Attached files

file filename
8-K - FORM 8-K - Hyatt Hotels Corph8k63015.htm


Exhibit 99.1
Investor Contact:
 
Media Contact:
Atish Shah, 312.780.5427
 
Amy Patti, 312.780.5620
atish.shah@hyatt.com
 
amy.patti@hyatt.com

HYATT REPORTS SECOND QUARTER 2015 RESULTS

CHICAGO (August 4, 2015) - Hyatt Hotels Corporation ("Hyatt" or the "Company") (NYSE: H) today reported second quarter 2015 financial results.

"Our underlying business continues to perform well," said Mark S. Hoplamazian, president and chief executive officer of Hyatt Hotels Corporation. "We made good progress in the second quarter against our long-term strategy of generating systemwide growth, with a focus on quality throughout our locations and returning capital to shareholders."

Second quarter 2015 financial results are as follows:

Adjusted EBITDA was $210 million in the second quarter of 2015 compared to $231 million in the second quarter of 2014, a decrease of 9.1%. Adjusted EBITDA in the second quarter of 2015 was negatively impacted by $25 million due to net dispositions and $8 million due to net unfavorable currency impacts, compared to the second quarter of 2014.
Adjusted for special items, net income attributable to Hyatt was $41 million, or $0.28 per share, during the second quarter of 2015 compared to net income attributable to Hyatt of $72 million, or $0.47 per share, during the second quarter of 2014.
Net income attributable to Hyatt was $40 million, or $0.27 per share, during the second quarter of 2015 compared to net income attributable to Hyatt of $74 million, or $0.48 per share, in the second quarter of 2014.
Comparable owned and leased hotels RevPAR increased 1.5% (4.8% excluding the effect of currency) in the second quarter of 2015 compared to the second quarter of 2014.
Comparable owned and leased hotels operating margins increased 120 basis points in the second quarter of 2015 compared to the second quarter of 2014. Owned and leased hotels operating margins increased 20 basis points in the second quarter of 2015 compared to the second quarter of 2014.
Comparable systemwide RevPAR increased 2.2% (5.6% excluding the effect of currency) in the second quarter of 2015 compared to the second quarter of 2014.
Comparable U.S. full service hotel RevPAR increased 7.5% in the second quarter of 2015 compared to the second quarter of 2014. Comparable U.S. select service hotel RevPAR increased 7.2% in the second quarter of 2015 compared to the second quarter of 2014.
Nineteen hotels were opened during the second quarter of 2015 - the most organic growth in any single quarter since Hyatt's IPO in 2009. The new hotels were opened across six brands, including the first two Hyatt Centric-branded hotels, and represent entry into eight new markets.
The Company repurchased 2,686,374 shares of common stock at a weighted average price of $58.42 per share, for an aggregate purchase price of approximately $157 million.





On July 30, 2015, the Company's board of directors authorized the repurchase of up to an additional $400 million of common stock. The authorization applies to the repurchase of Class A and/or Class B shares.

Mr. Hoplamazian continued, "One of our key competitive strengths is our distinct business model - which includes the ownership, management and franchising of hotels. This model performed well during the second quarter. Our comparable owned and leased hotels operating margin expansion further demonstrates the operating leverage inherent in that portfolio. The management and franchising of our hotels led to total fee growth of 13% during the first half of 2015.

"As to operating performance, we continue to see the benefits of a strong lodging cycle and our differentiated offering. Additionally, our base of executed contracts remains healthy and we expect it to drive fee growth over time. We are on track to open approximately 50 hotels in 2015. We remain focused on opening new hotels across multiple geographies to expand our presence in markets where our guests are traveling and where we believe our unique brands can deliver a distinct guest experience while driving value.

"Consistent with our practice of returning capital to shareholders, we repurchased $157 million of shares during the second quarter and $25 million of shares during the month of July.

"Moving forward, we continue to have a positive outlook as we remain on track to deliver on our long-term strategy. We expect operating performance at our hotels in the United States to remain strong from continued economic growth and strong group trends, as well as relatively low levels of new supply growth in most markets. Internationally, despite varied economic conditions, we believe that our brands will continue to resonate with owners and guests over the long-term."

Owned and Leased Hotels Segment
Total segment Adjusted EBITDA decreased 10.8% in the second quarter of 2015 compared to the same period in 2014.
Owned and leased hotels Adjusted EBITDA decreased 8.3% in the second quarter of 2015 compared to the same period in 2014. Refer to the table on page 16 of the schedules for a detailed list of portfolio changes and the year-over-year net impact to second quarter owned and leased hotels Adjusted EBITDA.
Pro rata share of unconsolidated hospitality ventures Adjusted EBITDA decreased 24.0% in the second quarter of 2015 compared to the same period in 2014.
Revenue decreased 8.8% in the second quarter of 2015 compared to the same period in 2014. Owned and leased hotels expenses decreased 9.1% in the second quarter of 2015 compared to the same period in 2014.
RevPAR for comparable owned and leased hotels increased 1.5% (4.8% excluding the effect of currency) in the second quarter of 2015 compared to the same period in 2014. Occupancy increased 20 basis points and ADR increased 1.2% (4.5% excluding the effect of currency) compared to the same period in 2014.
Comparable owned and leased hotels revenue increased 1.6% in the second quarter of 2015 compared to the same period in 2014. Excluding expenses related to benefit programs funded through rabbi trusts and non-comparable hotel expenses, expenses were flat in the second quarter of 2015 compared to the same period in 2014. Refer to the table on page 10 of the schedules for a reconciliation of comparable owned and leased hotels expenses to owned and leased hotels expenses.



Page 3

The following hotel was removed from the owned and leased hotels portfolio as it was sold during the second quarter:
Hyatt House Sacramento / Rancho Cordova (158 rooms). The hotel remains included in the Hyatt system.

Management and Franchise Fees
Total fee revenue increased 8.7% to $112 million in the second quarter of 2015 compared to the same period in 2014. Base management fees increased 2.1% to $49 million in the second quarter of 2015 compared to the same period in 2014. Incentive management fees increased 7.1% to $30 million in the second quarter of 2015 compared to the same period in 2014. Franchise fees increased 29.4% to $22 million in the second quarter of 2015 compared to the same period in 2014, primarily due to new hotels and hotels recently converted from managed to franchised. Other fee revenues increased 10.0% to $11 million in the second quarter of 2015 compared to the same period in 2014.

Americas Management and Franchising Segment
Adjusted EBITDA increased 2.5% in the second quarter of 2015 compared to the same period in 2014.
RevPAR for comparable Americas full service hotels increased 6.3% (7.3% excluding the effect of currency) in the second quarter of 2015 compared to the same period in 2014. Occupancy increased 100 basis points and ADR increased 5.0% (6.0% excluding the effect of currency) compared to the same period in 2014.
Group rooms revenue at comparable U.S. full service hotels increased 10.1% in the second quarter of 2015 compared to the same period in 2014. Group room nights increased 2.7% and group ADR increased 7.2% in the second quarter of 2015 compared to the same period in 2014.
Transient rooms revenue at comparable U.S. full service hotels increased 6.3% in the second quarter of 2015 compared to the same period in 2014. Transient room nights increased 0.4% and transient ADR increased 5.9% in the second quarter of 2015 compared to the same period in 2014.
RevPAR for comparable Americas select service hotels increased 7.2% in the second quarter of 2015 compared to the same period in 2014. Occupancy increased 50 basis points and ADR increased 6.6% compared to the same period in 2014.
Revenue from management, franchise and other fees increased 4.3% in the second quarter of 2015 compared to the same period in 2014.
The following 15 hotels were added to the portfolio during the second quarter:
Hyatt Centric South Beach Miami (franchised, 105 rooms)
Hyatt Centric The Loop Chicago (franchised, 257 rooms)
Carmelo Resort & Spa, A Hyatt Hotel, Uruguay (franchised, 44 rooms)
Grand Hyatt Playa del Carmen Resort, Mexico (managed, 314 rooms)
Hyatt Regency Tysons Corner Center (managed, 300 rooms)
Hyatt Place Boulder / Pearl Street (franchised, 150 rooms)
Hyatt Place Bowling Green (franchised, 108 rooms)
Hyatt Place Chicago / Downtown - The Loop (franchised, 204 rooms)
Hyatt Place Chicago / Midway Airport (franchised, 148 rooms)



Page 4

Hyatt Place DC / Downtown / K Street (franchised, 164 rooms)
Hyatt Place Lansing / Eastwood Towne Center (franchised, 125 rooms)
Hyatt Place New York / Yonkers (franchised, 155 rooms)
Hyatt Place Pittsburgh South / Meadows Racetrack & Casino (franchised, 155 rooms)
Hyatt House Pittsburgh / Bloomfield / Shadyside (franchised, 128 rooms)
Hyatt House Seattle / Downtown (franchised, 172 rooms)

Southeast Asia, China, Australia, South Korea and Japan (ASPAC) Management and Franchising Segment
Adjusted EBITDA increased 9.1% in the second quarter of 2015 compared to the same period in 2014.
RevPAR for comparable ASPAC hotels decreased 4.2% (increased 2.2% excluding the effect of currency) in the second quarter of 2015 compared to the same period in 2014. Occupancy increased 200 basis points and ADR decreased 6.9% (0.6% excluding the effect of currency) compared to the same period in 2014.
Revenue from management, franchise and other fees increased 15.0% in the second quarter of 2015 compared to the same period in 2014.

Europe, Africa, Middle East and Southwest Asia (EAME/SW Asia) Management Segment
Adjusted EBITDA decreased 10.0% in the second quarter of 2015 compared to the same period in 2014.
RevPAR for comparable EAME/SW Asia full service hotels decreased 13.2% (0.2% excluding the effect of currency) in the second quarter of 2015 compared to the same period in 2014. Occupancy was flat and ADR decreased 13.2% (0.1% excluding the effect of currency) compared to the same period in 2014.
Revenue from management and other fees decreased 10.5% in the second quarter of 2015 compared to the same period in 2014, primarily due to the impact from the stronger U.S. dollar and decreased performance at certain properties in the Middle East.
The following four hotels were added to the portfolio during the second quarter:
Hyatt Regency Ahmedabad, India (managed, 210 rooms)
Hyatt Regency Makkah, Kingdom of Saudi Arabia (managed, 338 rooms)
Hyatt Place Jermuk, Armenia (managed, 88 rooms)
Hyatt Place Taghazout Bay, Morocco (managed, 152 rooms)

Selling, General, and Administrative Expenses
Selling, general, and administrative expenses decreased 8.8% in the second quarter of 2015 compared to the same period in 2014. Adjusted selling, general, and administrative expenses decreased 2.7% in the second quarter of 2015 compared to the same period in 2014. Refer to the table on page 9 of the schedules for a reconciliation of adjusted selling, general, and administrative expenses to selling, general, and administrative expenses.






Page 5

OPENINGS AND FUTURE EXPANSION
Nineteen hotels were added in the second quarter of 2015, each of which is listed above. The Company added 28 hotels during the first half of 2015 and it is on pace to open approximately 50 hotels during the 2015 fiscal year.
The Company expects that a significant number of new hotels will be opened under all of the Company's brands in the future. As of June 30, 2015, the Company had executed management or franchise contracts for approximately 250 hotels (or approximately 55,000 rooms) across all brands. The executed contracts represent potential entry into several new countries and expansion into new markets or markets in which the Company is under-represented.

SHARE REPURCHASE
During the second quarter of 2015, the Company repurchased 2,686,374 shares of common stock at a weighted average price of $58.42 per share, for an aggregate purchase price of approximately $157 million. From July 1 through July 31, 2015, the Company repurchased 430,659 shares of common stock at a weighted average price of $57.02 per share, for an aggregate purchase price of approximately $25 million.

On July 30, 2015, the Company's board of directors authorized the repurchase of up to an additional $400 million of the Company's common stock. As of July 31, 2015, the Company had approximately $475 million remaining under its repurchase authorization. These repurchases may be made from time to time in the open market, in privately negotiated transactions, or otherwise, including pursuant to a Rule 10b5-1 plan, at prices that the Company deems appropriate and subject to market conditions, applicable law and other factors deemed relevant in the Company’s sole discretion. The Company may repurchase Class A and/or Class B shares pursuant the authorization. The Company is not obligated to repurchase any dollar amount or any number of shares of common stock, and repurchases may be suspended or discontinued at any time. The Company intends to pay for shares repurchased with cash from its balance sheet.

CORPORATE FINANCE / ASSET RECYCLING
During the second quarter, the Company completed the following transactions:
Sold Hyatt House Sacramento / Rancho Cordova (158 rooms) for approximately $5 million. The hotel remains included in the Hyatt system.

BALANCE SHEET / OTHER ITEMS
As of June 30, 2015, the Company reported the following:
Total debt of approximately $1.4 billion.
Pro rata share of non-recourse unconsolidated hospitality venture debt of approximately $670 million compared with approximately $638 million as of December 31, 2014.
Cash and cash equivalents, including investments in highly-rated money market funds and similar investments, of $644 million, short-term investments of $80 million and restricted cash of $204 million.
Undrawn borrowing availability of approximately $1.5 billion under its revolving credit facility.





Page 6

2015 INFORMATION
The Company is reaffirming the following information for the 2015 fiscal year:
Adjusted SG&A expense is expected to be approximately $315 million.
Depreciation and amortization expense is expected to be approximately $310 million.
Interest expense is expected to be approximately $70 million.
The Company expects to open approximately 50 hotels in 2015.
The Company is revising the following information for the 2015 fiscal year:
Capital expenditures are expected to be approximately $320 million (compared to previous expectation of approximately $350 million), including approximately $150 million (compared to previous expectation of approximately $180 million) for investment in new properties.
In addition to the capital expenditures described above, the Company intends to continue a strong level of investment spending. Investment spending includes acquisitions, equity investments in joint ventures, debt investments, contract acquisition costs or other investments.

CONFERENCE CALL INFORMATION
The Company will hold an investor conference call today, August 4, 2015, at 10:00 a.m. CT. All interested persons may listen to a simultaneous webcast of the conference call, which may be accessed through the Company's website at www.hyatt.com and selecting the Investor Relations link located at the bottom of the page, or by dialing 647.788.4901, passcode #73409721, approximately 10 minutes before the scheduled start time. For those unable to listen to the live broadcast, a replay will be available from 1:00 p.m. CT on August 4, 2015 through August 5, 2015 at midnight by dialing 404.537.3406, passcode #73409721. Additionally, an archive of the webcast will be available on the Company's website for approximately 90 days.



Page 7

DEFINITIONS

Adjusted EBITDA
We use the term Adjusted EBITDA throughout this earnings release. Adjusted EBITDA, as we define it, is a non-GAAP measure. We define consolidated Adjusted EBITDA as net income attributable to Hyatt Hotels Corporation plus our pro rata share of unconsolidated hospitality ventures Adjusted EBITDA based on our ownership percentage of each venture, adjusted to exclude the following items:
equity earnings (losses) from unconsolidated hospitality ventures;
asset impairments;
gains on sales of real estate;
other income (loss), net;
net income attributable to noncontrolling interests;
depreciation and amortization;
interest expense; and
provision for income taxes.
We calculate consolidated Adjusted EBITDA by adding the Adjusted EBITDA of each of our reportable segments to corporate and other Adjusted EBITDA.
Our board of directors and executive management team focus on Adjusted EBITDA as a key performance and compensation measure both on a segment and on a consolidated basis. Adjusted EBITDA assists us in comparing our performance over various reporting periods on a consistent basis because it removes from our operating results the impact of items that do not reflect our core operating performance both on a segment and on a consolidated basis. Our president and chief executive officer, who is our chief operating decision maker, also evaluates the performance of each of our reportable segments and determines how to allocate resources to those segments, in significant part, by assessing the Adjusted EBITDA of each segment. In addition, the compensation committee of our board of directors determines the annual variable compensation for certain members of our management based in part on consolidated Adjusted EBITDA, segment Adjusted EBITDA or some combination of both.
We believe Adjusted EBITDA is useful to investors because it provides investors the same information that we use internally for purposes of assessing our operating performance and making selected compensation decisions.
Adjusted EBITDA is not a substitute for net income attributable to Hyatt Hotels Corporation, net income, cash flows from operating activities or any other measure prescribed by GAAP. There are limitations to using non-GAAP measures such as Adjusted EBITDA. Although we believe that Adjusted EBITDA can make an evaluation of our operating performance more consistent because it removes items that do not reflect our core operations, other companies in our industry may define Adjusted EBITDA differently than we do. As a result, it may be difficult to use Adjusted EBITDA or similarly named non-GAAP measures that other companies may use to compare the performance of those companies to our performance. Because of these limitations, Adjusted EBITDA should not be considered as a measure of the income generated by our business or discretionary cash available to us to invest in the growth of our business. Our management compensates for these limitations by reference to our GAAP results and using Adjusted EBITDA supplementally.





Page 8

Adjusted Selling, General, and Administrative Expense
Adjusted selling, general, and administrative expenses exclude the impact of expenses related to benefit programs funded through rabbi trusts.

Comparable Owned and Leased Hotels Operating Margin
We define Comparable Owned and Leased Hotels Operating Margin as the difference between comparable owned and leased hotels revenues and comparable owned and leased hotels expenses. Comparable owned and leased hotels revenues is calculated by removing non-comparable hotels revenues from owned and leased hotels revenues as reported in our condensed consolidated statements of income. Comparable owned and leased hotels expenses is calculated by removing both non-comparable owned and leased hotels expenses and the impact of expenses funded through rabbi trusts from owned and leased hotels expenses as reported in our condensed consolidated statements of income.

Comparable Hotels
Comparable systemwide hotels represents all properties we manage or franchise (including owned and leased properties) and that are operated for the entirety of the periods being compared and that have not sustained substantial damage, business interruption or undergone large scale renovations during the periods being compared or for which comparable results are not available. We may use variations of comparable systemwide hotels to specifically refer to comparable systemwide Americas full service or select service hotels for those properties that we manage or franchise within the Americas management and franchising segment, comparable systemwide ASPAC full service hotels for those properties that we manage or franchise within the ASPAC management and franchising segment, or comparable systemwide EAME/SW Asia full service or select service hotels for those properties that we manage within the EAME/SW Asia management segment. Comparable operated hotels is defined the same as Comparable systemwide hotels with the exception that it is limited to only those hotels we manage or operate and excludes hotels we franchise. "Comparable owned and leased hotels" represents all properties we own or lease and that are operated and consolidated for the entirety of the periods being compared and have not sustained substantial damage, business interruption or undergone large scale renovations during the periods being compared or for which comparable results are not available. Comparable systemwide hotels and comparable owned and leased hotels are commonly used as a basis of measurement in the industry. Non-comparable systemwide hotels or Non-comparable owned and leased hotels represent all hotels that do not meet the respective definition of comparable as defined above.

Revenue per Available Room (RevPAR)
RevPAR is the product of the average daily rate and the average daily occupancy percentage. RevPAR does not include non-room revenues, which consist of ancillary revenues generated by a hotel property, such as food and beverage, parking, telephone and other guest service revenues. Our management uses RevPAR to identify trend information with respect to room revenues from comparable properties and to evaluate hotel performance on a regional and segment basis. RevPAR is a commonly used performance measure in the industry.
RevPAR changes that are driven predominantly by changes in occupancy have different implications for overall revenue levels and incremental profitability than do changes that are driven predominantly by changes in average room rates. For example, increases in occupancy at a hotel would lead to increases in room revenues and additional variable operating costs (including housekeeping services, utilities and room amenity costs), and could also result in increased ancillary revenues (including food and beverage).



Page 9

In contrast, changes in average room rates typically have a greater impact on margins and profitability as there is no substantial effect on variable costs.

Average Daily Rate (ADR)
ADR represents hotel room revenues, divided by total number of rooms sold in a given period. ADR measures average room price attained by a hotel and ADR trends provide useful information concerning the pricing environment and the nature of the customer base of a hotel or group of hotels. ADR is a commonly used performance measure in the industry, and we use ADR to assess the pricing levels that we are able to generate by customer group, as changes in rates have a different effect on overall revenues and incremental profitability than changes in occupancy, as described above.

Occupancy
Occupancy represents the total number of rooms sold divided by the total number of rooms available at a hotel or group of hotels. Occupancy measures the utilization of our hotels' available capacity. Management uses occupancy to gauge demand at a specific hotel or group of hotels in a given period. Occupancy levels also help us determine achievable ADR levels as demand for hotel rooms increases or decreases.






Page 10

FORWARD-LOOKING STATEMENTS
Forward-Looking Statements in this press release, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include statements about our plans, strategies, occupancy and ADR trends, market share, the number of properties we expect to open in the future, our expected adjusted SG&A expense, maintenance and enhancement to existing properties capital expenditures, investments in new properties capital expenditures, depreciation and amortization expense and interest expense estimates, financial performance, prospects or future events and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "predict," "potential," "continue," "likely," "will," "would" and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, among others, general economic uncertainty in key global markets and a worsening of global economic conditions or low levels of economic growth; the rate and the pace of economic recovery following economic downturns; levels of spending in business and leisure segments as well as consumer confidence; declines in occupancy and average daily rate; limited visibility with respect to future bookings; loss of key personnel; hostilities, or fear of hostilities, including future terrorist attacks, that affect travel; travel-related accidents; natural or man-made disasters such as earthquakes, tsunamis, tornadoes, hurricanes, floods, oil spills, nuclear incidents and global outbreaks of pandemics or contagious diseases or fear of such outbreaks; our ability to successfully achieve certain levels of operating profits at hotels that have performance guarantees in favor of our third party owners; the impact of hotel renovations; our ability to successfully execute our common stock repurchase program; the seasonal and cyclical nature of the real estate and hospitality businesses; changes in distribution arrangements, such as through Internet travel intermediaries; changes in the tastes and preferences of our customers, including the entry of new competitors in the lodging business; relationships with associates and labor unions and changes in labor laws; financial condition of, and our relationships with, third-party property owners, franchisees and hospitality venture partners; if our third-party owners, franchisees or development partners are unable to access capital necessary to fund current operations or implement our plans for growth; risks associated with potential acquisitions and dispositions and the introduction of new brand concepts; the timing of acquisitions and dispositions; failure to successfully complete proposed transactions (including the failure to satisfy closing conditions or obtain required approvals); unforeseen terminations of our management or franchise agreements; changes in federal, state, local or foreign tax law; increases in interest rates and operating costs; foreign exchange rate fluctuations or currency restructurings; lack of acceptance of new brands or innovation; general volatility of the capital markets and our ability to access such markets; changes in the competitive environment in our industry and the markets where we operate; cyber risks and information technology failures; outcomes of legal proceedings; violations of regulations or laws related to our franchising business; and other risks discussed in the Company's filings with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K, which filings are available from the SEC. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

About Hyatt Hotels Corporation
Hyatt Hotels Corporation, headquartered in Chicago, is a leading global hospitality company with a proud heritage of making guests feel more than welcome. Thousands of members of the Hyatt family strive to make a difference in the lives of the guests they encounter every day by providing authentic hospitality. The Company's subsidiaries develop, own, operate, manage, franchise, license or provide services to hotels, resorts, branded residences and vacation ownership properties, including under the Hyatt®, Park Hyatt®, Andaz®, Grand Hyatt®, Hyatt Centric, Hyatt Regency®, Hyatt Place®, Hyatt House®, Hyatt Zilara, Hyatt Ziva, Hyatt Residences® and Hyatt Residence Club® brand names and have locations on six continents. As of June 30, 2015, the Company's worldwide portfolio consisted of 618 properties in 51 countries. For more information, please visit www.hyatt.com.
# # #
Tables to follow




Hyatt Hotels Corporation
Table of Contents
Financial Information (unaudited)
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13. - 14.
15.
16.




Hyatt Hotels Corporation
Condensed Consolidated Statements of Income
For the Three and Six Months Ended June 30, 2015 and 2014
(in millions, except per share amounts)
(unaudited)
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2015
 
2014
 
2015
 
2014
REVENUES:
 
 
 
 
 
 
 
 
 
Owned and leased hotels
 
 
$
540

 
$
592

 
$
1,049

 
$
1,140

Management and franchise fees
 
 
112

 
103

 
217

 
192

Other revenues
 
 
9

 
23

 
16

 
44

Other revenues from managed properties (a)
 
 
451

 
440

 
884

 
856

Total revenues
 
 
1,112

 
1,158

 
2,166

 
2,232

DIRECT AND SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES:
 
 
 
 
 
 
 
 
 
Owned and leased hotels
 
 
391

 
430

 
775

 
845

Depreciation and amortization
 
 
76

 
83

 
155

 
178

Other direct costs
 
 
7

 
10

 
12

 
18

Selling, general, and administrative
 
 
73

 
80

 
167

 
167

Other costs from managed properties (a)
 
 
451

 
440

 
884

 
856

Direct and selling, general, and administrative expenses
 
 
998

 
1,043

 
1,993

 
2,064

Net gains and interest income from marketable securities held to fund operating programs
 
 
1

 
8

 
9

 
12

Equity earnings (losses) from unconsolidated hospitality ventures
 
 
(23
)
 
23

 
(29
)
 
16

Interest expense
 
 
(17
)
 
(18
)
 
(34
)
 
(37
)
Asset impairments
 
 

 
(7
)
 

 
(7
)
Gains on sales of real estate
 
 
1

 
1

 
9

 
62

Other income (loss), net
 
 
4

 
(1
)
 
(14
)
 
(13
)
INCOME BEFORE INCOME TAXES
 
 
80

 
121

 
114

 
201

PROVISION FOR INCOME TAXES
 
 
(40
)
 
(46
)
 
(52
)
 
(70
)
NET INCOME
 
 
40

 
75

 
62

 
131

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
 

 
(1
)
 

 
(1
)
NET INCOME ATTRIBUTABLE TO HYATT HOTELS CORPORATION
 
 
$
40

 
$
74

 
$
62

 
$
130

 
 
 
 
 
 
 
 
 
 
EARNINGS PER SHARE - Basic
 
 
 
 
 
 
 
 
 
Net income
 
 
$
0.28

 
$
0.49

 
$
0.43

 
$
0.85

Net income attributable to Hyatt Hotels Corporation
 
 
$
0.28

 
$
0.48

 
$
0.43

 
$
0.84

EARNINGS PER SHARE - Diluted
 
 
 
 
 
 
 
 
 
Net income
 
 
$
0.27

 
$
0.49

 
$
0.42

 
$
0.84

Net income attributable to Hyatt Hotels Corporation
 
 
$
0.27

 
$
0.48

 
$
0.42

 
$
0.83

 
 
 
 
 
 
 
 
 
 
Basic share counts
 
 
144.3

 
154.2

 
145.8

 
154.8

Diluted share counts
 
 
145.5

 
155.2

 
147.1

 
155.8

(a) The Company includes in total revenues the reimbursement of costs incurred on behalf of managed hotel property owners with no added margin and includes in direct and selling, general, and administrative expenses these reimbursed costs. These costs relate primarily to payroll costs where the Company is the employer.


Page 1


Hyatt Hotels Corporation
Reconciliation of Non-GAAP to GAAP Measure: Adjusted EBITDA to EBITDA and a Reconciliation of EBITDA to Net Income Attributable to Hyatt Hotels Corporation
The table below provides a reconciliation of consolidated Adjusted EBITDA to EBITDA and a reconciliation of EBITDA to net income attributable to Hyatt Hotels Corporation. Adjusted EBITDA, as the Company defines it, is a non-GAAP financial measure. See Definitions for our definition of Adjusted EBITDA and why we present it.
(in millions)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Adjusted EBITDA
 
$
210

 
$
231

 
$
379

 
$
403

Equity earnings (losses) from unconsolidated hospitality ventures
 
(23
)
 
23

 
(29
)
 
16

Asset impairments
 

 
(7
)
 

 
(7
)
Gains on sales of real estate
 
1

 
1

 
9

 
62

Other income (loss), net
 
4

 
(1
)
 
(14
)
 
(13
)
Net income attributable to noncontrolling interests
 

 
(1
)
 

 
(1
)
Pro rata share of unconsolidated hospitality ventures Adjusted EBITDA
 
(19
)
 
(25
)
 
(42
)
 
(45
)
EBITDA
 
$
173

 
$
221

 
$
303

 
$
415

Depreciation and amortization
 
(76
)
 
(83
)
 
(155
)
 
(178
)
Interest expense
 
(17
)
 
(18
)
 
(34
)
 
(37
)
Provision for income taxes
 
(40
)
 
(46
)
 
(52
)
 
(70
)
Net income attributable to Hyatt Hotels Corporation
 
$
40

 
$
74

 
$
62

 
$
130



Page 2


Hyatt Hotels Corporation
Reconciliation of Non-GAAP to GAAP Measure: Summary of Special Items - Three Months Ended June 30, 2015 and 2014
The following table represents a reconciliation of net income attributable to Hyatt Hotels Corporation, adjusted for special items, to net income attributable to Hyatt Hotels Corporation presented for the three months ended June 30, 2015 and 2014, respectively.
(in millions, except per share amounts)
 
 
Location on Condensed Consolidated
Statements of Income
 
Three Months Ended June 30,
 
 
 
 
2015
 
2014
Net income attributable to Hyatt Hotels Corporation
 
 
 
$
40

 
$
74

Earnings per share
 
 
 
$
0.27

 
$
0.48

Special items
 
 
 
 
 
 
Provisions on hotel loans (a)
 
Other income (loss), net
 
2

 

Gains on sales of real estate (b)
 
Gains on sales of real estate
 
(1
)
 
(1
)
Gain on sale of real estate held by unconsolidated hospitality venture (c)
 
Equity earnings (losses) from unconsolidated hospitality ventures
 

 
(20
)
Unconsolidated hospitality venture impairment (d)
 
Equity earnings (losses) from unconsolidated hospitality ventures
 

 
1

Transaction costs (e)
 
Other income (loss), net
 

 
3

Realignment costs (f)
 
Other income (loss), net
 

 
6

Asset impairments (g)
 
Asset impairments
 

 
7

Total special items - pre-tax
 
 
 
1

 
(4
)
Income tax (provision) benefit for special items
 
Provision for income taxes
 

 
2

Total special items - after-tax
 
 
 
1

 
(2
)
Special items impact per share
 
 
 
$
0.01

 
$
(0.01
)
Net income attributable to Hyatt Hotels Corporation, adjusted for special items
 
 
 
$
41

 
$
72

Earnings per share, adjusted for special items
 
 
 
$
0.28

 
$
0.47


(a) Provisions on hotel loans - During the second quarter of 2015, we recorded a $2 million provision related to pre-opening loans based on our assessment of collectability.
(b) Gains on sales of real estate - During the three months ended June 30, 2015, we recorded a $1 million gain on the sale of a Hyatt House hotel. The three months ended June 30, 2014 includes an incremental $1 million gain on the first quarter 2014 sale of nine select service properties and one full service property as a result of post closing adjustments, which will remain Hyatt-branded hotels for a minimum of 25 years under long-term agreements.
(c) Gain on sale of real estate held by unconsolidated hospitality venture - During the three months ended June 30, 2014, a joint venture in which we held an ownership interest sold Hyatt Place Austin Downtown to a third party, for which we recognized a gain of $20 million.
(d) Unconsolidated hospitality venture impairment - During the three months ended June 30, 2014, we recorded a $1 million impairment charge related to a hospitality venture.
(e) Transaction costs - During the three months ended June 30, 2014, we incurred $3 million in transaction costs related to the sale of Hyatt Residential Group.
(f) Realignment costs - Represents separation, recruiting and relocation costs incurred associated with the realignment of key management positions.
(g) Asset impairments - In conjunction with our regular assessment of impairment indicators, we identified property and equipment whose carrying value exceeded its fair value, and as a result, we recorded a $7 million impairment charge during the second quarter of 2014.


Page 3


Hyatt Hotels Corporation
Reconciliation of Non-GAAP to GAAP Measure: Summary of Special Items - Six Months Ended June 30, 2015 and 2014
The following table represents a reconciliation of net income attributable to Hyatt Hotels Corporation, adjusted for special items, to net income attributable to Hyatt Hotels Corporation presented for the six months ended June 30, 2015 and 2014, respectively.
(in millions, except per share amounts)
 
 
Location on Condensed Consolidated Statements of Income
 
Six Months Ended June 30,
 
 
 
 
2015
 
2014
Net income attributable to Hyatt Hotels Corporation
 
 
 
$
62

 
$
130

Earnings per share
 
 
 
$
0.42

 
$
0.83

Special items
 
 
 
 
 
 
Gains on sales of real estate (a)
 
Gains on sales of real estate
 
(9
)
 
(62
)
Gain on sale of residential property (b)
 
Equity earnings (losses) from unconsolidated hospitality ventures
 
(1
)
 

Provisions on hotel loans (c)
 
Other income (loss), net
 
2

 

Gain on sale of real estate held by unconsolidated hospitality venture (d)
 
Equity earnings (losses) from unconsolidated hospitality ventures
 

 
(20
)
Gain on sale of cost method investment (e)
 
Other income (loss), net
 

 
(1
)
Unconsolidated hospitality ventures impairments (f)
 
Equity earnings (losses) from unconsolidated hospitality ventures
 

 
2

Transaction costs (g)
 
Other income (loss), net
 

 
3

Realignment costs (h)
 
Other income (loss), net
 

 
6

Asset impairments (i)
 
Asset impairments
 

 
7

Total special items - pre-tax
 
 
 
(8
)
 
(65
)
Income tax (provision) benefit for special items
 
Provision for income taxes
 
4

 
27

Total special items - after-tax
 
 
 
(4
)
 
(38
)
Special items impact per share
 
 
 
$
(0.03
)
 
$
(0.24
)
Net income attributable to Hyatt Hotels Corporation, adjusted for special items
 
 
 
$
58

 
$
92

Earnings per share, adjusted for special items
 
 
 
$
0.39

 
$
0.59


(a) Gains on sales of real estate - During the six months ended June 30, 2015, we recorded an $8 million gain on the sale of Hyatt Regency Indianapolis, which was sold subject to a franchise agreement and a $1 million gain on the sale of a Hyatt House hotel. The six months ended June 30, 2014 includes gains on the sale of nine select service properties and one full service property which will remain Hyatt-branded hotels for a minimum of 25 years under long-term agreements.
(b) Gain on sale of residential property - During the six months ended June 30, 2015, we recognized a gain of $1 million in connection with the sale of a residential property at one of our joint ventures.
(c) Provisions on hotel loans - During the six months ended June 30, 2015, we recorded a $2 million provision related to pre-opening loans based on our assessment of collectability.
(d) Gain on sale of real estate held by unconsolidated hospitality venture - During the six months ended June 30, 2014, a joint venture in which we held an ownership interest sold Hyatt Place Austin Downtown to a third party, for which we recognized a gain of $20 million.
(e) Gain on sale of cost method investment - During the six months ended June 30, 2014, we sold our interest in a joint venture classified as a cost method investment and recorded a $1 million gain on sale.
(f) Unconsolidated hospitality ventures impairments - During the six months ended June 30, 2014, we recorded $2 million of impairment charges related to hospitality ventures.
(g) Transaction costs - During the six months ended June 30, 2014, we incurred $3 million in transaction costs related to the sale of Hyatt Residential Group.
(h) Realignment costs - Represents separation, recruiting and relocation costs incurred associated with the realignment of key management positions.
(i) Asset impairments - In conjunction with our regular assessment of impairment indicators, we identified property and equipment whose carrying value exceeded its fair value, and as a result, we recorded $7 million of impairment charges during the six months ended June 30, 2014.

Page 4


Hyatt Hotels Corporation
Segment Financial Summary
(in millions)
 
 
Three Months Ended June 30,
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
2015
 
2014
 
Change ($)
 
Change (%)
 
2015
 
2014
 
Change ($)
 
Change (%)
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned and leased hotels
 
$
540

 
$
592

 
$
(52
)
 
(8.8
)%
 
$
1,049

 
$
1,140

 
$
(91
)
 
(8.0
)%
Management and franchising
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas
 
96

 
92

 
4

 
4.3
 %
 
184

 
167

 
17

 
10.2
 %
ASPAC
 
23

 
20

 
3

 
15.0
 %
 
44

 
41

 
3

 
7.3
 %
EAME/SW Asia
 
17

 
19

 
(2
)
 
(10.5
)%
 
33

 
37

 
(4
)
 
(10.8
)%
Total management and franchising
 
136

 
131

 
5

 
3.8
 %
 
261

 
245

 
16

 
6.5
 %
Corporate and other
 
10

 
23

 
(13
)
 
(56.5
)%
 
19

 
44

 
(25
)
 
(56.8
)%
Other revenues from managed properties
 
451

 
440

 
11

 
2.5
 %
 
884

 
856

 
28

 
3.3
 %
Eliminations
 
(25
)
 
(28
)
 
3

 
10.7
 %
 
(47
)
 
(53
)
 
6

 
11.3
 %
Total revenues
 
$
1,112

 
$
1,158

 
$
(46
)
 
(4.0
)%
 
$
2,166

 
$
2,232

 
$
(66
)
 
(3.0
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned and leased hotels
 
$
121

 
$
132

 
$
(11
)
 
(8.3
)%
 
$
222

 
$
237

 
$
(15
)
 
(6.3
)%
Pro rata share of unconsolidated hospitality ventures
 
19

 
25

 
(6
)
 
(24.0
)%
 
42

 
45

 
(3
)
 
(6.7
)%
Total owned and leased hotels
 
140

 
157

 
(17
)
 
(10.8
)%
 
264

 
282

 
(18
)
 
(6.4
)%
Americas management and franchising
 
81

 
79

 
2

 
2.5
 %
 
150

 
135

 
15

 
11.1
 %
ASPAC management and franchising
 
12

 
11

 
1

 
9.1
 %
 
23

 
22

 
1

 
4.5
 %
EAME/SW Asia management
 
9

 
10

 
(1
)
 
(10.0
)%
 
15

 
21

 
(6
)
 
(28.6
)%
Corporate and other
 
(32
)
 
(26
)
 
(6
)
 
(23.1
)%
 
(73
)
 
(57
)
 
(16
)
 
(28.1
)%
Adjusted EBITDA
 
$
210

 
$
231

 
$
(21
)
 
(9.1
)%
 
$
379

 
$
403

 
$
(24
)
 
(6.0
)%


Page 5


Hyatt Hotels Corporation
Hotel Chain Statistics
Comparable Locations
 
 
 
 
Three Months Ended June 30,
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
 
 
2015
 
2014
 
Change
 
Change (in constant $)
 
2015
 
2014
 
Change
 
Change (in constant $)
Owned and leased hotels (# hotels) (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable owned and leased hotels (38)
 
 
ADR
 
$
216.04

 
$
213.55

 
1.2
 %
 
4.5%
 
$
217.52

 
$
214.44

 
1.4
 %
 
4.4%
 
 
Occupancy
 
79.4
%
 
79.2
%
 
0.2
 %
pts
 
 
77.4
%
 
76.5
%
 
0.9
 %
pts
 
 
 
RevPAR
 
$
171.61

 
$
169.08

 
1.5
 %
 
4.8%
 
$
168.27

 
$
164.03

 
2.6
 %
 
5.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Managed and franchised hotels (# hotels; includes owned and leased hotels)
 
Americas
 
 
Full service hotels (145)
 
 
ADR
 
$
197.84

 
$
188.49

 
5.0
 %
 
6.0%
 
$
196.17

 
$
186.66

 
5.1
 %
 
6.0%
 
 
Occupancy
 
79.9
%
 
78.9
%
 
1.0
 %
pts
 
 
76.1
%
 
74.8
%
 
1.3
 %
pts
 
 
 
RevPAR
 
$
158.13

 
$
148.75

 
6.3
 %
 
7.3%
 
$
149.22

 
$
139.62

 
6.9
 %
 
7.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Select service hotels (246)
 
 
ADR
 
$
129.76

 
$
121.71

 
6.6
 %
 
6.6%
 
$
128.73

 
$
119.68

 
7.6
 %
 
7.6%
 
 
Occupancy
 
81.2
%
 
80.7
%
 
0.5
 %
pts
 
 
77.4
%
 
76.7
%
 
0.7
 %
pts
 
 
 
RevPAR
 
$
105.32

 
$
98.24

 
7.2
 %
 
7.2%
 
$
99.60

 
$
91.74

 
8.6
 %
 
8.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASPAC
 
 
Full service hotels (55)
 
 
ADR
 
$
214.50

 
$
230.36

 
(6.9
)%
 
(0.6)%
 
$
217.23

 
$
229.74

 
(5.4
)%
 
0.5%
 
 
Occupancy
 
69.0
%
 
67.0
%
 
2.0
 %
pts
 
 
67.9
%
 
65.7
%
 
2.2
 %
pts
 
 
 
RevPAR
 
$
147.92

 
$
154.43

 
(4.2
)%
 
2.2%
 
$
147.59

 
$
150.83

 
(2.2
)%
 
4.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EAME/SW Asia
 
 
Full service hotels (56)
 
 
ADR
 
$
211.60

 
$
243.68

 
(13.2
)%
 
(0.1)%
 
$
209.20

 
$
236.53

 
(11.6
)%
 
(0.3)%
 
 
Occupancy
 
66.8
%
 
66.8
%
 
 %
pts
 
 
65.9
%
 
65.3
%
 
0.6
 %
pts
 
 
 
RevPAR
 
$
141.25

 
$
162.71

 
(13.2
)%
 
(0.2)%
 
$
137.82

 
$
154.43

 
(10.8
)%
 
0.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable systemwide hotels (504) (b)
 
 
ADR
 
$
184.11

 
$
182.21

 
1.0
 %
 
4.4%
 
$
183.32

 
$
180.34

 
1.7
 %
 
4.7%
 
 
Occupancy
 
77.1
%
 
76.2
%
 
0.9
 %
pts
 
 
74.0
%
 
72.8
%
 
1.2
 %
pts
 
 
 
RevPAR
 
$
141.99

 
$
138.92

 
2.2
 %
 
5.6%
 
$
135.70

 
$
131.31

 
3.3
 %
 
6.5%

(a) Owned and leased hotels figures do not include unconsolidated hospitality ventures.
(b) Comparable systemwide hotels include two select service hotels in EAME/SW Asia, which are not included in the EAME/SW Asia full service hotels statistics.

Page 6


Hyatt Hotels Corporation
Hotel Brand Statistics
Comparable Locations
 
 
 
Three Months Ended June 30,
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
 
2015
 
2014
 
Change
 
Change (in constant $)
 
2015
 
2014
 
Change
 
Change (in constant $)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Managed and franchised hotels (# hotels; includes owned and leased hotels)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Park Hyatt (30)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADR
 
$
312.64

 
$
340.51

 
(8.2
)%
 
1.5%
 
$
320.94

 
$
344.85

 
(6.9
)%
 
1.8%
 
Occupancy
 
68.8
%
 
68.0
%
 
0.8
 %
pts
 
 
68.3
%
 
67.3
%
 
1.0
 %
pts
 
 
RevPAR
 
$
214.95

 
$
231.47

 
(7.1
)%
 
2.6%
 
$
219.25

 
$
232.04

 
(5.5
)%
 
3.4%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Andaz (10)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADR
 
$
335.39

 
$
319.93

 
4.8
 %
 
7.8%
 
$
328.47

 
$
314.53

 
4.4
 %
 
7.3%
 
Occupancy
 
80.7
%
 
78.9
%
 
1.8
 %
pts
 
 
78.9
%
 
74.4
%
 
4.5
 %
pts
 
 
RevPAR
 
$
270.67

 
$
252.55

 
7.2
 %
 
10.2%
 
$
259.15

 
$
233.91

 
10.8
 %
 
13.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Hyatt (39)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADR
 
$
238.53

 
$
248.09

 
(3.9
)%
 
1.0%
 
$
236.09

 
$
243.64

 
(3.1
)%
 
1.1%
 
Occupancy
 
77.7
%
 
76.3
%
 
1.4
 %
pts
 
 
75.4
%
 
74.4
%
 
1.0
 %
pts
 
 
RevPAR
 
$
185.26

 
$
189.29

 
(2.1
)%
 
2.8%
 
$
178.10

 
$
181.35

 
(1.8
)%
 
2.4%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hyatt (36)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADR
 
$
199.28

 
$
197.40

 
1.0
 %
 
2.8%
 
$
191.79

 
$
186.27

 
3.0
 %
 
4.7%
 
Occupancy
 
81.0
%
 
78.1
%
 
2.9
 %
pts
 
 
75.5
%
 
72.8
%
 
2.7
 %
pts
 
 
RevPAR
 
$
161.39

 
$
154.17

 
4.7
 %
 
6.6%
 
$
144.79

 
$
135.56

 
6.8
 %
 
8.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hyatt Regency (141)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADR
 
$
177.98

 
$
174.14

 
2.2
 %
 
5.3%
 
$
177.35

 
$
172.91

 
2.6
 %
 
5.4%
 
Occupancy
 
75.2
%
 
74.5
%
 
0.7
 %
pts
 
 
72.2
%
 
70.9
%
 
1.3
 %
pts
 
 
RevPAR
 
$
133.84

 
$
129.74

 
3.2
 %
 
6.3%
 
$
128.03

 
$
122.67

 
4.4
 %
 
7.2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hyatt Place (190)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADR
 
$
125.40

 
$
118.22

 
6.1
 %
 
6.1%
 
$
124.46

 
$
115.91

 
7.4
 %
 
7.4%
 
Occupancy
 
80.1
%
 
79.4
%
 
0.7
 %
pts
 
 
76.7
%
 
75.6
%
 
1.1
 %
pts
 
 
RevPAR
 
$
100.50

 
$
93.83

 
7.1
 %
 
7.1%
 
$
95.48

 
$
87.62

 
9.0
 %
 
9.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hyatt House (58)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADR
 
$
142.10

 
$
131.38

 
8.2
 %
 
8.2%
 
$
140.89

 
$
130.28

 
8.1
 %
 
8.1%
 
Occupancy
 
83.6
%
 
84.3
%
 
(0.7
)%
pts
 
 
78.8
%
 
79.2
%
 
(0.4
)%
pts
 
 
RevPAR
 
$
118.86

 
$
110.73

 
7.3
 %
 
7.3%
 
$
110.96

 
$
103.23

 
7.5
 %
 
7.5%


Page 7


Hyatt Hotels Corporation
Fee Summary
(in millions)
 
 
Three Months Ended June 30,
 

 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
2015
 
2014
 
Change ($)
 
Change (%)
 
2015
 
2014
 
Change ($)
 
Change (%)
Fees
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Base management fees
 
$
49

 
$
48

 
$
1

 
2.1
%
 
$
93

 
$
89

 
$
4

 
4.5
%
Incentive management fees
 
30

 
28

 
2

 
7.1
%
 
60

 
55

 
5

 
9.1
%
Franchise fees
 
22

 
17

 
5

 
29.4
%
 
43

 
31

 
12

 
38.7
%
Other fee revenues (a)
 
11

 
10

 
1

 
10.0
%
 
21

 
17

 
4

 
23.5
%
Total fees
 
$
112

 
$
103

 
$
9

 
8.7
%
 
$
217

 
$
192

 
$
25

 
13.0
%

(a) Total other fee revenues includes deferred gains, resulting from the sales of hotels subject to long-term management agreements, of $6 million and $3 million for the three months ended June 30, 2015 and 2014, respectively and $11 million and $5 million for the six months ended June 30, 2015 and 2014, respectively.


Page 8


Hyatt Hotels Corporation
Reconciliation of Non-GAAP to GAAP Measure: Adjusted Selling, General, and Administrative Expenses to Selling, General, and Administrative Expenses
Results of operations as presented on the condensed consolidated statements of income include the impact of expenses recognized with respect to employee benefit programs funded through rabbi trusts. Certain of these expenses are recognized in selling, general, and administrative expenses and are completely offset by the corresponding net gains and interest income from marketable securities held to fund operating programs, thus having no net impact to our earnings. Below is a reconciliation of this account excluding the impact of our rabbi trust investments.
(in millions)
 
 
Three Months Ended June 30,
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
2015
 
2014
 
Change ($)
 
Change (%)
 
2015
 
2014
 
Change ($)
 
Change (%)
Adjusted selling, general, and administrative expenses (a)
 
$
72

 
$
74

 
$
(2
)
 
(2.7
)%
 
$
160

 
$
159

 
$
1

 
0.6
 %
Rabbi trust impact
 
1

 
6

 
(5
)
 
(83.3
)%
 
7

 
8

 
(1
)
 
(12.5
)%
Selling, general, and administrative expenses
 
$
73

 
$
80

 
$
(7
)
 
(8.8
)%
 
$
167

 
$
167

 
$

 
 %

(a) Segment breakdown for adjusted selling, general, and administrative expenses.

 
 
Three Months Ended June 30,
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
2015
 
2014
 
Change ($)
 
Change (%)
 
2015
 
2014
 
Change ($)
 
Change (%)
Americas management and franchising
 
$
15

 
$
13

 
$
2

 
15.4
 %
 
$
33

 
$
31

 
$
2

 
6.5
 %
ASPAC management and franchising
 
11

 
9

 
2

 
22.2
 %
 
20

 
18

 
2

 
11.1
 %
EAME/SW Asia management
 
8

 
9

 
(1
)
 
(11.1
)%
 
19

 
17

 
2

 
11.8
 %
Owned and leased hotels
 
3

 
3

 

 
 %
 
7

 
8

 
(1
)
 
(12.5
)%
Corporate and other (b)
 
35

 
40

 
(5
)
 
(12.5
)%
 
81

 
85

 
(4
)
 
(4.7
)%
Adjusted selling, general, and administrative expenses
 
$
72

 
$
74

 
$
(2
)
 
(2.7
)%
 
$
160

 
$
159

 
$
1

 
0.6
 %

(b) Corporate and other includes vacation ownership expenses of $8 million and $16 million the three and six months ended June 30, 2014, respectively.


Page 9


Hyatt Hotels Corporation
Reconciliation of Non-GAAP to GAAP Measure: Comparable Owned and Leased Hotels Operating Margin to Owned and Leased Hotels Operating Margin
Below is a breakdown of consolidated owned and leased hotels revenues and expenses, as used in calculating comparable owned and leased hotels operating margin percentages. Results of operations as presented on the condensed consolidated statements of income include the impact of expenses recognized with respect to employee benefit programs funded through rabbi trusts. Certain of these expenses are recognized in owned and leased hotels expenses and are completely offset by the corresponding net gains and interest income from marketable securities held to fund operating programs, thus having no net impact to our earnings. Below is a reconciliation of this account excluding the impact of our rabbi trusts and excluding the impact of non-comparable hotels.
(in millions)
 
 
Three Months Ended June 30,
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
2015
 
2014
 
Change ($)
 
Change (%)
 
2015
 
2014
 
Change ($)
 
Change (%)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable owned and leased hotels
 
$
502

 
$
494

 
$
8

 
1.6
 %
 
$
982

 
$
956

 
$
26

 
2.7
 %
Non-comparable owned and leased hotels
 
38

 
98

 
(60
)
 
(61.2
)%
 
67

 
184

 
(117
)
 
(63.6
)%
Owned and leased hotels revenues
 
$
540

 
$
592

 
$
(52
)
 
(8.8
)%
 
$
1,049

 
$
1,140

 
$
(91
)
 
(8.0
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable owned and leased hotels
 
$
363

 
$
363

 
$

 
 %
 
$
719

 
$
709

 
$
10

 
1.4
 %
Non-comparable owned and leased hotels
 
28

 
65

 
(37
)
 
(56.9
)%
 
55

 
133

 
(78
)
 
(58.6
)%
Rabbi trust
 

 
2

 
(2
)
 
(100.0
)%
 
1

 
3

 
(2
)
 
(66.7
)%
Owned and leased hotels expense
 
$
391

 
$
430

 
$
(39
)
 
(9.1
)%
 
$
775

 
$
845

 
$
(70
)
 
(8.3
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned and leased hotels operating margin percentage
 
27.6
%
 
27.4
%
 
 
 
0.2
 %
 
26.1
%
 
25.9
%
 
 
 
0.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable owned and leased hotels operating margin percentage
 
27.7
%
 
26.5
%
 
 
 
1.2
 %
 
26.8
%
 
25.8
%
 
 
 
1.0
 %


Page 10


Hyatt Hotels Corporation
Net Gains and Interest Income From Marketable Securities Held to Fund Operating Programs
The table below provides a reconciliation of net gains and interest income from marketable securities held to fund operating programs, all of which are completely offset within other line items of our condensed consolidated statements of income, thus having no net impact to our earnings. The gains or losses on securities held in rabbi trusts are offset to our owned and leased hotels expense for our hotel staff and to selling, general, and administrative expenses for our corporate staff and personnel supporting our business segments. The gains or losses on securities held to fund our Gold Passport program for our owned and leased hotels are offset by corresponding changes to our owned and leased hotels revenues. The table below shows the amounts recorded to the respective offsetting account.
(in millions)
 
 
Three Months Ended June 30,
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
2015
 
2014
 
Change ($)
 
Change (%)
 
2015
 
2014
 
Change ($)
 
Change (%)
Rabbi trust impact allocated to selling, general, and administrative expenses
 
$
1

 
$
6

 
$
(5
)
 
(83.3
)%
 
$
7

 
$
8

 
$
(1
)
 
(12.5
)%
Rabbi trust impact allocated to owned and leased hotels expense
 

 
2

 
(2
)
 
(100.0
)%
 
1

 
3

 
(2
)
 
(66.7
)%
Net gains and interest income from marketable securities held to fund our Gold Passport program allocated to owned and leased hotels revenue
 

 

 

 
 %
 
1

 
1

 

 
 %
Net gains and interest income from marketable securities held to fund operating programs
 
$
1

 
$
8

 
$
(7
)
 
(87.5
)%
 
$
9

 
$
12

 
$
(3
)
 
(25.0
)%


Page 11


Hyatt Hotels Corporation
Capital Expenditures and Investment Spending Summary
(in millions)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Capital Expenditures
 
 
 
 
 
 
 
Maintenance
$
22

 
$
24

 
$
54

 
$
38

Enhancements to existing properties
10

 
16

 
20

 
32

Investment in new properties
29

 
30

 
48

 
41

Total
$
61

 
$
70

 
$
122

 
$
111

 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Investment Spending
2015
 
2014
 
2015
 
2014
Acquisitions, net of cash acquired
$

 
$
191

 
$

 
$
191

Investments (equity, debt and other)
27

 
58

 
50

 
83

Total
$
27

 
$
249

 
$
50

 
$
274



Page 12


Hyatt Hotels Corporation
Properties and Rooms / Units by Geography

Owned and leased hotels (a)
 
 
 
 
 
June 30, 2015
 
March 31, 2015
 
December 31, 2014
 
QTD Change
 
YTD Change
 
 
 
 
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
 
Full service hotels
 
 
United States
 
26

 
15,415

 
26

 
15,415

 
27

 
15,914

 

 

 
(1
)
 
(499
)
 
 
Other Americas
 
2

 
1,112

 
2

 
1,112

 
2

 
1,112

 

 

 

 

 
 
ASPAC
 
1

 
601

 
1

 
601

 
1

 
601

 

 

 

 

 
 
EAME/SW Asia
 
10

 
2,253

 
10

 
2,255

 
10

 
2,256

 

 
(2
)
 

 
(3
)
 
 
Select service hotels
 
 
 
 
 
 
 
 
 
 
 
 
 


 


 
 
 
 
 
 
United States
 
1

 
171

 
2

 
329

 
2

 
329

 
(1
)
 
(158
)
 
(1
)
 
(158
)
 
 
EAME/SW Asia
 
1

 
330

 
1

 
330

 
1

 
330

 

 

 

 

Total owned and leased hotels
 
41

 
19,882

 
42

 
20,042

 
43

 
20,542

 
(1
)
 
(160
)
 
(2
)
 
(660
)

(a) Owned and leased hotels figures do not include unconsolidated hospitality ventures.

Page 13


Hyatt Hotels Corporation
Properties and Rooms / Units by Geography

Managed and franchised hotels (includes owned and leased hotels)
 
 
 
 
 
June 30, 2015
 
March 31, 2015
 
December 31, 2014
 
QTD Change
 
YTD Change
 
 
 
 
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
Americas
 
 
Full service hotels
 
 
United States managed
 
101

 
55,072

 
100

 
54,771

 
102

 
55,617

 
1

 
301

 
(1
)
 
(545
)
 
 
Other Americas managed
 
16

 
5,974

 
15

 
5,660

 
15

 
5,660

 
1

 
314

 
1

 
314

 
 
United States franchised
 
37

 
11,278

 
35

 
10,914

 
34

 
10,416

 
2

 
364

 
3

 
862

 
 
Other Americas franchised
 
1

 
44

 

 

 

 

 
1

 
44

 
1

 
44

 
 
Subtotal
 
155

 
72,368

 
150

 
71,345

 
151

 
71,693

 
5

 
1,023

 
4

 
675

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Select service hotels
 
 
United States managed
 
49

 
6,793

 
50

 
6,951

 
51

 
7,102

 
(1
)
 
(158
)
 
(2
)
 
(309
)
 
 
Other Americas managed
 
7

 
1,038

 
7

 
1,038

 
6

 
893

 

 

 
1

 
145

 
 
United States franchised
 
227

 
30,787

 
216

 
29,120

 
212

 
28,573

 
11

 
1,667

 
15

 
2,214

 
 
Subtotal
 
283

 
38,618

 
273

 
37,109

 
269

 
36,568

 
10

 
1,509

 
14

 
2,050

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASPAC
 
 
Full service hotels
 
 
ASPAC managed
 
65

 
23,850

 
64

 
23,789

 
64

 
23,954

 
1

 
61

 
1

 
(104
)
 
 
ASPAC franchised
 
2

 
988

 
2

 
988

 
2

 
988

 

 

 

 

 
 
Subtotal
 
67

 
24,838

 
66

 
24,777

 
66

 
24,942

 
1

 
61

 
1

 
(104
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Select service hotels
 
 
ASPAC managed
 
1

 
144

 
1

 
144

 
1

 
144

 

 

 

 

 
 
Subtotal
 
1

 
144

 
1

 
144

 
1

 
144

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EAME/SW Asia
 
 
Full service hotels
 
 
EAME managed
 
37

 
9,507

 
37

 
9,506

 
35

 
9,147

 

 
1

 
2

 
360

 
 
SW Asia managed
 
30

 
8,645

 
29

 
8,149

 
28

 
7,685

 
1

 
496

 
2

 
960

 
 
Subtotal
 
67

 
18,152

 
66

 
17,655

 
63

 
16,832

 
1

 
497

 
4

 
1,320

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Select service hotels
 
 
EAME managed
 
4

 
665

 
2

 
425

 
2

 
425

 
2

 
240

 
2

 
240

 
 
SW Asia managed
 
4

 
618

 
4

 
618

 
3

 
501

 

 

 
1

 
117

 
 
Subtotal
8

 
1,283

 
6

 
1,043

 
5

 
926

 
2

 
240

 
3

 
357

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total managed and franchised hotels
 
581

 
155,403

 
562

 
152,073

 
555

 
151,105

 
19

 
3,330

 
26

 
4,298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Inclusive
5

 
1,881

 
5

 
1,881

 
5

 
1,881

 

 

 

 

 
 
Vacation ownership
 
16

 
1,038

 
16

 
1,038

 
16

 
1,094

 

 

 

 
(56
)
 
 
Residential
 
16

 
1,883

 
16

 
1,883

 
11

 
1,185

 

 

 
5

 
698

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total properties and rooms/units
 
618

 
160,205

 
599

 
156,875

 
587

 
155,265

 
19

 
3,330

 
31

 
4,940



Page 14


Hyatt Hotels Corporation
Properties and Rooms / Units by Brand
 
 
June 30, 2015
 
March 31, 2015
 
December 31, 2014
 
QTD Change
 
YTD Change
Brand
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
 
Properties
 
Rooms/Units
Park Hyatt
 
36
 
7,000
 
36
 
6,998
 
34
 
6,725
 

 
2

 
2

 
275

Andaz
 
12
 
2,435
 
12
 
2,434
 
12
 
2,433
 

 
1

 

 
2

Hyatt
 
42
 
9,249
 
41
 
9,203
 
41
 
9,205
 
1

 
46

 
1

 
44

Grand Hyatt
 
44
 
24,293
 
43
 
23,979
 
43
 
23,974
 
1

 
314

 
1

 
319

Hyatt Centric
 
2
 
362
 

 

 

 

 
2

 
362

 
2

 
362

Hyatt Regency
 
153
 
72,019
 
150
 
71,163
 
150
 
71,130
 
3

 
856

 
3

 
889

Hyatt Place
 
230
 
31,305
 
220
 
29,856
 
216
 
29,357
 
10

 
1,449

 
14

 
1,948

Hyatt House
 
62
 
8,740
 
60
 
8,440
 
59
 
8,281
 
2

 
300

 
3

 
459

Hyatt Ziva
 
3
 
1,340
 
3
 
1,340
 
3
 
1,340
 

 

 

 

Hyatt Zilara
 
2
 
541
 
2
 
541
 
2
 
541
 

 

 

 

Vacation Ownership and Residential
32
 
2,921
 
32
 
2,921
 
27
 
2,279
 

 

 
5

 
642

Total
 
618
 
160,205
 
599
 
156,875
 
587
 
155,265
 
19

 
3,330

 
31

 
4,940




Page 15


Hyatt Hotels Corporation
Year-over-Year Net Impact of Portfolio Changes to Owned and Leased Hotels Adjusted EBITDA (a)
For the Three Months Ended June 30, 2015
($ in millions)
 
 
 
 
 
 
 
 
 
Rooms
 
Transaction / Opening Date
 
2Q15 Adjusted EBITDA Impact
 
 
 
 
 
 
 
Dispositions (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
Park Hyatt Washington
 
216
 
4Q14
 
 
Hyatt Regency Vancouver
 
644
 
4Q14
 
 
Park Hyatt Toronto
 
346
 
4Q14
 
 
38 Select Service Hotels
 
4,950
 
4Q14
 
 
5 Select Service Hotels
 
631
 
4Q14
 
 
Hyatt Regency Indianapolis
 
499
 
1Q15
 
 
Hyatt House Sacramento / Rancho Cordova
 
158
 
2Q15
 
 
 
 
 
 
 
 
 
Year-over-Year Net Impact of Dispositions to Owned and Leased Hotels Adjusted EBITDA
 
 
 
 
 
$
(28
)
 
 
 
 
 
 
 
Acquisitions or Openings (c)
 
 
 
 
 
 
 
 
 
 
 
 
 
Park Hyatt New York
 
210
 
3Q14
 
 
Hyatt Regency Lost Pines Resort and Spa
 
491
 
4Q14
 
 
 
 
 
 
 
 
 
Year-over-Year Net Impact of Acquisitions and Openings to Owned and Leased Hotels Adjusted EBITDA
 
 
 
 
 
$
9

 
 
 
 
 
 
 
Year-over-Year Net Impact of Dispositions, Acquisitions and Openings to Owned and Leased Hotels Adjusted EBITDA
 
 
 
 
 
$
(19
)

(a) Excludes pro rata share of unconsolidated hospitality ventures.
(b) Reflects 2014 Adjusted EBITDA for recently completed dispositions.
(c) Reflects 2015 Adjusted EBITDA for recently completed acquisitions or openings.

Page 16