Attached files
file | filename |
---|---|
EX-31.1 - EX-31.1 - County Bancorp, Inc. | icbk-ex311_8.htm |
EX-32.1 - EX-32.1 - County Bancorp, Inc. | icbk-ex321_6.htm |
EX-32.2 - EX-32.2 - County Bancorp, Inc. | icbk-ex322_7.htm |
EX-31.2 - EX-31.2 - County Bancorp, Inc. | icbk-ex312_9.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2015
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to __________
Commission File Number: 001-36808
COUNTY BANCORP, INC.
(Exact Name of Registrant as Specified in its Charter)
Wisconsin |
39-1850431 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
|
|
860 North Rapids Road Manitowoc, WI |
54221 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (920) 686-9998
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
o |
|
Accelerated filer |
|
o |
|
|
|
|
|||
Non-accelerated filer |
|
o (Do not check if a small reporting company) |
|
Small reporting company |
|
x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of August 14, 2015, the registrant had 5,733,919 shares of common stock, $0.01 par value per share, outstanding.
|
|
Page |
PART I. |
|
|
Item 1. |
1 |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
20 |
Item 3. |
33 |
|
Item 4. |
33 |
|
PART II. |
|
|
Item 1. |
34 |
|
Item 1A. |
34 |
|
Item 2. |
34 |
|
Item 3. |
34 |
|
Item 4. |
34 |
|
Item 5. |
34 |
|
Item 6. |
35 |
|
36 |
||
37 |
i
COUNTY BANCORP, INC. AND SUBSIDIARIES
June 30, 2015 and December 31, 2014
(Unaudited)
|
|
June 30, 2015 |
|
|
December 31, 2014 |
|
||
|
|
(dollars in thousands) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14,103 |
|
|
$ |
10,480 |
|
Securities available-for-sale, at fair value |
|
|
83,729 |
|
|
|
81,282 |
|
FHLB Stock, at cost |
|
|
1,470 |
|
|
|
1,252 |
|
Loans held for sale |
|
|
4,211 |
|
|
|
4,114 |
|
Loans, net of allowance for loan losses of $9,897 in 2015; $10,603 in 2014 |
|
|
644,492 |
|
|
|
637,519 |
|
Premises and equipment, net |
|
|
4,454 |
|
|
|
4,596 |
|
Loan servicing rights |
|
|
7,772 |
|
|
|
7,746 |
|
Other real estate owned, net |
|
|
3,211 |
|
|
|
7,137 |
|
Cash surrender value of bank owned life insurance |
|
|
11,008 |
|
|
|
10,863 |
|
Deferred tax asset, net |
|
|
2,188 |
|
|
|
2,321 |
|
Accrued interest receivable and other assets |
|
|
4,479 |
|
|
|
4,446 |
|
Total assets |
|
$ |
781,117 |
|
|
$ |
771,756 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
65,812 |
|
|
$ |
81,534 |
|
Interest-bearing |
|
|
542,759 |
|
|
|
523,935 |
|
Total deposits |
|
|
608,571 |
|
|
|
605,469 |
|
Other borrowings |
|
|
4,894 |
|
|
|
23,857 |
|
Advances from FHLB |
|
|
33,000 |
|
|
|
28,000 |
|
Subordinated debentures |
|
|
12,372 |
|
|
|
12,372 |
|
Accrued interest payable and other liabilities |
|
|
6,256 |
|
|
|
7,015 |
|
Total liabilities |
|
|
665,093 |
|
|
|
676,713 |
|
|
|
|
|
|
|
|
|
|
Small Business Lending Fund redeemable preferred stock-variable rate, noncumulative, nonparticipating, $1,000 stated value; 15,000 shares authorized and issued, $15,000 redemption amount |
|
$ |
15,000 |
|
|
$ |
15,000 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Preferred stock-variable rate, non-cumulative, nonparticipating,$1,000 stated value; 15,000 shares authorized; 8,000 shares issued |
|
|
8,000 |
|
|
|
8,000 |
|
Common stock - $0.01 par value; 50,000,000 authorized; 6,143,689 shares issued and 5,733,919 shares outstanding at June 30, 2015 and 4,908,560 shares issued and 4,498,790 shares outstanding at December 31, 2014 |
|
|
18 |
|
|
|
5 |
|
Surplus |
|
|
34,009 |
|
|
|
16,970 |
|
Retained earnings |
|
|
63,291 |
|
|
|
59,254 |
|
Treasury stock, at cost, 409,770 shares at June 30, 2015 and December 31, 2014 |
|
|
(4,572 |
) |
|
|
(4,572 |
) |
Accumulated other comprehensive income |
|
|
278 |
|
|
|
386 |
|
Total shareholders' equity |
|
|
101,024 |
|
|
|
80,043 |
|
Total liabilities and shareholders' equity |
|
$ |
781,117 |
|
|
$ |
771,756 |
|
See accompanying notes to consolidated financial statements.
1
COUNTY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
|
|
(dollars in thousands except per share data) |
|
|||||||||||||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
7,666 |
|
|
$ |
7,397 |
|
|
$ |
15,294 |
|
|
$ |
14,479 |
|
Taxable securities |
|
|
235 |
|
|
|
217 |
|
|
|
464 |
|
|
|
445 |
|
Tax-exempt securities |
|
|
107 |
|
|
|
121 |
|
|
|
213 |
|
|
|
247 |
|
Federal funds sold and other |
|
|
12 |
|
|
|
41 |
|
|
|
30 |
|
|
|
67 |
|
Total interest and dividend income |
|
|
8,020 |
|
|
|
7,776 |
|
|
|
16,001 |
|
|
|
15,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,488 |
|
|
|
1,559 |
|
|
|
2,966 |
|
|
|
3,117 |
|
Federal funds purchased, FHLB advances, and other borrowed funds |
|
|
187 |
|
|
|
267 |
|
|
|
405 |
|
|
|
587 |
|
Subordinated debentures |
|
|
120 |
|
|
|
120 |
|
|
|
240 |
|
|
|
240 |
|
Total interest expense |
|
|
1,795 |
|
|
|
1,946 |
|
|
|
3,611 |
|
|
|
3,944 |
|
Net interest income |
|
|
6,225 |
|
|
|
5,830 |
|
|
|
12,390 |
|
|
|
11,294 |
|
Provision for (recovery of) loan losses |
|
|
144 |
|
|
|
— |
|
|
|
(458 |
) |
|
|
— |
|
Net interest income after provision for loan losses |
|
|
6,081 |
|
|
|
5,830 |
|
|
|
12,848 |
|
|
|
11,294 |
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services charges |
|
|
286 |
|
|
|
76 |
|
|
|
506 |
|
|
|
171 |
|
Gain on sale of loans, net |
|
|
29 |
|
|
|
94 |
|
|
|
122 |
|
|
|
182 |
|
Loan servicing fees |
|
|
1,186 |
|
|
|
1,068 |
|
|
|
2,438 |
|
|
|
2,367 |
|
Other |
|
|
212 |
|
|
|
321 |
|
|
|
521 |
|
|
|
649 |
|
Total non-interest income |
|
|
1,713 |
|
|
|
1,559 |
|
|
|
3,587 |
|
|
|
3,369 |
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
2,869 |
|
|
|
2,477 |
|
|
|
5,589 |
|
|
|
5,058 |
|
Occupancy |
|
|
79 |
|
|
|
74 |
|
|
|
160 |
|
|
|
154 |
|
Write-down of other real estate owned |
|
|
- |
|
|
|
- |
|
|
|
182 |
|
|
|
685 |
|
Other |
|
|
1,282 |
|
|
|
1,339 |
|
|
|
2,917 |
|
|
|
2,574 |
|
Total non-interest expense |
|
|
4,230 |
|
|
|
3,890 |
|
|
|
8,848 |
|
|
|
8,471 |
|
Income before income taxes |
|
|
3,564 |
|
|
|
3,499 |
|
|
|
7,587 |
|
|
|
6,192 |
|
Income tax expense |
|
|
1,345 |
|
|
|
1,332 |
|
|
|
2,843 |
|
|
|
2,335 |
|
NET INCOME |
|
$ |
2,219 |
|
|
$ |
2,167 |
|
|
$ |
4,744 |
|
|
$ |
3,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.36 |
|
|
$ |
0.46 |
|
|
$ |
0.80 |
|
|
$ |
0.81 |
|
Diluted |
|
$ |
0.36 |
|
|
$ |
0.45 |
|
|
$ |
0.79 |
|
|
$ |
0.79 |
|
See accompanying notes to consolidated financial statements.
2
COUNTY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the three and six months ended June 30, 2015 and 2014
(Unaudited)
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Net income |
|
$ |
2,219 |
|
|
$ |
2,167 |
|
|
$ |
4,744 |
|
|
$ |
3,857 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities available for sale |
|
|
(656 |
) |
|
|
381 |
|
|
|
(177 |
) |
|
|
704 |
|
Income tax (expense) benefit |
|
|
257 |
|
|
|
(150 |
) |
|
|
69 |
|
|
|
(277 |
) |
Total other comprehensive income (loss) |
|
|
(399 |
) |
|
|
231 |
|
|
|
(108 |
) |
|
|
427 |
|
Comprehensive income |
|
$ |
1,820 |
|
|
$ |
2,398 |
|
|
$ |
4,636 |
|
|
$ |
4,284 |
|
See accompanying notes to consolidated financial statements.
3
COUNTY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For the six months ended June 30, 2015 and 2014
(Unaudited)
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Surplus |
|
|
Treasury Stock |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Total Shareholders' Equity |
|
|||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||||||
Balance at December 31, 2013 |
|
$ |
8,000 |
|
|
$ |
5 |
|
|
$ |
16,004 |
|
|
$ |
(3,683 |
) |
|
$ |
51,514 |
|
|
$ |
(31 |
) |
|
$ |
71,809 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,857 |
|
|
|
— |
|
|
|
3,857 |
|
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
427 |
|
|
|
427 |
|
Stock compensation expense, net of tax |
|
|
— |
|
|
|
— |
|
|
|
59 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59 |
|
Purchase of treasury stock (10,000 shares) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(125 |
) |
|
|
— |
|
|
|
— |
|
|
|
(125 |
) |
Cash dividends declared on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(160 |
) |
|
|
— |
|
|
|
(160 |
) |
Cash dividends declared on SBLF preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(76 |
) |
|
|
— |
|
|
|
(76 |
) |
Balance at June 30, 2014 |
|
$ |
8,000 |
|
|
$ |
5 |
|
|
$ |
16,063 |
|
|
$ |
(3,808 |
) |
|
$ |
55,135 |
|
|
$ |
396 |
|
|
$ |
75,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2014 |
|
$ |
8,000 |
|
|
$ |
5 |
|
|
$ |
16,970 |
|
|
$ |
(4,572 |
) |
|
$ |
59,254 |
|
|
$ |
386 |
|
|
$ |
80,043 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,744 |
|
|
|
— |
|
|
|
4,744 |
|
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(108 |
) |
|
|
(108 |
) |
Stock compensation expense, net of tax |
|
|
— |
|
|
|
— |
|
|
|
157 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
157 |
|
Cash dividends declared on common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(458 |
) |
|
|
— |
|
|
|
(458 |
) |
Cash dividends declared on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(159 |
) |
|
|
— |
|
|
|
(159 |
) |
Cash dividends declared on SBLF preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(90 |
) |
|
|
— |
|
|
|
(90 |
) |
Proceeds from sale of common stock (1,220,750 shares) |
|
|
— |
|
|
|
13 |
|
|
|
16,882 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,895 |
|
Balance at June 30, 2015 |
|
$ |
8,000 |
|
|
$ |
18 |
|
|
$ |
34,009 |
|
|
$ |
(4,572 |
) |
|
$ |
63,291 |
|
|
$ |
278 |
|
|
$ |
101,024 |
|
See accompanying notes to consolidated financial statements.
4
COUNTY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six months ended June 30, 2015 and 2014
(Unaudited)
|
|
June 30, 2015 |
|
|
June 30, 2014 |
|
||
|
|
(dollars in thousands) |
|
|||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,744 |
|
|
$ |
3,857 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization of premises and equipment |
|
|
298 |
|
|
|
306 |
|
Recovery of loan losses |
|
|
(458 |
) |
|
|
— |
|
Realized loss on sales of other real estate owned |
|
|
286 |
|
|
|
62 |
|
Write-down of other real estate owned |
|
|
182 |
|
|
|
685 |
|
Realized loss on sales of premises and equipment |
|
|
4 |
|
|
|
— |
|
Increase in cash surrender value of bank owned life insurance |
|
|
(145 |
) |
|
|
(139 |
) |
Deferred income tax expense |
|
|
201 |
|
|
|
638 |
|
Stock compensation expense, net |
|
|
157 |
|
|
|
59 |
|
Net amortization of securities |
|
|
289 |
|
|
|
240 |
|
Net change in: |
|
|
|
|
|
|
|
|
Accrued interest receivable and other assets |
|
|
(33 |
) |
|
|
317 |
|
Loans held for sale |
|
|
(97 |
) |
|
|
4,898 |
|
Loan servicing rights |
|
|
(26 |
) |
|
|
(32 |
) |
Accrued interest payable and other liabilities |
|
|
(759 |
) |
|
|
(829 |
) |
Net cash provided by operating activities |
|
|
4,643 |
|
|
|
10,062 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Proceeds from maturities, principal repayments, and call of securities available for sale |
|
|
4,914 |
|
|
|
5,836 |
|
Purchases of securities available for sale |
|
|
(7,828 |
) |
|
|
(7,969 |
) |
Purchases of FHLB stock |
|
|
(218 |
) |
|
|
— |
|
Loan originations and principal collections, net |
|
|
(6,561 |
) |
|
|
(16,794 |
) |
Proceeds from sales of premises and equipment |
|
|
— |
|
|
|
15 |
|
Purchases of premises and equipment |
|
|
(157 |
) |
|
|
(889 |
) |
Capitalized additions to other real estate owned |
|
|
(39 |
) |
|
|
(423 |
) |
Proceeds from sales of other real estate owned |
|
|
3,542 |
|
|
|
4,314 |
|
Net cash used in investing activities |
|
|
(6,347 |
) |
|
|
(15,910 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net (increase) decrease in demand and savings deposits |
|
|
(6,281 |
) |
|
|
22,344 |
|
Net (increase) decrease in certificates of deposits |
|
|
9,383 |
|
|
|
(18,014 |
) |
Net change in other borrowings |
|
|
(18,963 |
) |
|
|
(2,568 |
) |
Proceeds from FHLB Advances |
|
|
15,000 |
|
|
|
— |
|
Repayment of FHLB Advances |
|
|
(10,000 |
) |
|
|
(5,000 |
) |
Payments to acquire treasury stock |
|
|
— |
|
|
|
(125 |
) |
Proceeds from issuance of common stock |
|
|
16,895 |
|
|
|
— |
|
Dividends paid on common stock |
|
|
(458 |
) |
|
|
— |
|
Dividends paid on preferred stock |
|
|
(159 |
) |
|
|
(160 |
) |
Dividends paid on SBLF preferred stock |
|
|
(90 |
) |
|
|
(76 |
) |
Net cash provided by (used in) financing activities |
|
|
5,327 |
|
|
|
(3,599 |
) |
Net change in cash and cash equivalents |
|
|
3,623 |
|
|
|
(9,447 |
) |
Cash and cash equivalents, beginning of period |
|
|
10,480 |
|
|
|
71,780 |
|
Cash and cash equivalents, end of period |
|
$ |
14,103 |
|
|
$ |
62,333 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
3,721 |
|
|
$ |
3,788 |
|
Income taxes |
|
|
3,030 |
|
|
|
2,625 |
|
Noncash investing activities: |
|
|
|
|
|
|
|
|
Transfer from loans to other real estate owned |
|
$ |
45 |
|
|
$ |
— |
|
Loans charged off |
|
|
714 |
|
|
|
3 |
|
See accompanying notes to consolidated financial statements.
5
County Bancorp, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
NOTE 1 – BASIS OF PRESENTATION
The unaudited consolidated financial statements of County Bancorp, Inc. (the “Company”) and its subsidiaries have been prepared, in the opinion of management, to reflect all adjustments necessary for a fair presentiation of the financial position, results of operations, and cash flows for the interim period. The results of operations for the six months ended June 30, 2015 may not necessarily be indicative of the results to be expected for the entire fiscal year.
Management of the Company is required to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods. Actual results could differ significantly from those estimates.
These unaudited interim financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”). Certain information in footnote disclosure normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”). These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K for the year ended December 31, 2014.
The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933 for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company elected to take advantage of the benefits of this extended transition period.
NOTE 2 – EARNINGS PER SHARE
Earnings per common share ("EPS") is computed using the two-class method. Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share plus the dilutive effect of share-based compensation using the treasury stock method.
|
|
For the three months ended |
|
|
For the six months ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2015 |
|
|
2014* |
|
|
2015 |
|
|
2014* |
|
||||
Net income from continuing operations (for EPS purposes) |
|
$ |
2,219 |
|
|
$ |
2,167 |
|
|
$ |
4,744 |
|
|
$ |
3,857 |
|
Less: preferred stock dividends including SBLF |
|
|
131 |
|
|
|
118 |
|
|
|
249 |
|
|
|
236 |
|
Income available to common shareholders for basic EPS |
|
$ |
2,088 |
|
|
$ |
2,049 |
|
|
$ |
4,495 |
|
|
$ |
3,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares issued |
|
|
6,543 |
|
|
|
5,245 |
|
|
|
6,368 |
|
|
|
5,246 |
|
Less: weighted average treasury shares |
|
|
410 |
|
|
|
360 |
|
|
|
410 |
|
|
|
357 |
|
Less: weighted average nonvested equity incentive plan shares |
|
|
399 |
|
|
|
422 |
|
|
|
373 |
|
|
|
423 |
|
Weighted average number of common shares outstanding |
|
|
5,734 |
|
|
|
4,463 |
|
|
|
5,585 |
|
|
|
4,466 |
|
Effect of dilutive options |
|
|
125 |
|
|
|
112 |
|
|
|
118 |
|
|
|
112 |
|
Weighted average number of common shares outstanding used to calculate diluted earnings per common share |
|
|
5,859 |
|
|
|
4,575 |
|
|
|
5,703 |
|
|
|
4,578 |
|
* |
10-for-1 Stock split adjusted |
6
NOTE 3 – SECURITIES AVAILABLE FOR SALE
The amortized cost and fair value of securities available for sale as of June 30, 2015 and December 31, 2014 are as follows (dollars in thousands):
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
||||
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
|
$ |
2,004 |
|
|
$ |
5 |
|
|
$ |
- |
|
|
$ |
2,009 |
|
Municipal securities |
|
|
44,226 |
|
|
|
217 |
|
|
|
(81 |
) |
|
|
44,362 |
|
Mortgage-backed securities |
|
|
37,040 |
|
|
|
465 |
|
|
|
(147 |
) |
|
|
37,358 |
|
|
|
$ |
83,270 |
|
|
$ |
687 |
|
|
$ |
(228 |
) |
|
$ |
83,729 |
|
December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
|