Attached files

file filename
8-K - FORM 8-K - SCHULMAN A INCd278384d8k.htm

Exhibit 99.1

LOGO

FOR IMMEDIATE RELEASE

A. SCHULMAN REPORTS FISCAL 2012 FIRST-QUARTER RESULTS

 

   

Net income increased to $13.6 million, or $0.46 per diluted share, compared with $9.2 million, or $0.29 per diluted share, last year

 

   

Excluding certain items, first-quarter net income improved to $15.3 million, or $0.52 per diluted share, compared with $10.6 million, or $0.34 per diluted share, last year

 

   

Gross profit per pound, excluding certain items, rose 10% to 15.2 cents compared with 13.8 cents for the same period last year

 

   

Selling, general and administrative expense, excluding certain items, decreased by $4.8 million or 9% from last year

AKRON, Ohio — January 5, 2012 — A. Schulman, Inc. (Nasdaq-GS: SHLM) announced today earnings for the fiscal 2012 first quarter ended November 30, 2011. The Company reported net income of $13.6 million, or $0.46 per diluted share, compared with $9.2 million, or $0.29 per diluted share, last year. Foreign currency translation did not significantly impact net income for the first quarter of fiscal 2012.

Excluding certain restructuring and acquisition-related charges, net income for the fiscal 2012 first quarter was $15.3 million, or $0.52 per diluted share, compared with $10.6 million, or $0.34 per diluted share, for the prior-year period.

Net sales for the fiscal 2012 first quarter were $517.3 million, an increase of 4.4% compared with $495.4 million for the same period last year. The improvement was primarily driven by increased average selling price per pound due to improved mix, partially offset by a decrease in volume. Foreign currency translation favorably impacted consolidated net sales by 1.3%. Volume was 456.3 million pounds in the first quarter of fiscal 2012, down 9.2% from 502.6 million pounds reported last year.

The Company uses non-GAAP financial measures, such as net income excluding certain items, net income per diluted share excluding certain items and EBITDA excluding certain items. These financial measures are used by management to monitor and evaluate the ongoing performance of the Company and to allocate resources. The Company believes that the additional measures are useful to investors for financial analysis. However, non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Please see the table in this release for reconciliation of non-GAAP measures to the nearest comparable GAAP results. Results in the following discussion are presented on a non-GAAP basis excluding certain items.


Gross profit for the quarter was $69.5 million compared with $69.1 million last year. Foreign currency translation favorably impacted gross profit by $0.7 million. Overall gross profit per pound for the quarter was 15.2 cents, a 10% increase over the fiscal 2011 first quarter.

Selling, general and administrative (SG&A) expense for the fiscal 2012 first quarter was $47.2 million compared with $52.0 million reported last year. The decrease was a result of the Company realizing synergies related to the continued integration of acquisitions, and efforts to control costs. Foreign currency translation negatively impacted SG&A expense by $0.6 million.

First-quarter operating income was $22.3 million compared with $17.1 million last year. The increase in operating income was primarily due to the $4.8 million decrease in SG&A. Foreign currency translation did not significantly impact operating income for the first quarter of fiscal 2012.

“We saw improvement in our Americas region which is a direct result of our strategy to shift our product mix away from commodity products and focus on more profitable markets. As we build U.S. presence in our masterbatch, niche engineered plastics and specialty powders business, we expect to see further improvements in the region. Despite the overall economic softness in Europe, the majority of our European business is directed at the northern section of the Euro Zone, which has proven to be stronger and more resilient during this economic downturn. Throughout this period, our European team focused on what was within their control, namely plant and SG&A spending, to offset the negative effect of volume declines,” said Joseph M. Gingo, Chairman, President and Chief Executive Officer. “I am pleased with our team’s outstanding efforts to improve our operating profit per pound in the face of decreasing volume and a competitive pricing environment.”

Europe, Middle East and Africa (“EMEA”) — In the fiscal 2012 first quarter, EMEA net sales were $352.9 million compared with $346.7 million in the first quarter of fiscal 2011. The increase in net sales was primarily related to an increase of 12.6% in average selling price per pound attributed to selling higher value-added products as well as the favorable impact of foreign currency translation of $7.2 million.

EMEA gross profit was $44.2 million for the fiscal 2012 first quarter compared with $48.1 million for the same period last year. The decrease in gross profit was primarily related to decreased volumes in the masterbatch and specialty powders product families, partially offset by a positive price effect and lower production costs. Despite the volume decrease, gross profit per pound increased 2.0%. Foreign currency translation favorably impacted EMEA gross profit by $1.0 million.

EMEA operating income for the fiscal 2012 first quarter was $19.2 million compared with $19.4 million in the first quarter of 2011. The slight decrease in operating income was primarily due to the lower gross profit which was substantially offset by lower SG&A expenses. SG&A expenses were favorably impacted by continued actions to control costs.

The Americas — In the fiscal 2012 first quarter, net sales for the Americas were $128.0 million compared with $115.1 million for the same period a year ago. The increase in net sales resulted from an incremental gain of $8.2 million from acquisitions that occurred in fiscal 2011 along with a 20.5% increase in price per pound. Foreign currency translation negatively impacted net sales by $1.7 million.

 

2


Gross profit was $19.9 million for the quarter compared with $16.5 million for the same period last year. The increases in gross profit and gross profit per pound of 20.7% and 30.6%, respectively, were primarily due to higher net sales in the masterbatch and engineered plastics product families and the successful implementation of operational efficiencies which helped mitigate rising raw material costs. Also of note, the fiscal 2011 acquisitions contributed $1.3 million of incremental fiscal 2012 gross profit. Foreign currency translation negatively impacted gross profit by $0.4 million.

Operating income for the fiscal 2012 first quarter was $6.1 million compared with $3.9 million in the first quarter of 2011. The improvement was primarily driven by higher gross profit per pound, partially offset by a slight rise in SG&A expenses.

Asia Pacific (“APAC”) — In the fiscal 2012 first quarter, APAC net sales were $36.4 million compared with $33.6 million for the same period a year ago. The increase in net sales was primarily related to the masterbatch and engineered plastics product families and was partially offset by decreased net sales in the specialty powders product family. Volume declined 13.0% partially as a result of customers’ lower export sales to Europe. Despite this drop in volume, the APAC segment continues to report incremental improvement. Foreign currency translation favorably impacted net sales by approximately $1.1 million.

Gross profit was $5.4 million, an increase of $0.8 million compared with last year. Gross profit increased primarily due to improved net sales in the masterbatch and engineered plastics product families, partially offset by a decrease in net sales in the specialty powders product family.

Operating income for the fiscal 2012 first quarter was $2.5 million compared with $1.8 million last year. The increase in profitability was principally due to the improvement in gross profit.

Liquidity, Cash Flow From Operations and Working Capital

Working capital increased to 71 days at the end of the fiscal 2012 first quarter, from 60 days at the end of fiscal 2011, and 71 days at the end of the first quarter of fiscal 2011. The increase from 2011 fiscal year-end was attributable to an increase in inventory levels in the face of declining volumes, and a reduction of trade payables. Cash flow used in operations was $21.3 million for the first quarter.

The Company’s net debt position was $96.3 million, an increase of $55.9 million compared with the fiscal 2011 fourth quarter, and was primarily a result of net share repurchases during the quarter of $21.2 million, capital expenditures of $9.1 million, working capital needs and dividend payments of $5.1 million. During the first quarter, the Company increased its regular quarterly cash dividend by approximately 10%, which represented an annual yield of approximately 3.5%. This reflects the Company’s confidence in strong cash generation and long-term growth prospects.

 

3


Fiscal 2012 Business Outlook

The fiscal 2012 second quarter is expected to be challenged by declining demand in Europe. Offsetting these expected volume declines, the EMEA and Americas segments will benefit from the restructuring efforts that are ongoing and operating efficiencies driven by acquisition integration activities. The Company expects to continue to focus on global SG&A and plant cost controls.

Conference Call on the Web

A live Internet broadcast of A. Schulman’s conference call regarding fiscal 2012 first-quarter earnings can be accessed at 10:00 a.m. Eastern Time on January 6, 2012, on the Company’s website, www.aschulman.com. An archived replay of the call will also be available on the website.

About A. Schulman, Inc.

A. Schulman, Inc. is a leading international supplier of high-performance plastic compounds and resins headquartered in Akron, Ohio. The Company’s customers span a wide range of markets such as packaging, consumer products, industrial and automotive, among others. The Company employs about 3,000 people and has 35 manufacturing facilities globally. A. Schulman reported net sales of $2.2 billion for the fiscal year ended August 31, 2011. Additional information about A. Schulman can be found at www.aschulman.com.

Use of Non-GAAP Financial Measures

This release includes certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States (“GAAP”). These non-GAAP financial measures include: net income excluding certain items, net income per diluted share excluding certain items and EBITDA excluding certain items. However, non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures, and tables included in this release reconcile each non-GAAP financial measure with the most directly comparable GAAP financial measure. The most directly comparable GAAP financial measures for these purposes are income before taxes, net income and net income per diluted share. The Company’s non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP.

While the Company believes that these non-GAAP financial measures provide useful supplemental information to investors, there are very significant limitations associated with their use. These non-GAAP financial measures are not prepared in accordance with GAAP, may not be reported by all of the Company’s competitors and may not be directly comparable to similarly titled measures of the Company’s competitors due to potential differences in the exact method of calculation. The Company compensates for these limitations by using these non-GAAP financial measures as supplements to GAAP financial measures and by reviewing the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures.

Cautionary Note on Forward-Looking Statements

A number of the matters discussed in this document that are not historical or current facts deal with potential future circumstances and developments and may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historic or current facts and relate to future events and expectations. Forward-looking statements contain such words as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. Forward-looking statements are based on management’s current expectations and include known and unknown risks, uncertainties and other factors, many of which management is unable to predict or control, that may cause actual results,

 

4


performance or achievements to differ materially from those expressed or implied in the forward-looking statements. Important factors that could cause actual results to differ materially from those suggested by these forward-looking statements, and that could adversely affect the Company’s future financial performance, include, but are not limited to, the following:

 

   

worldwide and regional economic, business and political conditions, including continuing economic uncertainties in some or all of the Company’s major product markets or countries where the Company has operations;

 

   

the effectiveness of the Company’s efforts to improve operating margins through sales growth, price increases, productivity gains, and improved purchasing techniques;

 

   

competitive factors, including intense price competition;

 

   

fluctuations in the value of currencies in major areas where the Company operates;

 

   

volatility of prices and availability of the supply of energy and raw materials that are critical to the manufacture of the Company’s products, particularly plastic resins derived from oil and natural gas;

 

   

changes in customer demand and requirements;

 

   

effectiveness of the Company to achieve the level of cost savings, productivity improvements, growth and other benefits anticipated from acquisitions and restructuring initiatives;

 

   

escalation in the cost of providing employee health care;

 

   

uncertainties regarding the resolution of pending and future litigation and other claims;

 

   

the performance of the global automotive market; and

 

   

further adverse changes in economic or industry conditions, including global supply and demand conditions and prices for products.

The risks and uncertainties identified above are not the only risks the Company faces. Additional risk factors that could affect the Company’s performance are set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended August 31, 2011. In addition, risks and uncertainties not presently known to the Company or that it believes to be immaterial also may adversely affect the Company. Should any known or unknown risks or uncertainties develop into actual events, or underlying assumptions prove inaccurate, these developments could have material adverse effects on the Company’s business, financial condition and results of operations.

SHLM_ALL

Contact information:

Jennifer K. Beeman

Director of Corporate Communications & Investor Relations

A. Schulman, Inc.

3550 W. Market St.

Akron, Ohio 44333

Tel: 330-668-7346

email: Jennifer_Beeman@us.aschulman.com

 

5


A. SCHULMAN, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

September 30, September 30,
       Three months ended November 30,  
       2011      2010  
       Unaudited  
       (In thousands, except per share data)  

Net sales

     $ 517,289       $ 495,383   

Cost of sales

       447,793         426,382   

Selling, general and administrative expenses

       47,415         52,905   

Restructuring expense

       3,244         551   
    

 

 

    

 

 

 

Operating income

       18,837         15,545   

Interest expense, net

       1,894         1,085   

Foreign currency transaction (gains) losses

       499         670   

Other (income) expense, net

       (170      (4
    

 

 

    

 

 

 

Income before taxes

       16,614         13,794   

Provision (benefit) for U.S. and foreign income taxes

       2,651         4,418   
    

 

 

    

 

 

 

Net income

       13,963         9,376   

Noncontrolling interests

       (381      (133
    

 

 

    

 

 

 

Net income attributable to A. Schulman, Inc.

     $ 13,582       $ 9,243   
    

 

 

    

 

 

 

Weighted-average number of shares outstanding:

       

Basic

       29,418         31,333   

Diluted

       29,514         31,530   

Earnings per share of common stock attributable to A. Schulman, Inc.:

       

Basic

     $ 0.46       $ 0.29   

Diluted

     $ 0.46       $ 0.29   

Cash dividends per common share

     $ 0.170       $ 0.155   

 

6


A. SCHULMAN, INC.

CONSOLIDATED BALANCE SHEETS

 

September 30, September 30,
       November 30, 2011      August 31, 2011  
       Unaudited  
       (In thousands)  

ASSETS

       

Current assets:

       

Cash and cash equivalents

     $ 105,681       $ 155,753   

Accounts receivable, less allowance for doubtful accounts of $9,125 at November 30, 2011

       308,847         347,036   

Inventories, average cost or market, whichever is lower

       272,425         264,747   

Prepaid expenses and other current assets

       32,981         34,376   
    

 

 

    

 

 

 

Total current assets

       719,934         801,912   
    

 

 

    

 

 

 

Property, plant and equipment, at cost:

       

Land and improvements

       29,384         30,826   

Buildings and leasehold improvements

       156,558         165,267   

Machinery and equipment

       367,138         382,828   

Furniture and fixtures

       39,844         41,860   

Construction in progress

       17,561         12,967   
    

 

 

    

 

 

 

Gross property, plant and equipment

       610,485         633,748   

Accumulated depreciation and investment grants of $725 at November 30, 2011 and $815 at August 31, 2011

       385,865         399,448   
    

 

 

    

 

 

 

Net property, plant and equipment

       224,620         234,300   
    

 

 

    

 

 

 

Other assets:

       

Deferred charges and other noncurrent assets

       35,270         35,947   

Goodwill

       89,740         91,753   

Intangible assets

       71,710         76,075   
    

 

 

    

 

 

 

Total other assets

       196,720         203,775   
    

 

 

    

 

 

 

Total assets

     $ 1,141,274       $ 1,239,987   
    

 

 

    

 

 

 

LIABILITIES AND EQUITY

       

Current liabilities:

       

Accounts payable

       208,548         254,405   

U.S. and foreign income taxes payable

       6,844         11,072   

Accrued payrolls, taxes and related benefits

       42,405         44,560   

Other accrued liabilities

       49,391         50,608   

Short-term debt

       9,525         11,550   
    

 

 

    

 

 

 

Total current liabilities

       316,713         372,195   

Long-term debt

       192,484         184,598   

Pension plans

       79,745         84,673   

Other long-term liabilities

       21,803         24,161   

Deferred income taxes

       17,618         20,055   
    

 

 

    

 

 

 

Total liabilities

       628,363         685,682   
    

 

 

    

 

 

 

Commitments and contingencies

       —           —     

Stockholders’ equity:

       

Common stock, $1 par value, authorized — 75,000 shares, issued — 47,818 shares at November 30, 2011 and 47,816 shares at August 31, 2011

       47,818         47,816   

Other capital

       254,854         254,184   

Accumulated other comprehensive income (loss)

       20,313         50,007   

Retained earnings

       549,777         541,256   

Treasury stock, at cost, 18,414 shares at November 30, 2011 and 17,207 at August 31, 2011

       (366,008      (344,759
    

 

 

    

 

 

 

Total A. Schulman, Inc.’s stockholders’ equity

       506,754         548,504   
    

 

 

    

 

 

 

Noncontrolling interests

       6,157         5,801   
    

 

 

    

 

 

 

Total equity

       512,911         554,305   
    

 

 

    

 

 

 

Total liabilities and equity

     $ 1,141,274       $ 1,239,987   
    

 

 

    

 

 

 

 

7


A. SCHULMAN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

September 30, September 30,
       Three Months Ended
November 30,
 
       2011      2010  
       Unaudited  
       (In thousands)  

Operating:

       

Net income

     $ 13,963       $ 9,376   

Adjustments to reconcile net income to net cash provided from (used in) operating activities:

       

Depreciation and amortization

       9,064         9,654   

Deferred tax provision

       (2,790      (711

Pension, postretirement benefits and other deferred compensation

       1,547         2,153   

Net (gains) losses on asset sales

       (29      88   

Changes in assets and liabilities, net of acquisitions:

       

Accounts receivable

       15,731         (15,431

Inventories

       (24,349      (27,579

Accounts payable

       (30,888      (6,454

Income taxes

       (4,240      1,622   

Accrued payrolls and other accrued liabilities

       2,086         4,314   

Other assets and long-term liabilities

       (1,360      (2,084
    

 

 

    

 

 

 

Net cash provided from (used in) operating activities

       (21,265      (25,052
    

 

 

    

 

 

 

Investing:

       

Expenditures for property, plant and equipment

       (9,072      (5,000

Proceeds from the sale of assets

       724         300   

Business acquisitions, net of cash acquired

       —           (15,071
    

 

 

    

 

 

 

Net cash provided from (used in) investing activities

       (8,348      (19,771
    

 

 

    

 

 

 

Financing:

       

Cash dividends paid

       (5,061      (4,942

Increase (decrease) in notes payable

       (1,553      (3,987

Borrowings on revolving credit facilities

       40,750         53,500   

Repayments on revolving credit facilities

       (28,000      (25,000

Repayments on long-term debt

       (4      (26

Cash distributions to noncontrolling interests

       —           (700

Issuances (purchases) of treasury stock, net

       (21,249      49   
    

 

 

    

 

 

 

Net cash provided from (used in) financing activities

       (15,117      18,894   
    

 

 

    

 

 

 

Effect of exchange rate changes on cash

       (5,342      2,205   
    

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

       (50,072      (23,724
    

 

 

    

 

 

 

Cash and cash equivalents at beginning of period

       155,753         122,754   
    

 

 

    

 

 

 

Cash and cash equivalents at end of period

     $ 105,681       $ 99,030   
    

 

 

    

 

 

 

 

8


A. SCHULMAN, INC.

SUPPLEMENTAL SEGMENT INFORMATION

 

September 30, September 30,
       Three months ended November 30,  
       2011     2010  
       Unaudited  
       (In thousands, except for %)  

Pounds sold to unaffiliated customers

      

EMEA

       286,297        316,481   

Americas

       140,501        152,223   

APAC

       29,484        33,897   
    

 

 

   

 

 

 

Total pounds sold to unaffiliated customers

       456,282        502,601   
    

 

 

   

 

 

 

Net sales to unaffiliated customers

      

EMEA

     $ 352,891      $ 346,683   

Americas

       127,980        115,120   

APAC

       36,418        33,580   
    

 

 

   

 

 

 

Total net sales to unaffiliated customers

     $ 517,289      $ 495,383   
    

 

 

   

 

 

 

Segment gross profit

      

EMEA

     $ 44,238      $ 48,086   

Americas

       19,879        16,474   

APAC

       5,379        4,562   
    

 

 

   

 

 

 

Total segment gross profit

       69,496        69,122   

Asset write-downs

       —          —     

Inventory step-up

       —          (121
    

 

 

   

 

 

 

Total gross profit

     $ 69,496      $ 69,001   
    

 

 

   

 

 

 

Segment operating income

      

EMEA

     $ 19,235      $ 19,402   

Americas

       6,111        3,859   

APAC

       2,533        1,808   
    

 

 

   

 

 

 

Total segment operating income

       27,879        25,069   

Corporate and other

       (5,580     (7,971

Costs related to acquisitions

       (218     (881

Restructuring related

       (3,244     (551

Inventory step-up

       —          (121
    

 

 

   

 

 

 

Operating income

       18,837        15,545   

Interest expense, net

       (1,894     (1,085

Foreign currency transaction gains (losses)

       (499     (670

Other income (expense), net

       170        4   
    

 

 

   

 

 

 

Income before taxes

     $ 16,614      $ 13,794   
    

 

 

   

 

 

 

Capacity utilization

      

EMEA

       83     80

Americas

       63     63

APAC

       86     88

Worldwide

       74     74

 

9


A. SCHULMAN, INC.

Reconciliation of GAAP and Non-GAAP Financial Measures

Unaudited

(In thousands, except per share data)

 

September 30, September 30, September 30, September 30, September 30, September 30,
              Costs Related to      Restructuring             Tax Benefits      Before Certain  

Three months ended November 30, 2011

     As Reported      Acquisitions      Related      Inventory Step-up      (Charges)      Items  

Net sales

     $ 517,289       $ —         $ —         $ —         $ —         $ 517,289   

Cost of sales

       447,793         —           —           —           —           447,793   

Selling, general and administrative expenses

       47,415         (218      —           —           —           47,197   

Restructuring expense

       3,244         —           (3,244      —           —           —     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

       18,837         218         3,244         —           —           22,299   

Interest expense, net

       1,894         —           —           —           —           1,894   

Foreign currency transaction (gains) losses

       499         —           —           —           —           499   

Other (income) expense, net

       (170      —           —           —           —           (170
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before taxes

       16,614         218         3,244         —           —           20,076   

Provision (benefit) for U.S. and foreign income taxes

       2,651         28         964         —           747         4,390   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

       13,963         190         2,280         —           (747      15,686   

Noncontrolling interests

       (381      —           —           —           —           (381
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) attributable to A. Schulman, Inc.

     $ 13,582       $ 190       $ 2,280       $ —         $ (747    $ 15,305   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted EPS

     $ 0.46                   $ 0.52   
    

 

 

                

 

 

 

Weighted-average number of shares outstanding -diluted

       29,514                     29,514   
              Costs Related to      Restructuring             Tax Benefits      Before Certain  

Three months ended November 30, 2010

     As Reported      Acquisitions      Related      Inventory Step-up      (Charges)      Items  

Net sales

     $ 495,383       $ —         $ —         $ —         $ —         $ 495,383   

Cost of sales

       426,382         —           —           (121      —           426,261   

Selling, general and administrative expenses

       52,905         (881      —           —           —           52,024   

Restructuring expense

       551         —           (551      —           —           —     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

       15,545         881         551         121         —           17,098   

Interest expense, net

       1,085         —           —           —           —           1,085   

Foreign currency transaction (gains) losses

       670         —           —           —           —           670   

Other (income) expense, net

       (4      —           —           —           —           (4
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before taxes

       13,794         881         551         121         —           15,347   

Provision (benefit) for U.S. and foreign income taxes

       4,418         —           113         43         65         4,639   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

       9,376         881         438         78         (65      10,708   

Noncontrolling interests

       (133      —           —           —           —           (133
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) attributable to A. Schulman, Inc.

     $ 9,243       $ 881       $ 438       $ 78       $ (65    $ 10,575   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted EPS

     $ 0.29                   $ 0.34   
    

 

 

                

 

 

 

Weighted-average number of shares outstanding -diluted

       31,530                     31,530   

 

10


A. SCHULMAN, INC.

Reconciliation of GAAP and Non-GAAP Financial Measures

EBITDA Excluding Certain Items Reconciliation

Unaudited

(In thousands)

 

September 30, September 30,
       Three months ended  
       November 30,  
       2011        2010  

Income before taxes

     $ 16,614         $ 13,794   

Adjustments (pretax):

         

Depreciation and amortization

       9,064           9,654   

Interest expense, net

       1,894           1,085   

Costs related to acquisitions

       218           881   

Restructuring related

       3,244           551   

Inventory step-up

       —             121   
    

 

 

      

 

 

 

EBITDA excluding certain items

     $ 31,034         $ 26,086   
    

 

 

      

 

 

 

 

11