Attached files
file | filename |
---|---|
EX-32 - EX-32 - UNIVERSAL BIOSENSORS INC | d589167dex32.htm |
EX-31.1 - EX-31.1 - UNIVERSAL BIOSENSORS INC | d589167dex311.htm |
EX-31.2 - EX-31.2 - UNIVERSAL BIOSENSORS INC | d589167dex312.htm |
EXCEL - IDEA: XBRL DOCUMENT - UNIVERSAL BIOSENSORS INC | Financial_Report.xls |
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
Commission File Number: 000-52607
Universal Biosensors, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 98-0424072 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
Universal Biosensors, Inc. 1 Corporate Avenue, Rowville, 3178, Victoria Australia |
Not Applicable | |
(Address of principal executive offices) | (Zip Code) |
Telephone: +61 3 9213 9000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer | ¨ | Accelerated Filer | x | |||
Non-Accelerated Filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 174,785,413 shares of Common Stock, U.S. $0.0001 par value, outstanding as of October 30, 2013.
Table of Contents
UNIVERSAL BIOSENSORS, INC.
Page | ||||||||
PART I |
FINANCIAL INFORMATION |
|||||||
Item 1 |
||||||||
1) | Consolidated condensed balance sheets at September 30, 2013 and December 31, 2012 (unaudited) |
1 | ||||||
2) | 2 | |||||||
3) | 3 | |||||||
4) | 4 | |||||||
5) | Notes to consolidated condensed financial statements (unaudited) |
5 | ||||||
Item 2 |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
20 | ||||||
Item 3 |
30 | |||||||
Item 4 |
31 | |||||||
PART II |
||||||||
Item 1 |
32 | |||||||
Item 1A |
32 | |||||||
Item 2 |
32 | |||||||
Item 3 |
32 | |||||||
Item 4 |
32 | |||||||
Item 5 |
32 | |||||||
Item 6 |
33 | |||||||
Exhibit 31.1 |
||||||||
Exhibit 31.2 |
||||||||
Exhibit 32 |
||||||||
Exhibit 101 |
||||||||
34 |
Unless otherwise noted, references on this Form 10-Q to Universal Biosensors, the Company, Group, we, our or us means Universal Biosensors, Inc. a Delaware corporation and, when applicable, its wholly owned Australian operating subsidiary, Universal Biosensors Pty Ltd.
Table of Contents
Universal Biosensors, Inc.
Item 1 | Financial Statements |
Consolidated Condensed Balance Sheets (Unaudited)
September 30, 2013 |
December 31, 2012 |
|||||||
A$ | A$ | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
14,670,902 | 23,649,417 | ||||||
Inventories, net |
2,383,719 | 3,602,237 | ||||||
Accounts receivable |
1,916,774 | 2,282,888 | ||||||
Prepayments |
338,731 | 159,994 | ||||||
Other current assets |
4,968,562 | 786,194 | ||||||
|
|
|
|
|||||
Total current assets |
24,278,688 | 30,480,730 | ||||||
Non-current assets: |
||||||||
Property, plant and equipment |
33,804,681 | 33,693,036 | ||||||
Less accumulated depreciation |
(17,300,628 | ) | (15,426,916 | ) | ||||
|
|
|
|
|||||
Property, plant and equipment - net |
16,504,053 | 18,266,120 | ||||||
|
|
|
|
|||||
Other non-current assets |
320,000 | 320,000 | ||||||
|
|
|
|
|||||
Total non-current assets |
16,824,053 | 18,586,120 | ||||||
|
|
|
|
|||||
Total assets |
41,102,741 | 49,066,850 | ||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
1,673,795 | 2,516,303 | ||||||
Accrued expenses |
1,978,547 | 1,959,869 | ||||||
Deferred revenue |
829,038 | 829,038 | ||||||
Borrowings |
127,912 | 0 | ||||||
Employee entitlements provision |
1,311,560 | 1,006,806 | ||||||
|
|
|
|
|||||
Total current liabilities |
5,920,852 | 6,312,016 | ||||||
Non-current liabilities: |
||||||||
Asset retirement obligations |
2,500,312 | 2,351,464 | ||||||
Employee entitlements provision |
182,282 | 202,192 | ||||||
Deferred revenue |
829,039 | 829,039 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
3,511,633 | 3,382,695 | ||||||
|
|
|
|
|||||
Total liabilities |
9,432,485 | 9,694,711 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
0 | 0 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Preferred stock, US$0.01 par value. Authorized 1,000,000 shares; issued and outstanding nil in 2013 (2012: nil) |
||||||||
Common stock, US$0.0001 par value. Authorized 300,000,000 shares; issued and outstanding 174,785,413 shares in 2013 (2012: 173,959,863) |
17,479 | 17,396 | ||||||
Additional paid-in capital |
93,674,410 | 93,009,607 | ||||||
Accumulated deficit |
(53,356,552 | ) | (44,225,330 | ) | ||||
Current year loss |
(8,366,769 | ) | (9,131,222 | ) | ||||
Accumulated other comprehensive income |
(298,312 | ) | (298,312 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
31,670,256 | 39,372,139 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
41,102,741 | 49,066,850 | ||||||
|
|
|
|
See accompanying notes to the financial statements
1
Table of Contents
Consolidated Condensed Statements of Comprehensive Income (Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
A$ | A$ | A$ | A$ | |||||||||||||
Revenue |
||||||||||||||||
Revenue from products |
1,396,357 | 5,156,432 | 8,597,428 | 14,615,281 | ||||||||||||
Revenue from services |
1,117,229 | 3,502,207 | 3,495,585 | 8,762,735 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
2,513,586 | 8,658,639 | 12,093,013 | 23,378,016 | ||||||||||||
Operating costs & expenses |
||||||||||||||||
Cost of goods sold |
1,756,957 | 4,295,066 | 8,677,388 | 13,611,253 | ||||||||||||
Cost of services |
236,334 | 223,760 | 868,347 | 653,739 | ||||||||||||
Research and development |
3,901,823 | 3,771,140 | 11,807,954 | 9,154,784 | ||||||||||||
General and administrative |
1,684,703 | 1,605,838 | 4,480,101 | 4,674,694 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating costs & expenses |
7,579,817 | 9,895,804 | 25,833,790 | 28,094,470 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
(5,066,231 | ) | (1,237,165 | ) | (13,740,777 | ) | (4,716,454 | ) | ||||||||
Other income/(expense) |
||||||||||||||||
Interest income |
123,663 | 90,377 | 417,022 | 335,056 | ||||||||||||
Interest expense |
(7,547 | ) | (7,316 | ) | (18,867 | ) | (24,386 | ) | ||||||||
Other |
4,266,790 | (172,011 | ) | 4,975,853 | (331,289 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income/(expense) |
4,382,906 | (88,950 | ) | 5,374,008 | (20,619 | ) | ||||||||||
Net loss before tax |
(683,325 | ) | (1,326,115 | ) | (8,366,769 | ) | (4,737,073 | ) | ||||||||
Income tax benefit/(expense) |
0 | 0 | 0 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
(683,325 | ) | (1,326,115 | ) | (8,366,769 | ) | (4,737,073 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share |
||||||||||||||||
Basic and diluted net loss per share |
(0.00 | ) | (0.01 | ) | (0.05 | ) | (0.03 | ) | ||||||||
Other comprehensive loss, net of tax: |
||||||||||||||||
Reclassification for loss realized in net income |
0 | 0 | 0 | (83,339 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive loss |
0 | 0 | 0 | (83,339 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss |
(683,325 | ) | (1,326,115 | ) | (8,366,769 | ) | (4,820,412 | ) | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to the financial statements.
2
Table of Contents
Consolidated Condensed Statements of Changes in Stockholders Equity and Comprehensive Income (Unaudited)
Ordinary shares | Additional Paid- | Accumulated | Accumulated Other Comprehensive |
Total Stockholders |
||||||||||||||||||||
Shares | Amount | in Capital | Deficit | Income | Equity | |||||||||||||||||||
|
A$ | A$ | A$ | A$ | A$ | |||||||||||||||||||
Balances at January 1, 2012 |
159,139,965 | 15,914 | 79,446,995 | (44,225,330 | ) | (214,973 | ) | 35,022,606 | ||||||||||||||||
Net loss |
0 | 0 | 0 | (4,737,073 | ) | 0 | (4,737,073 | ) | ||||||||||||||||
Other comprehensive loss |
0 | 0 | 0 | 0 | (83,339 | ) | (83,339 | ) | ||||||||||||||||
Exercise of stock options issued to employees |
100,573 | 10 | 13,808 | 0 | 0 | 13,818 | ||||||||||||||||||
Stock option expense |
0 | 0 | 732,573 | 0 | 0 | 732,573 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances at September 30, 2012 |
159,240,538 | 15,924 | 80,193,376 | (48,962,403 | ) | (298,312 | ) | 30,948,585 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances at January 1, 2013 |
173,959,863 | 17,396 | 93,009,607 | (53,356,552 | ) | (298,312 | ) | 39,372,139 | ||||||||||||||||
Net loss |
0 | 0 | 0 | (8,366,769 | ) | 0 | (8,366,769 | ) | ||||||||||||||||
Exercise of stock options issued to employees |
824,633 | 82 | 194,679 | 0 | 0 | 194,761 | ||||||||||||||||||
Shares issued to employees |
917 | 1 | 999 | 0 | 0 | 1,000 | ||||||||||||||||||
Stock option expense |
0 | 0 | 469,125 | 0 | 0 | 469,125 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances at September 30, 2013 |
174,785,413 | 17,479 | 93,674,410 | (61,723,321 | ) | (298,312 | ) | 31,670,256 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the financial statements.
3
Table of Contents
Consolidated Condensed Statements of Cash Flows (Unaudited)
Nine Months Ended September 30, | ||||||||
2013 | 2012 | |||||||
A$ | A$ | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
(8,366,769 | ) | (4,737,073 | ) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and impairment of plant & equipment |
1,890,162 | 1,988,885 | ||||||
Share based payments expense |
469,125 | 732,573 | ||||||
Loss on fixed assets disposal |
907 | 8,870 | ||||||
Exchange gain |
23,549 | 0 | ||||||
Change in assets and liabilities: |
||||||||
Inventory |
1,218,518 | 582,264 | ||||||
Accounts receivable |
577,192 | 2,554,279 | ||||||
Prepaid expenses and other current assets |
(4,361,105 | ) | (1,886,365 | ) | ||||
Deferred revenue |
0 | (1,437,125 | ) | |||||
Employee entitlements |
284,844 | 257,023 | ||||||
Accounts payable and accrued expenses |
(1,915,731 | ) | 1,158,348 | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(10,179,308 | ) | (778,321 | ) | ||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(135,252 | ) | (543,217 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(135,252 | ) | (543,217 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from borrowings |
767,471 | 921,725 | ||||||
Repayment of borrowings |
(639,559 | ) | (768,104 | ) | ||||
Proceeds from stock options exercised |
194,761 | 13,818 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
322,673 | 167,439 | ||||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(9,991,887 | ) | (1,154,099 | ) | ||||
Cash and cash equivalent at beginning of period |
23,649,417 | 15,089,209 | ||||||
Effect of exchange rate changes on cash |
1,013,372 | 0 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
14,670,902 | 13,935,110 | ||||||
|
|
|
|
See accompanying notes to the financial statement
4
Table of Contents
Notes to Consolidated Condensed Financial Statements (Unaudited)
Organization of the Company
We are a specialist medical diagnostics company focused on the research, development and manufacture of in vitro diagnostic test devices for consumer and professional point-of-care use.
We were incorporated in the State of Delaware on September 14, 2001 and our shares of common stock in the form of CHESS Depositary Interests have been quoted on the Australian Securities Exchange (ASX) since December 13, 2006. Our securities are not currently traded on any other public market. Our wholly owned subsidiary and primary operating vehicle, Universal Biosensors Pty Ltd (UBS) was incorporated as a proprietary limited company in Australia on September 21, 2001. UBS conducts our research, development and manufacturing activities in Melbourne, Australia.
We have rights to an extensive patent portfolio, with certain patents owned by UBS and a number licensed to UBS by LifeScan, Inc. (LifeScan) and other third party licensees. Unless otherwise noted, references to LifeScan in this document are references collectively or individually to LifeScan, Inc., and/or LifeScan Europe, a division of Cilag GmbH International, both affiliates of Johnson and Johnson.
We are using our electrochemical cell technology platform to develop tests for a number of different markets. Our current focus is as set out below:
| Blood glucose UBS provides services and acts as a non-exclusive manufacturer of test strips for LifeScans OneTouch® Verio® blood glucose testing product, pursuant to a Master Services and Supply Agreement with LifeScan (Master Services and Supply Agreement). LifeScan continues its global rollout of the OneTouch® Verio® product, which is now available in countries that represent over 90% of the world self-monitoring blood glucose market including North America, major European markets, Japan and Australia. We also undertake research and development work for LifeScan from time to time pursuant to a development and research agreement (Development and Research Agreement). |
| Coagulation testing market UBS is working with Siemens Healthcare Diagnostics, Inc. (Siemens) to develop a range of products for the point-of-care coagulation market pursuant to a collaboration agreement (Collaboration Agreement), and will manufacture test strips for these products under a supply agreement with Siemens. We are seeking other partners and distributors for those parts of the point-of-care coagulation market not addressed by the Siemens collaboration. |
| Other electrochemical-cell based tests We are working on broadening the application of our technology platform, including tests based on enzymatic, immunoassay and molecular diagnostic methods. We may seek to enter into collaborative arrangements or strategic alliances with respect to any tests arising from this work. |
Interim Financial Statements
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. For further information, refer to the financial statements and footnotes thereto as of and for the year ended December 31, 2012, included in the Form 10-K of Universal Biosensors, Inc.
The year-end consolidated condensed balance sheet data as at December 31, 2012 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. Certain prior year amounts in the consolidated condensed financial statements have been reclassified to conform to the current presentation.
Basis of Presentation
All amounts within these consolidated financial statements are expressed in Australian dollars (AUD or A$) unless otherwise stated.
5
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
The Companys consolidated financial statements have been prepared assuming the Company will continue as a going concern. We rely largely on our existing cash and cash equivalents balance and operating cash flow to provide for the working capital needs of our operations. We believe we have sufficient cash and cash equivalents to fund our operations for at least the next twelve months. However, in the event our financing needs for the foreseeable future are not able to be met by our existing cash and cash equivalents balance and operating cash flow, we would seek to raise funds through public or private equity offerings, debt financings, and through other means to meet the financing requirements. There is no assurance that funding would be available at acceptable terms, if at all.
Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary UBS. All intercompany balances and transactions have been eliminated on consolidation.
Use of Estimates
The preparation of the consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to such estimates and assumptions include the carrying amount of property, plant and equipment, deferred income taxes, asset retirement obligations and obligations related to employee benefits. Actual results could differ from those estimates.
Reclassification
Certain prior year amounts have been reclassified to conform to the current year presentation.
Cash & Cash Equivalents
The Company considers all highly liquid investments purchased with an initial maturity of three months or less to be cash equivalents. For cash and cash equivalents, the carrying amount approximates fair value due to the short maturity of those instruments.
Short-Term Investments (Held-to-maturity)
Short-term investments constitute all highly liquid investments with term to maturity from three months to twelve months. The carrying amount of short-term investments is equivalent to their fair value.
Concentration of Credit Risk and Other Risks and Uncertainties
Cash and cash equivalents and accounts receivable consist of financial instruments that potentially subject the Company to concentration of credit risk to the extent of the amount recorded on the consolidated balance sheets. The Companys cash and cash equivalents are invested with one of Australias largest banks. The Company is exposed to credit risk in the event of default by the banks holding the cash or cash equivalents to the extent of the amount recorded on the consolidated balance sheets. The Company has not experienced any losses on its deposits of cash and cash equivalents. The Company has not identified any collectability issues with respect to receivables.
Derivative Instruments and Hedging Activities
Derivative financial instruments
The Company uses derivative financial instruments to hedge its exposure to foreign exchange arising from operating, investing and financing activities. The Company does not hold or issue derivative financial instruments for trading purposes. However, derivatives that do not qualify for hedge accounting are accounted for as trading instruments.
6
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
Derivative financial instruments are recognized initially at fair value. Subsequent to initial recognition, derivative financial instruments are stated at fair value. The gain or loss on remeasurement to fair value is recognized immediately in the income statement. However, where derivatives qualify for hedge accounting, recognition of any resultant gain or loss depends on the nature of the item being hedged.
Cash flow hedges
Exposure to foreign exchange risks arises in the normal course of the Companys business and it is the Companys policy to use forward exchange contracts to hedge anticipated sales and purchases in foreign currencies. The amount of forward cover taken is in accordance with approved policy and internal forecasts.
Where a derivative financial instrument is designated as a hedge of the variability in cash flows of a recognized asset or liability, or a highly probable forecast transaction, the effective part of any unrealized gain or loss on the derivative financial instrument is recognized directly in equity. When the forecast transaction subsequently results in the recognition of a non-financial asset or non-financial liability, the associated cumulative gain or loss is removed from equity and included in the initial cost or other carrying amount of the non-financial asset or liability.
For cash flow hedges, other than those covered by the preceding statement, the associated cumulative gain or loss is removed from equity and recognized in the consolidated statements of comprehensive income in the same period or periods during which the hedged forecast transaction affects the consolidated statements of comprehensive income and on the same line item as that hedged forecast transaction. The ineffective part of any gain or loss is recognized immediately in the consolidated statements of comprehensive income.
When a hedging instrument expires or is sold, terminated or exercised, or the Company revokes designation of the hedge relationship but the hedged forecast transaction is still probable to occur, the cumulative gain or loss at that point remains in equity and is recognized in accordance with the above policy when the transaction occurs. If the hedged transaction is no longer expected to take place, then the cumulative unrealized gain or loss recognized in equity is recognized immediately in the consolidated statements of comprehensive income.
Derivative Instruments and Hedging Activities
In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider our own and counterparty credit risk. At September 30, 2013 and year ended December 31, 2012, we did not have any assets or liabilities that utilize Level 3 inputs. The valuation of our foreign exchange derivatives is based on the market approach, using observable market inputs such as forward rates and incorporating non-performance risk (the credit standing of the counterparty when the derivative is in a net asset position, and the credit standing of the Company when the derivative is in a net liability position). Our derivative assets are categorized as Level 2.
Inventory
Inventories are stated at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and estimated costs necessary to dispose. Inventories are principally determined under the average cost method which approximates cost. Cost comprises direct materials, direct labor and an appropriate portion of variable and fixed overhead expenditure, the latter being allocated on the basis of normal operating capacity. Cost also includes the transfer from equity of any gains/losses on qualifying cash flow hedges relating to purchases of raw material. Costs of purchased inventory are determined after deducting rebates and discounts.
7
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
Nine Months Ended September 30, |
Year Ended December 31, |
|||||||
2013 | 2012 | |||||||
A$ | A$ | |||||||
Raw materials |
2,284,831 | 2,925,482 | ||||||
Work in progress |
18,997 | 120,596 | ||||||
Finished goods |
79,891 | 556,159 | ||||||
|
|
|
|
|||||
2,383,719 | 3,602,237 | |||||||
|
|
|
|
Receivables
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the best estimate of the amount of probable credit losses in the existing accounts receivable. The allowance is determined based on a review of individual accounts for collectability, generally focusing on those accounts that are past due. The current year expense to adjust the allowance for doubtful accounts, if any, is recorded within general and administrative expenses in the consolidated statements of comprehensive income. Account balances are charged against the allowance when it is probable the receivable will not be recovered.
Nine Months Ended September 30, |
Year Ended December 31, |
|||||||
2013 | 2012 | |||||||
A$ | A$ | |||||||
Accounts receivable |
1,916,774 | 2,282,888 | ||||||
Allowance for doubtful debts |
0 | 0 | ||||||
|
|
|
|
|||||
1,916,774 | 2,282,888 | |||||||
|
|
|
|
Property, Plant, and Equipment
Property, plant, and equipment are recorded at acquisition cost, less accumulated depreciation.
Depreciation on plant and equipment is calculated using the straight-line method over the estimated useful lives of the assets. The estimated useful life of machinery and equipment is 3 to 10 years. Leasehold improvements are amortized on the straight-line method over the shorter of the remaining lease term or estimated useful life of the asset. Maintenance and repairs are charged to operations as incurred, include normal services, and do not include items of a capital nature.
The Company receives Victorian government grant monies under grant agreements to support our development activities, including in connection with the purchase of plant and equipment. Plant and equipment is presented net of the government grant. The grant monies are recognized against the acquisition costs of the related plant and equipment as and when the related assets are purchased.
Research and Development
Research and development expenses consist of costs incurred to further the Groups research and development activities and include salaries and related employee benefits, costs associated with clinical trial and preclinical development, regulatory activities, research-related overhead expenses, costs associated with the manufacture of clinical trial material, costs associated with developing a commercial manufacturing process, costs for consultants and related contract research, facility costs and depreciation. Research and development costs are expensed as incurred.
8
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
Research and development expenses for the three and nine months ended September 30, 2013 and 2012 are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
A$ | A$ | A$ | A$ | |||||||||||||
Research and development expenses |
3,901,823 | 3,771,140 | 11,807,954 | 9,154,784 | ||||||||||||
|
|
|
|
|
|
|
|
Income Taxes
The Company applies ASC 740 Income Taxes, which establishes financial accounting and reporting standards for the effects of income taxes that result from a companys activities during the current and preceding years. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Where it is more likely than not that some portion or all of the deferred tax assets will not be realized, the deferred tax assets are reduced by a valuation allowance. The valuation allowance is sufficient to reduce the deferred tax assets to the amount that is more likely than not to be realized.
We are subject to income taxes in the United States and Australia. U.S. federal income tax returns up to and including the 2012 financial year have been filed. Internationally, consolidated income tax returns up to and including the 2012 financial year have been filed.
Asset Retirement Obligations
Asset retirement obligations (ARO) are legal obligations associated with the retirement and removal of long-lived assets. ASC 410 Asset Retirement and Environmental Obligations requires entities to record the fair value of a liability for an asset retirement obligation when it is incurred. When the liability is initially recorded, the Company capitalizes the cost by increasing the carrying amounts of the related property, plant and equipment. Over time, the liability increases for the change in its present value, while the capitalized cost depreciates over the useful life of the asset. The Company derecognizes ARO liabilities when the related obligations are settled.
The ARO is in relation to our premises where in accordance with the terms of the lease, the lessee has to restore part of the building upon vacating the premises.
Our overall ARO changed as follows:
Nine Months Ended September 30, |
Year Ended December 31, |
|||||||
2013 | 2012 | |||||||
A$ | A$ | |||||||
Opening balance |
2,351,464 | 2,166,691 | ||||||
Accretion expense |
148,848 | 184,773 | ||||||
|
|
|
|
|||||
Ending balance |
2,500,312 | 2,351,464 | ||||||
|
|
|
|
9
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
Fair Value of Financial Instruments
The carrying value of all current assets and current liabilities approximates fair value because of their short-term nature. The estimated fair value of all other amounts has been determined, depending on the nature and complexity of the assets or the liability, by using one or all of the following approaches:
| Market approach based on market prices and other information from market transactions involving identical or comparable assets or liabilities. |
| Cost approach based on the cost to acquire or construct comparable assets less an allowance for functional and/or economic obsolescence. |
| Income approach based on the present value of a future stream of net cash flows. |
These fair value methodologies depend on the following types of inputs:
| Quoted prices for identical assets or liabilities in active markets (Level 1 inputs) |
| Quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in markets that are not active or are directly or indirectly observable (Level 2 inputs) |
| Unobservable inputs that reflect estimates and assumptions (Level 3 inputs) |
Impairment of Long-Lived Assets
The Company reviews its capital assets, including patents and licenses, for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. In performing the review, the Company estimates undiscounted cash flows from products under development that are covered by these patents and licenses. An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition are less than the carrying amount of the asset. If the evaluation indicates that the carrying value of an asset is not recoverable from its undiscounted cash flows, an impairment loss is measured by comparing the carrying value of the asset to its fair value, based on discounted cash flows.
Australian Goods and Services Tax (GST)
Revenues, expenses and assets are recognized net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognized as part of the cost of acquisition of the asset or as part of the expense. Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the consolidated balance sheets.
Revenue Recognition
We recognize revenue from all sources based on the provisions of the U.S. SECs Staff Accounting Bulletin No. 104 and ASC 605 Revenue Recognition.
The Companys revenue represents revenue from sales of products, provision of services and collaborative research and development agreements.
We recognize revenue from sales of products at the time title of goods passes to the buyer and the buyer assumes the risks and rewards of ownership, assuming all other revenue recognition criteria have been met. Generally, this is at the time products are shipped to the customer.
Revenue from services is recognized when persuasive evidence of an arrangement exists, services have been rendered, the price is fixed or determinable, and collectability is reasonably assured. Revenue recognition principles are assessed for each new contractual arrangement and the appropriate accounting is determined for each service.
10
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
Where our agreements contain multiple elements, or deliverables, such as the manufacture and sale of products, provision of services or research and development activities, they are assessed to determine whether separate delivery of the individual elements of such arrangements comprises more than one unit of accounting. Where an arrangement can be divided into separate units of accounting (each unit constituting a separate earnings process), the arrangement consideration is allocated amongst those varying units based on the relative selling price of the separate units of accounting and the applicable revenue recognition criteria applied to the separate units. Selling prices are determined using fair value as determined by either vendor specific objective evidence or third party evidence of the selling price, when available, or the Companys best estimate of selling price when fair value is not available for a given unit of accounting.
Under ASC 605-25, the delivered item(s) are separate units of accounting, provided (i) the delivered item(s) have value to a customer on a stand-alone basis, and (ii) if the arrangement includes a general right of return relative to the delivered item, delivery or performance of the undelivered item(s) is considered probable and substantially in our control. Where the arrangement cannot be divided into separate units, the individual deliverables are combined as a single unit of accounting and the total arrangement consideration is recognized across other deliverables in the arrangement or over the estimated collaboration period. Payments under these arrangements typically include one or more of the following: non-refundable, upfront payments; funding of research and/or development efforts; and milestone payments.
We typically generate milestone payments from our customers pursuant to the various agreements we have with them. Non-refundable milestone payments, which represent the achievement of a significant technical/regulatory hurdle in the research and development process pursuant to collaborative agreements and are deemed to be substantive, are recognized as revenue upon the achievement of the specified milestone. If the non-refundable milestone payment is not substantive or does not have stand-alone value, the non-refundable milestone payment is deferred and recognized as revenue either over the estimated performance period stipulated in the agreement or across other deliverables in the arrangement.
Management has concluded that the core operations of the Company are expected to be research and development activities, commercial manufacture of approved medical or testing devices and the provision of services. The Companys ultimate goal is to utilize the underlying technology and skill base for the development of marketable products that the Company will manufacture. The Company considers revenue from the sales of products, revenue from services and the income received from milestone payments indicative of its core operating activities or revenue producing goals, and as such have accounted for this income as revenues.
Product and Service Agreements
In October 2007, the Company and LifeScan entered into a Master Services and Supply Agreement, under which the Company provides certain services to LifeScan in the field of blood glucose monitoring and acts as a non-exclusive manufacturer of blood glucose test strips. The Master Services and Supply Agreement was subsequently amended and restated in May 2009. The Company has concluded that the Master Services and Supply Agreement should be accounted for as three separate units of accounting: 1) research and development to assist LifeScan in receiving regulatory clearance to sell the blood glucose product (milestone payment), 2) contract manufacturing of the blood glucose test strips (contract manufacturing) and 3) ongoing services and efforts to enhance the product (product enhancement).
All consideration within the Master Services and Supply Agreement is contingent. The Company concluded the undelivered items were not priced at a significant incremental discount to the delivered items and revenue for each deliverable will be recognized as each contingency is met and the consideration becomes fixed and determinable. The milestone payment was considered to be a substantive payment and the entire amount has been recognized as revenue when the regulatory approval was received. Revenues for contract manufacturing and ongoing efforts to enhance the product are recognized as revenue from products or revenue from services, respectively, when the four basic criteria for revenue recognition are met.
In October 2011, the Company entered into a Statement of Work pursuant to the Development and Research Agreement with LifeScan to provide services for a feasibility study for an innovative blood glucose product. The services relating to this agreement were completed towards the end of 2012.
11
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
Research and Development Agreement
On September 9, 2011 the Company entered into a Collaboration Agreement with Siemens to develop coagulation related products for hospital point-of-care and ambulatory care coagulation markets. In addition to an up-front, non-refundable payment of A$2,961,245 (equivalent to US$3 million), the Company may receive up to six payments from Siemens upon the achievement of certain defined milestones. These six milestones relate to feasibility, regulatory submissions and the launch of the products to be developed. The Company has concluded that the up-front payment is not a separate unit of accounting and recorded the amount as deferred revenue to be recognized as revenue across other deliverables in the arrangement with Siemens based upon the Companys best estimate of selling price. The deliverables related to each milestone are considered substantive and are not priced at a significant incremental discount to the other deliverables. As the achievement of the milestones is contingent upon a future event, the revenue for each deliverable will be recognized as the contingencies are met and the consideration becomes fixed and determinable.
Of the six milestones, the Company has delivered on two as of September 30, 2013:
| In June 2012, the Company delivered on its first milestone by achieving proof of technical feasibility of a new test strip and received a payment of A$1,522,534 (equivalent to US$1.5 million) as consideration. A sum of A$2,175,048 (equivalent to US$2,142,857) has been recognized as revenue from services in June 2012 in this regard. |
| In July 2012, the Company delivered on its second milestone by achieving proof of technical feasibility of another new test strip and received a payment of A$1,438,711 (equivalent to US$1.5 million) as consideration. A sum of A$2,055,301 (equivalent to US$2,142,857) has been recognized as revenue from services in July 2012 in this regard. |
There were no revenues recognized for the three months and nine months ended September 30, 2013 relating to the deliverable of the milestones pursuant to the Collaboration Agreement. Of the total amount of A$4,230,349 (equivalent to US$4,285,714) recognized as revenue for the 2012 financial year, A$2,961,245 (equivalent to US$3.0 million) relates to the achievement of the two milestones whilst the balance relates to a portion of the deferred US$3 million up-front payment allocated to these milestones based upon their relative estimate of selling price.
Interest income
Interest income is recognized as it accrues, taking into account the effective yield on the cash and cash equivalents.
Research and development tax incentive income
Research and development tax incentive income is recognized when there is reasonable assurance that the income will be received, the relevant expenditure has been incurred, and the consideration can be reliably measured.
For the three months and six months ended September 30, 2013, the Company has recorded research and development tax incentive income of A$4,250,864 under the caption Other in the consolidated condensed statements of comprehensive income. There was no research and development tax incentive income recognized for the three months and nine months ended September 30, 2012.
Foreign Currency
Functional and reporting currency
Items included in the financial statements of each of the Groups entities are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The functional currency of the Company and UBS is AUD or A$ for all years presented.
12
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
The consolidated financial statements are presented using a reporting currency of Australian dollars.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the consolidated statements of comprehensive income.
The Company has recorded foreign currency transaction gains/(losses) of A$15,926 and (A$177,011) for the three month period ended September 30, 2013 and 2012, respectively and A$724,989 and (A$307,249) for the nine month period ended September 30, 2013 and 2012, respectively.
The results and financial position of all the Group entities that have a functional currency different from the reporting currency are translated into the reporting currency as follows:
| assets and liabilities for each balance sheet item reported are translated at the closing rate at the date of that balance sheet; |
| income and expenses for each income statement are translated at average exchange rates (unless this is not a reasonable approximation of the effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and |
| all resulting exchange differences are recognized as a separate component of equity. |
On consolidation, exchange differences arising from the translation of any net investment in foreign entities are taken to the Accumulated Other Comprehensive Income.
Commitments and Contingencies
Liabilities for loss contingencies, arising from claims, assessments, litigation, fines, and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated. Our contingent liabilities as at September 30, 2013 are as follows:
| we have a potential obligation to reimburse 50% of the patent fees paid by LifeScan in respect of the patents we license from LifeScan prior to the date of the first commercial sale of a non-glucose product that utilizes the technology licensed from LifeScan and 50% of the patent fees incurred by LifeScan in respect of such patents thereafter. In the event of the first commercial sale of a non-glucose product, the initial amount that would be paid by us to LifeScan is projected to be between US$1.3 million to US$1.6 million. We would have the right to make this payment either as a lump sum within 45 days of receipt of the supporting documentation from LifeScan or in equal monthly installment payments during the 24 months subsequent to the date of receipt of the supporting documentation. Currently, the non-glucose products continue to be in the research and development phase. |
| during 2009, LifeScan chose not to proceed with the registration of the then current product but to proceed with an enhanced product, called OneTouch® Verio®, and acknowledged that there would be a delay as a result. As a result of this change, LifeScan agreed to pay additional amounts per strip manufactured by us in 2010 and 2011 up to a specified volume limit (manufacturing initiation payments). At the same time, we agreed to pay LifeScan a marketing support payment in each of the two years following the first year in which 1 billion strips are sold by LifeScan equal to 40% of the total manufacturing initiation payments made. The total amount of marketing support payments expected to be paid to LifeScan is approximately US$2 million. Based on the current volume of strips sold by LifeScan, and given that we have no visibility of future sales by LifeScan, it is uncertain whether we will be required to pay this marketing support payment. |
| we have engaged Planet Innovation Pty Ltd (Planet Innovation) to assist us with design and engineering for future analyzers. As part of the agreement, Planet Innovation will be paid a success payment upon the formal acceptance of the analyzer for commercial manufacture and a further success payment on launch sign-off for the first commercial sale of the analyzer. All of the analyzers Planet Innovation is currently working on are in the research and development phases, and therefore at this stage their commercial manufacture and sale and the amount of any future success payment cannot be reliably estimated. |
13
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
Patent and License Costs
Legal and maintenance fees incurred for patent application costs have been charged to expense and reported in research and development expense. Legal and maintenance fees incurred for patents relating to commercialized products are capitalized and amortized over the life of the patents.
Clinical Trial Expenses
Clinical trial costs are a component of research and development expenses. These expenses include fees paid to participating hospitals and other service providers, which conduct certain testing activities on behalf of the Company. Depending on the timing of payments to the service providers and the level of service provided, the Company records prepaid or accrued expenses relating to these costs.
These prepaid or accrued expenses are based on estimates of the work performed under service agreements.
Leased Assets
All of the Companys leases for the periods ending September 30, 2013 and December 31, 2012 are considered operating leases. The costs of operating leases are charged to the statement of comprehensive income on a straight-line basis over the lease term.
Stock-based Compensation
We measure stock-based compensation at grant date, based on the estimated fair value of the award, and recognize the cost as an expense on a straight-line basis over the vesting period of the award. We estimate the fair value of stock options using the Trinomial Lattice model. We also grant our employees Restricted Stock Units (RSUs) and Zero Priced Employee Options (ZEPOs). RSUs are stock awards granted to employees that entitle the holder to shares of common stock as the award vests. ZEPOs are stock options granted to employees that entitle the holder to options to acquire shares of common stock as the award vests. The value of RSUs are determined and fixed on the grant date based on the Companys stock price.
We record deferred tax assets for awards that will result in deductions on our income tax returns, based on the amount of compensation cost recognized and our statutory tax rate in the jurisdiction in which we will receive a deduction. Differences between the deferred tax assets recognized for financial reporting purposes and the actual tax deduction reported in our income tax return are recorded in expense or in capital in excess of par value if the tax deduction exceeds the deferred tax assets or to the extent that previously recognized credits to paid-in-capital are still available if the tax deduction is less than the deferred tax asset.
(a) | Stock Option Plan |
In 2004, the Company adopted an employee option plan (Plan). Options may be granted pursuant to the Plan to any person considered by the board to be employed by the Group on a permanent basis (whether full time, part time or on a long term casual basis). Each option gives the holder the right to subscribe for one share of common stock. The total number of options that may be issued under the Plan is the maximum amount permitted by law and the Listing Rules of the ASX. The exercise price and any exercise conditions are determined by the board at the time of grant of the options. Any exercise conditions must be satisfied before the options vest and become capable of exercise. The options lapse on the date determined by the board at the time of grant or earlier in accordance with the Plan. Options granted to date have had a term up to 10 years and generally vest in equal tranches over three years.
14
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
An option holder is not permitted to participate in a bonus issue or new issue of securities in respect of an option held prior to the issue of shares to the option holder pursuant to the exercise of an option. If the Company changes the number of issued shares through or as a result of any consolidation, subdivision, or similar reconstruction of the issued capital of the Company, the total number of options and the exercise price of the options (as applicable) will likewise be adjusted.
In accordance with ASC 718, the fair value of the option grants was estimated on the date of each grant using the Trinomial Lattice model. The assumptions for these grants were:
Aug-13 | Mar-13 | Nov-12 | Nov-12 | Sep-12 | Mar-12 | |||||||||||||||||||
Exercise Price (A$) |
0.71 | 0.79 | Nil | 1.09 | 0.73 | 0.75 | ||||||||||||||||||
Share Price at Grant Date (A$) |
0.71 | 0.79 | 1.09 | 1.09 | 0.73 | 0.75 | ||||||||||||||||||
Volatility |
64 | % | 65 | % | 66 | % | 66 | % | 67 | % | 67 | % | ||||||||||||
Expected Life (years) |
7 | 7 | 7 | 7 | 7 | 7 | ||||||||||||||||||
Risk Free Interest Rate |
3.54 | % | 3.37 | % | 2.82 | % | 2.82 | % | 3.00 | % | 3.78 | % | ||||||||||||
Fair Value of Option (A$) |
0.41 | 0.45 | 1.09 | 0.63 | 0.42 | 0.44 |
Stock option activity during the current period is as follows:
Number of shares | Weighted average exercise price A$ |
|||||||
Balance at December 31, 2012 |
11,718,464 | 1.01 | ||||||
|
|
|
|
|||||
Granted |
91,500 | 0.44 | ||||||
Exercised |
(824,633 | ) | 0.30 | |||||
Lapsed |
(161,000 | ) | 1.06 | |||||
|
|
|
|
|||||
Balance at September 30, 2013 |
10,824,331 | 1.06 | ||||||
|
|
|
|
The number of options exercisable as at September 30, 2013 and September 30, 2012 was 8,344,277 and 7,677,785, respectively. The total stock compensation expense recognized in income statements was A$175,623 and A$257,229 for the three month period ended September 30, 2013 and 2012, respectively and A$469,125 and A$732,573 for the nine month period ended September 30, 2013 and 2012, respectively.
As of September 30, 2013, there was A$541,035 of unrecognized compensation expense related to unvested share-based compensation arrangements under the Employee Option Plan. This expense is expected to be recognized as follows:
Fiscal Year | A$ | |||
2013 |
255,240 | |||
2014 |
232,862 | |||
2015 |
51,717 | |||
2016 |
1,216 | |||
|
|
|||
541,035 | ||||
|
|
The aggregate intrinsic value for all options outstanding as at September 30, 2013 and September 30, 2012 was zero.
(b) | Restricted Share Plan |
Our Employee Share Plan was adopted by the Board of Directors in 2009. The Employee Share Plan permits our Board to grant shares of our common stock to our employees and directors (although our Board has determined not to issue equity to non-executive directors). The number of shares able to be granted is limited to the amount permitted to be granted at law, the ASX Listing Rules
15
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
and by the limits on our authorized share capital in our certificate of incorporation. All our employees are eligible for shares under the Employee Share Plan. The Company currently proposes to continue to issue A$1,000 worth of RSUs to employees of the Company on a recurring basis, but no more frequently than annually. The restricted shares have the same terms of issue as our existing shares of common stock but are not able to be traded until the earlier of three years from the date on which the shares are issued or the date the relevant employee ceases to be an employee of the Company or any of its associated group of companies.
The table below sets forth the RSUs issued by the Company since January 1, 2012:
Number of Restricted Shares Issued | Market Value of Restricted Shares Issued | |||||||
November, 2012 |
77,945 | A$ | 84,960 | |||||
May, 2013 |
917 | A$ | 1,000 |
Restricted stock awards activity during the current period is as follows:
Number of shares | Weighted average issue price A$ |
|||||||
Balance at December 31, 2012 |
196,089 | 1.10 | ||||||
Release of restricted shares |
(6,752 | ) | 1.04 | |||||
Granted |
917 | 1.09 | ||||||
|
|
|
|
|||||
Balance at September 30, 2013 |
190,254 | 1.10 | ||||||
|
|
|
|
Employee Benefit Costs
The Company contributes to standard defined contribution superannuation funds on behalf of all employees. This contribution amount, formerly equal to 9% of each employees salary, was increased by law to 9.25% of each employees salary with effect from 1 July 2013. Superannuation is a compulsory savings program whereby employers are required by law to pay a portion of an employees remuneration to an approved superannuation fund that the employee is typically not able to access until they are retired. The Company permits employees to choose an approved and registered superannuation fund into which the contributions are paid. Contributions are charged to the statements of comprehensive income as they become payable.
Borrowings
In February 2013, UBS entered into an arrangement with Lumley Finance Ltd to fund the Groups insurance premium. The total amount financed is A$767,471 at inception. Interest is charged at a fixed rate of 2.95% per annum and the short-term borrowing is repayable over a 12 month period. The short-term borrowing is secured by the insurance premium refund. The carrying value for borrowings approximates fair value because of the short maturity of the loan.
Net Loss per Share and Anti-dilutive Securities
Basic and diluted net loss per share is presented in conformity with ASC 260 Earnings per Share. Basic and diluted net loss per share has been computed using the weighted-average number of common shares outstanding during the period. The potentially dilutive options issued under the Universal Biosensors Employee Option Plan were not considered in the computation of diluted net loss per share because they would be anti-dilutive given the Companys loss making position.
16
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
Total Comprehensive Income
The Company follows ASC 220 Comprehensive Income. Comprehensive income is defined as the total change in shareholders equity during the period other than from transactions with shareholders, and for the Company, includes net income and cumulative translation adjustments.
The tax effects allocated to each component of other comprehensive income is as follows:
Before-Tax Amount |
Tax (Expense)/ Benefit |
Net-of-Tax Amount |
||||||||||
A$ | A$ | A$ | ||||||||||
Three months ended September 30, 2013 |
||||||||||||
Reclassification for losses realized in net income |
0 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Other comprehensive loss |
0 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Three months ended September 30, 2012 |
||||||||||||
Reclassification for gains realized in net income |
0 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Other comprehensive gain |
0 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Nine months ended September 30, 2013 |
||||||||||||
Reclassification for gains realized in net income |
0 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Other comprehensive gain |
0 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Nine months ended September 30, 2012 |
||||||||||||
Reclassification for losses realized in net income |
83,339 | 0 | 83,339 | |||||||||
|
|
|
|
|
|
|||||||
Other comprehensive loss |
83,339 | 0 | 83,339 | |||||||||
|
|
|
|
|
|
Recent Accounting Pronouncements
In December 2011, the FASB issued ASU 2011-11 which amended the disclosure requirements regarding offsetting assets and liabilities of derivatives, sale and repurchase agreements, reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. The enhanced disclosure requires entities to provide both net and gross information for these assets and liabilities. The amendment is effective for fiscal years beginning on or after January 1, 2013. The adoption of this guidance has not had a material impact on the companys financial statements.
In July 2012, the FASB issued ASU 2012-02 which intends to simplify how entities test indefinite-lived intangible assets other than goodwill for impairment. After an assessment of certain qualitative factors, if it is determined to be more likely than not that an indefinite-lived asset is impaired, entities must perform the quantitative impairment test. Otherwise, the quantitative test is optional. The amended guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. The adoption of this guidance has not had a material impact on the companys financial results.
On January 31, 2013, the FASB issued ASU 2013-01, which clarifies the scope of the offsetting disclosure requirements in ASU 2011-11. Under ASU 2013-01, the disclosure requirements would apply to derivative instruments accounted for in accordance with ASC 815, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending arrangements that are either offset on the balance sheet or subject to an enforceable master netting arrangement or similar agreement. ASU 2013-01 is effective for fiscal years beginning on or after January 1, 2013 and interim periods within those years. The adoption of this guidance has not had a material impact on the companys financial statements.
17
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
On March 4, 2013, the FASB issued ASU 2013-05, which indicates that the entire amount of a cumulative translation adjustment (CTA) related to an entitys investment in a foreign entity should be released when there has been a:
| Sale of a subsidiary or group of net assets within a foreign entity and the sale represents the substantially complete liquidation of the investment in the foreign entity. |
| Loss of a controlling financial interest in an investment in a foreign entity. |
| Step acquisition for a foreign entity. |
ASU 2013-05 is effective for fiscal years (and interim periods within those fiscal years) beginning on or after December 15, 2013. The adoption of this guidance is not expected to have a material impact on the companys financial statements.
On February 5, 2013, the FASB issued ASU 2013-02, which requires entities to disclose the following additional information about items reclassified out of accumulated other comprehensive income (AOCI):
| Changes in AOCI balances by component. |
| Significant items reclassified out of AOCI by component either on the face of the income statement or as a separate footnote to the financial statements. |
ASU 2013-02 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2012. The adoption of this guidance has not had a material impact on the companys financial statements.
On July 18, 2013, the FASB issued ASU 2013-11, which requires the netting of unrecognized tax benefits (UTBs) against a deferred tax asset for a loss or other carry forward that would apply in settlement of the uncertain tax positions. Under the new standard, UTBs will be netted against all available same-jurisdiction loss or other tax carry forwards that would be utilized, rather than only against carry forwards that are created by the UTBs. ASU 2013-11 is effective for fiscal years (and interim periods within those fiscal years) beginning on or after December 15, 2013. The adoption of this guidance is not expected to have a material impact on the companys financial statements.
Related Party Transactions
Details of related party transactions material to the operations of the Group other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business, are set out below:
In September 2011, we entered into a non-exclusive license agreement with SpeeDx Pty Ltd (SpeeDx) pursuant to which SpeeDx granted us a license to use its proprietary MNAzyme technology in the field of molecular diagnostics. Under the agreement we make milestone payments totaling A$500,000 to SpeeDx if certain specified targets are achieved and royalty payments ranging from 5% to 15% of that portion of our sales and licensing revenues arising from SpeeDx technology or products incorporating SpeeDx technology.
In August 2013, we entered into a consulting agreement with SpeeDx pursuant to which we will provide certain services relating to the establishment and maintenance of a quality management system at SpeeDx. Consulting fees expected to be received under this agreement are approximately A$235,000 and a success fee of A$50,000 will be paid upon successful ISO13485 certification of SpeeDx provided that the certification audit occurs within 12 months of the commencement date of this consultancy agreement.
Messrs Denver and Jane are directors of the Company and SpeeDx. Talu Ventures Pty Ltd, of which Mr. Jane is a director, is a fund manager for a fund which holds approximately 33% of the issued shares in SpeeDx. Until September 27, 2013, PFM Cornerstone Limited held approximately 6% of our shares (this holding has since decreased to approximately 1% of our shares), and PFM Cornerstone Limited also holds approximately 33% of the issued shares in SpeeDx. Messrs Denver and Hanley are directors of the Company and PFM Cornerstone Limited.
By way of statement on Schedule 13G dated February 7, 2013, Johnson and Johnson Development Corporation (a venture capital wholly owned subsidiary of Johnson & Johnson) reported that it no longer owned any shares in the Company. As a result of this, it is no longer a related party as of September 30, 2012.
18
Table of Contents
Universal Biosensors, Inc.
Notes to Consolidated Condensed Financial Statements (Unaudited)
Dr. Wilson, who resigned as a director of the Company in August 2013, is the spouse of Mr. Steven Wilson, who is a substantial stockholder and officer of the parent company of Wilson HTM Corporate Finance Limited (Wilson HTM). On November 26, 2012, we placed 13,334,000 shares of common stock at A$0.90 per share, and raised an aggregate total of A$12,000,600 (before expenses of the offer) (Placement). Wilson HTM acted as Lead Manager and Bookrunner for the Placement. Veritas Securities Limited acted as Co-manager to the Placement. We paid Wilson HTM a management fee of A$180,009 and a selling fee of A$360,018 in connection with the Placement. In addition, we reimbursed Wilson HTM for certain of their outgoing costs and expenses incurred in connection with the Placement. We raised A$11,460,573 net of management and selling fees paid to Wilson HTM in the Placement.
On December 17, 2012 we completed a share purchase plan (Share Purchase Plan) offer to holders of our securities with a registered address in Australia or New Zealand and raised an aggregate total of A$1,163,442 (before expenses of the offer) by issuing 1,292,713 shares of common stock. Wilson HTM acted as Lead Manager for the Share Purchase Plan. We paid Wilson HTM a fee of A$17,452 in connection with managing the Share Purchase Plan. We raised A$1,145,990 net of fees paid to the Lead Manager in our Share Purchase Plan.
19
Table of Contents
Universal Biosensors, Inc.
Item 2 | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our results of operations and financial condition. You should read this analysis in conjunction with our audited consolidated financial statements and related footnotes and Managements Discussion and Analysis of Financial Condition and Results of Operations included in our Form 10-K filed with the United States Securities and Exchange Commission (SEC). This Form 10-Q contains, including this discussion and analysis, certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created by such acts. For this purpose, any statements that are not statements of historical fact may be deemed to be forward looking statements, including statements relating to future events and our future financial performance. Those statements in this Form 10-Q containing the words believes, anticipates, plans, expects, and similar expressions constitute forward looking statements, although not all forward looking statements contain such identifying words.
The forward looking statements contained in this Form 10-Q are based on our current expectations, assumptions, estimates and projections about the Company and its businesses. All such forward looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results to be materially different from those results expressed or implied by these forward-looking statements, including those set forth in this Quarterly Report on Form 10-Q.
Our Business
We are a specialist medical diagnostics company focused on the research, development and manufacture of in vitro diagnostic test devices for consumer and professional point-of-care use.
We were incorporated in the State of Delaware on September 14, 2001 and our shares of common stock in the form of CHESS Depositary Interests (CDIs) have been quoted on the Australian Stock Exchange (the ASX) since December 13, 2006. Our securities are not currently traded on any other public market. Our wholly owned subsidiary and primary operating vehicle, Universal Biosensors Pty Ltd (UBS) was incorporated as a proprietary limited company in Australia on September 21, 2001. UBS conducts our research, development and manufacturing activities in Melbourne, Australia.
We have rights to an extensive patent portfolio, with certain patents owned by UBS and a number licensed to UBS by LifeScan, Inc. (LifeScan) and other third party licensees. Unless otherwise noted, references to LifeScan in this document are references collectively or individually to LifeScan, Inc., and/or LifeScan Europe, a division of Cilag GmbH International, both affiliates of Johnson and Johnson.
We are using our electrochemical cell technology platform to develop tests for a number of different markets. Our current focus is as set out below:
| Blood glucose UBS provides services and acts as a non-exclusive manufacturer of test strips for LifeScans OneTouch® Verio® blood glucose testing product, pursuant to a Master Services and Supply Agreement with LifeScan (Master Services and Supply Agreement). LifeScan continues its global rollout of the OneTouch® Verio® product which is now available in countries that represent over 90% of the world self-monitoring blood glucose market including North America, major European markets, Japan and Australia. We also undertake research and development work for LifeScan from time to time pursuant to a development and research agreement (Development and Research Agreement). |
| Coagulation testing market UBS is working with Siemens Healthcare Diagnostics, Inc. (Siemens) to develop a range of products for the point-of-care coagulation market pursuant to a collaboration agreement (Collaboration Agreement), and will manufacture test strips for these products under a supply agreement with Siemens. We are seeking other partners and distributors for those parts of the point-of-care coagulation market not addressed by the Siemens collaboration. |
| Other electrochemical-cell based tests We are working on broadening the application of our technology platform, including tests based on enzymatic, immunoassay and molecular diagnostic methods. We may seek to enter into collaborative arrangements or strategic alliances with respect to any tests arising from this work. |
20
Table of Contents
Universal Biosensors, Inc.
Results of Operations
Analysis of Consolidated Revenue
Our consolidated sales decreased by 71% and 48% to A$2.5 million and A$12.1 million, respectively during the three and nine months ended September 30, 2013 compared to the same periods in the previous financial year, reflecting a reduction in manufacturing of blood glucose test strips and in contract research and development activities that was offset in part by an increase in the quarterly service fee paid to the Company by LifeScan.
Revenue from Products
OneTouch® Verio® was first launched in the Netherlands in January 2010 and is now available in countries that represent over 90% of the world self-monitoring blood glucose market. The manufacturing results of the blood glucose test strips during the respective periods are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
A$ | A$ | A$ | A$ | |||||||||||||
Revenue from products |
1,396,357 | 5,156,432 | 8,597,428 | 14,615,281 | ||||||||||||
Cost of goods sold |
(1,756,957 | ) | (4,295,066 | ) | (8,677,388 | ) | (13,611,253 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(360,600 | ) | 861,366 | (79,960 | ) | 1,004,028 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Production margin |
(26 | %) | 17 | % | (1 | %) | 7 | % |
Pursuant to the agreement we have with LifeScan, one of two pricing methodologies will apply depending on whether we received purchase orders above or below a specified quantity of blood glucose test strips in a quarter. If purchase orders for less than the specified quantity of test strips are received within a quarter, we are considered to be in the interim costing period. In the interim costing period, the Company is not expected to generate any profit from the manufacture of test strips, but is expected to recover most of its glucose manufacturing costs. If purchase orders increase beyond the specified quantity of blood glucose test strips per quarter, the interim costing period will cease to apply and a different pricing methodology will apply, at which time we expect our blood glucose manufacturing operations to be profitable. With the exception of the second and third quarters of 2013, we operated outside the interim costing period in all other periods mentioned above.
Revenue from product sales may vary every quarter and is dependent on LifeScans requirements.
Revenue and production margins from products were lower during the three and nine months ended September 30, 2013 when compared to the same periods of the previous financial year as LifeScan has been sourcing a greater proportion of worldwide OneTouch® Verio® strip demand from its own facilities in Scotland.
Revenue from Services
We provide various services to our customers and partners. The revenue from services is grouped into the following categories:
| Product enhancement a quarterly service fee based on the number of strips sold by our customers and partners is payable to us as an ongoing reward for our services and efforts to enhance the product; |
| Contract research and development we undertake contract research and development on behalf of our customers and partners; |
| Other services ad-hoc services provided on an agreed basis based on our customers and partners requirements. |
21
Table of Contents
Universal Biosensors, Inc.
There are different arrangements for each service being provided. The net margin during the respective periods in relation to the provision of services is as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
A$ | A$ | A$ | A$ | |||||||||||||||
Revenue from services: | Quarterly services fee |
832,691 | 555,339 | 2,433,424 | 1,569,861 | |||||||||||||
Contract research and development |
0 | 2,914,773 | 479,893 | 7,141,159 | ||||||||||||||
Other services |
284,538 | 32,095 | 582,268 | 51,715 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
1,117,229 | 3,502,207 | 3,495,585 | 8,762,735 | |||||||||||||||
Cost of services |
(236,334 | ) | (223,760 | ) | (868,347 | ) | (653,739 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
880,895 | 3,278,447 | 2,627,238 | 8,108,996 | |||||||||||||||
|
|
|
|
|
|
|
|
Quarterly service fee The quarterly service fee increased by 50% and 55%, respectively during the three and nine months ended September 30, 2013 compared to the same period in the previous financial year, reflecting ongoing market penetration and despite the impact of the worldwide recall of OneTouch® Verio® meters that occurred during the second quarter of 2013.
Towards the end of March 2013, LifeScan initiated a voluntary recall and replacement for a majority of its OneTouch® Verio® blood glucose meters worldwide, as at extremely high blood glucose levels (1024 mg/dL and above), these meters were not functioning as intended. The problem causing this has now been corrected and LifeScan has resumed manufacturing of the meters.
LifeScan has the ability to terminate the obligation to pay quarterly service fees to us by either: i) paying us a lump sum amount, but may only do so once it has paid us a certain level of quarterly service fees (we do not expect this level of quarterly service fees will be achieved until worldwide sales volumes have increased substantially); or ii) as a result of other factors detailed in the Master Services and Supply Agreement including termination for breach, insolvency and bankruptcy, change of control and regulatory termination.
Contract research and development The nature and scope of contract research and development are determined by our customers and partners based upon their requirements, and therefore our revenues and margins tend to fluctuate. We generated revenue of A$479,893 as reimbursement of costs for additional meter development work we undertook on behalf of Siemens during the second quarter of 2013. We did not perform and generate any revenue from contract research and development during the first and third quarters of 2013. Revenue from contract research and development for the three and nine months ended September 30, 2012 related to the following:
| We generated revenues of A$859,472 and A$2,910,810, respectively, during the three and nine months ended September 30, 2012 relating to a project to demonstrate the feasibility of an innovative blood glucose product that we undertook for LifeScan. This project was completed towards the end of 2012. |
| In June and July 2012, the Company delivered on its first and second milestones by achieving proof of technical feasibility of a new test strip and received payments of A$1,522,534 (equivalent to US$1.5 million) and A$1,438,711 (equivalent to US$1.5 million), respectively from Siemens as consideration. A sum of A$2,055,301 (equivalent to US$2,142,857) and A$4,230,349 (equivalent to US$4,285,714) has been recognized as revenue from services for the three and nine months ended September 2012, respectively in this regard. |
Other services We generated revenues principally from Siemens based on work undertaken for them during the three and nine months ended September 30, 2013 and 2012.
Research and Development Expenses
Research and development expenses are related to developing electrochemical cell platform technologies. Research and development expenses consist of costs associated with research activities, as well as costs associated with our product development efforts, including pilot manufacturing costs. Research and development expenses include:
| consultant and employee related expenses, which include consulting fees, salary and benefits; |
| materials and consumables acquired for the research and development activities; |
| external research and development expenses incurred under agreements with third party organizations and universities; and |
| facilities, depreciation and other allocated expenses, which include direct and allocated expenses for rent and maintenance of facilities, depreciation of leasehold improvements and equipment and laboratory and other supplies. |
22
Table of Contents
Universal Biosensors, Inc.
Our principal research and development activities can be described as follows:
(a) Blood coagulation
We have developed a Prothrombin Time test for monitoring the therapeutic range of the anticoagulant, warfarin, based on measuring activity of the enzyme thrombin. In September 2011 we entered into a Collaboration Agreement with Siemens which was amended in September 2012, pursuant to which we will develop a range of test strips and reader products for the point-of-care coagulation market. The first test currently being developed is a modified version of our Prothrombin Time International Normalized Ratio test. In 2012, we entered into a Supply Agreement with Siemens under which we will manufacture and supply the test strips for these systems. All the systems we are currently developing in the blood coagulation platform are in the development phase of research and development.
(b) Immunoassay
We are continuing to develop our immunoassay platform. We are developing a D-dimer test for the detection and monitoring of several conditions associated with thrombotic disease, particularly deep venous thrombosis (clots in the leg) and pulmonary embolism (clots in the lung). We are also working on a C-reactive protein test to assist in the diagnosis and management of inflammatory conditions.
This work, which is currently in the feasibility phase, will allow the electrochemical cell platform technology to be expanded to a range of immunoassay tests.
(c) DNA/RNA
We have undertaken some early stage feasibility work assessing the possibility of using DNA binding chemistries to build a low-cost test for DNA, RNA and as a possible alternative method for improving the sensitivity of protein assays. This concept work is at an early stage and may not yield any positive results. To enable us to access certain molecular diagnostic technology, we entered into a license with SpeeDx Pty Ltd. SpeeDx Pty Ltd is an Australian technology company focused on the development of catalytic nucleic acid enzymes for medical diagnostics and other applications.
Research and development expenses for the respective periods are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
A$ | A$ | A$ | A$ | |||||||||||||
Research |
470,363 | 307,514 | 1,449,042 | 1,229,484 | ||||||||||||
Development |
3,431,460 | 3,463,626 | 10,358,912 | 7,925,300 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Research and development expenses |
3,901,823 | 3,771,140 | 11,807,954 | 9,154,784 | ||||||||||||
|
|
|
|
|
|
|
|
Depending on the scope of research and development activities we undertake and the stages of development of each of these activities, our research and development expenditure will fluctuate.
In converting an idea or a concept into a commercial product, a number of development stages are required. The closer the idea or the concept to a product, the lower the technical risk but the greater the effort and cost expended. In our research and development program, the first phase is conducting exploratory research and feasibility studies. In this phase the idea is investigated by a small focused team to establish the viability of the concept as the base for a product. Once this hurdle has been passed, the project enters the development phases, which include building prototype strips and instruments, finalizing the product design, carrying out extensive testing, creating the required documentation and developing or validating the product manufacturing processes. This requires a larger group of people and a higher use of materials compared to the research phase, so is typically more expensive, but necessary to be able to commercialize a product.
23
Table of Contents
Universal Biosensors, Inc.
Research and development expenditure increased by 3% and 29% during the three and nine months ended September 30, 2013 compared to the same period previous financial year. The increase is explained by the number of tests we have in the development phase. During the first half of 2012, we only had the Prothrombin Time test in the development stage. In addition to the Prothrombin Time test, which is in the final stages of the development phase and is anticipated to launch during the first half of 2014, we currently have three other tests which are in the development phase prior to launch. Of these three tests, all within the point-of-care coagulation market, two tests are part of our collaboration with Siemens.
A significant portion of our development costs, and in particular costs relating to the design and development of handheld analyzers, devices used in conjunction with a strip assay to measure a specific analyte, is currently spent on work that is outsourced. Costs for outsourced development as a proportion of the development costs for the three months ended September 30, 2013 and 2012 were 44% and 36%, respectively and 42% and 28% for the nine months ended September 30, 2013 and 2012, respectively.
The non-cash components of depreciation and share based payments expense included in the research and development expenditure are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
A$ | A$ | A$ | A$ | |||||||||||||
Depreciation |
152,194 | 149,562 | 456,952 | 508,232 | ||||||||||||
Share based payments |
75,537 | 111,358 | 203,188 | 318,014 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
227,731 | 260,920 | 660,140 | 826,246 | |||||||||||||
|
|
|
|
|
|
|
|
While we have a degree of control as to how much we spend on research and development activities in the future, we cannot predict what it will cost to complete our individual research and development programs successfully or when or if they will be commercialized. The timing and cost of any program is dependent upon achieving technical objectives, which are inherently uncertain.
In addition, our business strategy contemplates that we may enter into collaborative arrangements with third parties for one or more of our non-blood glucose programs. In the event that we are successful in securing such third party collaborative arrangements, the third party may direct the research and development activities and may contribute towards all or part of the cost of these activities, both of which will influence our research and development expenditure. Research and development activities undertaken on behalf of our customers and partners for the three months ended September 30, 2013 and 2012 were A$2,480,533 and A$2,967,477, respectively and A$8,254,523 and A$6,941,353 for the nine months ended September 30, 2013 and 2012, respectively.
General and Administrative Expenses
General and administrative expenses currently consist principally of salaries and related costs, including stock option expense, for personnel in executive, business development, finance, accounting, information technology and human resources functions. Other general and administrative expenses include depreciation, repairs and maintenance, insurance, facility costs not otherwise included in research and development expenses, consultancy fees and professional fees for legal, audit and accounting services. General and administrative expenses are generally fixed in nature.
General and administrative expenses for the respective periods did not fluctuate significantly and are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
A$ | A$ | A$ | A$ | |||||||||||||
General and administrative expenses |
1,684,703 | 1,605,838 | 4,480,101 | 4,674,694 | ||||||||||||
|
|
|
|
|
|
|
|
24
Table of Contents
Universal Biosensors, Inc.
The non-cash components of depreciation and share based payments expense included in the general and administrative expenditure are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
A$ | A$ | A$ | A$ | |||||||||||||
Depreciation |
17,915 | 25,559 | 54,252 | 71,650 | ||||||||||||
Share based payments |
84,528 | 123,195 | 224,089 | 350,917 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
102,443 | 148,754 | 278,341 | 422,567 | |||||||||||||
|
|
|
|
|
|
|
|
Interest Income
Interest income increased by 37% and 24% during the three and nine months ended September 30, 2013 compared to the same period in the previous financial year. The increase in interest income is generally attributable to the higher amount of funds available for investment.
Interest Expense
Interest expense for the current financial year relates to a 2.95% interest being charged on a short-term borrowing initiated in February 2013. In comparison, interest expense for the 2012 financial year relates to a 3.2% interest being charged on a short-term borrowing initiated in January 2012.
Other
The Company has recorded research and development tax incentive income of A$4,250,864 for the three months and nine months ended September 30, 2013 under this caption. The balance is primarily represented by foreign exchange movements arising from the settlement of foreign denominated transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies.
Critical Accounting Estimates and Judgments
Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, income, costs and expenses, and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates.
We believe that of our significant accounting policies, which are described in the notes to our consolidated financial statements, the following accounting policies involve a greater degree of judgment and complexity. Accordingly, we believe that the following accounting policies are the most critical to aid in fully understanding and evaluating our consolidated financial condition and results of operations.
(a) Revenue Recognition
The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable, and collection is probable. Product is considered delivered to the customer once it has been shipped and title and risk of loss have been transferred.
In addition, the Company enters into arrangements which contain multiple revenue generating activities. The revenue for these arrangements is recognized as each activity is performed or delivered, based on the relative fair value and the allocation of revenue to all deliverables based on their relative selling price. In such circumstances, the Company uses a hierarchy to determine the selling price to be used for allocation of revenue to deliverables, vendor-specific objective evidence, third-party evidence of selling price and the Companys best estimate of selling price. The Companys process for determining its best estimate of selling price for deliverables without vendor-specific objective evidence or third-party evidence of selling price involves managements judgment. The Companys process considers multiple factors that may vary depending upon the unique facts and circumstances related to each deliverable.
25
Table of Contents
Universal Biosensors, Inc.
(b) Stock-Based Compensation
We account for stock-based employee compensation arrangements using the modified prospective method as prescribed in accordance with the provisions of ASC 718 Compensation Stock Compensation.
Each of the inputs to the Trinomial Lattice model is discussed below.
Share Price and Exercise Price at Valuation Date
With the exception of ZEPOs, the value of the options granted since 2010 has been determined using the closing price of our common stock trading in the form of CDIs on ASX at the time of grant of the options. ZEPOs have been valued at nil. The ASX is the only exchange upon which our securities are quoted.
Volatility
We applied volatility having regard to the historical price change of our shares in the form of CDIs available from the ASX.
Time to Expiry
All options granted under our share option plan have a maximum 10 year term and are non-transferable.
Risk Free Rate
The risk free rate which we applied is equivalent to the yield on an Australian government bond with a time to expiry approximately equal to the expected time to expiry on the options being valued.
(c) Income Taxes
We apply ASC 740 Income Taxes which establishes financial accounting and reporting standards for the effects of income taxes that result from a companys activities during the current and preceding years. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Where it is more likely than not that some portion or all of the deferred tax assets will not be realized, the deferred tax assets are reduced by a valuation allowance. The valuation allowance is sufficient to reduce the deferred tax assets to the amount that is more likely than not to be realized.
(d) Impairment of Long-Lived Assets
We review our capital assets, including patents and licenses, for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. In performing the review, we estimate undiscounted cash flows from products under development that are covered by these patents and licenses. An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition is less than the carrying amount of the asset. If the evaluation indicates that the carrying value of an asset is not recoverable from its undiscounted cash flows, an impairment loss is measured by comparing the carrying value of the asset to its fair value, based on discounted cash flows.
26
Table of Contents
Universal Biosensors, Inc.
Financial Condition, Liquidity and Capital Resources
Net Financial Assets
Our net financial assets position is shown below:
Nine Months Ended September 30, 2013 |
Year Ended December 31, 2012 |
|||||||
A$ | A$ | |||||||
Financial assets: |
||||||||
Cash and cash equivalents |
14,670,902 | 23,649,417 | ||||||
Accounts receivable |
1,916,774 | 2,282,888 | ||||||
|
|
|
|
|||||
Total financial assets |
16,587,676 | 25,932,305 | ||||||
|
|
|
|
|||||
Debt: |
||||||||
Short term borrowings |
127,912 | 0 | ||||||
|
|
|
|
|||||
Total debt |
127,912 | 0 | ||||||
|
|
|
|
|||||
Net financial assets |
16,459,764 | 25,932,305 | ||||||
|
|
|
|
We rely largely on our existing cash and cash equivalents and funds from our operations to provide for the working capital needs of our operations. We believe we have sufficient cash and cash equivalents to fund our operations for at least the next twelve months.
The carrying value of the cash and cash equivalents and the accounts receivable approximates fair value because of their short-term nature.
We regularly review all our financial assets for impairment. There were no impairments recognized for the nine months ended September 30, 2013 and for the year ended December 31, 2012.
Derivative Instruments and Hedging Activities
In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as consider our own and counterparty credit risk. At September 30, 2013 and year ended December 31, 2012, we did not have any assets or liabilities that utilize Level 3 inputs. The valuation of our foreign exchange derivatives is based on the market approach using observable market inputs, such as forward rates, and incorporates non-performance risk (the credit standing of the counterparty when the derivative is in a net asset position, and the credit standing of the Company when the derivative is in a net liability position). Our derivative assets are categorized as Level 2.
We had no outstanding contracts as at September 30, 2013 and December 31, 2012. During the periods ended September 30, 2013 and December 31, 2012, there were no gains recognized and recorded in earnings. No amount of ineffectiveness was recorded in earnings for these designated cash flow hedges for the periods ended September 30, 2013 and December 31, 2012. For further details, see Notes to Consolidated Financial Statements Summary of Significant Accounting Policies.
Measures of Liquidity and Capital Resources
The following table provides certain relevant measures of liquidity and capital resources:
Nine Months Ended September 30, 2013 |
Year Ended December 31, 2012 |
|||||||
A$ | A$ | |||||||
Cash and cash equivalents |
14,670,902 | 23,649,417 | ||||||
Working capital |
18,357,836 | 24,168,714 | ||||||
Ratio of current assets to current liabilities |
4.10 : 1 | 4.83 : 1 | ||||||
Shareholders equity per common share |
0.18 | 0.23 |
27
Table of Contents
Universal Biosensors, Inc.
The movement in cash and cash equivalents and working capital during the nine months ended September 30, 2013 was primarily due to an increase in cash spent on research and development costs, as well as an increase in working capital requirements due to the timing of cash receipts and payment of expenses during the period. In addition to the reductions resulting from operating outflows of cash in 2012, we also had financing inflows of A$12,524,124 (net of related transaction costs) which we raised in capital by way of a Placement and Share Purchase Plan. We have not identified any collection issues with respect to receivables.
Summary of Cash Flows
Nine Months Ended September 30, |
||||||||
2013 | 2012 | |||||||
A$ | A$ | |||||||
Cash provided by/(used in): |
||||||||
Operating activities |
(10,179,308 | ) | (778,321 | ) | ||||
Investing activities |
(135,252 | ) | (543,217 | ) | ||||
Financing activities |
322,673 | 167,439 | ||||||
|
|
|
|
|||||
Net increase/(decrease) in cash and cash equivalents |
(9,991,887 | ) | (1,154,099 | ) | ||||
|
|
|
|
Our net cash used in operating activities for all periods is for our research and development projects, general and administrative expenditure and manufacture of OneTouch® Verio® strips. The Companys operating activities consumed more cash during the nine month period ended September 30, 2013 as compared to the same period in 2012 primarily as a result of continued investment in the development of the Siemens products and a decrease in receipts to offset our costs. These outflows during these periods have been partially offset by receipts from our customers and partners, however, the decrease in receipts is a result of lower levels of OneTouch® Verio® strips manufactured in our facility and a decrease in contract research and development services revenue. This was partially offset by an increase in the amount of the quarterly service fees paid by LifeScan.
Our net cash used in investing activities for all periods is primarily for the purchase of various plant and equipment, and the fit out of our facilities based on our needs.
A$194,761 and A$13,818 of the financing activities for the nine months ended September 30, 2013 and 2012 are attributable to proceeds received from employees exercising their options. The balance of the financing activity represents us taking advantage of a favorable borrowing opportunity to prepay our annual insurances.
Off-Balance Sheet Arrangement
The future minimum lease payments under non-cancelable operating leases (with initial or remaining lease terms in excess of one year) as of September 30, 2013 are:
A$ | ||||
Less than 1 year |
295,958 | |||
1 - 3 years |
11,616 | |||
More than 3 years |
6,602 | |||
|
|
|||
Total minimum lease payments |
314,176 | |||
|
|
The above relates to our operating lease obligations in relation to the lease of our premises and certain office equipment.
28
Table of Contents
Universal Biosensors, Inc.
Contractual Obligations
Our future contractual obligations at September 30, 2013 were as follows:
Payments Due By Period | ||||||||||||||||||||
Total | Less than 1 year |
1 - 3 years | 3 - 5 years | More than 5 years |
||||||||||||||||
A$ | A$ | A$ | A$ | A$ | ||||||||||||||||
Asset Retirement Obligations (1) |
2,500,312 | 2,500,312 | 0 | 0 | 0 | |||||||||||||||
Operating Lease Obligations (2) |
314,176 | 295,958 | 11,616 | 6,602 | 0 | |||||||||||||||
Purchase Obligations (3) |
1,124,472 | 1,124,472 | 0 | 0 | 0 | |||||||||||||||
Other Long-Term Liabilities on Balance Sheet (4) |
182,282 | 0 | 122,740 | 55,725 | 3,817 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
4,121,242 | 3,920,742 | 134,356 | 62,327 | 3,817 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents legal obligations associated with the retirement and removal of long-lived assets. |
(2) | Our operating lease obligations relate primarily to the lease of our premises. |
(3) | Represents outstanding purchase orders. |
(4) | Represents long service leave owing to the employees. |
Segments
We operate in one segment. Our principal activities are research and development, commercial manufacture of approved medical or testing devices and the provision of services including contract research work.
We operate predominantly in the single geographical area of Australia.
The Companys total income has been derived from the following countries:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
A$ | A$ | A$ | A$ | |||||||||||||||
Home country |
- Australia | 123,663 | 90,377 | 417,022 | 335,056 | |||||||||||||
Foreign countries |
- Scotland | 1,396,357 | 6,015,904 | 8,597,428 | 17,530,091 | |||||||||||||
- U.S.A. |
284,538 | 2,087,396 | 1,062,161 | 4,278,064 | ||||||||||||||
- Switzerland |
832,691 | 555,339 | 2,433,424 | 1,569,861 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
- Foreign countries | 2,513,586 | 8,658,639 | 12,093,013 | 23,378,016 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total income |
2,637,249 | 8,749,016 | 12,510,035 | 23,713,072 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
% of total income derived from - LifeScan |
85 | % | 75 | % | 88 | % | 81 | % | ||||||||||
- Siemens |
11 | % | 24 | % | 8 | % | 18 | % |
We continue to derive a significant portion of our revenues from LifeScan.
The Companys material long-lived assets are all based in Australia.
29
Table of Contents
Universal Biosensors, Inc.
Item 3 | Quantitative and Qualitative Disclosures About Market Risk |
Financial Risk Management
The overall objective of our financial risk management program is to seek to minimize the impact of foreign exchange rate movements and interest rate movements on our earnings. We manage these financial exposures through operational means and by using financial instruments. These practices may change as economic conditions change.
Foreign Currency Market Risk
We transact business in various foreign currencies, including U.S. dollars and Euros. We have established a foreign currency hedging program using forward contracts to hedge the net projected exposure for each currency and the anticipated sales and purchases in U.S. dollars and Euros. The goal of this hedging program is to economically guarantee or lock-in the exchange rates on our foreign exchange exposures. The Company does not hold or issue derivative financial instruments for trading purposes. However, derivatives that do not qualify for hedge accounting are accounted for as trading instruments.
Although the Company has a hedging program, as at September 30, 2013 and December 31, 2012, there were no open derivatives to be disclosed.
Interest Rate Risk
Since the majority of our investments are in cash and cash equivalents in Australian dollars, our interest income is affected by changes in the general level of Australian interest rates. The primary objective of our investment activities is to preserve principal while at the same time maximizing the income we receive without significantly increasing risk. Our investment portfolio is subject to interest rate risk but due to the short duration of our investment portfolio, we believe an immediate 10% change in interest rates would not be material to our financial condition or results of operations.
Inflation
Our business is subject to the general risks of inflation. Our results of operations depend on our ability to anticipate and react to changes in the price of raw materials and other related costs over which we may have little control. Our inability to anticipate and respond effectively to an adverse change in the price could have a significant adverse effect on our results of operations. In the face of increasing costs, the Company strives to maintain its profit margins through cost reduction programs, productivity improvements and periodic price increases.
30
Table of Contents
Universal Biosensors, Inc.
Item 4. | Controls and Procedures |
Disclosure Controls and Procedures. At the end of the period covered by this report, the Company evaluated the effectiveness of the design and operation of its disclosure controls and procedures. The Companys disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Companys management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Paul Wright, Chief Executive Officer, and Salesh Balak, Chief Financial Officer, reviewed and participated in this evaluation. Based on this evaluation, Messrs. Wright and Balak concluded that, as of the end of the period covered by this report, the Companys disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting. During the fiscal quarter ended September 30, 2013, there were no changes in the Companys internal control over financial reporting identified in connection with the evaluation referred to above in this Item 4 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
31
Table of Contents
Universal Biosensors, Inc.
Item 1 | Legal Proceedings |
None.
Item 1A | Risk Factors |
None.
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds |
With the exception of the issuance of shares of common stock upon the exercise of stock options issued to employees, there has been no sale of equity securities by the Company or purchase of equity securities by the Company, or by an affiliated purchaser on behalf of the Company, since December 31, 2012. The table below sets forth the number of employee stock options exercised and the number of shares issued in the nine month period ended September 30, 2013. The Company issued these shares in reliance upon exemptions from registration under Regulation S under the Securities Act of 1933, as amended.
Exercise Date | Number of Options Exercised and Corresponding Number of Shares Issued |
Option Exercise Price |
Proceeds Received (A$) |
|||||||||
May, 2013 |
40,000 | US$ | 0.22 | 9,020 | ||||||||
June, 2013 |
672,392 | US$ | 0.22 | 157,251 | ||||||||
June, 2013 |
36,248 | US$ | 0.26 | 9,800 | ||||||||
Sept, 2013 |
75,993 | US$ | 0.22 | 18,690 | ||||||||
|
|
|
|
|||||||||
824,633 | 194,761 | |||||||||||
|
|
|
|
The funds raised will be used for working capital requirements including the continued development of our existing pipeline of point-of-care tests, and to identify and develop additional tests.
Item 3 | Defaults Upon Senior Securities |
None.
Item 4 | Mine Safety Disclosures |
Not applicable.
Item 5 | Other Information |
None.
32
Table of Contents
Universal Biosensors, Inc.
Item 6 | Exhibits |
Exhibit |
Description |
Location | ||
31.1 | Rule 13a-14(a)/15d-14(a) Certification (Principal Executive Officer) | Filed herewith | ||
31.2 | Rule 13a-14(a)/15d-14(a) Certification (Principal Financial Officer) | Filed herewith | ||
32 | Section 1350 Certificate | Furnished herewith | ||
101 | The following materials from the Universal Biosensors, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Condensed Balance Sheets, (ii) the Consolidated Condensed Statements of Comprehensive Income, (iii) the Consolidated Condensed Statements of Changes in Stockholders Equity, (iv) the Consolidated Condensed Statements of Cash Flows and (v) the Notes to Consolidated Condensed Financial Statements text |
33
Table of Contents
Universal Biosensors, Inc.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNIVERSAL BIOSENSORS, INC. | ||||||
(Registrant) | ||||||
By: | /s/ Paul Wright | |||||
Date: October 30th , 2013 | Paul Wright | |||||
Principal Executive Officer | ||||||
By: | /s/ Salesh Balak | |||||
Date: October 30th , 2013 | Salesh Balak | |||||
Principal Financial Officer |
34
Table of Contents
INDEX TO EXHIBITS
Quarterly Report on Form 10-Q
Dated October 30th, 2013
Exhibit |
Description |
Location | ||
31.1 | Rule 13a-14(a)/15d-14(a) Certification (Principal Executive Officer) | Filed herewith | ||
31.2 | Rule 13a-14(a)/15d-14(a) Certification (Principal Financial Officer) | Filed herewith | ||
32 | Section 1350 Certificate | Furnished herewith | ||
101 | The following materials from the Universal Biosensors, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Condensed Balance Sheets, (ii) the Consolidated Condensed Statements of Comprehensive Income, (iii) the Consolidated Condensed Statements of Changes in Stockholders Equity, (iv) the Consolidated Condensed Statements of Cash Flows and (v) the Notes to Consolidated Condensed Financial Statements |
35