Attached files

file filename
8-K - FORM 8-K - ORRSTOWN FINANCIAL SERVICES INCform8-k2017xq2earningsrele.htm
Exhibit 99

newlogo2015a11.jpg
FOR IMMEDIATE RELEASE:                 
Contact:
David P. Boyle
Executive Vice President & CFO
Phone 717.530.2294
77 East King Street | Shippensburg PA


Orrstown Financial Services, Inc. Announces Second Quarter Earnings of $3.3 Million
And Quarterly Cash Dividend of $0.10 Per Share

Net income for the three months ended June 30, 2017 totaled $3.3 million, or $0.40 per diluted share, compared with $700 thousand, or $0.08 per diluted share, for the same period in 2016. Net income for the six months ended June 30, 2017 totaled $5.3 million, or $0.65 per diluted share, compared with $3.3 million, or $0.40 per diluted share, for the same period in 2016.
Gross loans outstanding at June 30, 2017, excluding loans held for sale, totaled $934.4 million, an increase of $51.0 million, or 11.6% on an annualized basis, compared with the balance of $883.4 million at December 31, 2016. In a year-over-year comparison, gross loans outstanding at June 30, 2017 increased 12.3% over June 30, 2016.
Deposits totaled $1.20 billion at June 30, 2017 and grew at a 7.6% annualized basis compared with the $1.15 billion balance at December 31, 2016.
Net interest income for the three months ended June 30, 2017 totaled $10.7 million, an increase of 19.7% over the three months ended June 30, 2016, of $9.0 million, with net interest margin, on a taxable-equivalent basis, increasing from 3.15% to 3.35% for the respective periods. Net interest income totaled $21.0 million for the six months ended June 30, 2017, a 19.1% increase compared with $17.6 million for the six months ended June 30, 2016. Net interest margin, on a taxable-equivalent basis, increased from 3.11% in 2016 to 3.35% in 2017 for the respective periods.
The Board of Directors declared a cash dividend of $0.10 per common share, payable August 15, 2017, to shareholders of record as of August 8, 2017, an increase of 11.1% over the dividend declared in the third quarter of 2016.

SHIPPENSBURG, PA (July 26, 2017) -- Orrstown Financial Services, Inc. (the “Company”) (NASDAQ: ORRF), the parent company of Orrstown Bank (the “Bank”) and Wheatland Advisors, Inc. ("Wheatland"), announced earnings for the three and six months ended June 30, 2017. Net income totaled $3.3 million for the three months ended June 30, 2017, compared with $700 thousand for the same period in 2016. For the six months ended June 30, 2017, net income totaled $5.3 million, compared with $3.3 million for the same period in 2016. Diluted earnings per share totaled $0.40 and $0.65 for the three and six months ended June 30, 2017, respectively, compared with $0.08 and $0.40 for the same 2016 periods. Earnings in 2017 continued to reflect increased interest income from expanding loan and investment portfolios.

Thomas R. Quinn, Jr., President and Chief Executive Officer, commented, “Our sustained focus on the client experience and growing our team of talented bankers has continued the momentum of our expansion efforts, resulting in double digit annualized loan growth year-to-date. We believe that demand for our community banking model remains strong and we will continue to execute our strategic growth plan.”

1



OPERATING RESULTS

Net Interest Income

Net interest income totaled $10.7 million for the three months ended June 30, 2017, a 19.7% increase compared with the same period in 2016. For the six months ended June 30, 2017, net interest income totaled $21.0 million, a 19.1% increase compared with the six months ended June 30, 2016. Net interest margin on a taxable-equivalent basis totaled 3.35% for both the three and six months ended June 30, 2017, compared with 3.15% and 3.11% for the same periods in 2016. In the second quarter of 2017, the net interest margin of 3.35% matched the first quarter of 2017 as increased yields on interest-earning assets were offset by increases in costs of interest-bearing liabilities.

As had been experienced in the first quarter of 2017, increased yields on loans and investments reflected a higher interest rate environment in 2017. Additionally, tax-exempt securities were added to the portfolio in late 2016 and early 2017 with taxable-equivalent yields higher than the portfolio average. The cost of interest-bearing liabilities has increased at a slower pace than the yields earned on interest-earning assets in 2017, as the market was initially slow to respond to interest rate changes.

Provision for Loan Losses

The Company recorded a $100 thousand provision for loan losses for the three and six months ended June 30, 2017 compared with no provision expense for the same periods in 2016. In calculating the required provision for loan losses, both quantitative and qualitative factors are considered in the determination of the adequacy of the allowance for loan losses. Favorable historical charge-off data combined with continued stable economic and market conditions resulted in the determination that a modest provision for loan losses in the second quarter of 2017 was required to offset net charge-offs and for loan growth experienced.

While asset quality metrics have improved throughout 2016 and 2017, as noted below, the growth the Company has experienced in its loan portfolio is one factor that may result in the need for additional provisions for loan losses in future quarters.

Noninterest Income

Noninterest income for the three months ended June 30, 2017, excluding securities gains, totaled $5.0 million compared with $4.5 million in the prior year period. For the six months ended June 30, 2017, noninterest income, excluding securities gains, totaled $9.3 million, a $519 thousand increase, or 5.9%, compared to the six months ended June 30, 2016.

Trust, investment management and brokerage income increased $376 thousand and $504 thousand in comparing the three and six month periods ended June 30 from 2016 to 2017. Approximately half of those increases are attributable to activity at Wheatland Advisors, Inc., which was acquired in December 2016. Trust department fees principally account for the remaining increases as additional revenues have been generated from favorable market conditions and the addition of an office in Berks County, Pennsylvania.

Mortgage banking income increased $86 thousand in comparing the second quarter of 2017 with 2016, but decreased $53 thousand in comparing the six months ended June 30, 2017 with 2016. The comparisons reflect some seasonality in mortgage production normally experienced in the second quarter over the first quarter, but also decreased refinance activity as interest rates have increased, some slight compression in margins, as well as the effect of retaining a portion of mortgage production for the loan portfolio in 2017 over 2016.

Investment securities gains totaled $654 thousand and $657 thousand for the three and six months ended June 30, 2017, compared with $0 and $1.4 million for the same periods in 2016, as market conditions presented opportunities to act on asset/liability management strategies and interest rate conditions to accelerate earnings on securities through gains, while also meeting the funding requirements of anticipated lending activity.



2



Noninterest Expenses

Noninterest expenses totaled $12.4 million and $24.6 million for the three and six months ended June 30, 2017, compared with $12.6 million and $23.7 million for the corresponding prior year periods.

The principal drivers of increased expense items when comparing 2017 with 2016 were salaries and employee benefits and occupancy, furniture and equipment. As noted in the past few quarters, these increases include previously disclosed market expansion actions by the Company as it has added new, primarily customer-facing, employees and facilities, principally in Berks, Cumberland, Dauphin and Lancaster counties.

Salaries and employee benefits totaled $7.4 million and $14.8 million for the three and six months ended June 30, 2017, compared with $6.3 million and $12.5 million for the same periods in 2016. Higher expenses in 2017 were incurred for the aforementioned additional employees, merit increases and increased incentive compensation, increased health care costs and incremental expense for additional share-based awards granted in 2017.

In the second quarter of 2016, a reserve of $1.0 million was established for a matter which was resolved in the third quarter of 2016 with the Company's agreement to pay a civil money penalty in that amount to the Securities and Exchange Commission to settle administrative proceedings.

Other line items within noninterest expenses showed fluctuations attributable to normal business operations between 2017 and 2016.

Income Taxes

Income tax expense totaled $516 thousand and $940 thousand for the three and six months ended June 30, 2017, compared with $252 thousand and $866 thousand for the same periods in 2016. The Company’s effective tax rate is significantly less than the 34.0% federal statutory rate principally due to tax-exempt income, including interest earned on tax-exempt loans and securities and earnings on the cash value of life insurance policies. The effective tax rate for the six months ended June 30, 2017 was 15.0%, compared with 21.0% for the six months ended June 30, 2016. The lower effective tax rate for the first half of 2017 compared with 2016 is primarily the result of a larger percentage of tax-exempt income to total income and additional tax credits in 2017, coupled with a larger percentage of non-tax deductible expenses in 2016. In addition, the estimated annual effective tax rate in the first half of 2016 was based on a federal statutory rate of 35%. In the third quarter of 2016, the Company reassessed its estimated annual effective tax rate and changed the base federal statutory rate to 34% in expectation that the Company would not be in the higher tax bracket.
  


3



FINANCIAL CONDITION

Assets totaled $1.47 billion at June 30, 2017, an increase of $60.4 million from $1.41 billion at December 31, 2016 and of $163.6 million from $1.31 billion at June 30, 2016. Loans, which are summarized below, were the principal driver for the growth in total assets at June 30, 2017 from December 31, 2016 and June 30, 2016. In the June 30 year-over-year comparison, securities available for sale were also a principal growth component, increasing 23.8%, from $324.5 million in 2016 to $401.9 million in 2017. Deposit growth of $43.5 million in the first half of 2017 was the primary source of funding for growth in loans in the period. Year-over-year growth in securities and loans was primarily funded by deposit growth of $108.0 million, coupled with an overall increase in borrowings of $46.8 million and a reduction in cash balances of $25.6 million.

Gross loans, excluding those held for sale, totaled $934.4 million at June 30, 2017, increasing $51.0 million, or 5.8% (11.6% annualized), from $883.4 million at December 31, 2016. In comparison with June 30, 2016’s loan balance of $831.9 million, loans increased $102.4 million, or 12.3%.

The following table presents loan balances, by loan class within segments, at June 30, 2017, December 31, 2016 and June 30, 2016.
(Dollars in thousands)
June 30, 2017
 
December 31, 2016
 
June 30, 2016
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
Owner occupied
$
116,419

 
$
112,295

 
$
106,649

Non-owner occupied
217,070

 
206,358

 
190,558

Multi-family
48,637

 
47,681

 
38,957

Non-owner occupied residential
68,621

 
62,533

 
56,100

Acquisition and development:
 
 
 
 
 
1-4 family residential construction
8,036

 
4,663

 
6,714

Commercial and land development
28,481

 
26,085

 
24,748

Commercial and industrial
97,913

 
88,465

 
82,616

Municipal
51,381

 
53,741

 
61,568

Residential mortgage:
 
 
 
 
 
First lien
150,173

 
139,851

 
129,577

Home equity – term
13,019

 
14,248

 
16,216

Home equity – lines of credit
127,262

 
120,353

 
110,908

Installment and other loans
7,370

 
7,118

 
7,322

 
$
934,382

 
$
883,391

 
$
831,933


Growth was experienced in nearly all loan segments from December 31, 2016 to June 30, 2017, with the largest dollar increase in the commercial real estate segment, which grew by $21.9 million (10.3% annualized), representing 42.9% of the portfolio growth for the period. The residential mortgage segment also showed substantial growth of $16.0 million (11.8% annualized) during this period. The Company continues to grow in both core markets and new markets through expansion of its sales force and by capitalizing on market disruption caused by the acquisition of some of our competitors by larger institutions.

Total deposits grew 3.8% (7.6% annualized) from $1.15 billion at December 31, 2016 to $1.20 billion at June 30, 2017, and increased 9.9% in comparison with $1.09 billion at June 30, 2016, due principally to growth in interest-bearing accounts. The Company continues to increase both noninterest-bearing and interest-bearing deposit relationships from enhanced cash management offerings delivered by its expanded sales force.

Shareholders’ Equity

Shareholders’ equity totaled $143.3 million at June 30, 2017, an increase of $8.4 million, or 6.2%, from $134.9 million at December 31, 2016. This increase was principally the result of net income totaling $5.3 million for the six months ended June 30, 2017 coupled with a $4.0 million increase in accumulated other comprehensive income (loss), net of tax, and offset by dividends declared on common stock during the first half of 2017.

4



Asset Quality

The allowance for loan losses balance totaled $12.8 million at June 30, 2017 and December 31, 2016, compared with $13.4 million at June 30, 2016. Management believes the allowance for loan losses to total loans ratio remains adequate at 1.36% as of June 30, 2017. Favorable historical charge-off data and management's emphasis on loan quality have been significant contributors to the determination that a relatively stable allowance for loan losses balance is adequate even as the loan portfolio has been increasing.

Asset quality metrics have continued to improve throughout 2016 and 2017.

Nonperforming and other risk assets, defined as nonaccrual loans, restructured loans still accruing, loans past due 90 days or more and still accruing, and other real estate owned totaled $7.4 million at June 30, 2017, a decrease of $943 thousand, or 11.3%, from $8.3 million at December 31, 2016 and $8.3 million, or 52.9%, from $15.7 million at June 30, 2016. Nonaccrual loans decreased $8.9 million from June 30, 2016 to June 30, 2017.

The allowance for loan losses to nonperforming loans totaled 247.1% at June 30, 2017 compared with 181.4% at December 31, 2016, and 95.4% at June 30, 2016, reflecting the decrease in nonaccrual loans. The allowance for loan losses to nonperforming and restructured loans still accruing totaled 200.4% at June 30, 2017, compared with 160.2% at December 31, 2016 and 89.6% at June 30, 2016.

Classified loans, or loans rated substandard, doubtful or loss, totaled $21.0 million at June 30, 2017, or approximately 2.2% of total loans, compared with $22.9 million (2.6%) at December 31, 2016 and $20.7 million (2.5%) at June 30, 2016.









5



ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
 
 
 
Operating Highlights (Unaudited)
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
June 30,
 
June 30,
(Dollars in thousands, except per share data)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Net income
$
3,308

 
$
678

 
$
5,310

 
$
3,258

Diluted earnings per share
$
0.40

 
$
0.08

 
$
0.65

 
$
0.40

Dividends per share
$
0.10

 
$
0.09

 
$
0.20

 
$
0.17

Return on average assets
0.90
%
 
0.21
%
 
0.74
%
 
0.50
%
Return on average equity
9.49
%
 
1.97
%
 
7.78
%
 
4.78
%
Net interest income
$
10,718

 
$
8,951

 
$
20,955

 
$
17,601

Net interest margin
3.35
%
 
3.15
%
 
3.35
%
 
3.11
%

ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
 
Balance Sheet Highlights (Unaudited)
 
 
 
 
 
 
June 30,
 
December 31,
 
June 30,
(Dollars in thousands, except per share data)
2017
 
2016
 
2016
 
 
 
 
 
 
Assets
$
1,474,930

 
$
1,414,504

 
$
1,311,353

Loans, gross
934,382

 
883,391

 
831,933

Allowance for loan losses
(12,751
)
 
(12,775
)
 
(13,440
)
Deposits
1,195,936

 
1,152,452

 
1,087,969

Shareholders' equity
143,263

 
134,859

 
141,039

Book value per share
17.17

 
16.28

 
17.04



6



ORRSTOWN FINANCIAL SERVICES, INC.
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
December 31,
 
June 30,
(Dollars in thousands)
2017
 
2016
 
2016
Assets
 
 
 
 
 
Cash and cash equivalents
$
38,012

 
$
30,273

 
$
63,649

Securities available for sale
401,904

 
400,154

 
324,540

 
 
 
 
 
 
 
 
Loans held for sale
5,182

 
2,768

 
6,627

 
 
 
 
 
 
Loans
934,382

 
883,391

 
831,933

Less: Allowance for loan losses
(12,751
)
 
(12,775
)
 
(13,440
)
 
Net loans
921,631

 
870,616

 
818,493

 
 
 
 
 
 
 
 
Premises and equipment, net
35,036

 
34,871

 
31,379

Other assets
73,165

 
75,822

 
66,665

 
 
Total assets
$
1,474,930

 
$
1,414,504

 
$
1,311,353

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest-bearing
$
157,703

 
$
150,747

 
$
147,680

 
Interest-bearing
1,038,233

 
1,001,705

 
940,289

 
 
Total deposits
1,195,936

 
1,152,452

 
1,087,969

Borrowings
114,553

 
112,027

 
67,724

Accrued interest and other liabilities
21,178

 
15,166

 
14,621

 
 
Total liabilities
1,331,667

 
1,279,645

 
1,170,314

 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
Common stock
435

 
437

 
437

Additional paid - in capital
124,727

 
124,935

 
124,807

Retained earnings
15,324

 
11,669

 
9,787

Accumulated other comprehensive income (loss)
2,857

 
(1,165
)
 
7,421

Treasury stock
(80
)
 
(1,017
)
 
(1,413
)
 
 
Total shareholders' equity
143,263

 
134,859

 
141,039

 
 
Total liabilities and shareholders' equity
$
1,474,930

 
$
1,414,504

 
$
1,311,353



7



ORRSTOWN FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
June 30,
 
June 30,
(Dollars in thousands, except share data)
 
2017
 
2016
 
2017
 
2016
Interest and dividend income
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
9,851

 
$
8,384

 
$
19,055

 
$
16,375

Interest and dividends on investment securities
 
2,617

 
1,888

 
5,243

 
3,858

 
Total interest and dividend income
 
12,468

 
10,272

 
24,298

 
20,233

Interest expense
 
 
 
 
 
 
 
 
Interest on deposits
 
1,484

 
1,191

 
2,810

 
2,330

Interest on borrowings
 
266

 
130

 
533

 
302

 
Total interest expense
 
1,750

 
1,321

 
3,343

 
2,632

Net interest income
 
10,718

 
8,951

 
20,955

 
17,601

Provision for loan losses
 
100

 
0

 
100

 
0

 
Net interest income after provision for loan losses
 
10,618

 
8,951

 
20,855

 
17,601

 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
1,429

 
1,372

 
2,787

 
2,675

Trust, investment management and brokerage income
 
2,141

 
1,765

 
4,054

 
3,550

Mortgage banking activities
 
813

 
727

 
1,316

 
1,369

Other income
 
586

 
673

 
1,144

 
1,188

Investment securities gains
 
654

 
0

 
657

 
1,420

 
Total noninterest income
 
5,623

 
4,537

 
9,958

 
10,202

 
 
 
 
 
 
 
 
 
 
Noninterest expenses
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
7,422

 
6,312

 
14,822

 
12,495

Occupancy, furniture and equipment
 
1,531

 
1,340

 
3,024

 
2,652

Data processing
 
664

 
519

 
1,175

 
1,154

Advertising and bank promotions
 
391

 
355

 
778

 
811

FDIC insurance
 
178

 
223

 
315

 
455

Professional services
 
485

 
570

 
993

 
1,090

Collection and problem loan
 
3

 
96

 
78

 
148

Real estate owned
 
(12
)
 
58

 
8

 
101

Taxes other than income
 
220

 
253

 
448

 
408

Regulatory settlement
 
0

 
1,000

 
0

 
1,000

Other operating expenses
 
1,535

 
1,832

 
2,922

 
3,365

 
Total noninterest expenses
 
12,417

 
12,558

 
24,563

 
23,679

 
Income before income tax
 
3,824

 
930

 
6,250

 
4,124

Income tax expense
 
516

 
252

 
940

 
866

Net income
 
$
3,308

 
$
678

 
$
5,310

 
$
3,258

 
 
 
 
 
 
 
 
 
 
Per share information:
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.41

 
$
0.08

 
$
0.66

 
$
0.40

 
Diluted earnings per share
 
0.40

 
0.08

 
0.65

 
0.40

 
Dividends per share
 
0.10

 
0.09

 
0.20

 
0.17

 
Diluted weighted-average shares of common stock outstanding
8,207,689

 
8,136,003

 
8,202,935

 
8,137,537



8



ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
 
 
 
 
 
 
 
ANALYSIS OF NET INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Interest Rates, Taxable-Equivalent Basis (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
June 30, 2017
 
June 30, 2016
 
 
 
Taxable-
 
Taxable-
 
 
 
Taxable-
 
Taxable-
 
Average
 
Equivalent
 
Equivalent
 
Average
 
Equivalent
 
Equivalent
(Dollars in thousands)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold & interest-bearing bank balances
$
12,380

 
$
46

 
1.49
%
 
$
50,491

 
$
79

 
0.63
%
Securities
416,823

 
2,986

 
2.87

 
330,973

 
2,046

 
2.49

Loans
928,739

 
10,065

 
4.35

 
824,004

 
8,652

 
4.22

Total interest-earning assets
1,357,942

 
13,097

 
3.87

 
1,205,468

 
10,777

 
3.60

Other assets
109,793

 
 
 
 
 
98,376

 
 
 
 
Total
$
1,467,735

 
 
 
 
 
$
1,303,844

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
$
641,111

 
$
474

 
0.30

 
$
542,075

 
$
282

 
0.21

Savings deposits
96,261

 
38

 
0.16

 
91,341

 
36

 
0.16

Time deposits
303,473

 
972

 
1.28

 
300,244

 
873

 
1.17

Short-term borrowings
99,983

 
189

 
0.76

 
47,810

 
25

 
0.21

Long-term debt
10,634

 
77

 
2.90

 
24,378

 
105

 
1.73

Total interest-bearing liabilities
1,151,462

 
1,750

 
0.61

 
1,005,848

 
1,321

 
0.53

Noninterest-bearing demand deposits
161,236

 
 
 
 
 
146,233

 
 
 
 
Other
15,205

 
 
 
 
 
13,364

 
 
 
 
Total Liabilities
1,327,903

 
 
 
 
 
1,165,445

 
 
 
 
Shareholders' Equity
139,832

 
 
 
 
 
138,399

 
 
 
 
Total
$
1,467,735

 
 
 
 
 
$
1,303,844

 
 
 
 
Taxable-equivalent net interest income / net interest spread
 
 
11,347

 
3.26
%
 
 
 
9,456

 
3.07
%
Taxable-equivalent net interest margin
 
 
 
 
3.35
%
 
 
 
 
 
3.15
%
Taxable-equivalent adjustment
 
 
(629
)
 
 
 
 
 
(505
)
 
 
Net interest income
 
 
$
10,718

 
 
 
 
 
$
8,951

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES:
 
 
 
 
 
 
 
 
 
 
 
(1) Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 34% tax rate in 2017 and a 35% tax rate in 2016.
(2) For yield calculation purposes, nonaccruing loans are included in the average loan balance.


9




ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
 
 
 
 
 
 
 
ANALYSIS OF NET INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Interest Rates, Taxable-Equivalent Basis (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
June 30, 2017
 
June 30, 2016
 
 
 
Taxable-
 
Taxable-
 
 
 
Taxable-
 
Taxable-
 
Average
 
Equivalent
 
Equivalent
 
Average
 
Equivalent
 
Equivalent
(Dollars in thousands)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold & interest-bearing bank balances
$
8,981

 
$
64

 
1.44
%
 
$
46,867

 
$
144

 
0.62
%
Securities
416,087

 
5,996

 
2.91

 
347,294

 
4,189

 
2.43

Loans
912,127

 
19,487

 
4.31

 
809,894

 
16,914

 
4.20

Total interest-earning assets
1,337,195

 
25,547

 
3.85

 
1,204,055

 
21,247

 
3.55

Other assets
108,696

 
 
 
 
 
96,334

 
 
 
 
Total
$
1,445,891

 
 
 
 
 
$
1,300,389

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
$
625,170

 
$
837

 
0.27

 
$
531,757

 
$
532

 
0.20

Savings deposits
94,795

 
74

 
0.16

 
89,522

 
71

 
0.16

Time deposits
300,117

 
1,899

 
1.28

 
302,523

 
1,727

 
1.15

Short-term borrowings
102,303

 
361

 
0.71

 
62,076

 
91

 
0.29

Long-term debt
16,017

 
172

 
2.17

 
24,419

 
211

 
1.74

Total interest-bearing liabilities
1,138,402

 
3,343

 
0.59

 
1,010,297

 
2,632

 
0.52

Noninterest-bearing demand deposits
154,904

 
 
 
 
 
139,723

 
 
 
 
Other
14,900

 
 
 
 
 
13,286

 
 
 
 
Total Liabilities
1,308,206

 
 
 
 
 
1,163,306

 
 
 
 
Shareholders' Equity
137,685

 
 
 
 
 
137,083

 
 
 
 
Total
$
1,445,891

 
 
 
 
 
$
1,300,389

 
 
 
 
Taxable-equivalent net interest income / net interest spread
 
 
22,204

 
3.26
%
 
 
 
18,615

 
3.03
%
Taxable-equivalent net interest margin
 
 
 
 
3.35
%
 
 
 
 
 
3.11
%
Taxable-equivalent adjustment
 
 
(1,249
)
 
 
 
 
 
(1,014
)
 
 
Net interest income
 
 
$
20,955

 
 
 
 
 
$
17,601

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES:
 
 
 
 
 
 
 
 
 
 
 
(1) Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 34% tax rate in 2017 and a 35% tax rate in 2016.
(2) For yield calculation purposes, nonaccruing loans are included in the average loan balance.


10



ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
 
 
 
Nonperforming Assets / Risk Elements (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
March 31,
 
December 31,
 
June 30,
(Dollars in thousands)
2017
 
2017
 
2016
 
2016
 
 
 
 
 
 
 
 
Nonaccrual loans (cash basis)
$
5,160

 
$
6,379

 
$
7,043

 
$
14,092

Other real estate (OREO)
1,012

 
1,019

 
346

 
651

Total nonperforming assets
6,172

 
7,398

 
7,389

 
14,743

Restructured loans still accruing
1,204

 
921

 
930

 
907

Loans past due 90 days or more and still accruing
0

 
0

 
0

 
0

Total nonperforming and other risk assets
$
7,376

 
$
8,319

 
$
8,319

 
$
15,650

 
 
 
 
 
 
 
 
Loans 30-89 days past due
$
1,069

 
$
1,315

 
$
1,218

 
$
1,051

 
 
 
 
 
 
 
 
Asset quality ratios:
 
 
 
 
 
 
 
Total nonperforming loans to total loans
0.55
%
 
0.71
%
 
0.80
%
 
1.69
%
Total nonperforming assets to total assets
0.42
%
 
0.51
%
 
0.52
%
 
1.12
%
Total nonperforming assets to total loans and OREO
0.66
%
 
0.82
%
 
0.84
%
 
1.77
%
Total risk assets to total loans and OREO
0.79
%
 
0.92
%
 
0.94
%
 
1.88
%
Total risk assets to total assets
0.50
%
 
0.57
%
 
0.59
%
 
1.19
%
 
 
 
 
 
 
 
 
Allowance for loan losses to total loans
1.36
%
 
1.41
%
 
1.45
%
 
1.62
%
Allowance for loan losses to nonperforming loans
247.11
%
 
198.59
%
 
181.39
%
 
95.37
%
Allowance for loan losses to nonperforming and restructured loans still accruing
200.36
%
 
173.53
%
 
160.23
%
 
89.61
%


ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
 
 
 
Allowance for Loan Losses Activity (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
June 30,
 
June 30,
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Balance, beginning of period
$
12,668

 
$
13,347

 
$
12,775

 
$
13,568

Provision for loan losses
100

 
0

 
100

 
0

Recoveries
61

 
247

 
83

 
355

Charge-offs
(78
)
 
(154
)
 
(207
)
 
(483
)
Balance, end of period
$
12,751

 
$
13,440

 
$
12,751

 
$
13,440



11




About the Company

With approximately $1.5 billion in assets, Orrstown Financial Services, Inc. and its wholly-owned subsidiaries, Orrstown Bank and Wheatland Advisors, Inc., provide a wide range of consumer and business financial services through banking and financial advisory offices in Berks, Cumberland, Dauphin, Franklin, Lancaster and Perry Counties, Pennsylvania and Washington County, Maryland. Orrstown Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the FDIC. Orrstown Financial Services, Inc.’s stock is traded on Nasdaq (ORRF). For more information about Orrstown Financial Services, Inc. and Orrstown Bank, visit www.orrstown.com. For more information about Wheatland Advisors, Inc., visit www.wheatlandadvisors.com.

Cautionary Note Regarding Forward-looking Statements:

This news release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about events or results or otherwise are not statements of historical facts, including, without limitation, our ability to integrate additional teams across all business lines as we continue expansion of our community banking model into Dauphin, Lancaster and Berks counties and fill a void created in the community banking space from the disruption caused by the acquisition of several competitors, and our belief that we are positioned to create additional long-term shareholder value from these expansion initiatives.

Actual results and trends could differ materially from those set forth in such statements and there can be no assurances that we will be able to continue to successfully execute on our strategic expansion east into Dauphin, Lancaster and Berks counties, take advantage of market disruption, and experience sustained growth in loans and deposits or maintain the momentum experienced to date from these actions. Factors that could cause actual results to differ from those expressed or implied by the forward looking statements include, but are not limited to, the following: ineffectiveness of the Company's business strategy due to changes in current or future market conditions; the effects of competition, including industry consolidation and development of competing financial products and services; changes in laws and regulations, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; interest rate movements; changes in credit quality; inability to raise capital, if necessary, under favorable conditions; volatilities in the securities markets; deteriorating economic conditions; the integration of the Company's strategic acquisitions; and other risks and uncertainties, including those detailed in Orrstown Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2016 and Form 10-Q for the quarter ended March 31, 2017, under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” and in other filings made with the Securities and Exchange Commission. The statements are valid only as of the date hereof and Orrstown Financial Services, Inc. disclaims any obligation to update this information.

The review period for subsequent events extends up to and includes the filing date of a public company’s financial statements, when filed with the Securities and Exchange Commission. Accordingly, the consolidated financial information presented in this announcement is subject to change.



####


12