Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - SUPERVALU INC | Financial_Report.xls |
| 10-K - FORM 10-K - SUPERVALU INC | c56441e10vk.htm |
| EX-31.2 - EX-31.2 - SUPERVALU INC | c56441exv31w2.htm |
| EX-21.1 - EX-21.1 - SUPERVALU INC | c56441exv21w1.htm |
| EX-31.1 - EX-31.1 - SUPERVALU INC | c56441exv31w1.htm |
| EX-23.1 - EX-23.1 - SUPERVALU INC | c56441exv23w1.htm |
| EX-32.1 - EX-32.1 - SUPERVALU INC | c56441exv32w1.htm |
| EX-32.2 - EX-32.2 - SUPERVALU INC | c56441exv32w2.htm |
| EX-24.1 - EX-24.1 - SUPERVALU INC | c56441exv24w1.htm |
Exhibit 12.1
SUPERVALU INC.
Ratio of Earnings to Fixed Charges
(In millions, except ratios)
(In millions, except ratios)
(unaudited)
| Fiscal years ended | ||||||||||||||||||||
| February 27, | February 28, | February 23, | February 25, | February 26, | ||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
| (52 weeks) | (53 weeks)(1) | (52 weeks) | (52 weeks) | (52 weeks) | ||||||||||||||||
Earnings (loss) before income taxes |
$ | 632 | $ | (2,779 | ) | $ | 977 | $ | 747 | $ | 329 | |||||||||
Net overdistributed earnings of
less than fifty percent owned
affiliates |
— | — | 1 | 5 | 12 | |||||||||||||||
Interest expense |
576 | 633 | 725 | 600 | 139 | |||||||||||||||
Interest on operating leases |
182 | 190 | 184 | 155 | 48 | |||||||||||||||
Earnings (loss) |
$ | 1,390 | $ | (1,956 | ) | $ | 1,887 | $ | 1,507 | $ | 528 | |||||||||
Fixed charges |
$ | 758 | $ | 823 | $ | 909 | $ | 755 | $ | 187 | ||||||||||
Ratio of earnings to fixed charges |
1.83 | (2.38 | ) | 2.08 | 2.00 | 2.82 | ||||||||||||||
| (1) | The Company’s loss is insufficient to cover fixed charges by $2,779 for fiscal 2009 due to the Company recording non-cash goodwill and intangible asset impairment charges of $3,524, before tax. |