Attached files

file filename
8-K - FORM 8-K - RTI SURGICAL, INC.d332304d8k.htm

Exhibit 99.1

 

   For more information, contact:
   Robert Jordheim
   Interim Chief Executive Officer
   rjordheim@rtix.com
   Roxane Wergin
   Director, Corporate Communications
   rwergin@rtix.com
   Phone (386) 418-8888

RTI Surgical® Announces 2016 Fourth Quarter, Full Year Results;

Initiates Actions to Improve Execution and Return to Profitable Growth

Restructuring Underway and

Overall Business Beginning to Stabilize

ALACHUA, Fla. (Feb. 23, 2017) – RTI Surgical Inc. (RTI) (Nasdaq: RTIX), a global surgical implant company, reported operating results for the fourth quarter and full year of 2016. The company also outlined new actions focused on improving execution and returning the company to profitable growth.

RTI’s board and management team have pivoted the company toward growth areas, such as opportunities in the direct business that are beginning to yield early results. The company also initiated a restructuring program that is expected to achieve cost savings and position RTI’s operating platform to capitalize on future growth opportunities. As announced in January, the Board appointed Camille Farhat, an experienced executive and growth-focused leader with proven expertise in revitalizing and growing global health care businesses, to chief executive officer. Mr. Farhat will assume the position on March 15, 2017.

“In a few short weeks, we will welcome Camille Farhat as our new Chief Executive Officer,” said Curtis M. Selquist, Chairman of RTI’s Board of Directors. “Camille’s initial focus will be to lead a 90-day effort focused on assessing and developing a plan to return RTI to profitable and sustainable growth. This will include identifying additional opportunities to reduce the company’s cost structure and improve cash flow, refocusing the company’s culture around accountability and execution, and redirecting its resources to attractive markets that we believe offer the greatest opportunities for growth. Over the course of 2017, the company is committed to driving cost efficiencies, focused innovation and profitable growth, and we will measure and report progress in all areas accordingly.”


RTI Interim Chief Executive Officer Robert Jordheim said, “We are focused on execution and, in parallel with the pending arrival of Camille, we are executing an initial restructuring plan to reduce operating costs and streamline and improve our platform for growth. As a result of this initial cost rationalization, we expect to incur a pre-tax charge of approximately $4 million for severance-related expenses, a majority of which will be recorded in the first quarter of 2017. This initial plan is expected to save the company approximately $8 million of annualized expenses beginning in the first quarter of 2017 and is a first step toward optimizing our expense structure to establish an efficient and more flexible platform upon which to grow profitably.”

RTI’s fourth quarter and full year 2016 financial results, as outlined in greater detail below, reflect that the company has initiated steps in the quarter to improve the operational performance and financial results of its overall business going forward. RTI has delivered strong performance in its direct business, with double-digit growth reported in its spine, surgical specialties, cardiothoracic and international businesses. While RTI’s commercial/other business declined during 2016, primarily due to extraordinarily high commercial orders in 2015, the business did show signs of stabilization during the year.

Fourth Quarter 2016

RTI reported a net loss of $12.0 million in 2016’s fourth quarter, or $0.21 per fully diluted common share, mainly due to pre-tax charges totaling $16.0 million related to excess hernia and sports medicine inventory and asset impairment of the company’s German subsidiary. As outlined in the reconciliation tables that follow, excluding these charges, adjusted net income per fully diluted common share was $0.01 and adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA) was $6.1 million for the fourth quarter of 2016.

Worldwide revenues were $71.3 million for the fourth quarter of 2016, a decrease of 6 percent, domestic revenues were $64.6 million, a decrease of 9 percent, and international revenues were $6.8 million, an increase of 24 percent from 2015’s fourth quarter. The decrease in domestic revenue was primarily due to lower orders in the commercial /other business in 2016 coming off a very strong 2015; partially offset by strong growth in the domestic direct businesses. The increase in international revenues was mainly driven by growth in Asia, primarily in Spine.

Direct revenues were $44.5 million for the fourth quarter of 2016, an increase of 22 percent compared to the fourth quarter of 2015, with particular strength in Spine. RTI’s spine business continues to be one of the fastest-growing spine businesses in the U.S., primarily due to increases in surgeon users and distributor relationships. Commercial/other revenues were $26.8 million for the fourth quarter of 2016.


The company has begun implementing restructuring actions targeted at rightsizing investments toward those businesses and market areas with the greatest potential for long-term growth. This effort is ongoing and is expected to result in both cost savings and additional revenue opportunities over the near- and long-term.

Full Year 2016

Worldwide revenues were $272.9 million for the full year 2016, a decrease of 3 percent compared to revenues for the full year 2015, mainly due to the same factors impacting fourth quarter 2016 worldwide revenues. Domestic revenues were $247.8 million for the full year 2016, a decrease of 5 percent compared to domestic revenues for the full year 2015. International revenues were $25.1 million for the full year 2016, an increase of 15 percent compared to international revenues for the full year 2015. On a constant currency basis, international revenues for the full year 2016 increased 15 percent compared to international revenue for the full year 2015.

Direct revenues were $160.8 million for the full year 2016, an increase of 16 percent compared to direct revenues for the full year 2015. The company experienced double digit growth in the spine, surgical specialties, cardiothoracic, and international businesses. Commercial/other revenues were $112 million for the full year 2016, a decrease of 22 percent compared to commercial/other revenues for the full year 2015. The decline in commercial/other business is primarily related to significantly high orders in 2015 with lower orders in 2016, however the commercial business showed signs of stabilization during the year. In addition, RTI is taking actions to reinvigorate this business by strengthening relationships and investing in innovation.

During the year, the company recorded pre-tax charges totaling $25.6 million as follows: $9.6 million related to hernia and sports medicine inventory, $5.6 million related to asset impairment of the company’s German subsidiary, $1.2 million related to strategic review costs, $4.4 million related to CEO transition and retirement costs, $2.7 million related to contested proxy costs, $1.1 million related to restructuring, and $1 million related to severance. In addition, the company also recorded a foreign net operating loss valuation reserve of $1.2 million.

Net loss applicable to common shares was $18.1 million for the full year 2016, compared to net income applicable to common shares of $11.6 million for the full year 2015. Net loss per common share was $0.31 for the full year 2016, based on 58.2 million common shares outstanding, compared to net income per fully diluted common share of $0.20 for the full year 2015, based on 58.6 million fully diluted common shares outstanding.


As detailed in the reconciliation provided later in this release, adjusted net income applicable to common shares was $2.1 million for the full year 2016, compared to adjusted net income applicable to common shares of $13.4 million for the full year 2015. Adjusted net income per fully diluted common share was $0.04 for the full year 2016, based on 58.5 million fully diluted common shares outstanding, compared to adjusted net income per fully diluted common share of $0.23 for the full year 2015, based on 58.6 million fully diluted common shares outstanding.

Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA), as detailed in the reconciliation provided later in this release, was $29.8 million for the full year 2016 (11 percent of 2016 revenues) compared to $46.3 million for the full year 2015 (16 percent of 2015 revenues).

Fiscal 2017 Outlook

RTI will remain focused in 2017 on execution, continued innovation and profitable growth across each of its business lines and geographies. The company has developed its guidance based on a conservative view of its current restructuring and operational improvement program, its current business profile and existing market conditions.

Within this context, RTI expects full year revenues for 2017 to be between $274 million and $285 million. Compared to the full year 2016, direct revenue is expected to grow mid-to-high single digits on a percentage basis, while commercial/other revenue is expected to account for a relatively flat to low single-digit decline on a percentage basis.

As detailed in the reconciliation provided later in this release, excluding the approximately $4 million pre-tax charge for severance-related expenses in 2017 as noted above, adjusted full year net income per fully diluted common share is expected to be in the range of $0.05 to $0.10, based on 59.5 million fully diluted common shares outstanding.

RTI will continue to evaluate its operating platform throughout the year and will update its 2017 top- and bottom-line guidance as its actions might warrant.

Conference Call

RTI will host a conference call and simultaneous audio webcast to discuss its fourth quarter and full year results at 8:30 a.m. ET today. The conference call can be accessed by dialing (877) 383-7419. The webcast can be accessed through the investor section of RTI’s website at www.rtix.com. A replay of the conference call will be available on the RTI website following the call.


About RTI Surgical Inc.

RTI Surgical is a leading global surgical implant company providing surgeons with safe biologic, metal and synthetic implants. Committed to delivering a higher standard, RTI’s implants are used in sports medicine, general surgery, spine, orthopedic, trauma and cardiothoracic procedures and are distributed in nearly 50 countries. RTI is headquartered in Alachua, Fla., and has four manufacturing facilities throughout the U.S. and Europe. RTI is accredited in the U.S. by the American Association of Tissue Banks and is a member of AdvaMed. For more information, please visit www.rtix.com.

Forward Looking Statement

This communication contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management’s current expectations, estimates and projections about our industry, our management’s beliefs and certain assumptions made by our management. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, except for historical information, any statements made in this communication about anticipated financial results, growth rates, new product introductions, future operational improvements and results or regulatory actions or approvals or changes to agreements with distributors also are forward-looking statements. These statements are not guarantees of future performance and are subject to risks and uncertainties, including the risks described in public filings with the U.S. Securities and Exchange Commission (SEC). Our actual results may differ materially from the anticipated results reflected in these forward-looking statements. Copies of the company’s SEC filings may be obtained by contacting the company or the SEC or by visiting RTI’s website at www.rtix.com or the SEC’s website at www.sec.gov.


RTI SURGICAL, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except share and per share data)

 

     Three months ended     Twelve months ended  
     December 31,     December 31,  
     2016     2015     2016     2015  

Revenues

   $ 71,347     $ 76,121     $ 272,865     $ 282,293  

Costs of processing and distribution

     43,246       35,814       140,516       132,551  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     28,101       40,307       132,349       149,742  
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Marketing, general and administrative

     31,447       27,351       116,125       107,439  

Research and development

     4,056       3,573       16,090       15,065  

Strategic review costs

     500       —         1,150       —    

CEO Retirement and transition costs

     297       —         4,404       —    

Contested proxy expenses

     —         —         2,680       —    

Asset impairment and abandonments

     5,635       814       5,635       814  

Litigation settlement and settlement charges

     —         804       —         804  

Restructuring charges

     —         —         1,107       —    

Severance costs

     —         995       1,039       995  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     41,935       33,537       148,230       125,117  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (13,834     6,770       (15,881     24,625  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense - net

     (667     (425     (1,779     (1,411
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income tax benefit (provision)

     (14,501     6,345       (17,660     23,214  

Income tax benefit (provision)

     3,399       (2,179     3,061       (8,299
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (11,102     4,166       (14,599     14,915  
  

 

 

   

 

 

   

 

 

   

 

 

 

Convertible preferred dividend

     (897     (845     (3,508     (3,305
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income applicable to common shares

   $ (11,999   $ 3,321     $ (18,107   $ 11,610  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per common share - basic

   $ (0.21   $ 0.06     $ (0.31   $ 0.20  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per common share - diluted

   $ (0.21   $ 0.06     $ (0.31   $ 0.20  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding - basic

     58,426,241       57,793,509       58,236,745       57,611,231  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding - diluted

     58,426,241       58,450,690       58,236,745       58,590,494  
  

 

 

   

 

 

   

 

 

   

 

 

 


RTI SURGICAL, INC. AND SUBSIDIARIES

Reconciliation of Net (Loss) Income Applicable to Commons Shares to Adjusted EBITDA

(Unaudited, in thousands)

 

     Three Months     Twelve Months  
     Ended December 31,     Ended December 31,  
     2016     2015     2016     2015  

Net (loss) income applicable to common shares

   $  (11,999)     $ 3,321     $  (18,107)     $ 11,610  

Interest expense, net

     594       511       1,647       1,489  

(Benefit) provision for income taxes

     (3,399     2,179       (3,061     8,299  

Depreciation

     2,540       3,028       12,835       12,240  

Amortization of intangible assets

     883       1,037       3,675       4,282  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     (11,381     10,076       (3,011     37,920  

Reconciling items impacting EBITDA

        

Preferred dividend

     897       845       3,508       3,305  

Non-cash stock based compensation

     515       633       3,590       2,548  

Foreign exchange loss (gain)

     73       (86     132       (78

Other reconciling items *

        

Excess inventory charge

     9,556       —         9,556       —    

Strategic review costs

     500       —         1,150       —    

CEO Retirement and transition costs

     297       —         4,404       —    

Contested proxy expenses

     —         —         2,680       —    

Asset impairment and abandonments

     5,635       814       5,635       814  

Litigation settlement and settlement charges

     —         804       —         804  

Restructuring charges

     —         —         1,107       —    

Severance costs

     —         995       1,039       995  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 6,092     $ 14,081     $ 29,790     $ 46,308  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA as a percent of revenues

     9     18     11     16
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* See explanations in Use of Non-GAAP Financial Measures section later in this release.


RTI SURGICAL, INC. AND SUBSIDIARIES

Reconciliation of Net (Loss) Income Applicable to Common Shares and Net (Loss) Income Per Diluted Share to

Adjusted Net Income Applicable to Common Shares and Adjusted Net Income Per Diluted Share

(Unaudited, in thousands except per share data)

 

     Three Months Ended  
     December 31, 2016     December 31, 2015  
     Net
(Loss) Income
Applicable to
Common Shares
    Amount
Per Diluted
Share
    Net
(Loss) Income
Applicable to
Common Shares
    Amount
Per Diluted
Share
 

As reported

   $ (11,999   $ (0.21   $ 3,321     $ 0.06  

Excess inventory charge (1)

     9,556       0.16       —         —    

Strategic review costs (2)

     500       0.01       —         —    

CEO Retirement and transition costs (3)

     297       0.01       —         —    

Asset impairment and abandonments (5)

     5,635       0.10       814       0.01  

Litigation and settlement charges (6)

     —         —         804       0.01  

Severance charges (8)

     —         —         995       0.02  

Tax effect on adjustments

     (3,474     (0.06     (871     (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted *

   $ 515     $ 0.01     $ 5,063     $ 0.09  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* See explanations in Use of Non-GAAP Financial Measures section later in this release.
   Amount Per Diluted Share may not foot due to rounding.

 

     Twelve Months Ended  
     December 31, 2016     December 31, 2015  
     Net
(Loss) Income
Applicable to
Common Shares
    Amount
Per Diluted
Share
    Net
(Loss) Income
Applicable to
Common Shares
    Amount
Per Diluted
Share
 

As reported

   $ (18,107   $ (0.31   $ 11,610     $ 0.20  

Excess inventory charge (1)

     9,556       0.16       —         —    

Strategic review costs (2)

     1,150       0.02       —         —    

CEO Retirement and transition costs (3)

     4,404       0.08       —         —    

Contested proxy expenses (4)

     2,680       0.05       —         —    

Asset impairment and abandonments (5)

     5,635       0.10       814       0.01  

Litigation and settlement charges (6)

     —         —         804       0.01  

Restructuring charges (7)

     1,107       0.02       —         —    

Severance charges (8)

     1,039       0.02       995       0.02  

European net operating loss valuation reserve (9)

     1,224       0.02       —         —    

Tax effect on adjustments

     (6,602     (0.11     (871     (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted *

   $ 2,086     $ 0.04     $ 13,352     $ 0.23  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* See explanations in Use of Non-GAAP Financial Measures section later in this release.
   Amount Per Diluted Share may not foot due to rounding.


Fiscal 2017 Outlook

Full year net income per fully diluted common share is expected to be in the range of $0.01 to $0.06, based on 59.5 million fully diluted shares outstanding. Excluding severance charges taken in 2017, full year net income per fully diluted common share is expected to be in the range of $0.05 to $0.10.

RTI SURGICAL, INC. AND SUBSIDIARIES

Reconciliation of GAAP Guidance Net Income Per Common Share - Diluted to

Adjusted Non-GAAP Guidance Net Income Per Common Share - Diluted

(Unaudited)

 

     Twelve Months Ended  
     December 31, 2017  
     $ Amount  
     Per Common  
     Share - Diluted  

GAAP Guidance Net Income Per Common Share - Diluted

   $ 0.01 - 0.06  

Severance charges, net of tax effect

     0.04  
  

 

 

 

Adjusted Non-GAAP Guidance Net Income Per Common Share - Diluted

   $ 0.05 - 0.10  
  

 

 

 


Use of Non-GAAP Financial Measures

To supplement the Company’s unaudited condensed consolidated financial statements presented on a GAAP basis, the Company discloses certain non-GAAP financial measures that exclude certain amounts, including Adjusted EBITDA, Adjusted Net Income Applicable to Common Shares and Adjusted Net Income per Common Share - Diluted. The calculation of the tax effect on the adjustments between GAAP net (loss) income applicable to common shares and non-GAAP net income applicable to common shares is based upon our estimated annual GAAP tax rate, adjusted to account for items excluded from GAAP net (loss) income applicable to common shares in calculating Adjusted Net Income Applicable to Common Shares-Diluted. A reconciliation of the non-GAAP financial measures to the corresponding GAAP measures is included in the tables listed above.

The following is an explanation of the adjustments that management excluded as part of adjusted measures for the three and twelve month period ended December 31, 2016 and 2015 as well as the reason for excluding the individual items:

(1) 2016 Excess inventory charge – This adjustment represents an inventory charge as a result of writing-off certain excess product quantities primarily for excess hernia and sports medicine inventory. Management removes the amount of these expenses from our operating results to supplement a comparison to our past operating performance.

(2) 2016 Strategic review costs – This adjustment represents charges relating to a comprehensive strategic review of the Company’s business lines and operations to leverage the Company’s expertise, technology and products and identify opportunities to increase stockholder value. Management removes the amount of these expenses from our operating results to supplement a comparison to our past operating performance.

(3) 2016 CEO Retirement and transition costs – This adjustment represents charges relating to the retirement of our Chief Executive Officer, Brian K. Hutchison, pursuant to the Executive Transition Agreement dated August 29, 2012 and Executive Separation Agreement dated August 15, 2016. Management removes the amount of these expenses from our operating results to supplement a comparison to our past operating performance.

(4) 2016 Contested proxy expenses – This adjustment represent charges relating to contested proxy expenses. Management removes the amount of these costs from our operating results to supplement a comparison to our past operating performance.

(5) 2016 and 2015 Asset impairment and abandonments – This adjustment represents an asset impairment in 2016 and abandonment of certain long-term assets at our German facility in 2015. Management removes the amount of these costs from our operating results to supplement a comparison to our past operating performance. Due to the significant effort that is required to determine the fair value of German facility’s long-lived assets, the Company was unable to finalize the 2016 long-lived asset impairment analysis as of the date of this release. The Company will finalize the impairment analyses and reflect the finalized fair value in its December 31, 2016 Form 10-K. The long-lived asset impairment reported in this release is the Company’s current best estimate of the impairment amount.

(6) 2015 Litigation and settlement charges – This adjustment represents charges relating to settlements of domestic and international distributor disputes. Management removes the amount of these costs from our operating results to supplement a comparison to our past operating performance.

(7) 2016 Restructuring charges – This adjustment represents the closure of our French distribution and tissue procurement office. Management removes the amount of these costs from our operating results to supplement a comparison to our past operating performance.

(8) 2016 and 2015 Severance charges – This adjustment represents charges relating to the termination of former employees. Management removes the amount of these costs from our operating results to supplement a comparison to our past operating performance.

(9) 2016 Foreign net operating loss valuation reserve – This adjustment represents charges relating to a foreign net operating loss valuation reserve. Management removes the amount of these costs from our operating results to supplement a comparison to our past operating performance.


Material Limitations Associated with the Use of Non-GAAP Financial Measures

Adjusted EBITDA, Adjusted Net Income Applicable to Common Shares and Adjusted Net Income per Common Share - Diluted should not be considered in isolation, or as a replacement for GAAP measures.

Usefulness of Non-GAAP Financial Measures to Investors

The Company believes that presenting Adjusted EBITDA, Adjusted Net Income Applicable to Common Shares and Adjusted Net Income per Common Share - Diluted in addition to the related GAAP measures provide investors greater transparency to the information used by management in its financial decision-making. The Company further believes that providing this information better enables the Company’s investors to understand the Company’s overall core performance and to evaluate the methodology used by management to assess and measure such performance.

RTI SURGICAL, INC. AND SUBSIDIARIES

Condensed Consolidated Revenues

(Unaudited, in thousands)

 

     For the Three Months Ended      For the Twelve Months Ended  
     December 31,      December 31,  
     2016      2015      2016      2015  

Revenues:

           

Spine

   $ 21,393      $ 15,608      $ 73,907      $ 57,983  

Sports medicine and orthopedics

     13,187        13,058        50,143        50,712  

Surgical specialties

     1,481        1,025        4,466        3,029  

Cardiothoracic

     2,815        2,296        11,147        8,699  

International

     5,653        4,400        21,185        18,338  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal direct

     44,529        36,387        160,848        138,761  

Global commercial

     23,731        36,869        99,127        129,930  

Other revenues

     3,087        2,865        12,890        13,602  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 71,347      $ 76,121      $ 272,865      $ 282,293  
  

 

 

    

 

 

    

 

 

    

 

 

 

Domestic revenues

     64,564        70,636        247,756        260,387  

International revenues

     6,783        5,485        25,109        21,906  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 71,347      $ 76,121      $ 272,865      $ 282,293  
  

 

 

    

 

 

    

 

 

    

 

 

 


RTI SURGICAL, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

     December 31,     December 31,  
     2016     2015  
Assets     

Cash

   $ 13,849     $ 12,614  

Accounts receivable - net

     41,488       47,243  

Inventories - net

     119,743       118,673  

Prepaid and other assets

     5,213       13,184  
  

 

 

   

 

 

 

Total current assets

     180,293       191,714  

Property, plant and equipment - net

     83,098       84,992  

Goodwill

     54,887       54,887  

Other assets - net

     49,553       49,069  
  

 

 

   

 

 

 

Total assets

   $ 367,831     $ 380,662  
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Accounts payable

   $ 26,112     $ 20,446  

Accrued expenses and other current liabilities

     26,772       33,474  

Current portion of long-term obligations

     6,080       5,853  
  

 

 

   

 

 

 

Total current liabilities

     58,964       59,773  

Deferred revenue

     6,612       9,354  

Long-term liabilities

     77,523       73,856  
  

 

 

   

 

 

 

Total liabilities

     143,099       142,983  

Preferred stock

     60,016       56,323  

Stockholders’ equity:

    

Common stock and additional paid-in capital

     416,570       417,337  

Accumulated other comprehensive loss

     (8,316     (7,042

Accumulated deficit

     (243,538     (228,939
  

 

 

   

 

 

 

Total stockholders’ equity

     164,716       181,356  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 367,831     $ 380,662  
  

 

 

   

 

 

 


RTI SURGICAL, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

     Three Months     Twelve Months  
     Ended December 31,     Ended December 31,  
     2016     2015     2016     2015  

Cash flows from operating activities:

        

Net (loss) income

   $ (11,102   $ 4,166     $ (14,599   $ 14,915  

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

        

Depreciation and amortization expense

     3,423       4,065       16,510       16,522  

Stock-based compensation

     515       633       3,590       2,548  

Amortization of deferred revenue

     (1,217     (1,160     (4,867     (6,225

Other items to reconcile to net cash provided by operating activities

     13,670       (1,131     14,689       (18,764
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     5,289       6,573       15,323       8,996  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

        

Purchases of property, plant and equipment

     (2,563     (4,771     (15,337     (17,740

Patent and acquired intangible asset costs

     (420     (249     (2,615     (498
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (2,983     (5,020     (17,952     (18,238
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

        

Proceeds from long-term obligations

     2,000       2,000       17,000       8,750  

Net (payments) proceeds from short-term obligations

     —         (86     (1,511     422  

Payments on long-term obligations

     (2,000     (1,133     (11,424     (5,294

Other financing activities

     (307     88       (401     2,396  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (307     869       3,664       6,274  
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     226       (116     200       (121
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     2,225       2,306       1,235       (3,089

Cash and cash equivalents, beginning of period

     11,624       10,308       12,614       15,703  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 13,849     $ 12,614     $ 13,849     $ 12,614