Attached files

file filename
EX-32.2 - EX-32.2 - County Bancorp, Inc.icbk-ex322_9.htm
EX-32.1 - EX-32.1 - County Bancorp, Inc.icbk-ex321_7.htm
EX-31.2 - EX-31.2 - County Bancorp, Inc.icbk-ex312_8.htm
EX-31.1 - EX-31.1 - County Bancorp, Inc.icbk-ex311_6.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to __________

Commission File Number: 001-36808

 

COUNTY BANCORP, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Wisconsin

39-1850431

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

 

 

860 North Rapids Road

Manitowoc, WI

54221

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (920) 686-9998

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x    No  ¨  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

o

  

Accelerated filer

 

o

 

 

 

 

Non-accelerated filer

 

o  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of August 12, 2016, the registrant had 6,529,581 shares of common stock, $0.01 par value per share, outstanding.

 

 

 

 


 

Table of Contents

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements

1

 

Consolidated Balance Sheets

1

 

Consolidated Statements of Operations

2

 

Consolidated Statements of Comprehensive Income

3

 

Consolidated Statements of Shareholders’ Equity

4

 

Consolidated Statements of Cash Flows

5

 

Notes to Unaudited Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

38

Item 4.

Controls and Procedures

38

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

39

Item 1A.

Risk Factors

39

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 3.

Defaults Upon Senior Securities

39

Item 4.

Mine Safety Disclosures

39

Item 5.

Other Information

39

Item 6.

Exhibits

40

Signatures

41

Exhibit Index

42

 

 

 

i


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

June 30, 2016 and December 31, 2015

(Unaudited)

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

(dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

21,224

 

 

$

14,907

 

Securities available-for-sale, at fair value

 

 

129,036

 

 

 

83,281

 

FHLB Stock, at cost

 

 

5,654

 

 

 

3,507

 

Loans held for sale

 

 

4,832

 

 

 

9,201

 

Loans, net of allowance for loan losses of $10,791 as of June 30, 2016;

   $10,405 as of December 31, 2015

 

 

949,519

 

 

 

737,784

 

Premises and equipment, net

 

 

10,413

 

 

 

7,165

 

Loan servicing rights

 

 

9,111

 

 

 

8,145

 

Other real estate owned, net

 

 

2,789

 

 

 

2,872

 

Cash surrender value of bank owned life insurance

 

 

11,301

 

 

 

11,155

 

Deferred tax asset, net

 

 

4,241

 

 

 

2,048

 

Goodwill

 

 

5,038

 

 

 

 

Core deposit intangible, net of amortization of $54 as of June 30, 2016;

   $0 as of December 31, 2015

 

 

1,747

 

 

 

 

Accrued interest receivable and other assets

 

 

5,684

 

 

 

4,824

 

Total assets

 

$

1,160,589

 

 

$

884,889

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

97,012

 

 

$

70,914

 

Interest-bearing

 

 

795,523

 

 

 

601,312

 

Total deposits

 

 

892,535

 

 

 

672,226

 

Other borrowings

 

 

2,502

 

 

 

3,945

 

Advances from FHLB

 

 

118,295

 

 

 

66,445

 

Subordinated debentures

 

 

15,407

 

 

 

12,372

 

Accrued interest payable and other liabilities

 

 

6,061

 

 

 

7,877

 

Total liabilities

 

 

1,034,800

 

 

 

762,865

 

 

 

 

 

 

 

 

 

 

Small Business Lending Fund redeemable preferred stock-variable rate,

   noncumulative, nonparticipating, $1,000 stated value; 15,000 shares authorized;

   no shares issued at June 30, 2016; 15,000 shares issued, $15,000 redemption

   amount at December 31, 2015

 

$

 

 

$

15,000

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Preferred stock-variable rate, non-cumulative, nonparticipating, $1,000 stated

   value; 15,000 shares authorized; 8,000 shares issued at June 30, 2016 and

   December 31, 2015

 

 

8,000

 

 

 

8,000

 

Common stock - $0.01 par value; 50,000,000 authorized; 6,926,139 shares issued

   and 6,501,031 shares outstanding at June 30, 2016; 6,192,609 shares issued

   and 5,771,001 shares outstanding at December 31, 2015

 

 

26

 

 

 

19

 

Surplus

 

 

49,298

 

 

 

34,717

 

Retained earnings

 

 

72,150

 

 

 

68,825

 

Treasury stock, at cost; 425,108 shares at June 30, 2016; 421,608 shares at

   December 31, 2015

 

 

(4,828

)

 

 

(4,758

)

Accumulated other comprehensive income

 

 

1,143

 

 

 

221

 

Total shareholders' equity

 

 

125,789

 

 

 

107,024

 

Total liabilities and shareholders' equity

 

$

1,160,589

 

 

$

884,889

 

 

See accompanying notes to unaudited consolidated financial statements

 

 

1


 

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three and Six Months Ended June 30, 2016 and 2015

(Unaudited)

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(dollars in thousands except per share data)

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

10,205

 

 

$

7,666

 

 

$

18,935

 

 

$

15,294

 

Taxable securities

 

 

355

 

 

 

235

 

 

 

595

 

 

 

464

 

Tax-exempt securities

 

 

90

 

 

 

107

 

 

 

199

 

 

 

213

 

Federal funds sold and other

 

 

50

 

 

 

12

 

 

 

89

 

 

 

30

 

Total interest and dividend income

 

 

10,700

 

 

 

8,020

 

 

 

19,818

 

 

 

16,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,995

 

 

 

1,488

 

 

 

3,807

 

 

 

2,966

 

FHLB advances and other borrowed funds

 

 

332

 

 

 

187

 

 

 

635

 

 

 

405

 

Subordinated debentures

 

 

69

 

 

 

120

 

 

 

135

 

 

 

240

 

Total interest expense

 

 

2,396

 

 

 

1,795

 

 

 

4,577

 

 

 

3,611

 

Net interest income

 

 

8,304

 

 

 

6,225

 

 

 

15,241

 

 

 

12,390

 

Provision for loan losses

 

 

470

 

 

 

144

 

 

 

1,282

 

 

 

(458

)

Net interest income after provision for loan losses

 

 

7,834

 

 

 

6,081

 

 

 

13,959

 

 

 

12,848

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services charges

 

 

411

 

 

 

286

 

 

 

688

 

 

 

506

 

Gain on sale of loans, net

 

 

61

 

 

 

29

 

 

 

161

 

 

 

122

 

Loan servicing fees

 

 

2,132

 

 

 

1,186

 

 

 

3,579

 

 

 

2,438

 

Other

 

 

154

 

 

 

212

 

 

 

267

 

 

 

521

 

Total non-interest income

 

 

2,758

 

 

 

1,713

 

 

 

4,695

 

 

 

3,587

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

3,092

 

 

 

2,869

 

 

 

6,093

 

 

 

5,589

 

Occupancy

 

 

114

 

 

 

79

 

 

 

207

 

 

 

160

 

Information processing

 

 

1,477

 

 

 

178

 

 

 

1,757

 

 

 

344

 

Write-down of other real estate owned

 

 

 

 

 

 

 

 

84

 

 

 

182

 

Other

 

 

2,770

 

 

 

1,104

 

 

 

3,903

 

 

 

2,573

 

Total non-interest expense

 

 

7,453

 

 

 

4,230

 

 

 

12,044

 

 

 

8,848

 

Income before income taxes

 

 

3,139

 

 

 

3,564

 

 

 

6,610

 

 

 

7,587

 

Income tax expense

 

 

1,194

 

 

 

1,345

 

 

 

2,489

 

 

 

2,843

 

NET INCOME

 

$

1,945

 

 

$

2,219

 

 

$

4,121

 

 

$

4,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.31

 

 

$

0.36

 

 

$

0.67

 

 

$

0.80

 

Diluted

 

$

0.30

 

 

$

0.36

 

 

$

0.65

 

 

$

0.79

 

Dividends paid per share

 

$

0.05

 

 

$

0.04

 

 

$

0.10

 

 

$

0.08

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

 

2


 

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three and Six Months Ended June 30, 2016 and 2015

(Unaudited)

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(dollars in thousands)

 

Net income

 

$

1,945

 

 

$

2,219

 

 

$

4,121

 

 

$

4,744

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on securities available-for-sale

 

 

843

 

 

 

(656

)

 

 

1,512

 

 

 

(177

)

Income tax (expense) benefit

 

 

(329

)

 

 

257

 

 

 

(590

)

 

 

69

 

Total other comprehensive income (loss)

 

 

514

 

 

 

(399

)

 

 

922

 

 

 

(108

)

Comprehensive income

 

$

2,459

 

 

$

1,820

 

 

$

5,043

 

 

$

4,636

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

3


 

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Six Months Ended June 30, 2016 and 2015

(Unaudited)

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Surplus

 

 

Retained

Earnings

 

 

Treasury

Stock

 

 

Accumulated

Other

Comprehensive

Income

 

 

Total

Shareholders'

Equity

 

 

 

(dollars in thousands)

 

Balance at December 31, 2014

 

$

8,000

 

 

$

5

 

 

$

16,970

 

 

$

59,254

 

 

$

(4,572

)

 

$

386

 

 

$

80,043

 

Net income

 

 

 

 

 

 

 

 

 

 

 

4,744

 

 

 

 

 

 

 

 

 

4,744

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(108

)

 

 

(108

)

Stock compensation expense, net of tax

 

 

 

 

 

 

 

 

157

 

 

 

 

 

 

 

 

 

 

 

 

157

 

Cash dividends declared on common stock

 

 

 

 

 

 

 

 

 

 

 

(458

)

 

 

 

 

 

 

 

 

(458

)

Cash dividends declared on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(159

)

 

 

 

 

 

 

 

 

(159

)

Cash dividends declared on SBLF preferred

   stock

 

 

 

 

 

 

 

 

 

 

 

(90

)

 

 

 

 

 

 

 

 

(90

)

Proceeds from sale of common stock (1,220,750

   shares)

 

 

 

 

 

13

 

 

 

16,882

 

 

 

 

 

 

 

 

 

 

 

 

16,895

 

Balance at June 30, 2015

 

$

8,000

 

 

$

18

 

 

$

34,009

 

 

$

63,291

 

 

$

(4,572

)

 

$

278

 

 

$

101,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

$

8,000

 

 

$

19

 

 

$

34,717

 

 

$

68,825

 

 

$

(4,758

)

 

$

221

 

 

$

107,024

 

Net income

 

 

 

 

 

 

 

 

 

 

 

4,121

 

 

 

 

 

 

 

 

 

4,121

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

922

 

 

 

922

 

Stock compensation expense, net of tax

 

 

 

 

 

 

 

 

236

 

 

 

 

 

 

 

 

 

 

 

 

236

 

Purchase of treasury stock (3,500 shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(70

)

 

 

 

 

 

(70

)

Cash dividends declared on common stock

 

 

 

 

 

 

 

 

 

 

 

(614

)

 

 

 

 

 

 

 

 

(614

)

Cash dividends declared on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(161

)

 

 

 

 

 

 

 

 

(161

)

Cash dividends declared on SBLF preferred

   stock

 

 

 

 

 

 

 

 

 

 

 

(21

)

 

 

 

 

 

 

 

 

(21

)

Shares issued in the acquisition of Fox River

   Valley Bancorp, Inc. (712,830 shares)

 

 

 

 

 

7

 

 

 

14,249

 

 

 

 

 

 

 

 

 

 

 

 

14,256

 

Proceeds from exercise of common stock

   options (6,943 shares)

 

 

 

 

 

 

 

 

96

 

 

 

 

 

 

 

 

 

 

 

 

96

 

Balance at June 30, 2016

 

$

8,000

 

 

$

26

 

 

$

49,298

 

 

$

72,150

 

 

$

(4,828

)

 

$

1,143

 

 

$

125,789

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

 

4


 

COUNTY BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended June 30, 2016 and 2015

(Unaudited)

 

 

 

June 30, 2016

 

 

June 30, 2015

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

4,121

 

 

$

4,744

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization of premises and equipment

 

 

395

 

 

 

298

 

Amortization of core deposit intangible

 

 

54

 

 

 

-

 

Provision for loan losses

 

 

1,282

 

 

 

(458

)

Realized loss (gain) on sales of other real estate owned

 

 

(89

)

 

 

286

 

Write-down of other real estate owned

 

 

84

 

 

 

182

 

Realized loss (gain) on sales of premises and equipment

 

 

(8

)

 

 

4

 

Increase in cash surrender value of bank owned life insurance

 

 

(146

)

 

 

(145

)

Deferred income tax expense

 

 

958

 

 

 

201

 

Stock compensation expense, net

 

 

236

 

 

 

157

 

Net amortization of securities

 

 

340

 

 

 

289

 

Net change in:

 

 

 

 

 

 

 

 

Accrued interest receivable and other assets

 

 

1,475

 

 

 

(33

)

Loans held for sale

 

 

4,369

 

 

 

(97

)

Loan servicing rights

 

 

(966

)

 

 

(26

)

Accrued interest payable and other liabilities

 

 

(1,833

)

 

 

(759

)

Net cash provided by operating activities

 

 

10,272

 

 

 

4,643

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Proceeds from maturities, principal repayments, and call of securities available for sale

 

 

9,959

 

 

 

4,914

 

Purchases of securities available for sale

 

 

(5,310

)

 

 

(7,828

)

Purchases of FHLB stock

 

 

(2,147

)

 

 

(218

)

Loan originations and principal collections, net

 

 

(71,600

)

 

 

(6,561

)

Proceeds from sales of premises and equipment

 

 

13

 

 

 

 

Purchases of premises and equipment

 

 

(1,383

)

 

 

(157

)

Capitalized additions to other real estate owned

 

 

 

 

 

(39

)

Proceeds from sales of other real estate owned

 

 

2,198

 

 

 

3,542

 

Net cash provided by business combination

 

 

12,320

 

 

 

 

Net cash used in investing activities

 

 

(55,950

)

 

 

(6,347

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net decrease in demand and savings deposits

 

 

(55,444

)

 

 

(6,281

)

Net increase in certificates of deposits

 

 

72,802

 

 

 

9,383

 

Net change in other borrowings

 

 

(1,443

)

 

 

(18,963

)

Proceeds from FHLB advances

 

 

240,200

 

 

 

15,000

 

Repayment of FHLB advances

 

 

(188,350

)

 

 

(10,000

)

Payments to acquire treasury stock

 

 

(70

)

 

 

 

Proceeds from issuance of common stock

 

 

96

 

 

 

16,895

 

Redemption of SBLF preferred stock

 

 

(15,000

)

 

 

 

Dividends paid on SBLF preferred stock

 

 

(21

)

 

 

(90

)

Dividends paid on preferred stock

 

 

(161

)

 

 

(159

)

Dividends paid on common stock

 

 

(614

)

 

 

(458

)

Net cash provided by financing activities

 

 

51,995

 

 

 

5,327

 

Net change in cash and cash equivalents

 

 

6,317

 

 

 

3,623

 

Cash and cash equivalents, beginning of period

 

 

14,907

 

 

 

10,480

 

Cash and cash equivalents, end of period

 

$

21,224

 

 

$

14,103

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

4,442

 

 

$

3,721

 

Income taxes

 

 

3,720

 

 

 

3,030

 

Noncash investing activities:

 

 

 

 

 

 

 

 

Transfer from loans to other real estate owned

 

$

159

 

 

$

45

 

Loans charged off

 

 

905

 

 

 

714

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

5


 

County Bancorp, Inc. and Subsidiaries

Notes to Unaudited Consolidated Financial Statements

NOTE 1 – BASIS OF PRESENTATION

The unaudited consolidated financial statements of County Bancorp, Inc. (the “Company”) and its subsidiaries have been prepared, in the opinion of management, to reflect all adjustments necessary for a fair presentiation of the financial position, results of operations, and cash flows for the interim period.  The results of operations for the three and six months ended June 30, 2016 may not necessarily be indicative of the results to be expected for the year ending December 31, 2016, or for any other period.

Management of the Company is required to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods.  Actual results could differ significantly from those estimates.

These unaudited interim financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”).  Certain information in footnote disclosure normally included in financial statements prepared in accordance with GAAP has been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company elected to take advantage of the benefits of this extended transition period.

Significant Accounting Policies

In addition to the assumptions and methodologies that the Company used to apply significant accounting policies and develop significant estimates as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, the following policies have been added:

Business Combinations and Valuation of Loans Acquired in Business Combinations:  We account for acquisitions under Financial Accounting Standards Board (“FASB”) ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. Assets acquired and liabilities assumed in a business combination are recorded at estimated fair value on their purchase date. As provided for under GAAP, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities, where it was not possible to estimate the acquisition date fair value upon consummation. Management finalized the fair values of acquired assets and assumed liabilities within this 12-month period and management considers such values to be the fair value.

 

In particular, the valuation of acquired loans involves significant estimates, assumptions and judgments based on information available as of the acquisition date. Substantially all loans acquired in the transaction are evaluated either individually or in pools of loans with similar characteristics; since the estimated fair value of acquired loans includes a credit consideration, no carryover of any previously recorded allowance for loan losses is recorded at acquisition. A number of factors are considered in determining the estimated fair value of purchased loans including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received.

 

In determining the fair value of acquired loans, management calculates a nonaccretable difference (the credit mark component of the acquired loans) and an accretable difference (the market rate or yield component of the acquired loans). The nonaccretable difference is the difference between the undiscounted contractually required payments and the undiscounted cash flows expected to be collected in accordance with management’s determination of the fair value. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent increases in cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, and nonaccretable difference which would have a positive impact on interest income.

 

The accretable yield on acquired loans is the difference between the expected cash flows and the initial investment in the acquired loans. The accretable yield is recognized into earnings using the effective yield method over the term of the loans.

6


 

Management separately monitors the acquired loan portfolio and periodically reviews loans contained within this portfolio against the factors and assumptions used in determining the fair value.

 

Goodwill and Core Deposit Intangible:  Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired and is included as an asset on the consolidated balance sheets. Goodwill is not amortized but is subject to impairment tests on at least an annual basis. Core deposit base premiums represent the value of the acquired customer core deposit bases and are included in as an asset on the consolidated balance sheets. The core deposit intangible has an estimated finite life, is amortized on an accelerated basis over a 66-month period, and is subject to periodic impairment evaluation.

 

Management will periodically review the carrying value of its long-lived and intangible assets to determine if any impairment has occurred or whether changes in circumstances have occurred that would require a revision to the remaining useful life, in which case an impairment charge would be recorded as an expense in the period of impairment. In making such determination, management evaluates whether there are any adverse qualitative factors indicating that an impairment may exist, as well as the performance, on an undiscounted basis, of the underlying operations or assets which give rise to the intangible. Given that the Fox River Valley acquisition took place during the second quarter of 2016, there was no impairment charge to goodwill or core deposit intangible at June 30, 2016.  The net book value of core deposit intangible was $1.7 million and $0 at June 30, 2016 and December 31, 2015, respectively and is included on the consolidated balance sheets.

 

New Accounting Pronouncements

In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses, to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date.  The amendment replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.  This amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years with early adoption permitted for the fiscal year beginning after December 15, 2018, including interim periods within those fiscal years.  Entities should apply this amendment a modified-retrospective approach, through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective.  The Company is currently evaluating the effects this ASU will have on its consolidated financial statements.

NOTE 2—ACQUISITION

On May 13, 2016, the Company completed its acquisition of Fox River Valley, a Wisconsin corporation, pursuant to the Agreement and Plan of Merger dated November 19, 2015 (the “Merger Agreement”) by and among the Company, County Acquisition LLC, a wholly-owned subsidiary of the Company, and Fox River Valley, whereby the Company acquired Fox River Valley and its wholly-owned bank subsidiary, The Business Bank, through the merger of Fox River Valley into County Acquisition LLC (which subsequently dissolved) and the merger of The Business Bank into Investors Community Bank (the “Bank”).  Under the terms of the Merger Agreement, the Company acquired Fox River Valley for aggregate consideration of approximately $14.45 million in cash and 712,830 share of the Company’s common stock.    The system integration was completed, and the two branches of The Business Bank opened on May 16, 2016 as branches of Investors Community Bank.

 

The Company accounted for the transaction under the acquisition method of accounting under FASB Accounting Standards Codification (“ASC”) Topic 805, Business Combinations, and thus, the financial position and results of operations of Fox River Valley prior to the closing date were not included in the accompanying consolidated financial statements.  The accounting required assets purchased and liabilities assumed to be recorded at their respective fair values at the date of acquisition. The Company determined the fair value with the assistance of third party valuations, appraisals, and third party advisors.  The estimated fair values will be subject to refinement as additional information relative to the closing date fair values becomes available through the measurement period of approximately one year from consummation.

 

 

 

 

 

 

7


 

The fair value of the assets acquired and liabilities assumed on May 13, 2016 were as follows:

 

 

As recorded by Fox River Valley

 

 

Fair value adjustment

 

 

As recorded by the Company

 

 

 

(dollars in thousands)

 

Cash, cash equivalents and securities available for sale

 

$

77,117

 

 

$

(484

)

 

$

76,633

 

Loans, net

 

 

143,421

 

 

 

(1,844

)

 

 

141,577

 

Other real estate owned

 

 

1,951

 

 

 

 

 

 

1,951

 

Deferred tax asset, net

 

 

2,430

 

 

 

683

 

 

 

3,113

 

Core deposit intangible

 

 

 

 

 

1,801

 

 

 

1,801

 

Premises and equipment, and other assets

 

 

3,913

 

 

 

686