

 

$

1,354,974

 

 

$

1,378,779

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

1

 


 

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Ended March 31, 2020 and 2019

(Unaudited)

 

 

 

For the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands except per share data)

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

Loans, including fees

 

$

12,582

 

 

$

15,501

 

Taxable securities

 

 

1,282

 

 

 

1,186

 

Tax-exempt securities

 

 

6

 

 

 

175

 

Federal funds sold and other

 

 

225

 

 

 

264

 

Total interest and dividend income

 

 

14,095

 

 

 

17,126

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

Deposits

 

 

4,347

 

 

 

5,424

 

FHLB advances and other borrowed funds

 

 

244

 

 

 

464

 

Subordinated debentures

 

 

706

 

 

 

678

 

Total interest expense

 

 

5,297

 

 

 

6,566

 

Net interest income

 

 

8,798

 

 

 

10,560

 

Provision for loan losses

 

 

2,218

 

 

 

752

 

Net interest income after provision for loan losses

 

 

6,580

 

 

 

9,808

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

Services charges

 

 

342

 

 

 

353

 

Gain (loss) on sale of loans, net

 

 

38

 

 

 

(1

)

Loan servicing fees

 

 

2,120

 

 

 

1,747

 

Other

 

 

203

 

 

 

651

 

Total non-interest income

 

 

2,703

 

 

 

2,750

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

5,260

 

 

 

4,482

 

Occupancy

 

 

354

 

 

 

389

 

Information processing

 

 

670

 

 

 

563

 

Professional fees

 

 

401

 

 

 

399

 

Writedown of other real estate owned

 

 

1,360

 

 

 

 

Goodwill impairment

 

 

5,038

 

 

 

 

Other

 

 

1,935

 

 

 

1,472

 

Total non-interest expense

 

 

15,018

 

 

 

7,305

 

Income (loss) before income taxes

 

 

(5,735

)

 

 

5,253

 

Income tax expense (benefit)

 

 

(547

)

 

 

1,491

 

NET INCOME (LOSS)

 

$

(5,188

)

 

$

3,762

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER SHARE:

 

 

 

 

 

 

 

 

Basic

 

$

(0.79

)

 

$

0.54

 

Diluted

 

$

(0.78

)

 

$

0.54

 

Dividends paid per share

 

$

0.07

 

 

$

0.05

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

 

 

2

 


 

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Ended March 31, 2020 and 2019

(Unaudited)

 

 

 

For the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Net income (loss)

 

$

(5,188

)

 

$

3,762

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Unrealized gain on securities available-for-sale

 

 

3,447

 

 

 

3,652

 

Income tax expense

 

 

(939

)

 

 

(995

)

Total other comprehensive income on securities

    available-for-sale

 

 

2,508

 

 

 

2,657

 

Unrealized loss on derivatives arising during the period

 

 

(1,194

)

 

 

(481

)

Income tax benefit

 

 

325

 

 

 

129

 

Total other comprehensive loss on derivatives

 

 

(869

)

 

 

(352

)

Total other comprehensive income

 

 

1,639

 

 

 

2,305

 

Comprehensive income (loss)

 

$

(3,549

)

 

$

6,067

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

 

3

 


 

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Three Months Ended March 31, 2020 and 2019

(Unaudited)

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Surplus

 

 

Retained

Earnings

 

 

Treasury

Stock

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Total

Shareholders'

Equity

 

 

 

(dollars in thousands except share data)

 

Balance at December 31, 2018

 

$

8,000

 

 

$

28

 

 

$

53,162

 

 

$

98,475

 

 

$

(5,030

)

 

$

(2,351

)

 

$

152,284

 

   Net income

 

 

 

 

 

 

 

 

 

 

 

3,762

 

 

 

 

 

 

 

 

 

3,762

 

   Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,305

 

 

 

2,305

 

   Stock compensation expense

 

 

 

 

 

 

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

118

 

   Cash dividends declared on common stock

 

 

 

 

 

 

 

 

 

 

 

(335

)

 

 

 

 

 

 

 

 

(335

)

   Cash dividends declared on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(117

)

 

 

 

 

 

 

 

 

(117

)

Balance at March 31, 2019

 

$

8,000

 

 

$

28

 

 

$

53,280

 

 

$

101,785

 

 

$

(5,030

)

 

$

(46

)

 

$

158,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

8,000

 

 

$

28

 

 

$

54,122

 

 

$

113,111

 

 

$

(5,030

)

 

$

1,798

 

 

$

172,029

 

   Impact of cumulative effect of change in

      accounting principle(1)

 

 

 

 

 

 

 

 

 

 

 

2,484

 

 

 

 

 

 

 

 

 

2,484

 

Balance at January 1, 2020

 

$

8,000

 

 

$

28

 

 

$

54,122

 

 

$

115,595

 

 

$

(5,030

)

 

$

1,798

 

 

$

174,513

 

   Net loss

 

 

 

 

 

 

 

 

 

 

 

(5,188

)

 

 

 

 

 

 

 

 

(5,188

)

   Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,639

 

 

 

1,639

 

   Stock compensation expense

 

 

 

 

 

 

 

 

314

 

 

 

 

 

 

 

 

 

 

 

 

314

 

   Cash dividends declared on common stock

 

 

 

 

 

 

 

 

 

 

 

(466

)

 

 

 

 

 

 

 

 

(466

)

   Cash dividends declared on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(108

)

 

 

 

 

 

 

 

 

(108

)

   Treasury stock purchases (255,650 shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,853

)

 

 

 

 

 

(5,853

)

   Proceeds from exercise of common stock

      options (14,590 shares)

 

 

 

 

 

 

 

 

195

 

 

 

 

 

 

 

 

 

 

 

 

195

 

Balance at March 31, 2020

 

$

8,000

 

 

$

28

 

 

$

54,631

 

 

$

109,833

 

 

$

(10,883

)

 

$

3,437

 

 

$

165,046

 

 

 

(1)

Related to the change in accounting principle for the value of loan servicing rights, net of tax effects.  See Note 1 for additional discussion.

 

See accompanying notes to unaudited consolidated financial statements.

 

 

 

4

 


 

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ended March 31, 2020 and 2019

(Unaudited)

 

 

 

 

 

 

March 31, 2020

 

 

March 31, 2019

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

(5,188

)

 

$

3,762

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization of premises and equipment

 

 

345

 

 

 

342

 

Amortization of core deposit intangible

 

 

54

 

 

 

83

 

Amortization of subordinated debentures discount

 

 

38

 

 

 

39

 

Impairment of goodwill

 

 

5,038

 

 

 

 

Provision for loan losses

 

 

2,218

 

 

 

752

 

Realized gain on sales of securities available-for-sale

 

 

 

 

 

(136

)

Realized loss on sales of premises and equipment

 

 

350

 

 

 

 

Realized loss on sales of other real estate owned

 

 

4

 

 

 

 

Writedown of other real estate owned

 

 

1,360

 

 

 

 

Increase in cash surrender value of bank owned life insurance

 

 

(156

)

 

 

(111

)

Deferred income tax expense (benefit)

 

 

(253

)

 

 

398

 

Stock compensation expense

 

 

314

 

 

 

118

 

Net amortization of securities

 

 

171

 

 

 

153

 

Net change in:

 

 

 

 

 

 

 

 

Accrued interest receivable and other assets

 

 

(1,103

)

 

 

(1,250

)

Loans held for sale

 

 

(12,237

)

 

 

199

 

Loan servicing rights

 

 

(1,218

)

 

 

(228

)

Accrued interest payable and other liabilities

 

 

(2,314

)

 

 

(228

)

Net cash provided by (used in) operating activities

 

 

(12,577

)

 

 

3,893

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Proceeds from maturities, principal repayments, and call of securities available-for-sale

 

 

5,315

 

 

 

7,234

 

Purchases of securities available-for-sale

 

 

(89,455

)

 

 

 

Purchase of FHLB stock

 

 

(3,275

)

 

 

(20

)

Purchases of bank owned life insurance

 

 

(10,000

)

 

 

 

Loan originations and principal collections, net

 

 

23,399

 

 

 

23,421

 

Proceeds from sales of premises and equipment

 

 

1,381

 

 

 

 

Purchases of premises and equipment

 

 

(1,849

)

 

 

(84

)

Proceeds from sales of other real estate owned

 

 

910

 

 

 

2,832

 

Net cash provided by (used in) investing activities

 

 

(73,574

)

 

 

33,383

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net decrease in demand and savings deposits

 

 

(33,756

)

 

 

(14,388

)

Net decrease in certificates of deposits

 

 

(47,726

)

 

 

(32,682

)

Net change in other borrowings

 

 

1,399

 

 

 

585

 

Proceeds from FHLB advances

 

 

255,000

 

 

 

94,000

 

Repayment of FHLB advances

 

 

(190,000

)

 

 

(83,000

)

Payments to acquire treasury stock

 

 

(5,853

)

 

 

 

Proceeds from issuance of common stock

 

 

195

 

 

 

 

Dividends paid on common stock

 

 

(466

)

 

 

(335

)

Dividends paid on preferred stock

 

 

(108

)

 

 

(117

)

Net cash used in financing activities

 

 

(21,315

)

 

 

(35,937

)

Net change in cash and cash equivalents

 

 

(107,466

)

 

 

1,339

 

Cash and cash equivalents, beginning of period

 

 

129,011

 

 

 

61,087

 

Cash and cash equivalents, end of period

 

$

21,545

 

 

$

62,426

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

3,774

 

 

$

5,135

 

Income taxes

 

$

 

 

$

 

Noncash operating activities:

 

 

 

 

 

 

 

 

Change in accounting principle

 

$

2,484

 

 

$

 

Noncash investing activities:

 

 

 

 

 

 

 

 

Transfer from loans to other real estate owned

 

$

 

 

$

1,147

 

Loans charged off

 

$

 

 

$

390

 

5


 

See accompanying notes to unaudited consolidated financial statements.

 

 

 

 

County Bancorp, Inc. and Subsidiaries

Notes to Unaudited Consolidated Financial Statements

NOTE 1 – BASIS OF PRESENTATION

The unaudited consolidated financial statements of County Bancorp, Inc. (“we,” “us,” ”our,” or the “Company”) and its subsidiaries, including Investors Community Bank (the “Bank”), have been prepared, in the opinion of management, to reflect all adjustments necessary for a fair presentation of the financial position, results of operations, and cash flows as of and for the three months ended March 31, 2020.  The results of operations for the three months ended March 31, 2020 may not necessarily be indicative of the results to be expected for the year ending December 31, 2020, or for any other period.

Management of the Company is required to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods.  Actual results could differ significantly from those estimates.

These unaudited interim financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”).  Certain information in footnote disclosure normally included in financial statements prepared in accordance with GAAP has been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on March 13, 2020.

The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company elected to take advantage of the benefits of this extended transition period.

New Accounting Pronouncements

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law.  Section 4013 of the CARES Act allows financial institutions to elect to suspend troubled debt restructuring accounting under certain circumstances when the temporary restructuring is related to the COVID-19 pandemic.  The Company has elected to implement Section 4013, however for the three months ended March 31, 2020, the effect on the financial statements is not material.

In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU No. 2016-13, Financial Instruments – Credit Losses, to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date.  The amendment replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.  Entities should apply this amendment by a modified-retrospective approach, through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective.  The Company has engaged a third-party software consultant and is currently testing the model’s methodology in parallel to current loss model calculations.  At this time, the effect this ASU will have on its consolidated financial statements is still being quantified as the Company ensures data, assumptions, and methods all comply with the requirements of ASU 2016-13.  This amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years with early adoption permitted for the fiscal year beginning after December 15, 2018, including interim periods within those fiscal years.  In October 2019, the FASB voted to delay the effective date for the credit losses standard to January 2023 for certain entities, including SEC filers that qualify as smaller reporting companies and private companies.  As a smaller reporting company, the Company is eligible for the delay and will be deferring adoption.  Management will continue to progress on its implementation project plan and improve the Company’s approach throughout the deferral period.  

 In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) – Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement, which focuses on improving the effectiveness of disclosures in the notes to the financial statements.  The amendments on changes in unrealized gains and losses, the range and weighted average of significant

6


 

unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption.  All other amendments should be applied retrospectively to all periods presented upon their effective date.  The amendment became effective on January 1, 2020, and the adoption did not have a material effect on the Company’s financial statements.

Change in Accounting Principle

As of January 1, 2020, the Company elected to make an accounting principle change for the valuation of the loan servicing assets from amortized cost to fair market value.  Under the amortized cost method, servicing rights were amortized in proportion to and over the period of estimated net servicing income.  The amortized cost of these assets was assessed for impairment at each reporting date.  Under the fair market value method, the value of the asset is based on market prices for comparable servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the discount rate, the custodial earnings rate, prepayment speeds and default rates and losses.

We believe that the fair value method is the preferred method of presenting these assets and is more widely recognized by current and potential investors.  These assets represent the value of future net revenue streams.  Updating the estimate of these cash flow streams based on both observable and unobservable trends and inputs at each reporting period provides meaningful changes to the economic value to shareholders.  The amortized cost approach requires a periodic impairment test; however, it does not provide any transparency if the portfolio, or certain tranches within the portfolio, have significant increases in value.  Therefore, the fair value method provides a balanced, measurement policy for the benefit of the investing public.  As a result of this accounting principle change, servicing assets increased by $3.4 million and deferred tax assets decreased by $0.9 million.  The adoption of the change was recorded through a cumulative effect adjustment to retained earnings as of January 1, 2020, of $2.5 million.  All future adjustments to fair value will be reflected in the income statement.

 

NOTE 2 – EARNINGS PER SHARE

Earnings per common share is computed using the two-class method.  Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the applicable period.  Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share plus the dilutive effect of share-based compensation using the treasury stock method.

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Net income (loss) from continuing operations

 

$

(5,188

)

 

$

3,762

 

Less:  preferred stock dividends

 

 

108

 

 

 

117

 

Income (loss) available to common shareholders for basic

   earnings per common share

 

$

(5,296

)

 

$

3,645

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares issued

 

 

7,182,945

 

 

 

7,153,174

 

Less: weighted average treasury shares

 

 

518,740

 

 

 

443,729

 

Plus: weighted average of participating restricted stock units

 

 

39,785

 

 

 

16,260

 

Weighted average number of common shares and participating

   securities outstanding

 

 

6,703,990

 

 

 

6,725,705

 

Effect of dilutive options

 

 

49,072

 

 

 

21,323

 

Weighted average number of common shares outstanding

   used to calculate diluted earnings per common share

 

 

6,753,062

 

 

 

6,747,028

 

Weighted average of anti-dilutive options

 

 

55,764

 

 

 

134,824

 

 

 

 

7


 

NOTE 3 – SECURITIES AVAILABLE-FOR-SALE

The amortized cost and fair value of securities available-for-sale as of March 31, 2020 and December 31, 2019 were as follows:

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(dollars in thousands)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

16,266

 

 

$

 

 

$

(213

)

 

$

16,053

 

U.S. treasury securities

 

 

2,500

 

 

 

5

 

 

 

 

 

 

2,505

 

Asset-backed securities

 

 

17,328

 

 

 

 

 

 

(838

)

 

 

16,490

 

Municipal securities

 

 

37,673

 

 

 

1,475

 

 

 

(621

)

 

 

38,527

 

Mortgage-backed securities

 

 

165,492

 

 

 

7,226

 

 

 

(145

)

 

 

172,573

 

 

 

$

239,259

 

 

$

8,706

 

 

$

(1,817

)

 

$

246,148

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

3,490

 

 

$

 

 

$

(32

)

 

$

3,458

 

U.S. treasury securities

 

 

2,499

 

 

 

7

 

 

 

 

 

 

2,506

 

Mortgage-backed securities

 

 

149,302

 

 

 

3,633

 

 

 

(166

)

 

 

152,769

 

 

 

$

155,291

 

 

$

3,640

 

 

$

(198

)

 

$

158,733

 

The amortized cost and fair value of securities at March 31, 2020 and December 31, 2019, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

 

(dollars in thousands)

 

March 31, 2020

 

 

 

 

 

 

 

 

Due in one year or less

 

$

2,500

 

 

$

2,505

 

Due from one to five years

 

 

 

 

 

 

Due from five to ten years

 

 

7,238

 

 

 

7,272

 

Due after ten years