Attached files

file filename
EX-10.46 - EX-10.46 AMENDMENT NO. 1 TO EMPLOYMENT AGREEMENT BETWEEN SCRIPPS NETWORKS INTERA - Scripps Networks Interactive, Inc.sni-ex1046_298.htm
EX-32.(B) - EX-32.(B) - Scripps Networks Interactive, Inc.sni-ex32b_6.htm
EX-32.(A) - EX-32.(A) - Scripps Networks Interactive, Inc.sni-ex32a_9.htm
EX-31.(B) - EX-31.(B) - Scripps Networks Interactive, Inc.sni-ex31b_8.htm
EX-31.(A) - EX-31.(A) - Scripps Networks Interactive, Inc.sni-ex31a_7.htm
EX-10.51 - EX-10.51 SCRIPPS NETWORKS INTERACTIVE, INC. EXECUTIVE CHANGE IN CONTROL PLAN* - Scripps Networks Interactive, Inc.sni-ex1051_293.htm
EX-10.50 - EX-10.50 AMENDMENT TO SCRIPPS NETWORKS INTERACTIVE, INC. EXECUTIVE SEVERANCE PLA - Scripps Networks Interactive, Inc.sni-ex1050_294.htm
EX-10.49 - EX-10.49 EMPLOYMENT AGREEMENT BETWEEN SCRIPPS NETWORKS INTERACTIVE, INC. AND LOR - Scripps Networks Interactive, Inc.sni-ex1049_295.htm
EX-10.48 - EX-10.48 AMENDMENT NO. 2 TO EMPLOYMENT AGREEMENT BETWEEN SCRIPPS NETWORKS INTERA - Scripps Networks Interactive, Inc.sni-ex1048_297.htm
EX-10.47 - EX-10.47 AMENDMENT NO. 1 TO EMPLOYMENT AGREEMENT BETWEEN SCRIPPS NETWORKS INTERA - Scripps Networks Interactive, Inc.sni-ex1047_296.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 1-34004

 

SCRIPPS NETWORKS INTERACTIVE, INC.

(Exact name of registrant as specified in its charter)

 

 

Ohio

61-1551890

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

 

9721 Sherrill Boulevard

Knoxville, TN

37932

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (865) 694-2700

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of October 31, 2017 there were 96,065,143 of the Registrant’s Class A Common Shares outstanding and 33,850,481 of the Registrant’s Common Voting Shares outstanding.

 

 

 

 


 

INDEX

SCRIPPS NETWORKS INTERACTIVE, INC.

 

PART I - FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Condensed Consolidated Balance Sheets

 

3

 

 

Condensed Consolidated Statements of Operations

 

4

 

 

Condensed Consolidated Statements of Comprehensive Income

 

5

 

 

Condensed Consolidated Statements of Cash Flows

 

6

 

 

Condensed Consolidated Statements of Shareholders’ Equity

 

7

 

 

Notes to Condensed Consolidated Financial Statements

 

8

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

26

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

39

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

40

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

41

 

 

 

 

 

Item 1A.

 

Risk Factors

 

41

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

41

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

41

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

41

 

 

 

 

 

Item 5.

 

Other Information

 

41

 

 

 

 

 

Item 6.

 

Exhibits

 

41

 

 

 

 

 

Index of Exhibits

 

42

 

 

 

 

 

Signatures

 

43

 

 

2


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS ( UNAUDITED )

(in thousands, except share and par value amounts)

 

 

September 30,

 

December 31,

 

 

2017

 

2016

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

114,729

 

 

$

122,937

 

Accounts receivable, net of allowances: 2017 - $16,891; 2016 - $26,118

 

 

815,116

 

 

 

808,133

 

Programs and program licenses, net

 

 

651,997

 

 

 

591,378

 

Prepaid expenses and other current assets

 

 

74,567

 

 

 

135,651

 

Total current assets

 

 

1,656,409

 

 

 

1,658,099

 

Programs and program licenses, net (less current portion)

 

 

484,468

 

 

 

500,022

 

Investments

 

 

730,562

 

 

 

699,481

 

Property and equipment, net of accumulated depreciation: 2017 - $362,072; 2016 - $354,435

 

 

318,875

 

 

 

286,399

 

Goodwill, net

 

 

1,788,794

 

 

 

1,642,169

 

Intangible assets, net

 

 

1,102,208

 

 

 

1,092,682

 

Deferred income taxes

 

 

208,543

 

 

 

175,291

 

Other non-current assets

 

 

186,555

 

 

 

146,151

 

Total Assets

 

$

6,476,414

 

 

$

6,200,294

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

40,797

 

 

$

42,223

 

Accrued liabilities

 

 

165,147

 

 

 

152,480

 

Employee compensation and benefits

 

 

90,294

 

 

 

123,506

 

Program rights payable

 

 

73,564

 

 

 

70,403

 

Deferred revenue

 

 

150,247

 

 

 

77,987

 

Current portion of debt

 

 

-

 

 

 

249,932

 

Total current liabilities

 

 

520,049

 

 

 

716,531

 

Debt (less current portion)

 

 

2,665,867

 

 

 

2,952,454

 

Other non-current liabilities

 

 

318,541

 

 

 

302,881

 

Total liabilities

 

 

3,504,457

 

 

 

3,971,866

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Scripps Networks Interactive ("SNI") shareholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par - authorized: 25,000,000 shares; none outstanding

 

 

 

 

 

 

Common stock, $0.01 par:

 

 

 

 

 

 

 

 

Class A Common Shares - authorized: 240,000,000 shares; issued and outstanding: 2017 - 96,060,044 shares; 2016 - 95,491,477 shares

 

 

961

 

 

 

954

 

Common Voting Shares - authorized: 60,000,000 shares; issued and outstanding: 2017 - 33,850,481 shares; 2016 - 33,850,481 shares

 

 

339

 

 

 

339

 

Total common stock

 

 

1,300

 

 

 

1,293

 

Additional paid-in capital

 

 

1,438,724

 

 

 

1,390,411

 

Retained earnings

 

 

1,315,549

 

 

 

871,766

 

Accumulated other comprehensive loss

 

 

(86,000

)

 

 

(363,701

)

SNI shareholders’ equity

 

 

2,669,573

 

 

 

1,899,769

 

Non-controlling interest  (Note 14)

 

 

302,384

 

 

 

328,659

 

Total equity

 

 

2,971,957

 

 

 

2,228,428

 

Total Liabilities and Equity

 

$

6,476,414

 

 

$

6,200,294

 

See notes to condensed consolidated financial statements.

 

 

3


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ( UNAUDITED )

(in thousands, except per share amounts)

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

567,403

 

 

$

556,425

 

 

$

1,827,152

 

 

$

1,774,928

 

 

Distribution

 

233,064

 

 

 

221,702

 

 

 

711,129

 

 

 

673,216

 

 

Other

 

25,058

 

 

 

24,958

 

 

 

67,410

 

 

 

64,590

 

 

Total operating revenues

 

825,525

 

 

 

803,085

 

 

 

2,605,691

 

 

 

2,512,734

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, excluding depreciation and amortization

 

318,292

 

 

 

298,207

 

 

 

897,182

 

 

 

864,873

 

 

Selling, general and administrative

 

224,192

 

 

 

200,820

 

 

 

643,959

 

 

 

590,774

 

 

Depreciation

 

14,736

 

 

 

20,370

 

 

 

43,356

 

 

 

53,756

 

 

Amortization

 

17,400

 

 

 

25,771

 

 

 

66,655

 

 

 

82,487

 

 

Total operating expenses

 

574,620

 

 

 

545,168

 

 

 

1,651,152

 

 

 

1,591,890

 

 

Operating income

 

250,905

 

 

 

257,917

 

 

 

954,539

 

 

 

920,844

 

 

Interest expense, net

 

(23,092

)

 

 

(32,609

)

 

 

(71,547

)

 

 

(99,529

)

 

Equity in earnings of affiliates

 

8,758

 

 

 

8,473

 

 

 

50,181

 

 

 

55,863

 

 

(Loss) gain on derivatives

 

(3,446

)

 

 

2,827

 

 

 

(9,454

)

 

 

13,860

 

 

(Loss) gain on sale of investments

 

(2,442

)

 

 

 

 

 

(1,026

)

 

 

191,824

 

 

Miscellaneous, net

 

2,854

 

 

 

21,276

 

 

 

62,575

 

 

 

5,670

 

 

Income from operations before income taxes

 

233,537

 

 

 

257,884

 

 

 

985,268

 

 

 

1,088,532

 

 

Provision for income taxes

 

70,454

 

 

 

76,043

 

 

 

286,693

 

 

 

333,393

 

 

Net income

 

163,083

 

 

 

181,841

 

 

 

698,575

 

 

 

755,139

 

 

Less: net income attributable to non-controlling interests

 

(38,995

)

 

 

(35,844

)

 

 

(140,512

)

 

 

(133,637

)

 

Net income attributable to SNI

$

124,088

 

 

$

145,997

 

 

$

558,063

 

 

$

621,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI Class A Common and Common Voting shareholders per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.95

 

 

$

1.13

 

 

$

4.29

 

 

$

4.80

 

 

Diluted

$

0.95

 

 

$

1.12

 

 

$

4.26

 

 

$

4.78

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

130,313

 

 

 

129,586

 

 

 

130,158

 

 

 

129,485

 

 

Diluted

 

131,262

 

 

 

130,124

 

 

 

130,949

 

 

 

130,022

 

 

See notes to condensed consolidated financial statements.

 

 


4


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME ( UNAUDITED )

(in thousands)

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net income

 

$

163,083

 

 

$

181,841

 

 

$

698,575

 

 

$

755,139

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax: 2017 - ($72) and ($74); 2016 - $92 and ($718)

 

 

56,290

 

 

 

30,983

 

 

 

274,393

 

 

 

(50,248

)

Pension Plan and SERP liability adjustments, net of tax: 2017 - ($645) and ($1121); 2016 - ($432) and ($1,192)

 

 

1,089

 

 

 

756

 

 

 

3,357

 

 

 

2,088

 

Comprehensive income

 

 

220,462

 

 

 

213,580

 

 

 

976,325

 

 

 

706,979

 

Less: comprehensive income attributable to non-controlling interests

 

 

(39,021

)

 

 

(35,822

)

 

 

(140,561

)

 

 

(133,817

)

Comprehensive income attributable to SNI

 

$

181,441

 

 

$

177,758

 

 

$

835,764

 

 

$

573,162

 

See notes to condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ( UNAUDITED )

(in thousands)

 

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

698,575

 

 

$

755,139

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

43,356

 

 

 

53,756

 

Amortization

 

 

66,655

 

 

 

82,487

 

Program amortization

 

 

709,046

 

 

 

673,797

 

Program payments

 

 

(749,353

)

 

 

(703,123

)

Equity in earnings of affiliates

 

 

(50,181

)

 

 

(55,863

)

Share-based compensation

 

 

34,276

 

 

 

29,352

 

Loss (gain) on derivatives

 

 

9,454

 

 

 

(13,860

)

Loss (gain) on sale of investments

 

 

1,026

 

 

 

(191,824

)

Dividends received from equity investments

 

 

56,102

 

 

 

52,090

 

Deferred income taxes

 

 

(30,994

)

 

 

(44,656

)

Changes in working capital accounts:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

7,278

 

 

 

36,974

 

Other assets

 

 

8,343

 

 

 

(9,043

)

Accounts payable

 

 

(4,294

)

 

 

(6,808

)

Deferred revenue

 

 

72,554

 

 

 

6,851

 

Accrued / refundable income taxes

 

 

70,901

 

 

 

72,354

 

Other liabilities

 

 

(27,775

)

 

 

(9,854

)

Other, net

 

 

(81,604

)

 

 

(5,101

)

Cash provided by operating activities

 

 

833,365

 

 

 

722,668

 

Investing Activities:

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(60,150

)

 

 

(47,909

)

Collections of note receivable

 

 

3,545

 

 

 

3,134

 

Purchase of investments

 

 

(18,738

)

 

 

(10,211

)

Sale of investments

 

 

51,082

 

 

 

226,484

 

Purchase of subsidiary companies, net of cash acquired

 

 

(5,658

)

 

 

(450

)

Investment in intangible

 

 

 

 

 

(11,634

)

Settlements of derivatives

 

 

(9,454

)

 

 

14,474

 

Other, net

 

 

(8,483

)

 

 

(8,228

)

Cash (used in) provided by investing activities

 

 

(47,856

)

 

 

165,660

 

Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from debt

 

 

450,000

 

 

 

 

Repayments of debt

 

 

(990,000

)

 

 

(390,000

)

Early extinguishment of debt

 

 

 

 

 

(52,864

)

Purchases of non-controlling interests

 

 

 

 

 

(99,000

)

Dividends paid to non-controlling interests

 

 

(166,836

)

 

 

(143,557

)

Dividends paid

 

 

(117,474

)

 

 

(97,092

)

Proceeds from stock options

 

 

18,671

 

 

 

6,900

 

Other, net

 

 

(11,482

)

 

 

(4,783

)

Cash used in financing activities

 

 

(817,121

)

 

 

(780,396

)

Effect of exchange rate changes on cash and cash equivalents

 

 

23,404

 

 

 

(1,803

)

(Decrease) increase in cash and cash equivalents

 

 

(8,208

)

 

 

106,129

 

Cash and cash equivalents - beginning of period

 

 

122,937

 

 

 

223,444

 

Cash and cash equivalents - end of period

 

$

114,729

 

 

$

329,573

 

Supplemental Cash Flow Disclosures:

 

 

 

 

 

 

 

 

Interest paid, excluding amounts capitalized

 

$

50,859

 

 

$

54,090

 

Income taxes paid

 

$

250,745

 

 

$

309,536

 

See notes to condensed consolidated financial statements.

 

 

6


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY ( UNAUDITED ) 

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional Paid-in Capital

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss

 

 

Non-controlling Interest

 

 

Total Equity

 

 

Redeemable Non-controlling Interests

 

December 31, 2015

$

1,287

 

 

$

1,347,491

 

 

$

305,386

 

 

$

(130,233

)

 

$

313,245

 

 

$

1,837,176

 

 

$

99,000

 

Comprehensive income

 

 

 

 

 

 

 

 

 

621,502

 

 

 

(48,340

)

 

 

132,252

 

 

 

705,414

 

 

 

1,565

 

Redeemable non-controlling interest fair value adjustments

 

 

 

 

 

 

 

 

 

(2,935

)

 

 

 

 

 

 

 

 

 

 

(2,935

)

 

 

2,935

 

Purchase of non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

(99,000

)

Addition to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

26

 

 

 

 

 

Dividends paid to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(143,557

)

 

 

(143,557

)

 

 

 

 

Dividends declared and paid: $0.75 per share

 

 

 

 

 

 

 

 

 

(97,092

)

 

 

 

 

 

 

 

 

 

 

(97,092

)

 

 

 

 

Share-based compensation

 

 

 

 

 

29,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,352

 

 

 

 

 

Exercise of employee share options: 184,541 shares issued

 

2

 

 

 

6,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,900

 

 

 

 

 

Other share-based compensation, net: 352,240 shares issued; 118,021 shares repurchased

 

2

 

 

 

(5,278

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,276

)

 

 

 

 

Impact of ASC 718 implementation

 

 

 

 

 

66

 

 

 

(66

)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Tax impact of compensation plans

 

 

 

 

 

(361

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(361

)

 

 

 

 

September 30, 2016

$

1,291

 

 

$

1,378,168

 

 

$

826,795

 

 

$

(178,573

)

 

$

301,966

 

 

$

2,329,647

 

 

$

4,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

$

1,293

 

 

$

1,390,411

 

 

$

871,766

 

 

$

(363,701

)

 

$

328,659

 

 

$

2,228,428

 

 

$

-

 

Comprehensive income

 

 

 

 

 

 

 

 

 

558,063

 

 

 

277,701

 

 

 

140,561

 

 

 

976,325

 

 

 

 

 

Tax impact of purchase of non-controlling interest

 

 

 

 

 

 

 

 

 

3,194

 

 

 

 

 

 

 

 

 

 

 

3,194

 

 

 

 

 

Dividends paid to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(166,836

)

 

 

(166,836

)

 

 

 

 

Dividends declared and paid: $0.90 per share

 

 

 

 

 

 

 

 

 

(117,474

)

 

 

 

 

 

 

 

 

 

 

(117,474

)

 

 

 

 

Share-based compensation

 

 

 

 

 

34,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,276

 

 

 

 

 

Exercise of employee share options: 370,840 shares issued

 

4

 

 

 

18,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,671

 

 

 

 

 

Other share-based compensation, net: 282,499 shares issued; 84,772 shares repurchased

 

3

 

 

 

(4,630

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,627

)

 

 

 

 

September 30, 2017

$

1,300

 

 

$

1,438,724

 

 

$

1,315,549

 

 

$

(86,000

)

 

$

302,384

 

 

$

2,971,957

 

 

$

-

 

See notes to condensed consolidated financial statements.

 

7


 

SCRIPPS NETWORKS INTERACTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

1.

Description of Business and Basis of Presentation

As used in the notes to the condensed consolidated financial statements, the terms “SNI,” “Scripps,” “the Company,” “we,” “our,” “us” or similar terms may, depending on the context, refer to Scripps Networks Interactive, Inc., to one or more of its consolidated subsidiary companies or to all of them taken as a whole.

Description of Business

SNI operates in the media industry and has interests in domestic and international television networks and internet-based media properties.

The Company has two reportable segments: U.S. Networks and International Networks.

U.S. Networks includes our six domestic television networks: HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country. Additionally, U.S. Networks includes websites associated with the aforementioned television brands and other internet and digital businesses serving home, food and travel lifestyle-related categories. U.S. Networks also includes our digital content studio, Scripps Networks Lifestyle Studio. We own 100.0 percent of each of our networks, with the exception of Food Network and Cooking Channel, of which we own 68.7 percent.

International Networks includes TVN S.A. (“TVN”), which operates a portfolio of free-to-air and pay-TV lifestyle and entertainment networks in Poland, including TVN, TVN24, TVN Style, TTV, TVN Turbo, TVN24 Biznes i Świat and HGTV. Also included in TVN is TVN Media, an advertising sales house. Additionally, International Networks includes the lifestyle-oriented networks available in the United Kingdom (“UK”), other European markets, the Middle East and Africa (“EMEA”), Asia Pacific (“APAC”) and Latin America. International Networks also includes our 50.0 percent share of the results of UKTV, a general entertainment and lifestyle channel platform in the UK.

Basis of Presentation

The condensed consolidated financial statements include the accounts of SNI and its majority-owned or controlled subsidiaries after elimination of intercompany accounts and transactions. Investments in which the Company lacks control but has the ability to exercise significant influence over operating and financial policies are accounted for using the equity method of accounting. Investments in entities in which SNI has no control or significant influence over and is not the primary beneficiary are accounted for using the cost method of accounting.

The results of companies acquired or disposed of are included in the condensed consolidated financial statements from the effective date of acquisition or up to the date of disposal, respectively.

Unaudited Interim Financial Statements

The condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. These unaudited condensed consolidated financial statements and the related footnotes hereto should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016.

In the opinion of management, the accompanying condensed consolidated balance sheets and related interim condensed consolidated statements of operations, comprehensive income, cash flows and shareholders’ equity include all normal recurring adjustments necessary for their fair presentation in conformity with GAAP. The year end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates, judgments and assumptions that affect the amounts and related disclosures reported in the condensed consolidated financial statements and accompanying footnotes, including the selection of appropriate accounting principles that reflect the economic substance of the

8


 

underlying transactions and the assumptions on which to base accounting estimates. In reaching such decisions, judgment is applied based on analysis of the relevant circumstances, including historical experience, actuarial studies and other assumptions. Actual results could differ from estimates.

Interim results are not necessarily indicative of the results that may be expected for any future interim periods or for a full year.

 

 

2.

Accounting Standards Updates

Issued and Adopted

 

In May 2017, the Financial Accounting Standards Board (the “FASB”) issued new accounting guidance related to the scope of modification accounting for equity awards, Compensation – Stock Compensation, which provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. The guidance is effective December 15, 2017, and early adoption is permitted. We early adopted this guidance in the second quarter of 2017. This implementation did not have a material effect on our condensed consolidated financial statements or related disclosures.

 

In March 2017, the FASB issued new accounting guidance related to the presentation of net periodic pension costs and net periodic postretirement benefit costs, Compensation – Retirement Benefits, which requires that employers sponsoring postretirement benefit plans disaggregate the service cost component from the other components of net benefit cost. The standard also provides explicit guidance on how to present the service cost and other components of net benefit cost in the statement of operations and allows only the service cost component of net benefit cost to be eligible for capitalization. The guidance is effective December 15, 2017, and early adoption is permitted. We early adopted this guidance in the first quarter of 2017. This implementation did not have a material effect on our condensed consolidated financial statements or related disclosures.

 

In January 2017, the FASB issued new accounting guidance related to intangibles, Simplifying the Test for Goodwill Impairment, which eliminates step two from the goodwill impairment test and requires an entity to perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit to its carrying amount. The guidance also eliminates the requirement to perform a qualitative assessment for any reporting unit with a zero or negative carrying amount. The guidance is effective January 1, 2020, and early adoption is permitted. We early adopted this guidance in the first quarter of 2017. This implementation did not have an effect on our condensed consolidated financial statements or related disclosures.

 

In January 2017, the FASB issued new accounting guidance related to business combinations, Clarifying the Definition of a Business, which clarifies the definition of a business. The guidance, which impacts acquisitions, disposals, goodwill and consolidation, provides a framework to determine when an integrated set of assets and activities is considered a business. The guidance is effective December 15, 2017, and early adoption is permitted. We early adopted this guidance in the first quarter of 2017. This implementation did not have an effect on our condensed consolidated financial statements or related disclosures.

 

 

Issued and Not Yet Adopted

 

In March 2016, the FASB issued new accounting guidance related to revenue recognition, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which is intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations within the new revenue recognition guidance by clarifying the indicators. This guidance updates the revenue recognition guidance issued in May 2014, Revenue from Contracts with Customers. In May 2014, the FASB issued new accounting guidance related to revenue recognition, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The guidance will replace most existing revenue recognition guidance under GAAP. The guidance is effective January 1, 2018, and early adoption is permitted. We have substantially completed our assessment of the new guidance, including identifying new processes and controls to support our revenue recognition under the new guidance, to determine the impact it will have on our condensed consolidated financial statements and related disclosures. As a result of our assessment, we are tentatively planning on applying the modified retrospective method of adoption for this guidance. We have completed our assessment of the distribution revenue stream related to our top customers and concluded that it will be treated primarily as a license of intellectual property. As a result, we do not expect a material impact to the amount or timing of distribution revenue recognized as a result of the adoption of this guidance. We have substantially completed the remainder of the financial assessment and do not expect a material impact on our condensed consolidated financial statements, with the exception of new disclosures. We expect the remainder of our assessment and the resulting changes to our processes and controls to be completed in the fourth quarter of 2017.

 

9


 

In February 2016, the FASB issued new accounting guidance related to leases, Leases, which requires the recognition of an asset and liability arising from leasing arrangements for leases extending beyond an initial period of twelve months. The guidance will increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The guidance is effective January 1, 2019, and early adoption is permitted. We have partially completed our assessment of the new guidance and do not expect a material impact on our condensed consolidated financial statements or related disclosures. We expect to complete the remainder of our assessment and resulting changes to our processes and controls in 2018.

 

 

3.

Merger Agreement with Discovery Communications, Inc.

 

On July 30, 2017, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Discovery Communications, Inc., (“Discovery”) and Skylight Merger Sub, Inc., a wholly-owned subsidiary of Discovery (“Merger Sub”) pursuant to which Merger Sub will merge with and into the Company with the Company surviving as a wholly-owned subsidiary of Discovery (the “Merger”) for a purchase price reflecting a total enterprise value of approximately $14.6 billion for the Company.

 

Subject to the terms and conditions set forth in the Merger Agreement, including the collar mechanism described below, holders of the Company’s Class A Common Shares and Common Voting Shares, collectively the “SNI Shares” will receive $63.00 in cash and $27.00 (based on Discovery’s July 21, 2017 closing price) in Discovery’s Series C Common Shares (“Series C Shares”) for each SNI Share, (the “Merger Consideration”).

 

The stock portion of the Merger Consideration will be subject to a collar based on the volume weighted average price of Discovery’s Series C Shares measured cumulatively over the 15 trading days ending on the third trading day prior to closing (the “Average Discovery Price”). Holders of SNI Shares will receive 1.2096 Series C Shares if the Average Discovery Price is less than $22.32, and 0.9408 Series C Shares if the Average Discovery Price is greater than $28.70. If the Average Discovery Price is greater than or equal to $22.32 but less than or equal to $28.70, holders of SNI Shares will receive a number of Series C Shares between 1.2096 and 0.9408 equal to $27.00 in value. If the Average Discovery Price is between $22.32 and $25.51, Discovery has the option to pay additional cash instead of issuing more shares.  

 

The Merger was approved unanimously by both the Board of Directors of SNI and the Board of Directors of Discovery and is subject to review by regulatory authorities in the U.S. and other jurisdictions. The Merger Agreement is also subject to a number of conditions, including, among other things and as further described in the Merger Agreement: (i) the receipt of shareholder approval by shareholders of Discovery of the issuance of the Series C Shares by Discovery, (ii) the receipt of shareholder approval by shareholders of the Company of the Merger and the Merger Agreement, (iii) certain Required Governmental Consents (as defined in the Merger Agreement), (iv) the absence of specified adverse laws or orders, (v) the Discovery Series C Shares being approved for listing on the NASDAQ Stock Market, (vi) the SEC declaring the registration statement on Form S-4 relating to the Merger effective, (vii) the representations and warranties of the Company and Discovery being true and correct, subject to the materiality standards contained in the Merger Agreement, (viii) the parties having complied in all material respects with their respective obligations under the Merger Agreement and (ix) no Company Material Adverse Effect or Discovery Material Adverse Effect (each as defined in the Merger Agreement) having occurred since signing of the Merger Agreement.

 

The transaction is expected to close in the first quarter of 2018. The full terms of the transaction are included in the Merger Agreement dated July 30, 2017, which was included as Exhibit 2.1 to the Form 8-K filed with the SEC on July 31, 2017.

 

In connection with the Merger Agreement, we have made certain representations, warranties and covenants, including, among other things, customary covenants to conduct business in the ordinary course consistent with past practice and to refrain from taking specified actions without Discovery’s consent during the period prior to closing.

 

During the three and nine months ended September 30, 2017, we incurred $20.4 million of Merger related expenses, including $20.1 million classified as selling, general and administrative and $0.3 million classified as cost of services in our condensed consolidated statements of operations.

 

 

 

4.

Earnings per Share

Basic earnings per share (“EPS”) is calculated by dividing net income attributable to SNI by the weighted average number of common shares outstanding, including participating securities outstanding. Diluted EPS is similar to basic EPS, but adjusts for the effect of the potential issuance of common shares. We include all unvested share-based awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, in the calculation of both basic and diluted EPS.

10


 

 

The following table presents information about basic and diluted weighted average shares outstanding:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

( in thousands )

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Basic weighted average shares outstanding

 

 

130,313

 

 

 

129,586

 

 

 

130,158

 

 

 

129,485

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested share units and shares held by employees

 

 

405

 

 

 

216

 

 

 

335

 

 

 

223

 

Stock options held by employees and directors

 

 

544

 

 

 

322

 

 

 

456

 

 

 

314

 

Diluted weighted average shares outstanding

 

 

131,262

 

 

 

130,124

 

 

 

130,949

 

 

 

130,022

 

Anti-dilutive share awards

 

 

 

 

 

879

 

 

 

324

 

 

 

1,157

 

 

For both the three and nine months ended September 30, 2017 and September 30, 2016, the anti-dilutive share awards were not included in the computation of diluted weighted average shares outstanding.

 

 

5.

Employee Termination Program

Reorganization

During the fourth quarter of 2015, we executed the reorganization (the “Reorganization”) and committed to undertaking activities intended to streamline and integrate the management of our domestic networks, creating a cohesive and holistic organization. Our operating results reflect minimal to no impact for the three and nine months ended September 30, 2017 and include expense of $1.5 million and $12.7 million for the three and nine months ended September 30, 2016, respectively. The $1.5 million of expense for the three months ended September 31, 2016 was classified as $1.0 million of cost of services and $0.5 million of selling, general and administrative, while the $12.7 million of expense for the nine months ended September 30, 2016 was classified as $8.7 million of selling, general and administrative and $4.0 million of cost of services. As a result of the Reorganization, net income attributable to SNI was reduced by $0.9 million and $7.9 million for the three and nine months ended September 30, 2016, respectively. The Reorganization was completed in the first quarter of 2017.

A rollforward of the liability related to the Reorganization charges by segment is as follows:

 

 

 

 

September 30, 2017

(in thousands)

 

 

U.S. Networks

International Networks

Corporate and Other

Total

Liability as of December 31, 2016

 

 

$

1,955

 

 

$

-

 

 

$

1,585

 

 

$

3,540

 

 

Net accruals

 

 

 

(142

)

 

 

-

 

 

 

39

 

 

 

(103

)

 

Payments

 

 

 

(1,813

)

 

 

-

 

 

 

(1,624

)

 

 

(3,437

)

 

Liability as of September 30, 2017

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

September 30, 2016

 

 

(in thousands)

 

U.S. Networks

 

International Networks

 

Corporate and Other

 

Total

 

 

Liability as of December 31, 2015

 

 

$

3,258

 

 

$

-

 

 

$

8

 

 

$

3,266

 

 

Net accruals

 

 

 

8,759

 

 

 

-

 

 

 

3,951

 

 

 

12,710

 

 

Payments

 

 

 

(10,229

)

 

 

-

 

 

 

(2,828

)

 

 

(13,057

)

 

Non-cash (a )

 

 

 

(516

)

 

 

-

 

 

 

(1,131

)

 

 

(1,647

)

 

Liability as of September 30, 2016

 

 

$

1,272

 

 

$

-

 

 

$

-

 

 

$

1,272

 

 

(a) Primarily represents the reclassification of current period charges for share-based compensation.

 

 

 

The liability for the Reorganization is included within accrued liabilities on our 2016 condensed consolidated balance sheet.  

 

 

11


 

6.

Fair Value Measurement

Fair value is an exit price representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities carried at fair value are classified in one of the categories described below.

 

Level 1 — Quoted prices in active markets for identical assets or liabilities.

 

Level 2 — Inputs, other than quoted market prices in active markets, that are observable either directly or indirectly. Quoted prices for similar instruments in active markets or model driven valuations in which all significant inputs and significant value drivers are observable in active markets.

 

Level 3 — Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

There were no transfers of assets or liabilities between fair value measurement classifications during the periods presented.

Recurring Measurements

 

 

 

September 30, 2017

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

22,226

 

 

$

22,226

 

 

$

-

 

 

$

-

 

Total

 

$

22,226

 

 

$

22,226

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

658

 

 

$

658

 

 

$

-

 

 

$

-

 

Total

 

$

658

 

 

$

658

 

 

$

-

 

 

$

-

 

  

Other Financial Instruments

The carrying values of our financial instruments do not materially differ from their estimated fair values as of September 30, 2017 and December 31, 2016, except for debt, which is disclosed in Note 10 – Debt, and certain mutual funds held as part of our executive deferred compensation plan, which are disclosed in Note 11 – Employee Benefit Plans.

Non-Recurring Measurements

The majority of the Company’s non-financial instruments, which include goodwill, other intangible assets and property and equipment, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur, such that a non-financial instrument is required to be evaluated for impairment, or at least annually for goodwill, a resulting asset impairment would require that the non-financial instrument be recorded at the lower of carrying value or fair value.

 

 

7.

Investments, Acquisitions and Dispositions

Investments

Investments consisted of the following:

 

(in thousands)

 

September 30, 2017

 

 

December 31, 2016

 

Equity method investments

 

$

654,461

 

 

$

641,327

 

Cost method investments

 

 

76,101

 

 

 

58,154

 

Total investments

 

$

730,562

 

 

$

699,481

 

 

12


 

Investments accounted for using the equity method include the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

UKTV

 

 

50.0%

 

 

 

50.0%

 

HGTV Magazine

 

 

50.0%

 

 

 

50.0%

 

Food Network Magazine

 

 

50.0%

 

 

 

50.0%

 

Everytap

 

-

 

 

 

40.0%

 

HGTV Canada

 

 

33.0%

 

 

 

33.0%

 

nC+

 

 

32.0%

 

 

 

32.0%

 

Food Canada

 

 

29.0%

 

 

 

29.0%

 

Cooking Channel Canada

 

 

29.0%

 

 

 

29.0%

 

Onet

 

-

 

 

 

25.0%

 

 

UKTV

 

UKTV receives financing through a loan (the “UKTV Loan”) provided by us. The UKTV Loan is reported within other non-current assets on our condensed consolidated balance sheets and totaled $101.9 million and $93.9 million as of September 30, 2017 and December 31, 2016, respectively. As a result of this financing arrangement and the level of equity investment at risk, we have determined that UKTV is a variable interest entity (“VIE”). SNI and its partner, BBC Worldwide Limited (the “BBC”), in the venture share equally in the profits of the entity, have equal representation on UKTV’s board of directors and share voting control in such matters as approving annual budgets, initiating financing arrangements and changing the scope of the business. However, BBC maintains control over certain operational aspects of the business related to programming content, scheduling and the editorial and creative development of UKTV. Additionally, certain key management personnel of UKTV are employees of BBC. Since we do not control these activities that are critical to UKTV’s operating performance, we have determined that we are not the primary beneficiary of the entity and, therefore, account for the investment under the equity method of accounting. The Company’s investment in UKTV totaled $320.2 million and $305.1 million as of September 30, 2017 and December 31, 2016, respectively.

A portion of the purchase price from our 50.0 percent investment in UKTV was attributed to amortizable intangible assets, which are included in the carrying value of our UKTV investment. Amortization expense attributed to intangible assets recognized upon acquiring our interest in UKTV reduces the equity in earnings we recognize from our UKTV investment. Accordingly, equity in earnings of affiliates includes our $7.2 million and $5.8 million proportionate share of UKTV’s results for the three months ended September 30, 2017 and September 30, 2016, respectively, which were reduced by amortization of $3.1 million and $3.2 million for the three months ended September 30, 2017 and September 30, 2016, respectively. Equity in earnings of affiliates includes our $26.5 million and $29.8 million proportionate share of UKTV’s results for the nine months ended September 30, 2017 and September 30, 2016, respectively, which were reduced by amortization of $9.1 million and $10.0 million for the nine months ended September 30, 2017 and September 30, 2016, respectively.

Amortization that reduces the Company’s equity in UKTV’s earnings for future periods is expected to be as follows:  

 

( in thousands )

 

 

 

Estimated Amortization*

 

Remainder of 2017

 

$

3,223

 

2018

 

$

12,986

 

2019

 

$

13,082

 

2020

 

$

13,273

 

2021

 

$

12,214

 

Thereafter

 

$

85,313

 

* The functional currency of UKTV is the British Pound ("GBP"), so these amounts are subject to change as the GBP to U.S. Dollar ("USD") exchange rate fluctuates.

 

 

nC+

The Company, through its ownership of TVN, has an investment in nC+. A portion of the purchase price from our 32.0 percent investment in nC+ was attributed to amortizable intangible assets, which are included in the carrying value of our nC+ investment. Amortization expense attributed to intangible assets recognized upon acquiring our interest in nC+ reduces the equity in earnings we recognize from our nC+ investment. Accordingly, equity in earnings of affiliates includes our $2.1 million and $0.1 million proportionate share of nC+’s results for the three months ended September 30, 2017 and September 30, 2016, respectively.

13


 

Amortization that reduces the Company’s equity in nC+’s earnings for future periods is expected to be as follows:

 

( in thousands )

 

 

 

Estimated Amortization*

 

Remainder of 2017

 

$

1,132

 

2018

 

$

4,275

 

2019

 

$

4,122

 

2020

 

$

4,122

 

2021

 

$

4,122

 

Thereafter

 

$

23,644

 

* The functional currency of nC+ is the Polish Zloty ("PLN"), so these amounts are subject to change as the PLN to USD exchange rate fluctuates.

 

 

 

 

Acquisitions

 

In June 2017, the Company invested $10.0 million in fuboTV, Inc., a sports-centric internet television streaming service with popular live sports and entertainment content providing access via multiple devices. In May 2017, the Company invested $7.0 million in Philo, a cutting-edge campus television solution providing access to students on devices that expand beyond traditional cable systems. These investments were both accounted for under the cost method of accounting.

 

In May 2017, we acquired Spoon Media, Inc. (“Spoon”), a campus-oriented food resource for millennials, for $11.5 million in cash, which is included in purchase of subsidiary companies, net of cash acquired within investing activities in our condensed consolidated statements of cash flows. As a result of the acquisition, we recorded $10.3 million of goodwill.

 

Dispositions

 

In July 2017, the Company sold a wholly-owned entity for PLN 7.3 million, or $2.0 million, resulting in a PLN 5.6 million, or $1.3 million, loss on sale of investment for the three and nine months ended September 30, 2017, which is recorded in (loss) gain on sale of investments in our condensed consolidated statements of operations and as a loss (gain) on sale of investments within operating activities in our condensed consolidated statements of cash flows. The $2.0 million of cash received from the sale of this entity is included in sale of investments within investing activities in our condensed consolidated statements of cash flows. This investment was previously included within the International Networks’ segment results.

 

We recognized the following from this wholly-owned investment:

( in thousands )

 

 

 

 

 

 

 

 

Twelve months ended December 31, 2016

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13,966

 

Loss from operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(4,313

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

( in thousands )

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Operating revenues

 

$

1,293

 

 

$

3,097

 

 

$

8,483

 

 

$

8,765

 

Loss from operations before income taxes

 

$

(364

)

 

$

(1,154

)

 

$

(2,039

)

 

$

(3,729

)

 

 

In April 2017, we agreed to exercise our put right to sell our 25.0 percent interest in Onet to the controlling interest holder for PLN 185.0 million, or $48.2 million. The sale was executed in July 2017 and resulted in a gain of $1.4 million for the nine months ended September 30, 2017, which is recorded in (loss) gain on sale of investments in our condensed consolidated statements of operations and as a loss (gain) on sale of investments within operating activities in our condensed consolidated statements of cash flows. The $48.2 million of cash received from the sale of Onet is included in sale of investments within investing activities in our condensed consolidated statements of cash flows.

 

In February 2016, the Company sold its 7.3 percent equity interest in Fox-BRV Southern Sports Holdings (“Fox Sports South”) to the controlling interest holder for $225.0 million upon the exercise of the Company’s put right. The sale of this ownership interest resulted in a gain of $208.2 million for the nine months ended September 30, 2016, which is recorded in (loss) gain on sale of investments in our condensed consolidated statements of operations and as a loss (gain) on sale of investments within operating activities in our condensed consolidated statements of cash flows. The $225.0 million of cash received from the sale of Fox Sports is included in sale

14


 

of investments within investing activities in our condensed consolidated statements of cash flows. Further, the gain on sale resulted in tax expense of approximately $73.6 million for the nine months ended September 30, 2016.  

 

Additionally, during the three months ended September 30, 2017, we wrote off two equity method investments and one cost method investment, resulting in a loss on sale of investments of $1.1 million in the aggregate, which is recorded in (loss) gain on sale of investments in our condensed consolidated statements of operations and as a loss (gain) on sale of investments within operating activities in our condensed consolidated statements of cash flows. The equity method investments were previously included within the International Networks’ segment results, and the cost method investment was included within Corporate and Other. The equity in earnings of affiliates related to the equity method investments was not material for any period presented.

 

 

8.

Goodwill and Intangible Assets

Goodwill consisted of the following:

 

 

September 30, 2017

 

(in thousands)

Gross

 

Accumulated Impairments (1)

 

Net

 

Goodwill

$

1,891,058

 

$

(102,264

)

$

1,788,794

 

(1) All accumulated impairments to goodwill are within International Networks.

 

 

December 31, 2016

 

(in thousands)

Gross

 

Accumulated Impairments (1)

 

Net

 

Goodwill

$

1,744,433

 

$

(102,264

)

$

1,642,169

 

(1) All accumulated impairments to goodwill are within International Networks.

 

 

 

Activity related to goodwill by business segment consisted of the following:

 

(in thousands)

Goodwill

U.S. Networks

 

International Networks

 

Corporate and Other

 

Total

 

December 31, 2016

$

 

510,484

 

$

 

1,131,685

 

$

 

-

 

$

 

1,642,169

 

Additions - business acquisitions

 

 

10,320

 

 

 

-

 

 

 

-

 

 

 

10,320

 

Foreign currency translation adjustment

 

 

-

 

 

 

136,305

 

 

 

-

 

 

 

136,305

 

September 30, 2017

$

 

520,804

 

$

 

1,267,990

 

$

 

-

 

$

 

1,788,794

 

 

 

Intangible assets consisted of the following:

 

(in thousands)

September 30, 2017

 

Intangible assets

Gross

 

Accumulated Amortization

 

Net

 

Acquired network distribution rights

$

738,645

 

$

(266,419

)

$

472,226

 

Customer and advertiser lists

 

226,204

 

 

(109,716

)

 

116,488

 

Copyrights and other tradenames

 

404,218

 

 

(87,274

)

 

316,944

 

Broadcast licenses

 

130,832

 

 

(13,676

)

 

117,156

 

Acquired rights and other

 

120,162

 

 

(40,768

)

 

79,394

 

Total

$

1,620,061

 

$

(517,853

)

$

1,102,208

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

December 31, 2016

 

Intangible assets

Gross

 

Accumulated Amortization

 

Net

 

Acquired network distribution rights

$

717,834

 

$

(232,856

)

$

484,978

 

Customer and advertiser lists

 

209,314

 

 

(93,232

)

 

116,082

 

Copyrights and other tradenames

 

362,236

 

 

(61,286

)

 

300,950

 

Broadcast licenses

 

114,832

 

 

(7,861

)

 

106,971

 

Acquired rights and other

 

119,885

 

 

(36,184

)

 

83,701

 

Total

$

1,524,101

 

$

(431,419

)

$

1,092,682

 

 

15


 

Amortization expense associated with intangible assets for future periods is expected to be as follows:

 

( in thousands )

Estimated Amortization *

 

Remainder of 2017

$

26,481

 

2018

$

97,327

 

2019

$

91,617

 

2020

$

87,821

 

2021

$

85,702

 

Thereafter

$

713,260

 

* The functional currency of certain foreign subsidiaries differs from the USD, so these amounts are subject to change as exchange rates fluctuate.

 

 

 

 

9.

Accrued Liabilities

Accrued liabilities consisted of the following:

 

(in thousands)

 

September 30, 2017

 

 

December 31, 2016

 

Rent

 

$

16,585

 

 

$

19,899

 

Advertising rebates

 

 

14,118

 

 

 

15,966

 

Marketing and advertising

 

 

12,194

 

 

 

14,385

 

Interest

 

 

27,469

 

 

 

6,644

 

Taxes payable

 

 

2,875

 

 

 

456

 

Other accrued expenses

 

 

91,906

 

 

 

95,130

 

Total accrued liabilities

 

$

165,147

 

 

$

152,480

 

 

 

16


 

10.

Debt

Debt consisted of the following:

 

 

 

 

September 30, 2017

 

(in thousands)

Maturity

 

Gross

 

 

Unamortized Debt Issuance Costs

 

 

Net Carrying Amount

 

Amended Revolving Credit Facility

2019 - 2020

 

$

185,000

 

 

$

-

 

 

$

185,000

 

2.75% Senior Notes

2019

 

 

499,246

 

 

 

(1,562

)

 

 

497,684

 

2.80% Senior Notes

2020

 

 

598,909

 

 

 

(2,638

)

 

 

596,271

 

3.50% Senior Notes

2022

 

 

399,173

 

 

 

(2,563

)

 

 

396,610

 

3.90% Senior Notes

2024

 

 

497,385

 

 

 

(2,833

)

 

 

494,552

 

3.95% Senior Notes

2025

 

 

499,272

 

 

 

(3,522

)

 

 

495,750

 

Total debt

 

 

 

2,678,985

 

 

 

(13,118

)

 

 

2,665,867

 

Current portion of debt

 

 

 

-

 

 

 

-

 

 

 

-

 

Debt (less current portion)

 

 

$

2,678,985

 

 

$

(13,118

)

 

$

2,665,867

 

Fair value of debt *

 

 

 

 

 

 

 

 

 

 

$

2,725,340

 

 

 

 

 

 

December 31, 2016

 

(in thousands)

Maturity

 

Gross

 

 

Unamortized Debt Issuance Costs

 

 

Net Carrying Amount

 

Amended Revolving Credit Facility

2019 - 2020

 

$

475,000

 

 

$

-

 

 

$

475,000

 

Term Loan

2017

 

 

250,000

 

 

 

(68

)

 

 

249,932

 

2.75% Senior Notes

2019

 

 

498,979

 

 

 

(2,124

)

 

 

496,855

 

2.80% Senior Notes

2020

 

 

598,602

 

 

 

(3,378

)

 

 

595,224

 

3.50% Senior Notes

2022

 

 

399,040

 

 

 

(2,975

)

 

 

396,065

 

3.90% Senior Notes

2024

 

 

497,110

 

 

 

(3,133

)

 

 

493,977

 

3.95% Senior Notes

2025

 

 

499,200

 

 

 

(3,867

)

 

 

495,333

 

Total debt

 

 

 

3,217,931

 

 

 

(15,545

)

 

 

3,202,386

 

Current portion of debt

 

 

 

(250,000

)

 

 

68

 

 

 

(249,932

)

Debt (less current portion)

 

 

$

2,967,931

 

 

$

(15,477

)

 

$

2,952,454

 

Fair value of debt *

 

 

 

 

 

 

 

 

 

 

$

3,254,862

 

 

*The fair value of the Senior Notes was estimated using Level 2 inputs comprised of quoted prices in active markets, market indices and interest rate measurements for debt with similar remaining maturity.

 

 

Revolving Credit Facility

In May 2015, we entered into the Amended Revolving Credit Facility (the “Amended Revolving Credit Facility”). The Amended Revolving Credit Facility permits borrowings up to an aggregate principal amount of $900.0 million, which may be increased to $1,150.0 million at our option. The Amended Revolving Credit Facility matures in March 2020, with the exception of $32.5 million, which matures in March 2019.

Borrowings under the Amended Revolving Credit Facility incur interest charges based on the Company’s credit ratings, with drawn amounts incurring interest at LIBOR plus a range of 69 to 130 basis points and a facility fee ranging from 6 to 20 basis points, also subject to the Company’s credit ratings.

The Company had $185.0 million and $475.0 million of outstanding borrowings under the Amended Credit Facility as of September 30, 2017 and December 31, 2016, respectively. Interest was calculated at a rate of approximately 2.33% for the three months ended September 30, 2017. Interest was calculated at a rate of approximately 2.09% and 1.53 % for the nine months ended September 30, 2017 and September 30, 2016, respectively. Outstanding letters of credit under the Amended Revolving Credit Facility totaled $0.7 million and $0.8 million as of September 30, 2017 and December 31, 2016, respectively.

Term Loan

In June 2015, we entered into a $250.0 million senior unsecured Term Loan (the “Term Loan”) agreement. The Term Loan had a maturity date of June 2017, with outstanding borrowings incurring interest at LIBOR plus a range of 62.5 to 137.5 basis points, subject to the Company’s credit ratings. The weighted average interest rate on the Term Loan was 1.57% for the three months ended

17


 

September 30, 2016. The weighted average interest rate on the Term Loan was 1.98% and 1.54% for the nine months ended September 30, 2017 and September 30, 2016, respectively. The Term Loan was repaid in accordance with its terms in the second quarter of 2017 and is classified within current portion of debt on our 2016 condensed consolidated balance sheet.

 

Debt Issuance Costs

 

Amounts capitalized and included as a reduction against debt on our condensed consolidated balance sheets included $13.1 million and $15.5 million of debt issuance costs as of September 30, 2017 and December 31, 2016, respectively. Debt issuance costs of $0.8 million and $1.1 million related to the Amended Credit Facility are included within other non-current assets on our condensed consolidated balance sheets as of September 30, 2017 and December 31, 2016, respectively. We amortized $1.2 million and $3.8 million of debt issuance and debt discount costs within interest expense in our condensed consolidated statements of operations for the three and nine months ended September 30, 2017, respectively. We amortized $1.6 million and $5.2 million of debt issuance and debt discount costs within interest expense in our condensed consolidated statements of operations for the three and nine months ended September 30, 2016, respectively.

Debt Covenants

The Amended Revolving Credit Facility and all of our Senior Notes include certain affirmative and negative covenants, including limitations on the incurrence of additional indebtedness and maintenance of a maximum leverage ratio.

 

 

11.

Employee Benefit Plans

We sponsor the Pension Plan, which covers certain of our U.S.-based employees. Expense recognized in relation to the Pension Plan is based upon actuarial valuations. Inherent in those valuations are key assumptions including discount rates and, where applicable, expected returns on assets and projected future salary rates. The discount rates used in the valuation of the Pension Plan are evaluated annually based on current market conditions. Benefits are generally based on the employee’s compensation and years of service.

We also have a non-qualified Supplemental Executive Retirement Plan (“SERP”). The SERP, which is unfunded, provides defined pension benefits, in addition to what is provided under the Pension Plan, to eligible executives based on average earnings, years of service and estimated age at retirement.

In 2009, the Pension Plan was amended whereby no additional service benefits can be earned by participants after December 31, 2009. The amount of eligible compensation that is used to calculate a plan participant’s pension benefit will continue to include any compensation earned by the employee through December 31, 2019, after which time all plan participants will have a frozen pension benefit.

The measurement date used for the Pension Plan and SERP is December 31. The expense components consisted of the following:

 

 

 

Pension Plan

 

 

SERP

 

 

 

Three months ended September 30,

 

 

Three months ended September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest cost

 

$

832

 

 

$

771

 

 

$

546

 

 

$

380

 

Expected return on plan assets, net of expenses

 

 

(982

)

 

 

(980

)

 

 

-

 

 

 

-

 

Amortization of net loss

 

 

755

 

 

 

571

 

 

 

979

 

 

 

617

 

Settlement charges

 

 

-

 

 

$

1,249

 

 

 

1,990

 

 

 

820

 

Total

 

$

605

 

 

$

1,611

 

 

$

3,515

 

 

$

1,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Plan

 

 

SERP

 

 

 

Nine months ended September 30,

 

 

Nine months ended September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest cost

 

$

2,487

 

 

$

2,323

 

 

$

1,363

 

 

$

1,246

 

Expected return on plan assets, net of expenses

 

 

(2,987

)

 

 

(2,624

)

 

 

-

 

 

 

-

 

Amortization of net loss

 

 

2,285

 

 

 

1,631

 

 

 

2,194

 

 

 

1,649

 

Settlement charges

 

 

-

 

 

 

1,249

 

 

 

1,990

 

 

 

820

 

Total

 

$

1,785

 

 

$

2,579

 

 

$

5,547

 

 

$

3,715

 

18


 

We made contributions of $0.5 million to fund the Pension Plan during the three months ended September 30, 2017 and did not make any contributions during the three months ended September 30, 2016. We made contributions of $1.0 million and $10.0 million to fund the Pension Plan during the nine months ended September 30, 2017 and September 30, 2016, respectively We anticipate contributing $0.5 million to fund the Pension Plan during the remainder of 2017.

We made $3.8 million and $2.9 million in SERP benefit payments for the three months ended September 30, 2017 and September 30, 2016 respectively. We made $4.2 million and $4.6 million in SERP benefit payments for the nine months ended September 30, 2017 and September 30, 2016 respectively. We anticipate making an additional $6.1 million in SERP benefit payments during the remainder of 2017.

Executive Deferred Compensation Plan

We have an unqualified executive deferred compensation plan (“Deferred Compensation Plan”) that is available to certain management level employees and directors of the Company. Under the Deferred Compensation Plan, participants may elect to defer receipt of a portion of their annual base compensation and/or bonus. The Deferred Compensation Plan is an unfunded plan maintained primarily for the purpose of providing deferred compensation benefits. We use corporate-owned life insurance contracts held in a rabbi trust to support the plan. We had investments within this rabbi trust valued at $49.9 million as of September 30, 2017, including $37.6 million of cash surrender value of Company-owned life insurance contracts and $12.3 million held in mutual funds. We had investments within this rabbi trust valued at $45.0 million as of December 31, 2016, including $34.4 million of cash surrender value of Company-owned life insurance contracts and $10.6 million held in mutual funds. These mutual funds are valued using Level 1 and Level 2 inputs. These instruments are included within other non-current assets on our condensed consolidated balance sheets. Gains or losses related to these insurance contracts and mutual fund investments are included within miscellaneous, net in our condensed consolidated statements of operations. The unsecured obligation to pay the deferred compensation totaled $65.1 million and $48.7 million as of September 30, 2017 and December 31, 2016, respectively. The long-term portion of the unsecured obligation totaled $56.4 million and $47.0 million as of September 30, 2017 and December 31, 2016, respectively, and is included within other non-current liabilities on our condensed consolidated balance sheets. The short-term portion of the unsecured obligation totaled $8.8 million and $1.7 million as of September 30, 2017 and December 31, 2016, respectively, and is included within accrued liabilities on our condensed consolidated balance sheets.

 

 

12.

Other Non-Current Liabilities

Other non-current liabilities consisted of the following:

 

 

 

As of

 

(in thousands)

 

September 30, 2017

 

 

December 31, 2016

 

Pension and post-employment benefits

 

$

80,709

 

 

$

82,734

 

Deferred compensation

 

 

56,351

 

 

 

47,008

 

Uncertain tax positions

 

 

165,825

 

 

 

151,821

 

Other

 

 

15,656

 

 

 

21,318

 

Other non-current liabilities

 

$

318,541

 

 

$

302,881

 

 

 

 

13.

Derivative Financial Instruments

In order to minimize earnings and cash flow volatility resulting from currency exchange rate changes, we may enter into derivative instruments, principally forward and option foreign currency contracts. These contracts are designed to hedge anticipated foreign currency transactions and changes in the value of specific assets, liabilities and probable commitments. We do not enter into derivative instruments for speculative trading purposes.  

The free-standing derivative forward contracts are used to offset our exposure to the change in value of specific foreign currency denominated assets and liabilities. These derivatives are not designated as hedges. Changes in the value of these contracts are recognized in earnings, thereby offsetting the current earnings effect of the related change in functional currency value of foreign currency denominated assets and liabilities. The gross notional amount of these contracts outstanding was zero as of September 30, 2017 and December 31, 2016, respectively. The cash flow settlements from these derivative contracts are primarily reported within investing activities in the condensed consolidated statements of cash flows. 

We recognized $3.4 million and $9.5 million of net losses from derivatives for the three and nine months ended September 30, 2017, respectively, and $2.8 million and $13.8 million of net gains from derivatives for the three and nine months ended September 30, 2016, respectively, which are included within (loss) gain on derivatives in the condensed consolidated statements of operations.

19


 

Additionally, we recorded foreign currency transaction net gains of $6.0 million and $67.0 million for the three and nine months ended September 30, 2017, respectively, and foreign currency transaction net gains of $19.3 million and of $4.9 million for the three and nine months ended September 30, 2016, respectively, which are included within miscellaneous, net in our condensed consolidated statements of operations.

 

 

14.

Redeemable Non-controlling Interests and Non-controlling Interest

Redeemable Non-controlling Interests

A non-controlling owner previously held a 35.0 percent residual interest in the Travel Channel. The owner of the non-controlling interest had a put option requiring us to purchase their interest, and we had a call option to acquire their interest. In February 2016, we exercised our call option for an agreed upon price of $99.0 million. We now own 100.0 percent of Travel Channel.

 

A non-controlling owner previously held a 30.0 percent interest in Food Network Latin America (“FNLA”). In December 2016, we purchased the remaining interest in FNLA from the non-controlling interest holders for $4.5 million. 

 

The following table summarizes the activity for account balances whose fair value measurements are estimated utilizing Level 3 inputs:

 

 

 

September 30,

 

(in thousands)

 

2017

 

2016

 

Beginning of year balance

 

$

-

 

$

99,000

 

Net income

 

 

-

 

 

1,565

 

Fair value adjustments

 

 

-

 

 

2,935

 

Purchase of non-controlling interest

 

 

-

 

 

(99,000

)

Ending period balance

 

$

-

 

$

4,500

 

 

The net income amounts reflected in the table above are reported within net income attributable to non-controlling interests in our condensed consolidated statements of operations.

Non-controlling Interest

The Food Network and Cooking Channel are operated and organized under the terms of a general partnership (the “Partnership”). The Company and a non-controlling owner hold interests in the Partnership. During the fourth quarter of 2016, the Partnership agreement was extended and specifies a dissolution date of December 31, 2020. If the term of the Partnership is not extended prior to that date, the Partnership agreement permits the Company, as holder of 80.0 percent of the applicable votes, to reconstitute the Partnership and continue its business. If for some reason the Partnership is not continued, it will be required to limit its activities to winding up, settling debts, liquidating assets and distributing proceeds to the partners in proportion to their partnership interests.

 

 

15.

Shareholders’ Equity

Capital Stock

SNI’s capital structure includes Common Voting Shares and Class A Common Shares. Our Amended and Restated Articles of Incorporation provide that the holders of Class A Common Shares, who are not entitled to vote on any other matters except as required by Ohio law, are entitled to elect the greater of three or one-third of the directors. The Common Voting Shares and Class A Common Shares have equal dividend distribution rights.

Incentive Plans

The SNI 2015 Amended Long-Term Incentive Plan (the “2015 Amended LTI Plan”) provides for long-term equity incentive compensation for key employees and members of the Company’s Board of Directors (the “Board”). The 2015 Amended LTI Plan authorizes the grant of discretionary awards for employees and non-employee directors in the form of incentive or non-qualified stock options, stock appreciation rights, restricted shares, restricted stock units (“RSUs”), performance shares, performance-based restricted stock units (“PBRSUs”) and other share-based awards and dividend equivalents. The Company has reserved 8.0 million Class A Common Shares for issuance under the 2015 Amended LTI Plan.

The 2015 Amended LTI Plan will remain in effect until February 2025, unless terminated sooner by the Board. Termination will not affect outstanding grants and awards. The 2015 Amended LTI Plan replaced the SNI 2008 Long-Term Incentive Plan (the “Prior LTI

20


 

Plan”), and no further awards will be made under the Prior LTI Plan. However, awards granted under the Prior LTI Plan remain outstanding in accordance with their terms.

We satisfy stock option exercises and vested stock awards with newly-issued shares. Shares available for future share compensation grants totaled 6.3 million at September 30, 2017.

During the nine months ended September 30, 2017, the Company granted 0.5 million RSUs, including PBRSUs, under the 2015 Amended LTI Plan. During the nine months ended September 30, 2016, the Company granted 0.6 million stock options and 0.6 million RSUs, including PBRSUs under the 2015 Amended LTI Plan. The number of shares ultimately issued for PBRSUs will depend upon performance compared to specified metrics. The fair values for stock options are estimated on the grant date using a lattice-based binomial model. Assumptions utilized in the model are evaluated and revised, as necessary, to reflect market conditions and experience.

Share-based compensation was as follows:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Stock options

 

$

252

 

 

$

486

 

 

$

856

 

 

$

6,820

 

RSUs and PBRSUs

 

 

6,425

 

 

 

4,188

 

 

 

33,420

 

 

 

22,532

 

Total share-based compensation

 

$

6,677

 

 

$

4,674

 

 

$

34,276

 

 

$

29,352

 

Unrecognized share-based compensation expense was as follows as of September 30, 2017:

 

(in thousands)

Amount

 

 

Weighted-Average Period

 

Stock options

$

750

 

 

0.9 years

 

RSUs and PBRSUs

 

28,607

 

 

1.8 years

 

Total unrecognized share-based compensation

$

29,357

 

 

 

 

Share Repurchase Programs

We have share repurchase programs (“Repurchase Programs”) authorized by the Board that permit us to acquire the Company’s Class A Common Shares. We did not repurchase any shares during the nine months ended September 30, 2017 and September 30, 2016, respectively.

As of September 30, 2017, $1,512.5 million in authorization remains available for repurchase under the Repurchase Programs. All shares repurchased under the Repurchase Programs are retired and returned to authorized and unissued shares. There is no expiration date for the Repurchase Programs, and we are under no commitment or obligation to repurchase any particular amount of Class A Common Shares under the Repurchase Programs.

 

 

21


 

16.

Comprehensive Income

Changes in the accumulated other comprehensive income or loss (“AOCI”) balance by component consisted of the following:

 

 

 

Three months ended September 30, 2017

 

 

Three months ended September 30, 2016

 

(in thousands)

 

Foreign Currency Translation

 

Pension Plan and SERP Liability

 

Total Accumulated Other Comprehensive (Loss) Income

 

 

Foreign Currency Translation

 

Pension Plan and SERP Liability

 

Total Accumulated Other Comprehensive (Loss) Income

 

Beginning period balance

 

$

(106,628

)

$

(36,725

)

$

(143,353

)

 

$

(179,672

)

$

(30,662

)

$

(210,334

)

Other comprehensive income before reclassifications

 

 

56,264

 

 

 

 

56,264

 

 

 

31,005

 

 

 

 

31,005

 

Amounts reclassified from AOCI

 

 

 

 

1,089

 

 

1,089

 

 

 

 

 

756

 

 

756

 

Net current-period other comprehensive income

 

 

56,264

 

 

1,089

 

 

57,353

 

 

 

31,005

 

 

756

 

 

31,761

 

Ending period balance

 

$

(50,364

)

$

(35,636

)

$

(86,000

)

 

$

(148,667

)

$

(29,906

)

$

(178,573

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2017

 

 

Nine months ended September 30, 2016

 

(in thousands)

 

Foreign Currency Translation

 

Pension Plan and SERP Liability

 

Total Accumulated Other Comprehensive (Loss) Income

 

 

Foreign Currency Translation

 

Pension Plan and SERP Liability

 

Total Accumulated Other Comprehensive (Loss) Income

 

Beginning period balance

 

$

(324,708

)

$

(38,993

)

$

(363,701

)

 

$

(98,239

)

$

(31,994

)

$

(130,233

)

Other comprehensive income (loss) income before reclassifications

 

 

274,344

 

 

 

 

274,344

 

 

 

(50,428

)

 

 

 

(50,428

)

Amounts reclassified from AOCI

 

 

 

 

3,357

 

 

3,357

 

 

 

 

 

2,088

 

 

2,088

 

Net current-period other comprehensive income (loss)

 

 

274,344

 

 

3,357

 

 

277,701

 

 

 

(50,428

)

 

2,088

 

 

(48,340

)

Ending period balance

 

$

(50,364

)

$

(35,636

)

$

(86,000

)

 

$

(148,667

)

$

(29,906

)

$

(178,573

)

 

Amounts reported in the table above are net of income tax.

Amounts reclassified to net earnings for Pension Plan and SERP liability adjustments relate to the amortization of actuarial losses. These amounts are included within selling, general and administrative in our condensed consolidated statements of operations and totaled $1.7 million and $4.5 million for the three and nine months ended September 30, 2017, respectively, and $1.2 million and $3.2 million for the three and nine months ended September 30, 2016, respectively (see Note 11 - Employee Benefit Plans).

 

 

17.

Segment Information

The Company has two reportable segments: U.S. Networks and International Networks which are determined based on our management and internal reporting structure. 

U.S. Networks includes our six domestic television networks: HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country. Additionally, U.S. Networks includes websites associated with the aforementioned television brands and other internet and digital businesses serving home, food and travel lifestyle-related categories. U.S. Networks also includes our digital content studio, Scripps Lifestyle Studios. We own 100.0 percent of each of our networks, with the exception of Food Network and Cooking Channel, of which we own 68.7 percent. Each of our networks is distributed by cable and satellite operators, telecommunication suppliers and other digital providers, such as those providing streaming or on-demand services. U.S. Networks generates revenues primarily from advertising sales and distribution fees earned from the right to distribute our programming content. U.S. Networks also earns revenues from licensing content to third parties and brands for consumer products.

International Networks includes the TVN portfolio of networks and other lifestyle-oriented networks available in the UK, EMEA, APAC and Latin America. International Networks also includes our 50.0 percent share of the results of UKTV, a general entertainment and lifestyle channel platform in the UK.

Corporate and Other includes the results of businesses not separately identified as reportable segments for external financial reporting purposes and will continue to be disclosed separately from the results of U.S. Networks and International Networks. The Company generally does not allocate employee-related corporate overhead costs to its reportable segments, but rather classifies these expenses within Corporate and Other.

22


 

Intersegment revenue eliminations are included within Corporate and Other and totaled $6.2 million and $20.7 million for the three and nine months ended September 30, 2017, respectively, and $6.4 million and $19.5 million for the three and nine months ended September 30, 2016, respectively.

Our Chief Operating Decision Maker (“CODM”), whom we have identified as our Chief Executive Officer (“CEO”), evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the businesses using a measure we refer to as segment profit (loss). Segment profit (loss) is defined as income (loss) from operations before income taxes excluding depreciation, amortization, goodwill write-downs, interest expense, equity in earnings of affiliates, gain (loss) on derivatives, gain (loss) on sale of investments and other miscellaneous non-operating expenses which are included in net income (loss) determined in accordance with GAAP.

Information regarding our segments is as follows:

 

 

 

Three months ended September 30, 2017

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

474,796

 

 

$

92,607

 

 

$

 

 

$

567,403

 

Distribution

 

 

203,496

 

 

 

29,568

 

 

 

 

 

 

233,064

 

Other

 

 

14,075

 

 

 

17,200

 

 

 

(6,217

)

 

 

25,058

 

Total operating revenues

 

 

692,367

 

 

 

139,375

 

 

 

(6,217

)

 

 

825,525

 

Cost of services, excluding depreciation and amortization

 

 

237,614

 

 

 

89,229

 

 

 

(8,551

)

 

 

318,292

 

Selling, general and administrative

 

 

147,066

 

 

 

34,235

 

 

 

42,891

 

 

 

224,192

 

Segment profit (loss)

 

 

307,687

 

 

 

15,911

 

 

 

(40,557

)

 

 

283,041

 

Depreciation

 

 

10,946

 

 

 

3,136

 

 

 

654

 

 

 

14,736

 

Amortization

 

 

9,801

 

 

 

7,599

 

 

 

 

 

 

17,400

 

Operating income (loss)

 

 

286,940

 

 

 

5,176

 

 

 

(41,211

)

 

 

250,905

 

Interest (expense) income, net

 

 

(119

)

 

 

149

 

 

 

(23,122

)

 

 

(23,092

)

Equity in earnings of affiliates

 

 

3,912

 

 

 

4,846

 

 

 

 

 

 

8,758

 

Loss on derivatives

 

 

 

 

 

 

 

 

(3,446

)

 

 

(3,446

)

Loss on sale of investments

 

 

 

 

 

(1,942

)

 

 

(500

)

 

 

(2,442

)

Miscellaneous, net

 

 

2,309

 

 

 

(14,108

)

 

 

14,653

 

 

 

2,854

 

Income (loss) from operations before income taxes

 

$

293,042

 

 

$

(5,879

)

 

$

(53,626

)

 

$

233,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment:

 

$

8,648

 

 

$

10,395

 

 

$

 

 

$

19,043

 

 

 

 

Three months ended September 30, 2016

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

477,501

 

 

$

78,924

 

 

$

 

 

$

556,425

 

Distribution

 

 

194,276

 

 

 

27,421

 

 

 

5

 

 

 

221,702

 

Other

 

 

14,486

 

 

 

16,902

 

 

 

(6,430

)

 

 

24,958

 

Total operating revenues

 

 

686,263

 

 

 

123,247

 

 

 

(6,425

)

 

 

803,085

 

Cost of services, excluding depreciation and amortization

 

 

223,836

 

 

 

79,303

 

 

 

(4,932

)

 

 

298,207

 

Selling, general and administrative

 

 

136,418

 

 

 

40,115

 

 

 

24,287

 

 

 

200,820

 

Segment profit (loss)

 

 

326,009

 

 

 

3,829

 

 

 

(25,780

)

 

 

304,058

 

Depreciation

 

 

17,103

 

 

 

3,010

 

 

 

257

 

 

 

20,370

 

Amortization

 

 

10,098

 

 

 

15,673

 

 

 

 

 

 

25,771

 

Operating income (loss)

 

 

298,808

 

 

 

(14,854

)

 

 

(26,037

)

 

 

257,917

 

Interest expense, net

 

 

(79

)

 

 

(6,755

)

 

 

(25,775

)

 

 

(32,609

)

Equity in earnings of affiliates

 

 

4,202

 

 

 

4,271

 

 

 

 

 

 

8,473

 

Gain on derivatives

 

 

 

 

 

 

 

 

2,827

 

 

 

2,827

 

Miscellaneous, net

 

 

3,538

 

 

 

40,323

 

 

 

(22,585

)

 

 

21,276

 

Income (loss) from operations before income taxes

 

$

306,469

 

 

$

22,985

 

 

$

(71,570

)

 

$

257,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment:

 

$

16,777

 

 

$

6,835

 

 

$

 

 

$

23,612

 

23


 

 

 

 

Nine months ended September 30, 2017

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

1,539,503

 

 

$

287,649

 

 

$

 

 

$

1,827,152

 

Distribution

 

 

626,538

 

 

 

84,591

 

 

 

 

 

 

711,129

 

Other

 

 

42,258

 

 

 

45,922

 

 

 

(20,770

)

 

 

67,410

 

Total operating revenues

 

 

2,208,299

 

 

 

418,162

 

 

 

(20,770

)

 

 

2,605,691

 

Cost of services, excluding depreciation and amortization

 

 

665,726

 

 

 

251,898

 

 

 

(20,442

)

 

 

897,182

 

Selling, general and administrative

 

 

452,590

 

 

 

96,063

 

 

 

95,306

 

 

 

643,959

 

Segment profit (loss)

 

 

1,089,983

 

 

 

70,201

 

 

 

(95,634

)

 

 

1,064,550

 

Depreciation

 

 

32,406

 

 

 

9,053

 

 

 

1,897

 

 

 

43,356

 

Amortization

 

 

29,713

 

 

 

36,942

 

 

 

 

 

 

66,655

 

Operating income (loss)

 

 

1,027,864

 

 

 

24,206

 

 

 

(97,531

)

 

 

954,539

 

Interest (expense) income, net

 

 

(383

)

 

 

502

 

 

 

(71,666

)

 

 

(71,547

)

Equity in earnings of affiliates

 

 

17,001

 

 

 

33,180

 

 

 

 

 

 

50,181

 

Loss on derivatives

 

 

 

 

 

 

 

 

(9,454

)

 

 

(9,454

)

Loss on sale of investments

 

 

 

 

 

(526

)

 

 

(500

)

 

 

(1,026

)

Miscellaneous, net

 

 

8,273

 

 

 

13,691

 

 

 

40,611

 

 

 

62,575

 

Income (loss) from operations before income taxes

 

$

1,052,755

 

 

$

71,053

 

 

$

(138,540

)

 

$

985,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment:

 

$

34,116

 

 

$

24,842

 

 

$

5,844

 

 

$

64,802

 

 

 

 

Nine months ended September 30, 2016

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

1,505,765

 

 

$

269,163

 

 

$

 

 

$

1,774,928

 

Distribution

 

 

592,445

 

 

 

80,771

 

 

 

 

 

 

673,216

 

Other

 

 

42,569

 

 

 

41,695

 

 

 

(19,674

)

 

 

64,590

 

Total operating revenues

 

 

2,140,779

 

 

 

391,629

 

 

 

(19,674

)

 

 

2,512,734

 

Cost of services, excluding depreciation and amortization

 

 

638,235

 

 

 

241,027

 

 

 

(14,389

)

 

 

864,873

 

Selling, general and administrative

 

 

415,899

 

 

 

99,615

 

 

 

75,260

 

 

 

590,774

 

Segment profit (loss)

 

 

1,086,645

 

 

 

50,987

 

 

 

(80,545

)

 

 

1,057,087

 

Depreciation

 

 

44,014

 

 

 

8,965

 

 

 

777

 

 

 

53,756

 

Amortization

 

 

30,141

 

 

 

52,346

 

 

 

 

 

 

82,487

 

Operating income (loss)

 

 

1,012,490

 

 

 

(10,324

)

 

 

(81,322

)

 

 

920,844

 

Interest expense, net

 

 

(165

)

 

 

(20,698

)

 

 

(78,666

)

 

 

(99,529

)

Equity in earnings of affiliates

 

 

20,948

 

 

 

34,915

 

 

 

 

 

 

55,863

 

Gain on derivatives

 

 

 

 

 

 

 

 

13,860

 

 

 

13,860

 

Gain (loss) on sale of investments

 

 

208,197

 

 

 

 

 

 

(16,373

)

 

 

191,824

 

Miscellaneous, net

 

 

9,605

 

 

 

95,202

 

 

 

(99,137

)

 

 

5,670

 

Income (loss) from operations before income taxes

 

$

1,251,075

 

 

$

99,095

 

 

$

(261,638

)

 

$

1,088,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment:

 

$

34,015

 

 

$

13,894

 

 

$

 

 

$

47,909

 

24


 

 

 

 

Three months ended September 30,

 

(in thousands)

 

2017

 

 

2016

 

Operating revenues by geographic location:

 

 

 

 

 

 

 

 

United States

 

$

700,044

 

 

$

690,775

 

Poland

 

 

106,801

 

 

 

94,945

 

Other International

 

 

18,680

 

 

 

17,365

 

Total operating revenues

 

$

825,525

 

 

$

803,085

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30,

 

(in thousands)

 

2017

 

 

2016

 

Operating revenues by geographic location:

 

 

 

 

 

 

 

 

United States

 

$

2,220,688

 

 

$

2,148,090

 

Poland

 

 

330,023

 

 

 

312,798

 

Other International

 

 

54,980

 

 

 

51,846

 

Total operating revenues

 

$

2,605,691

 

 

$

2,512,734

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

September 30, 2017

 

 

December 31, 2016

 

Long-lived assets by geographic location:

 

 

 

 

 

 

 

 

United States

 

$

1,804,691

 

 

$

1,809,919

 

Poland

 

 

2,422,695

 

 

 

2,172,743

 

Other International

 

 

384,076

 

 

 

384,242

 

Total long-lived assets

 

$

4,611,462

 

 

$

4,366,904

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

September 30, 2017

 

 

December 31, 2016

 

Assets by segment:

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,797,577

 

 

$

2,800,137

 

International Networks

 

 

3,308,793

 

 

 

2,991,607

 

Corporate and Other

 

 

370,044

 

 

 

408,550

 

Total assets

 

$

6,476,414

 

 

$

6,200,294

 

 

 

 

 

 

 

 

 

 

 

No single customer provides more than 10.0 percent of our revenues.

Assets held by our businesses and physically located outside of the United States totaled $3,275.7 million and $2,955.8 million at September 30, 2017 and December 31, 2016, respectively.

25


 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion and analysis of financial condition and results of operations is based on the condensed consolidated financial statements and the notes thereto. This discussion and analysis should be read in conjunction with those condensed consolidated financial statements.

FORWARD-LOOKING STATEMENTS

This discussion and the information contained in the condensed consolidated financial statements and notes thereto contain certain forward-looking statements that are based on our current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from expectations expressed in forward-looking statements. Such risks, trends and uncertainties, which in most instances are beyond our control, include without limitation, changes in advertising demand and other economic conditions; changing consumers’ tastes and viewing habits; program costs; labor relations; technological developments; risks related to international operations; competitive pressures; industry consolidation; interest rates; regulatory rulings; reliance on third-party vendors for various products and services; and other risks, trends and uncertainties disclosed in our annual report on Form 10-K for the year ended December 31, 2016 (the “2016 Form 10-K”) and other filings with the Securities and Exchange Commission. The words “believe,” “expect,” “anticipate,” “estimate,” “intend” and similar expressions identify forward-looking statements. All forward-looking statements, which are as of the date of this filing, should be evaluated with the understanding of their inherent uncertainty. We undertake no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date as of which the statement is made.

OVERVIEW

We are a global media company with respected high-profile brands and are a leading developer of lifestyle-oriented content, providing primarily home, food and travel lifestyle-related programming. Our content is distributed via multiple methods, including television, the internet, digital platforms and licensing arrangements. The SNI portfolio of networks includes HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country within and outside the United States, with the exception of Great American Country, which is only distributed in the United States, and Fine Living, Asian Food Channel (“AFC”) and TVN’s portfolio of networks outside the United States. Additionally, outside the United States, we participate in UKTV, a joint venture with the BBC. Our businesses engage audiences and efficiently serve advertisers by producing and delivering entertaining and highly-useful content that focuses on specifically-defined topics of interest.

We intend to expand and enhance our lifestyle brands by: growing our brands through the creation of popular new programming and content; reaching additional demographics; extending distribution on various platforms, such as over-the-top and digital entrants providing streaming and/or on-demand services; and increasing our international footprint. We have a large library of content which we produced and own the rights to indefinitely, enabling us to exploit original programming quickly and/or repackage content in a cost-effective manner.

We are focused on strengthening our networks and expanding reach, including in both the digital arena and international market. As part of our effort to expand in the digital arena, we launched Scripps Lifestyle Studios in the fourth quarter of 2015.

The Company has two reportable segments: U.S. Networks and International Networks.

The growth of our international business, through acquisition and joint ventures, as well as organically, has been and continues to be, a strategic priority for the Company. In the second quarter of 2017, we launched Food Network as a free-to-air channel in Italy. In the first quarter of 2017, we launched HGTV in Poland, expanding the reach of our brand internationally. During the fourth quarter of 2016, Cooking Channel launched in Canada in partnership with Corus Entertainment, marking the first time this network was made available outside the United States and Caribbean. Also in the fourth quarter of 2016, we launched HGTV in the Middle East and North Africa. In the second quarter of 2016, HGTV launched as a free-to-air channel in New Zealand in partnership with Top TV and Blue Ant Media. During 2015, we acquired TVN, a Polish media company, which operates a portfolio of 13 free-to-air and pay-TV lifestyle and entertainment networks. Also in 2015, we expanded distribution of Travel Channel as a 24/7 free-to-air channel in the UK; expanded distribution of Food Network across Latin America and HGTV in APAC; launched Food Network in Australia in partnership with SBS; and secured a large volume output deal with Nine in Australia to launch Food Network and HGTV-branded programming blocks on newly-launched 9LIFE, Australia’s first free-to-air lifestyle network.

Consolidated operating revenues increased $22.4 million, or 2.8 percent, while consolidated income from operations before income taxes decreased $24.3 million, or 9.4 percent, for the three months ended September 30, 2017 compared with the same period in 2016, primarily driven by $20.4 million of Merger related expenses, investments in programming and marketing, a $13.3 million decrease in

26


 

foreign currency transaction net gains, which are included in miscellaneous, net, partially offset by the increase in consolidated operating revenues and a $9.5 million decrease in interest expense, net, as a result of debt repayments in 2016 and 2017.

Consolidated operating revenues increased $93.0 million, or 3.7 percent, while consolidated income from operations before income taxes decreased $103.3 million, or 9.5 percent, for the nine months ended September 30, 2017 compared with the same period in 2016, primarily driven by the $191.8 million gain on sale of investments realized in 2016, the $20.4 million of Merger related expenses and investments in programming and marketing, partially offset by the increase in consolidated operating revenues a $62.0 million increase in foreign currency transaction net gains, which are included within other miscellaneous, net and a $28.0 million decrease in interest expense, net, as a result of debt repayments in 2016 and 2017.

U.S. Networks continues to account for the majority of the Company’s performance. U.S. Networks generated operating revenues of $692.4 million, representing 83.9 percent of consolidated operating revenues, for the three months ended September 30, 2017 compared with $686.3 million, representing 85.5 percent of consolidated operating revenues, for the three months ended September 30, 2016. U.S. Networks generated operating revenues of $2,208.3 million, representing 84.7 percent of consolidated operating revenues, for the nine months ended September 30, 2017 compared with $2,140.8 million, representing 85.2 percent of consolidated operating revenues, for the nine months ended September 30, 2016.

International Networks generated operating revenues of $139.4 million, representing 16.9 percent of consolidated operating revenues, for the three months ended September 30, 2017 compared with $123.2 million, representing 15.3 percent of consolidated operating revenues, for the three months ended September 30, 2016. International Networks generated operating revenues of $418.2 million, representing 16.0 percent of consolidated operating revenues, for the nine months ended September 30, 2017 compared with $391.6 million, representing 15.6 percent of consolidated operating revenues, for the nine months ended September 30, 2016.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in accordance with GAAP requires management to make estimates, judgments and assumptions that affect amounts and related disclosures reported in the condensed consolidated financial statements and accompanying footnotes, including the selection of appropriate accounting principles that reflect the economic substance of the underlying transactions and assumptions on which to base accounting estimates. In reaching such decisions, judgment is applied based on analysis of the relevant circumstances, including historical experience, actuarial studies and other assumptions. We are committed to incorporating accounting principles, assumptions and estimates that promote the representational faithfulness, verifiability, neutrality and transparency of the accounting information included in our condensed consolidated financial statements.

Note 2- Summary of Significant Accounting Policies to the consolidated financial statements included in the 2016 Form 10-K describes the significant accounting policies we have selected for use in the preparation of our condensed consolidated financial statements and related disclosures. An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made and if different estimates that reasonably could have been used could materially change the financial statements. We believe the accounting for programs and program licenses, acquisitions, goodwill, finite-lived intangible assets, income taxes and revenue recognition to be our most critical accounting policies and estimates. A detailed description of these accounting policies is included in the Critical Accounting Policies and Estimates section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2016 Form 10-K. We adopted four accounting standard updates during the nine months ended September 30, 2017 (see Note 2 – Accounting Standards Updates).

27


 

RESULTS OF OPERATIONS

 

Consolidated Results of Operations

Three Months Ended September 30, 2017 Compared to the Three Months Ended September 30, 2016

 

 

Three months ended September 30,

 

( in thousands)

2017

 

 

2016

 

 

$ Change

Fav / (Unfav)

 

 

% Change

Fav / (Unfav)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

567,403

 

 

$

556,425

 

 

$

10,978

 

 

 

2.0

%

Distribution

 

233,064

 

 

 

221,702

 

 

 

11,362

 

 

 

5.1

%

Other

 

25,058

 

 

 

24,958

 

 

 

100

 

 

 

0.4

%

Total operating revenues

 

825,525

 

 

 

803,085

 

 

 

22,440

 

 

 

2.8

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, excluding depreciation and amortization

 

318,292

 

 

 

298,207

 

 

 

(20,085

)

 

 

(6.7

)%

Selling, general and administrative

 

224,192

 

 

 

200,820

 

 

 

(23,372

)

 

 

(11.6

)%

Depreciation

 

14,736

 

 

 

20,370

 

 

 

5,634

 

 

 

27.7

%

Amortization

 

17,400

 

 

 

25,771

 

 

 

8,371

 

 

 

32.5

%

Total operating expenses

 

574,620

 

 

 

545,168

 

 

 

(29,452

)

 

 

(5.4

)%

Operating income

 

250,905

 

 

 

257,917

 

 

 

(7,012

)

 

 

(2.7

)%

Interest expense, net

 

(23,092

)

 

 

(32,609

)

 

 

9,517

 

 

 

29.2

%

Equity in earnings of affiliates

 

8,758

 

 

 

8,473

 

 

 

285

 

 

 

3.4

%

(Loss) gain on derivatives

 

(3,446

)

 

 

2,827

 

 

 

(6,273

)

 

 

(221.9

)%

Loss on sale of investments

 

(2,442

)

 

 

-

 

 

 

(2,442

)

 

NM

 

Miscellaneous, net

 

2,854

 

 

 

21,276

 

 

 

(18,422

)

 

 

(86.6

)%

Income from operations before income taxes

 

233,537

 

 

 

257,884

 

 

 

(24,347

)

 

 

(9.4

)%

Provision for income taxes

 

70,454

 

 

 

76,043

 

 

 

5,589

 

 

 

7.4

%

Net income

 

163,083

 

 

 

181,841

 

 

 

(18,758

)

 

 

(10.3

)%

Less: net income attributable to non-controlling interests

 

(38,995

)

 

 

(35,844

)

 

 

(3,151

)

 

 

(8.8

)%

Net income attributable to SNI

$

124,088

 

 

$

145,997

 

 

$

(21,909

)

 

 

(15.0

)%

 

Consolidated total operating revenues increased $22.4 million, or 2.8 percent, for the three months ended September 30, 2017 compared with the same period in 2016, with growth in both advertising sales and distribution fees.

Consolidated advertising sales increased $11.0 million, or 2.0 percent, for the three months ended September 30, 2017 compared with the respective period in 2016, primarily driven by an increase in results at TVN, partially offset by impressions delivered at our U.S. Networks. Advertising sales are affected by the strength of advertising markets and general economic conditions and fluctuate based on the success of our programming, as measured by viewership, and seasonality. The amount of advertising sales we earn is a function of pricing negotiated with advertisers, number of advertising spots sold and impressions delivered. Consolidated advertising sales represented 68.7 percent and 69.3 percent of consolidated total operating revenues during the three months ended September 30, 2017 and September 30, 2016, respectively.

Consolidated advertising sales growth was supplemented by a $11.4 million, or 5.1 percent, increase in consolidated distribution fees for the three months ended September 30, 2017 compared with the respective period in 2016, primarily driven by negotiated contractual rate increases, and, to a lesser extent, revenues generated from over-the-top and non-linear distribution platforms, partially offset by a decrease in the number of subscribers receiving our networks. Distribution agreements with cable and satellite distributors and telecommunication service providers require distributors to pay us fees over the terms of the agreements in exchange for certain rights to distribute our content. The revenues earned from our distribution agreements depend on the rates negotiated in the agreements and the number of subscribers that receive our networks. Consolidated distribution fees represented 28.2 percent and 27.6 percent of consolidated total operating revenues during the three months ended September 30, 2017 and September 30, 2016, respectively.

Cost of services, which consists of program amortization and the costs associated with distributing our content, increased $20.1 million, or 6.7 percent, for the three months ended September 30, 2017 compared with the respective period in 2016. Program amortization, which represents the largest expense and is the primary driver of fluctuations in cost of services, increased $22.9 million, or 9.9 percent, for the three months ended September 30, 2017 compared with the same period in 2016 and represented 44.4 percent and 42.6 percent of consolidated total operating expenses during the three months ended September 30, 2017 and September 30, 2016, respectively. Cost of services included $0.3 million of Merger related expenses incurred during the three months ended September 30, 2017 and $1.0 million of Reorganization costs incurred during the three months ended September 30, 2016.

28


 

Selling, general and administrative, which primarily consists of employee costs, marketing and advertising expenses, administrative costs and costs of facilities, increased $23.4 million, or 11.6 percent, for the three months ended September 30, 2017 compared with the respective period in 2016, primarily driven by $20.1 million of Merger related expenses as well as increased marketing costs incurred during the three months ended September 30, 2017. Selling, general and administrative included $12.0 million of TVN transaction and integration related expenses and $0.5 million of Reorganization costs incurred during the three months ended September 30, 2016.

Interest expense, net primarily reflects the interest incurred on our outstanding borrowings. Interest expense, net decreased $9.5 million, or 29.2 percent, for the three months ended September 30, 2017 compared with the same period in 2016 driven by less debt outstanding as of September 30, 2017. Our debt outstanding as of September 30, 2017 included $1,500.0 million of Senior Notes issued in June 2015, comprised of $600.0 million aggregate principal amount of 2.80% Senior Notes due 2020 (the “2020 Notes”), $400.0 million aggregate principal amount of 3.50% Senior Notes due 2022 (the “2022 Notes”) and $500.0 million aggregate principal amount of 3.95% Senior Notes due 2025 (the “2025 Notes”). Also outstanding as of September 30, 2017 were $500.0 million aggregate principal amount of 2.75% Senior Notes due 2019 (the “2019 Notes”) and $500.0 million aggregate principal amount of 3.90% Senior Notes due 2024 (the “2024 Notes”), as well as $185.0 million drawn on the Amended Revolving Credit Facility. In addition to what was outstanding as of September 30, 2017, we had $500.0 million aggregate principal amount of Senior Notes due 2016 (the “2016 Notes”), the 7.85% TVN Senior Notes due 2020 (the “2020 TVN Notes”) and the Term Loan outstanding as of September 30, 2016. Interest expense, net also includes interest income of $1.1 million and $1.2 million related to the UKTV Loan for the three months ended September 30, 2017 and 2016, respectively.

Miscellaneous, net includes foreign currency transaction gains and losses, which totaled $6.0 million and $19.3 million of net gains for the three months ended September 30, 2017 and September 30, 2016, respectively.

 

Our effective income tax rate was 30.2 percent for the three months ended September 30, 2017 compared with 29.5 percent for the three months ended September 30, 2016, primarily driven by a decrease to the favorable impact of U.S. tax incentives recognized in the three months ended September 30, 2017, partially offset by an increase in tax benefits results from differences in the U.S. statutory rate and that of foreign jurisdictions.

Consolidated Results of Operations

Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016

 

 

Nine months ended September 30,

 

( in thousands)

2017

 

 

2016

 

 

$ Change

Fav / (Unfav)

 

 

% Change

Fav / (Unfav)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

1,827,152

 

 

$

1,774,928

 

 

$

52,224

 

 

 

2.9

%

Distribution

 

711,129

 

 

 

673,216

 

 

 

37,913

 

 

 

5.6

%

Other

 

67,410

 

 

 

64,590

 

 

 

2,820

 

 

 

4.4

%

Total operating revenues

 

2,605,691

 

 

 

2,512,734

 

 

 

92,957

 

 

 

3.7

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, excluding depreciation and amortization

 

897,182

 

 

 

864,873

 

 

 

(32,309

)

 

 

(3.7

)%

Selling, general and administrative

 

643,959

 

 

 

590,774

 

 

 

(53,185

)

 

 

(9.0

)%

Depreciation

 

43,356

 

 

 

53,756

 

 

 

10,400

 

 

 

19.3

%

Amortization

 

66,655

 

 

 

82,487

 

 

 

15,832

 

 

 

19.2

%

Total operating expenses

 

1,651,152

 

 

 

1,591,890

 

 

 

(59,262

)

 

 

(3.7

)%

Operating income

 

954,539

 

 

 

920,844

 

 

 

33,695

 

 

 

3.7

%

Interest expense, net

 

(71,547

)

 

 

(99,529

)

 

 

27,982

 

 

 

28.1

%

Equity in earnings of affiliates

 

50,181

 

 

 

55,863

 

 

 

(5,682

)

 

 

(10.2

)%

(Loss) gain on derivatives

 

(9,454

)

 

 

13,860

 

 

 

(23,314

)

 

 

(168.2

)%

(Loss) gain on sale of investments

 

(1,026

)

 

 

191,824

 

 

 

(192,850

)

 

 

(100.5

)%

Miscellaneous, net

 

62,575

 

 

 

5,670

 

 

 

56,904

 

 

NM

 

Income from operations before income taxes

 

985,268

 

 

 

1,088,532

 

 

 

(103,264

)

 

 

(9.5

)%

Provision for income taxes

 

286,693

 

 

 

333,393

 

 

 

46,700

 

 

 

14.0

%

Net income

 

698,575

 

 

 

755,139

 

 

 

(56,564

)

 

 

(7.5

)%

Less: net income attributable to non-controlling interests

 

(140,512

)

 

 

(133,637

)

 

 

(6,875

)

 

 

(5.1

)%

Net income attributable to SNI

$

558,063

 

 

$

621,502

 

 

$

(63,439

)

 

 

(10.2

)%

 

Consolidated total operating revenues increased $93.0 million, or 3.7 percent, for the nine months ended September 30, 2017 compared with the same period in 2016, with growth in both advertising sales and distribution fees.

29


 

Consolidated advertising sales increased $52.2 million, or 2.9 percent, for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by strong pricing in the U.S. market, partially offset by impressions delivered. Consolidated advertising sales represented 70.1 percent and 70.6 percent of consolidated total operating revenues during the nine months ended September 30, 2017 and September 30, 2016, respectively.

Consolidated advertising sales growth was supplemented by a $37.9 million, or 5.6 percent, increase in consolidated distribution fees for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by negotiated contractual rate increases, and, to a lesser extent, revenues generated from over-the-top and non-linear distribution platforms, partially offset by a decrease in the number of subscribers receiving our networks. Consolidated distribution fees represented 27.3 percent and 26.8 percent of consolidated total operating revenues during the nine months ended September 30, 2017 and September 30, 2016, respectively.

Cost of services, increased $32.3 million, or 3.7 percent, for the nine months ended September 30, 2017 compared with the respective period in 2016. Program amortization increased $35.2 million, or 5.2 percent, for the nine months ended September 30, 2017 compared with the same period in 2016 and represented 42.9 percent and 42.3 percent of consolidated total operating expenses during the nine months ended September 30, 2017 and September 30, 2016, respectively. Cost of services included $0.3 million of Merger related expenses incurred during the nine months ended September 30, 2017 and $4.0 million of Reorganization costs incurred during the nine months ended September 30, 2016.

Selling, general and administrative increased $53.2 million, or 9.0 percent, for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by $20.1 million of Merger related expenses as well as increased marketing and technology costs. Selling, general and administrative included $14.1 million of TVN transaction and integration related expenses and $8.7 million of Reorganization costs incurred during the nine months ended September 30, 2016.

Interest expense, net primarily reflects the interest incurred on our outstanding borrowings. Interest expense, net decreased $28.0 million, or 28.1 percent, for the nine months ended September 30, 2017 compared with the same period in 2016 driven by less debt outstanding as of September 30, 2017. Our debt outstanding as of September 30, 2017 included the 2020 Notes, the 2022 Notes and the 2025 Notes. Also outstanding as of September 30, 2017 were the 2019 Notes and the 2024 Notes, as well as $185.0 million drawn on the Amended Revolving Credit Facility. In addition to what was outstanding as of September 30, 2017, we had the 2016 Notes, the 2020 TVN Notes and the Term Loan outstanding as of September 30, 2016. Interest expense, net also includes interest income of $3.4 million and $3.9 million related to the UKTV Loan for the nine months ended September 30, 2017 and 2016, respectively.

 

(Loss) gain on sale of investments decreased $192.8 million for the nine months ended September 30, 2017 compared with the same period in 2016 primarily due to the $208.2 million gain realized on the sale of our 7.3 percent equity interest in Fox Sports South in the first quarter of 2016 which was partially offset by a $16.4 million loss incurred on the sale of a cost method investment in the second quarter of 2016.

Miscellaneous, net includes foreign currency transaction gains and losses, which totaled $67.0 million and $4.9 million of net gains for the nine months ended September 30, 2017 and September 30, 2016, respectively.

 

Our effective income tax rate was 29.1 percent for the nine months ended September 30, 2017 compared with 30.6 percent for the nine months ended September 30, 2016, primarily driven by an increase in tax benefits resulting from differences in the U.S. statutory rate and that of foreign jurisdictions.

Business Segment Results

As discussed in Note 17 - Segment Information to the condensed consolidated financial statements, our CODM evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the businesses using a measure we refer to as segment profit (loss). Segment profit (loss) is defined as income (loss) from operations before income taxes, excluding depreciation, amortization, goodwill write-downs, interest expense, equity in earnings of affiliates, gain (loss) on derivatives, gain (loss) on sale of investments, other miscellaneous non-operating expenses and income taxes, which are included in net income (loss) determined in accordance with GAAP.

Depreciation and amortization charges are a result of decisions made in prior periods regarding the allocation of resources and are, therefore, excluded from segment profit (loss). Also excluded from segment profit (loss) are financing, tax structuring and acquisition and divestiture decisions, which are generally made by corporate executives. Excluding these items from the performance measure of our businesses enables management to evaluate operating performance based on current economic conditions and decisions made by the managers of the businesses in the current period.

30


 

Consolidated segment profit (loss) is the aggregate of the segment profit for each of our two reportable segments. Consolidated segment profit (loss) is a financial measure that is not intended to replace income (loss) from operations before income taxes, the most directly comparable GAAP financial measure. Our management believes that segment profit (loss) is a useful measure of the operating profitability of our business since the measure allows for an evaluation of the performance of our segments without regard to the effect of interest, depreciation and amortization and certain other items. For this reason, operating performance measures, such as consolidated segment profit (loss), are used by analysts and investors in our industry. Consolidated segment profit (loss) is not a measure of consolidated operating results under GAAP and should not be considered superior to, as a substitute for or as an alternative to, income (loss) from operations before income taxes or any other measure of consolidated operating results under GAAP.

Information regarding the operating performance of our business segments, including a reconciliation of consolidated segment profit to income from operations before income taxes in accordance with GAAP, is as follows:

Consolidated Results of Operations

Three months Ended September 30, 2017 Compared to the Three Months Ended September 30, 2016

 

 

Three months ended September 30,

 

(in thousands)

2017

 

2016

 

$ Change

Fav / (Unfav)

 

% Change

Fav / (Unfav)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

$

692,367

 

$

686,263

 

$

6,104

 

 

0.9

%

International Networks

 

139,375

 

 

123,247

 

 

16,128

 

 

13.1

%

Corporate and Other

 

(6,217

)

 

(6,425

)

 

208

 

 

3.2

%

Operating revenues

 

825,525

 

 

803,085

 

 

22,440

 

 

2.8

%

Cost of services, excluding depreciation and amortization

 

318,292

 

 

298,207

 

 

(20,085

)

 

(6.7

)%

Selling, general and administrative

 

224,192

 

 

200,820

 

 

(23,372

)

 

(11.6

)%

Total segment profit

 

283,041

 

 

304,058

 

 

(21,017

)

 

(6.9

)%

Depreciation

 

14,736

 

 

20,370

 

 

5,634

 

 

27.7

%

Amortization

 

17,400

 

 

25,771

 

 

8,371

 

 

32.5

%

Total operating income

 

250,905

 

 

257,917

 

 

(7,012

)

 

(2.7

)%

Interest expense, net

 

(23,092

)

 

(32,609

)

 

9,517

 

 

29.2

%

Equity in earnings of affiliates

 

8,758

 

 

8,473

 

 

285

 

 

3.4

%

(Loss) gain on derivatives

 

(3,446

)

 

2,827

 

 

(6,273

)

 

(221.9

)%

Loss on sale of investments

 

(2,442

)

 

-

 

 

(2,442

)

NM

 

Miscellaneous, net

 

2,854

 

 

21,276

 

 

(18,422

)

 

(86.6

)%

Income from operations before income taxes

$

233,537

 

$

257,884

 

$

(24,347

)

 

(9.4

)%

Segment profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

$

307,687

 

$

326,009

 

$

(18,322

)

 

(5.6

)%

International Networks

 

15,911

 

 

3,829

 

 

12,082

 

 

315.5

%

Corporate and Other

 

(40,557

)

 

(25,780

)

 

(14,777

)

 

(57.3

)%

Total segment profit

$

283,041

 

$

304,058

 

$

(21,017

)

 

(6.9

)%

 

31


 

Consolidated Results of Operations

Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016

 

 

Nine months ended September 30,

 

(in thousands)

2017

 

2016

 

$ Change

Fav / (Unfav)

 

% Change

Fav / (Unfav)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

$

2,208,299

 

$

2,140,779

 

$

67,520

 

 

3.2

%

International Networks

 

418,162

 

 

391,629

 

 

26,533

 

 

6.8

%

Corporate and Other

 

(20,770

)

 

(19,674

)

 

(1,096

)

 

(5.6

)%

Total operating revenues

 

2,605,691

 

 

2,512,734

 

 

92,957

 

 

3.7

%

Cost of services, excluding depreciation and amortization

 

897,182

 

 

864,873

 

 

(32,309

)

 

(3.7

)%

Selling, general and administrative

 

643,959

 

 

590,774

 

 

(53,185

)

 

(9.0

)%

Total segment profit

 

1,064,550

 

 

1,057,087

 

 

7,463

 

 

0.7

%

Depreciation

 

43,356

 

 

53,756

 

 

10,400

 

 

19.3

%

Amortization

 

66,655

 

 

82,487

 

 

15,832

 

 

19.2

%

Operating income

 

954,539

 

 

920,844

 

 

33,695

 

 

3.7

%

Interest expense, net

 

(71,547

)

 

(99,529

)

 

27,982

 

 

28.1

%

Equity in earnings of affiliates

 

50,181

 

 

55,863

 

 

(5,682

)

 

(10.2

)%

(Loss) gain on derivatives

 

(9,454

)

 

13,860

 

 

(23,314

)

 

(168.2

)%

(Loss) gain on sale of investments

 

(1,026

)

 

191,824

 

 

(192,850

)

 

(100.5

)%

Miscellaneous, net

 

62,575

 

 

5,670

 

 

56,905

 

NM

 

Income from operations before income taxes

$

985,268

 

$

1,088,532

 

$

(103,264

)

 

(9.5

)%

Segment profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

$

1,089,983

 

$

1,086,645

 

$

3,338

 

 

0.3

%

International Networks

 

70,201

 

 

50,987

 

 

19,214

 

 

37.7

%

Corporate and Other

 

(95,634

)

 

(80,545

)

 

(15,089

)

 

(18.7

)%

Total segment profit

$

1,064,550

 

$

1,057,087

 

$

7,463

 

 

0.7

%

 

U.S. Networks

U.S. Networks includes our six national television networks: HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country. Additionally, U.S. Networks includes websites associated with the aforementioned television brands and other internet and digital businesses serving home, food and travel lifestyle-related categories. U.S. Networks also includes our digital content studio, Scripps Lifestyle Studios. We own 100.0 percent of each of our networks, with the exception of Food Network and Cooking Channel, of which we own 68.7 percent.

 

32


 

U.S. Networks’ Results of Operations

Three Months Ended September 30, 2017 Compared to the Three Months Ended September 30, 2016

 

 

Three months ended September 30,

 

(in thousands)

2017

 

2016

 

$ Change

Fav / (Unfav)

 

% Change

Fav / (Unfav)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

474,796

 

$

477,501

 

$

(2,705

)

 

(0.6

)%

Distribution

 

203,496

 

 

194,276

 

 

9,220

 

 

4.7

%

Other

 

14,075

 

 

14,486

 

 

(411

)

 

(2.8

)%

Operating revenues

 

692,367

 

 

686,263

 

 

6,104

 

 

0.9

%

Cost of services, excluding depreciation and amortization

 

237,614

 

 

223,836

 

 

(13,778

)

 

(6.2

)%

Selling, general and administrative

 

147,066

 

 

136,418

 

 

(10,648

)

 

(7.8

)%

Segment profit

 

307,687

 

 

326,009

 

 

(18,322

)

 

(5.6

)%

Depreciation

 

10,946

 

 

17,103

 

 

6,157

 

 

36.0

%

Amortization

 

9,801

 

 

10,098

 

 

297

 

 

2.9

%

Operating income

 

286,940

 

 

298,808

 

 

(11,868

)

 

(4.0

)%

Interest expense, net

 

(119

)

 

(79

)

 

(40

)

 

(50.6

)%

Equity in earnings of affiliates

 

3,912

 

 

4,202

 

 

(290

)

 

(6.9

)%

Miscellaneous, net

 

2,309

 

 

3,538

 

 

(1,229

)

 

(34.7

)%

Income from operations before income taxes

$

293,042

 

$

306,469

 

$

(13,427

)

 

(4.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

 

Program amortization

$

212,102

 

$

196,266

 

$

(15,836

)

 

(8.1

)%

Program payments

$

203,499

 

$

186,220

 

$

(17,279

)

 

(9.3

)%

Capital expenditures

$

8,648

 

$

16,777

 

$

8,129

 

 

48.5

%

 

U.S. Networks generated operating revenues of $692.4 million, an increase of $6.1 million, or 0.9 percent, for the three months ended September 30, 2017 compared with the same period in 2016, with growth in distribution fees.

U.S. Networks operating revenues included a $2.7 million, or 0.6 percent, decrease in advertising sales for the three months ended September 30, 2017 compared with the respective period in 2016, primarily driven by impressions delivered, almost entirely offset by pricing. U.S. Networks’ advertising sales represented 68.6 percent and 69.6 percent of U.S. Networks’ total operating revenues during the three months ended September 30, 2017 and September 30, 2016, respectively.

The advertising sales decline was partially offset by a $9.2 million, or 4.7 percent, increase in distribution fees for the three months ended September 30, 2017 compared with the respective period in 2016, primarily driven by negotiated contractual rate increases, and, to a lesser extent, revenues generated from over-the-top and non-linear distribution platforms, partially offset by a decrease in the number of subscribers receiving our networks. U.S. Networks’ distribution fees represented 29.4 percent and 28.3 percent of U.S. Networks’ total operating revenues during the three months ended September 30, 2017 and September 30, 2016, respectively.

Cost of services increased $13.8 million, or 6.2 percent, for the three months ended September 30, 2017 compared with the respective period in 2016, primarily driven by investments in programming. Program amortization increased $15.8 million, or 8.1 percent, for the three months ended September 30, 2017 compared with the same period in 2016 and represented 52.3 percent and 50.7 percent of U.S. Networks’ total operating expenses during the three months ended September 30, 2017 and September 30, 2016, respectively. Cost of services included $0.2 million of Merger related expenses for the three months ended September 30, 2017 and $1.0 million of Reorganization costs incurred during the three months ended September 30, 2016.

Selling, general and administrative increased $10.6 million, or 7.8 percent, for the three months ended September 30, 2017 compared with the respective period in 2016, primarily driven by marketing and technology costs. Selling, general and administrative included $0.7 million of Merger related expenses for the three months ended September 30, 2017 and $0.3 million of Reorganization costs incurred during the three months ended September 30, 2016.

33


 

U.S. Networks’ Results of Operations

Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016

 

 

Nine months ended September 30,

 

(in thousands)

2017

 

2016

 

$ Change

Fav / (Unfav)

 

% Change

Fav / (Unfav)

 

Segment operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

1,539,503

 

$

1,505,765

 

$

33,738

 

 

2.2

%

Distribution

 

626,538

 

 

592,445

 

 

34,093

 

 

5.8

%

Other

 

42,258

 

 

42,569

 

 

(311

)

 

(0.7

)%

Segment operating revenues

 

2,208,299

 

 

2,140,779

 

 

67,520

 

 

3.2

%

Cost of services, excluding depreciation and amortization

 

665,726

 

 

638,235

 

 

(27,491

)

 

(4.3

)%

Selling, general and administrative

 

452,590

 

 

415,899

 

 

(36,691

)

 

(8.8

)%

Segment profit

 

1,089,983

 

 

1,086,645

 

 

3,338

 

 

0.3

%

Depreciation

 

32,406

 

 

44,014

 

 

11,608

 

 

26.4

%

Amortization

 

29,713

 

 

30,141

 

 

428

 

 

1.4

%

Segment operating income

 

1,027,864

 

 

1,012,490

 

 

15,374

 

 

1.5

%

Interest expense, net

 

(383

)

 

(165

)

 

(218

)

NM

 

Equity in earnings of affiliates

 

17,001

 

 

20,948

 

 

(3,947

)

 

(18.8

)%

Gain on sale of investments

 

 

 

208,197

 

 

(208,197

)

 

(100.0

)%

Miscellaneous, net

 

8,273

 

 

9,605

 

 

(1,332

)

NM

 

Income from operations before income taxes

$

1,052,755

 

$

1,251,075

 

$

(198,320

)

 

(15.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental segment information:

 

 

 

 

 

 

 

 

 

 

 

 

Program amortization

$

589,604

 

$

561,122

 

$

(28,482

)

 

(5.1

)%

Program payments

$

600,862

 

$

576,478

 

$

(24,384

)

 

(4.2

)%

Capital expenditures

$

34,116

 

$

34,015

 

$

(101

)

 

(0.3

)%

 

U.S. Networks generated operating revenues of $2,208.3 million, an increase of $67.5 million, or 3.2 percent, for the nine months ended September 30, 2017 compared with the same period in 2016, with growth in both advertising sales and distribution fees.

U.S. Networks operating revenues included a $33.7 million, or 2.2 percent, increase in advertising sales for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by strong pricing, partially offset by impressions delivered. U.S. Networks’ advertising sales represented 69.7 percent and 70.3 percent of U.S. Networks’ total operating revenues during the nine months ended September 30, 2017 and September 30, 2016, respectively.

Advertising sales growth was supplemented by a $34.1 million, or 5.8 percent, increase in distribution fees for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by negotiated contractual rate increases, and, to a lesser extent, revenues generated from over-the-top and non-linear distribution platforms, partially offset by a decrease in the number of subscribers receiving our networks. U.S. Networks’ distribution fees represented 28.4 percent and 27.7 percent of U.S. Networks’ total operating revenues during the nine months ended September 30, 2017 and September 30, 2016, respectively.

Cost of services increased $27.5 million, or 4.3 percent, for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by investments in programming. Program amortization increased $28.5 million, or 5.1 percent, for the nine months ended September 30, 2017 compared with the same period in 2016 and represented 49.9 percent and 49.7 percent of U.S. Networks’ total operating expenses during the nine months ended September 30, 2017 and September 30, 2016, respectively. Cost of services included $0.2 million of Merger related expenses for the nine months ended September 30, 2017 and $4.0 million of Reorganization costs incurred during the nine months ended September 30, 2016.

Selling, general and administrative increased $36.7 million, or 8.8 percent, for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by marketing and technology costs. Selling, general and administrative included $0.7 million of Merger related expenses for the nine months ended September 30, 2017 and $4.8 million of Reorganization costs incurred during the nine months ended September 30, 2016.

Gain on sale of investments decreased $208.2 million for the nine months ended September 30, 2017 compared with the same period in 2016, primarily due to the sale of our 7.3 percent equity interest in Fox Sports South in the first quarter of 2016.

34


 

U.S. Networks’ Supplemental Information

Three Months Ended September 30, 2017 Compared to the Three Months Ended September 30, 2016

 

 

 

Three months ended September 30,

 

 

(in thousands)

 

2017

 

 

2016

 

 

$ Change

Fav / (Unfav)

 

 

% Change

Fav / (Unfav)

 

 

Operating revenues by network:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HGTV

 

$

269,113

 

 

$

265,758

 

 

$

3,355

 

 

 

1.3

%

 

Food Network

 

 

219,664

 

 

 

217,383

 

 

 

2,281

 

 

 

1.0

%

 

Travel Channel

 

 

78,122

 

 

 

75,590

 

 

 

2,532

 

 

 

3.3

%

 

DIY Network

 

 

38,758

 

 

 

40,091

 

 

 

(1,333

)

 

 

(3.3

)%

 

Cooking Channel

 

 

33,210

 

 

 

34,422

 

 

 

(1,212

)

 

 

(3.5

)%

 

Great American Country

 

 

6,578

 

 

 

7,119

 

 

 

(541

)

 

 

(7.6

)%

 

Digital

 

 

38,352

 

 

 

36,503

 

 

 

1,849

 

 

 

5.1

%

 

Other

 

 

9,531

 

 

 

10,359

 

 

 

(828

)

 

 

(8.0

)%

 

Intrasegment eliminations

 

 

(961

)

 

 

(962

)

 

 

1

 

 

 

0.1

%

 

Total segment operating revenues

 

$

692,367

 

 

$

686,263

 

 

$

6,104

 

 

 

0.9

%

 

 

U.S. Networks’ Supplemental Information

Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016

 

 

 

Nine months ended September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

$ Change

Fav / (Unfav)

 

 

% Change

Fav / (Unfav)

 

Operating revenues by network:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HGTV

 

$

857,253

 

 

$

820,226

 

 

$

37,027

 

 

 

4.5

%

Food Network

 

 

708,537

 

 

 

687,583

 

 

 

20,954

 

 

 

3.0

%

Travel Channel

 

 

245,834

 

 

 

242,241

 

 

 

3,593

 

 

 

1.5

%

DIY Network

 

 

123,121

 

 

 

128,600

 

 

 

(5,479

)

 

 

(4.3

)%

Cooking Channel

 

 

107,726

 

 

 

104,214

 

 

 

3,512

 

 

 

3.4

%

Great American Country

 

 

21,009

 

 

 

22,639

 

 

 

(1,630

)

 

 

(7.2

)%

Digital

 

 

115,263

 

 

 

106,391

 

 

 

8,872

 

 

 

8.3

%

Other

 

 

31,146

 

 

 

30,462

 

 

 

684

 

 

 

2.2

%

Intrasegment eliminations

 

 

(1,590

)

 

 

(1,577

)

 

 

(13

)

 

 

(0.8

)%

Total segment operating revenues

 

$

2,208,299

 

 

$

2,140,779

 

 

$

67,520

 

 

 

3.2

%

35


 

International Networks

International Networks includes the TVN portfolio of networks and other lifestyle-oriented networks available in the UK, EMEA, APAC and Latin America. International Networks also includes our 50.0 percent share of the results of UKTV, a general entertainment and lifestyle platform in the UK.

International Networks’ Results of Operations

Three Months Ended September 30, 2017 Compared to the Three Months Ended September 30, 2016

 

 

Three months ended September 30,

 

 

(in thousands)

2017

 

2016

 

$ Change

Fav / (Unfav)

 

% Change

Fav / (Unfav)

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

92,607

 

$

78,924

 

$

13,683

 

 

17.3

%

 

Distribution

 

29,568

 

 

27,421

 

 

2,147

 

 

7.8

%

 

Other

 

17,200

 

 

16,902

 

 

298

 

 

1.8

%

 

Operating revenues

 

139,375

 

 

123,247

 

 

16,128

 

 

13.1

%

 

Cost of services, excluding depreciation and amortization

 

89,229

 

 

79,303

 

 

(9,926

)

 

(12.5

)%

 

Selling, general and administrative

 

34,235

 

 

40,115

 

 

5,880

 

 

14.7

%

 

Segment profit

 

15,911

 

 

3,829

 

 

12,082

 

 

315.5

%

 

Depreciation

 

3,136

 

 

3,010

 

 

(126

)

 

(4.2

)%

 

Amortization

 

7,599

 

 

15,673

 

 

8,074

 

 

51.5

%

 

Operating income (loss)

 

5,176

 

 

(14,854

)

 

20,030

 

 

134.8

%

 

Interest income (expense), net

 

149

 

 

(6,755

)

 

6,904

 

 

102.2

%

 

Equity in earnings of affiliates

 

4,846

 

 

4,271

 

 

575

 

 

13.5

%

 

Loss on sale of investments

 

(1,942

)

 

 

 

(1,942

)

NM

 

 

Miscellaneous, net

 

(14,108

)

 

40,323

 

 

(54,431

)

 

(135.0

)%

 

Income from operations before income taxes

$

(5,879

)

$

22,985

 

$

(28,864

)

 

(125.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Program amortization

$

51,279

 

$

40,620

 

$

(10,659

)

 

(26.2

)%

 

Program payments

$

44,633

 

$

39,771

 

$

(4,862

)

 

(12.2

)%

 

Capital expenditures

$

10,395

 

$

6,835

 

$

(3,560

)

 

(52.1

)%

 

 

International Networks generated operating revenues of $139.4 million, an increase of $16.1 million, or 13.1 percent, for the three months ended September 30, 2017 compared with the same period in 2016, with growth in both advertising sales and distribution fees.

 

International Networks’ operating revenues included a $13.7 million, or 17.3 percent, increase in advertising sales for the three months ended September 30, 2017 compared with the respective period in 2016, primarily driven by an increase in results at TVN. International Networks’ advertising sales represented 66.4 percent and 64.0 percent of International Networks’ total operating revenues during the three months ended September 30, 2017 and September 30, 2016, respectively.

 

Advertising sales growth was supplemented by a $2.1 million, or 7.8 percent, increase in distribution fees for the three months ended September 30, 2017 compared with the respective period in 2016. International Networks’ distribution fees represented 21.2 percent and 22.2 percent of International Networks’ total operating revenues during the three months ended September 30, 2017 and September 30, 2016, respectively.

Cost of services increased $9.9 million, or 12.5 percent, for the three months ended September 30, 2017 compared with the respective period in 2016. Program amortization increased $10.7 million, or 26.2 percent, for the three months ended September 30, 2017 compared with the respective period in 2016 and represented 38.2 percent and 29.4 percent of International Networks’ total operating expenses during the three months ended September 30, 2017 and September 30, 2016, respectively.

Selling, general and administrative decreased $5.9 million, or 14.7 percent, for the three months ended September 30, 2017 compared with the respective period in 2016, primarily driven by TVN transaction and integration related expenses incurred in the third quarter of 2016.

Interest income (expense), net increased $6.9 million, or 102.2 percent, for the three months ended September 30, 2017 compared with the respective period in 2016 due to lower debt balances in 2017.  

36


 

Miscellaneous, net decreased $54.4 million, or 135.0 percent, for the three months ended September 30, 2017 compared with the same period in 2016, primarily driven by foreign currency transaction net losses in the third quarter of 2017 compared with foreign currency net gains in the third quarter of 2016.

International Networks’ Results of Operations

Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016

 

 

Nine months ended September 30,

 

 

(in thousands)

2017

 

2016

 

$ Change

Fav / (Unfav)

 

% Change

Fav / (Unfav)

 

 

Segment operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

287,649

 

$

269,163

 

$

18,486

 

 

6.9

%

 

Distribution

 

84,591

 

 

80,771

 

 

3,820

 

 

4.7

%

 

Other

 

45,922

 

 

41,695

 

 

4,227

 

 

10.1

%

 

Segment operating revenues

 

418,162

 

 

391,629

 

 

26,533

 

 

6.8

%

 

Cost of services, excluding depreciation and amortization

 

251,898

 

 

241,027

 

 

(10,871

)

 

(4.5

)%

 

Selling, general and administrative

 

96,063

 

 

99,615

 

 

3,552

 

 

3.6

%

 

Segment profit

 

70,201

 

 

50,987

 

 

19,214

 

 

37.7

%

 

Depreciation

 

9,053

 

 

8,965

 

 

(88

)

 

(1.0

)%

 

Amortization

 

36,942

 

 

52,346

 

 

15,404

 

 

29.4

%

 

Operating income (loss)

 

24,206

 

 

(10,324

)

 

34,530

 

 

334.5

%

 

Interest income (expense), net

 

502

 

 

(20,698

)

 

21,200

 

 

102.4

%

 

Equity in earnings of affiliates

 

33,180

 

 

34,915

 

 

(1,735

)

 

(5.0

)%

 

Loss on sale of investments

 

(526

)

 

 

 

(526

)

NM

 

 

Miscellaneous, net

 

13,691

 

 

95,202

 

 

(81,511

)

 

(85.6

)%

 

Income from operations before income taxes

$

71,053

 

$

99,095

 

$

(28,042

)

 

(28.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental segment information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Program amortization

$

138,747

 

$

126,341

 

$

(12,406

)

 

(9.8

)%

 

Program payments

$

148,491

 

$

126,645

 

$

(21,846

)

 

(17.2

)%

 

Capital expenditures

$

24,842

 

$

13,894

 

$

(10,948

)

 

(78.8

)%

 

 

International Networks generated operating revenues of $418.2 million, an increase of $26.5 million, or 6.8 percent, for the nine months ended September 30, 2017 compared with the same period in 2016, with growth in advertising sales, distribution fees and other revenues.

 

International Networks’ operating revenues included a $18.5 million, or 6.9 percent, increase in advertising sales for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by an increase in results at TVN. International Networks’ advertising sales represented 68.8 percent and 68.7 percent of International Networks’ total operating revenues during the nine months ended September 30, 2017 and September 30, 2016, respectively.

 

Advertising sales growth was supplemented by a $3.8 million, or 4.7 percent, increase in distribution fees for the nine months ended September 30, 2017 compared with the respective period in 2016. International Networks’ distribution fees represented 20.2 percent and 20.6 percent of International Networks’ total operating revenues during the nine months ended September 30, 2017 and September 30, 2016, respectively.

Advertising sales and distribution fees growth was further supplemented by a $4.2 million, or 10.1 percent, increase in other revenues for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by program licensing and production revenues.

Cost of services increased $10.9 million, or 4.5 percent, for the nine months ended September 30, 2017 compared with the respective period in 2016. Program amortization increased $12.4 million, or 9.8 percent, for the nine months ended September 30, 2017 compared with the respective period in 2016 and represented 35.2 percent and 31.4 percent of International Networks’ total operating expenses during the nine months ended September 30, 2017 and September 30, 2016, respectively.

Selling, general and administrative increased $3.6 million, or 3.6 percent, for the nine months ended September 30, 2017 compared with the respective period in 2016, primarily driven by TVN transaction and integration related expenses incurred in the third quarter of 2016.

37


 

Interest income (expense), net increased $21.2 million, or 102.4 percent, for the three months ended September 30, 2017 compared with the respective period in 2016 due to lower debt balances in 2017.  

Miscellaneous, net decreased $81.5 million, or 85.6 percent, for the nine months ended September 30, 2017 compared with the same period in 2016, primarily driven by a decrease in foreign currency transaction net gains.

Corporate and Other

Corporate and Other includes the results of businesses not separately identified as reportable segments for external financial reporting purposes and will continue to be disclosed separately from the results of U.S. Networks and International Networks. The Company generally does not allocate employee-related corporate overhead costs to its reportable segments, but rather classifies these expenses within Corporate and Other.

The Corporate and Other loss included $19.5 million of Merger related expenses incurred during the three months ended September 30, 2017 and $0.9 million of TVN transaction and integration related expenses and $0.2 million of Reorganization costs incurred during the three months ended September 30, 2016.

The Corporate and Other loss included $19.5 million of Merger related expenses incurred during the nine months ended September 30, 2017, and $3.9 million of Reorganization costs and $3.0 million of TVN transaction and integration related expenses incurred during the nine months ended September 30, 2016

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Our primary sources of liquidity are cash and cash equivalents on hand, cash flows from operations, available borrowing capacity under our Amended Revolving Credit Facility and access to capital markets. Advertising revenues provided between 70.1 percent and 70.6 percent of consolidated total operating revenues for the year-to-date periods of 2017 and 2016, respectively, so cash flow from operating activities can be adversely affected during recessionary periods. Our cash and cash equivalents totaled $114.7 million at September 30, 2017 and $122.9 million at December 31, 2016. Our Amended Revolving Credit Facility permits $900.0 million in aggregate borrowings, with the option to increase up to $1,150.0 million, and expires in March 2020, with the exception of $32.5 million, which expires in March 2019. There were $185.0 million of outstanding borrowings under the Amended Revolving Credit Facility as of September 30, 2017.

We were in compliance with all financial covenants as of September 30, 2017.

Our cash flow year-to-date has primarily been used to fund investments, develop new businesses, pay dividends on our common stock and repay debt. We expect cash flow from operating activities in 2017 to provide sufficient liquidity to fund our normal operations.

Cash Flows

A summary of cash sources and uses was as follows:

 

 

 

Nine months ended September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

$ Change

Fav / (Unfav)

 

 

% Change

Fav / (Unfav)

 

Cash provided by operating activities

 

$

833,365

 

 

$

722,668

 

 

$

110,697

 

 

 

15.3

%

Cash (used in) provided by investing activities

 

 

(47,856

)

 

 

165,660

 

 

 

(213,516

)

 

 

(128.9

)%

Cash used in financing activities

 

 

(817,121

)

 

 

(780,396

)

 

 

(36,725

)

 

 

(4.7

)%

Effect of exchange rate of cash and cash equivalents

 

 

23,404

 

 

 

(1,803

)

 

 

25,207

 

 

 

1398.1

%

(Decrease) increase in cash and cash equivalents

 

 

(8,208

)

 

 

106,129

 

 

 

(114,337

)

 

 

(107.7

)%

Cash and cash equivalents - beginning of period

 

 

122,937

 

 

 

223,444

 

 

 

(100,507

)

 

 

(45.0

)%

Cash and cash equivalents - end of period

 

$

114,729

 

 

$

329,573

 

 

$

(214,844

)

 

 

(65.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents decreased $8.2 million during the nine months ended September 30, 2017 and increased $106.1 million during the nine months ended September 30, 2016. Components of these changes are discussed below in more detail.

38


 

Operating Activities

Cash provided by operating activities totaled $833.4 million for the nine months ended September 30, 2017 and $722.7 million for the nine months ended September 30, 2016.

Operating income totaled $954.5 million and $920.8 million for the nine months ended September 30, 2017 and September 30, 2016, respectively, with the $33.7 million increase primarily driven by operating revenues.

Program payments exceeded program amortization by $40.3 million and $29.3 million for the nine months ended September 30, 2017 and September 30, 2016, respectively, reducing cash provided by operating activities for these periods. Cash provided by operating activities is also impacted by income tax payments and refunds and interest payments. During the nine months ended September 30, 2017, we made income tax payments of $250.7 million and interest payments of $50.9 million, and during the nine months ended September 30, 2016, we made income tax payments of $309.5 million and interest payments of $54.1 million.

Investing Activities

Cash used in investing activities totaled $47.9 million for the nine months ended September 30, 2017, and cash provided by investing activities totaled $165.7 million for the nine months ended September 30, 2016. Capital expenditures totaled $60.2 million and $47.9 million for the nine months ended September 30, 2017 and September 30, 2016, respectively. The increase in capital expenditures year-over-year was driven by investments in technology. During the nine months ended September 30, 2017, we made cost investments of $10.0 million in fuboTV and $7.0 million in Philo, both of which are over-the-top distribution platforms. During the nine months ended September 30, 2016, we sold our 7.3 percent equity interest in Fox Sports South and received $225.0 million of cash proceeds. During the nine months ended September 30, 2017 we sold a wholly-owned entity and received $48.2 million of cash proceeds.

Financing Activities

Cash used in financing activities totaled $817.1 million for the nine months ended September 30, 2017 and $780.4 million for the nine months ended September 30, 2016.

During the nine months ended September 30, 2017, we borrowed $450.0 million and made $740.0 million of repayments on our Amended Revolving Credit Facility and made a $250.0 payment to retire the Term Loan. During the nine months ended September 30, 2016, we did not incur borrowings under the Amended Revolving Credit Facility, but made $390.0 million of repayments.

We have paid quarterly dividends since our inception as a public company in July 2008. During the first quarter of 2017, the Board approved an increase in the quarterly dividend rate to $0.30 per share from $0.25 per share. Total dividend payments to holders of our Class A Common Shares and Common Voting Shares totaled $117.5 million and $97.1 million for the nine months ended September 30, 2017 and September 30, 2016, respectively. We currently expect that quarterly cash dividends will continue to be paid in the future. However, future dividends are not guaranteed and are subject to our earnings, financial condition and capital requirements.

A non-controlling owner held a 35.0 percent residual interest in Travel Channel as of December 31, 2015. In February 2016, we acquired the residual interest for $99.0 million.

Pursuant to the terms of the Food Network Partnership agreement, the Partnership is required to distribute available cash to the general partners. Cash distributions to Food Network’s non-controlling interest partner were $166.8 million and $143.6 million for the nine months ended September 30, 2017 and September 30, 2016, respectively. We expect cash distributions to non-controlling interest owners to approximate $185.0 million in total for 2017.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk related to interest rates and foreign currency exchange rates. We use, or expect to use, derivative financial instruments to reduce exposure to risks from fluctuations in interest rates and foreign currency exchange rates and to limit the impact of our earnings and cash flows. In accordance with our policy, we do not use derivative instruments unless there is an underlying exposure, and we do not hold or enter into financial instruments for speculative trading purposes.

We are subject to interest rate risk associated with our Amended Revolving Credit Facility as borrowings bear interest at LIBOR plus a spread that is determined by our Company’s debt rating. Accordingly, the interest we pay on these borrowings is dependent on interest rate conditions and the timing of our financing needs. Aggregate principal amounts of outstanding debt at September 30, 2017 included $1,488.6 million of Senior Notes issued in June 2015, which includes the 2020 Notes, the 2022 Notes and the 2025 Notes,

39


 

and $992.2 million of Senior Notes issued in November 2014, which includes the 2019 Notes and the 2024 Notes. A 100 basis point increase or decrease in the blended level of interest rates, respectively, would decrease or increase the total aggregate fair value of all outstanding Senior Notes by approximately $107.4 million and $105.7 million, respectively.

The following table presents additional information about market-risk-sensitive financial instruments:

 

 

 

 

September 30, 2017

 

 

December 31, 2016

 

(in thousands)

Maturity

 

Net Carrying Amount

 

 

Fair Value

 

 

Net Carrying Amount

 

 

Fair Value

 

Financial instruments subject to interest rate risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amended Revolving Credit Facility

2019-2020

 

$

185,000

 

 

$

185,000

 

 

$

475,000

 

 

$

475,000

 

Term Loan

2017

 

 

-

 

 

 

-

 

 

 

249,932

 

 

 

249,932

 

2.75% Senior Notes

2019

 

 

497,684

 

 

 

505,390

 

 

 

496,855

 

 

 

506,575

 

2.80% Senior Notes

2020

 

 

596,271

 

 

 

606,000

 

 

 

595,224

 

 

 

602,946

 

3.50% Senior Notes

2022

 

 

396,610

 

 

 

409,560

 

 

 

396,065

 

 

 

404,784

 

3.90% Senior Notes

2024

 

 

494,552

 

 

 

510,910

 

 

 

493,977

 

 

 

507,470

 

3.95% Senior Notes

2025

 

 

495,750

 

 

 

508,480

 

 

 

495,333

 

 

 

508,155

 

Total debt

 

 

$

2,665,867

 

 

$

2,725,340

 

 

$

3,202,386

 

 

$

3,254,862

 

 

We are also subject to interest rate risk associated with the notes receivable acquired in the UKTV investment (see Note 7 – Investments, Acquisitions and Dispositions). The UKTV Loan, totaling $101.9 million at September 30, 2017 and $93.9 million at December 31, 2016, accrues interest at variable rates related to either the spread over LIBOR or other identified market indices. Because interest on the note receivable is variable, the carrying amount of such note receivable is believed to approximate fair value.

We conduct business in various countries outside the United States, resulting in exposure to movements in foreign currency exchange rates when translating from the local currency to the functional currency (see Note 13 - Derivative Financial Instruments).

CONTROLS AND PROCEDURES

The Company’s management is responsible for establishing and maintaining adequate internal controls designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. The company’s internal control over financial reporting includes those policies and procedures that:

 

1.

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

 

2.

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and

 

3.

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error, collusion and the improper overriding of controls by management. Accordingly, even effective internal control can only provide reasonable but not absolute assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

The effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) was evaluated as of September 30, 2017. This evaluation was carried out under the supervision of and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures are effective as of September 30, 2017.

 

 

40


 

PART II

 

ITEM 1.

LEGAL PROCEEDINGS

We are involved in litigation arising in the ordinary course of business, none of which is expected to result in material loss.

ITEM 1A.

RISK FACTORS

A wide range of risks may affect our business and financial results, now and in the future. However, we consider the risks described in our Annual report on Form 10-K for the year ended December 31, 2016 to be the most significant. In addition to the risk factors identified in the Form 10-K, the Company’s ongoing review of changes to its business has identified the following new risk factors.

The Merger Agreement with Discovery Communications, Inc. has increased our exposure to non-business related risks associated with  the potential loss of shareholder value due to increased market speculation in connection with the future transaction. Additionally, there is increased risk of loss of key employees and talent during the pre-close and post transition periods.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no sales of unregistered equity securities during the quarter for which this report is filed.

We have share Repurchase Programs authorized by the Board that permit us to acquire the Company’s Class A Common Shares.

As of September 30, 2017, $1,512.5 million in authorization remains available for repurchase under the Repurchase Programs. There is no expiration date for the Repurchase Programs, and we are under no commitment or obligation to repurchase any particular amount of Class A Common Shares under the Repurchase Programs. We did not purchase any equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act during the quarter ended September 30, 2017.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

There were no defaults upon senior securities during the quarter for which this report is filed.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.

OTHER INFORMATION

None.

ITEM 6.

EXHIBITS

The information required by this item is filed as part of this Form 10-Q. See Index of Exhibits to this Form 10-Q.

 


41


 

INDEX OF EXHIBITS

Number and Description of Exhibit

 

2.1

 

Agreement and Plan of Merger among Scripps Networks Interactive, Inc., Discovery Communications, Inc. and Skylight Merger Sub, Inc. ††

 

 

 

10.44

 

Amendment No. 1 to the Amended and Restated Scripps Family Agreement among The E. W. Scripps Company, Scripps Networks Interactive, Inc. and the Family Shareholders †      

 

 

 

10.45

 

Employment Agreement between Scripps Networks Interactive, Inc. and Cynthia L. Gibson*†

 

10.46

 

 

Amendment No. 1 to Employment Agreement between Scripps Networks Interactive, Inc. and Cynthia L. Gibson*

 

10.47

 

Amendment No. 1 to Employment Agreement between Scripps Networks Interactive, Inc. and Mark S. Hale*

 

10.48

 

Amendment No. 2 to Employment Agreement between Scripps Networks Interactive, Inc. and Burton Jablin*

 

10.49

 

Employment Agreement between Scripps Networks Interactive, Inc. and Lori Hickok*

 

10.50

 

Amendment to Scripps Networks Interactive, Inc. Executive Severance Plan (as Amended and Restated Effective February 3, 2017)*

 

10.51

 

 

Scripps Networks Interactive, Inc. Executive Change in Control Plan*

  31(a)

 

Section 302 Certifications

 

 

 

  31(b)

 

Section 302 Certifications

 

 

 

  32(a)

 

Section 906 Certifications **

 

 

 

  32(b)

 

Section 906 Certifications **

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

Indicates management contract or compensatory plan, contract or arrangement.

**

This exhibit is furnished herewith but will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934.

Incorporated by reference to the Scripps Networks Interactive, Inc. Quarterly Report on Form 10-Q, filed May 5, 2017, Commission File No. 001-34004

††

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, Filed July 31, 2017, Commission File No. 001-34004

 

42


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SCRIPPS NETWORKS INTERACTIVE, INC.

 

 

 

 

 

Dated: November 3, 2017

 

By:

 

/s/ Lori A. Hickok

 

 

Lori A. Hickok

 

 

Executive Vice President, Chief Financial Officer and Chief Development Officer

 

 

(Principal Financial and Accounting Officer)

 

43