Attached files

file filename
EX-21 - EXHIBIT 21 - LegacyTexas Financial Group, Inc.exhibit21020151231.htm
EX-31.2 - EXHIBIT 31.2 - LegacyTexas Financial Group, Inc.exhibit31220151231.htm
EX-32 - EXHIBIT 32 - LegacyTexas Financial Group, Inc.exhibit32020151231.htm
EX-23 - EXHIBIT 23 - LegacyTexas Financial Group, Inc.exhibit23020151231.htm
EX-31.1 - EXHIBIT 31.1 - LegacyTexas Financial Group, Inc.exhibit31120151231.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
þ
 
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2015
OR
¨
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 001-34737
LEGACYTEXAS FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Maryland
 
27-2176993
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
5851 Legacy Circle, Plano, Texas
 
75024
(Address of Principal Executive Offices)
 
(Zip Code)
Registrant’s telephone number, including area code: (972) 578-5000
Securities registered pursuant to Section 12(b) of the Act:
 
 
Name of Each Exchange on Which
Title of Each Class
 
Registered
Common Stock, par value $0.01 per share
 
Nasdaq Global Select Market
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes þ No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statement incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ
 
Accelerated filer ¨
 
Non-accelerated filer ¨
 
Smaller reporting company ¨
 
 
 
 
(Do not check if a smaller reporting company)
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No þ
The aggregate market value of the voting and non-voting common equity held by nonaffiliates of the Registrant was $1,396.7 million as of June 30, 2015, the last business day of the Registrant’s most recently completed second fiscal quarter. Solely for the purpose of this computation, it has been assumed that executive officers and directors of the Registrant are “affiliates”.
There were issued and outstanding 47,645,826 shares of the Registrant’s common stock as of February 24, 2016.




DOCUMENTS INCORPORATED BY REFERENCE:
Document
 
Part of Form 10-K
Portions of the definitive Proxy Statement to be used in conjunction with the Registrant’s Annual Meeting of Shareholders to be held on May 23, 2016.
 
Part III
 
 
 
 
 
 




LEGACYTEXAS FINANCIAL GROUP, INC.
FORM 10-K
December 31, 2015
INDEX

 
Page
 
 
 4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





PART I

Item 1.
Business
The disclosures set forth in this item are qualified by Item 1A. Risk Factors and the section captioned “Special Note Regarding Forward-Looking Statements” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this report and other cautionary statements set forth elsewhere in this report.
General
LegacyTexas Financial Group, Inc. (the "Company") is a Maryland corporation and LegacyTexas Bank is its wholly owned principal operating subsidiary. On January 1, 2015, LegacyTexas Group, Inc. merged into the Company and the Company changed its name from ViewPoint Financial Group, Inc. to LegacyTexas Financial Group, Inc. As part of the merger, ViewPoint Bank, N.A., the wholly owned subsidiary of the Company, merged with and into LegacyTexas Bank, the wholly-owned subsidiary of LegacyTexas Group, Inc. prior to the merger, with LegacyTexas Bank as the surviving bank. In connection with the Company’s name change, its ticker symbol on the Nasdaq Global Select Market was changed from VPFG to LTXB.
Unless the context otherwise requires, references in this document to the “Company” refer to LegacyTexas Financial Group, Inc. (formerly known as ViewPoint Financial Group, Inc.), and references to the “Bank” refer to LegacyTexas Bank, the Company's wholly owned operating subsidiary. References to “we,” “us,” and “our” mean LegacyTexas Financial Group, Inc. or LegacyTexas Bank, unless the context otherwise requires.
Prior to January 1, 2015, the Bank operated under a national bank charter, with oversight by the Office of the Comptroller of the Currency (“OCC”) and back-up oversight by the Federal Deposit Insurance Corporation ("FDIC"). Effective January 1, 2015, regulators of the Bank are the Texas Department of Banking (“TDOB”) and the Board of Governors of the Federal Reserve System (“FRB”) with back-up oversight by the FDIC. The Bank is a Federal Reserve member bank required to have certain reserves and stock set by the FRB and a member of the Federal Home Loan Bank of Dallas, one of the 12 regional banks in the Federal Home Loan Bank System (“FHLB”). The Company is regulated by the FRB.
Business Strategies

Our principal business consists of attracting retail deposits from the general public and the business community and investing those funds, along with borrowed funds, in commercial real estate loans, secured and unsecured commercial and industrial loans, as well as permanent loans secured by first and second mortgages on one-to-four family residences and consumer loans. Additionally, the Warehouse Purchase Program allows mortgage banking company customers to close one-to four family real estate loans in their own name and manage its cash flow needs until the loans are sold to investors. We also offer insurance and title services, as well as brokerage services for the purchase and sale of non-deposit investment and insurance products through a third party brokerage arrangement. Our operating revenues are derived principally from interest earned on interest-earning assets, including loans and investment securities and service charges and fees on deposits and other account services. Our primary sources of funds are deposits, FHLB advances and other borrowings, and payments received on loans and securities. We offer a variety of deposit accounts that provide a wide range of interest rates and terms, generally including savings, money market, term certificate and demand accounts.
Our principal objective is to be an independent, commercially-oriented, customer-focused financial services company, providing outstanding service and innovative products in our primary market area of North Texas. Our Board of Directors adopted a strategy designed to maintain growth and profitability, a strong capital position and high asset quality. This strategy primarily involves:
A strong focus on growth, both organically and through selective acquisitions
The merger with LegacyTexas Group, Inc., which was completed on January 1, 2015, completes our transition to a commercial bank, with a strong focus on meeting the needs of businesses and consumers in the North Texas area. We are committed to organically growing our loan portfolio, with a strong commercial focus including commercial real estate, commercial and industrial, and energy loans, while maintaining our high level of asset quality. We intend to fund loan growth with a core-funded, low-cost deposit base, which includes advancing our non-interest-bearing demand deposits, especially in the commercial sector, and using our wide array of Treasury Management services to serve as a catalyst for deposit growth. We will also continue to pursue selective acquisitions that will enhance our commercial business model.

4



An emphasis on the total customer relationship while diversifying income sources and practicing prudent and focused expense management
We offer both commercial and retail customers a wide range of products and services that provide us with diversification of revenue sources and help us to solidify customer relationships. Our focus on commercial loan growth will positively impact interest income, and increasing our non-interest-bearing demand deposit base will help fund loans at a low cost. We aim to know our customers and their businesses better than our competition, provide effective ideas and solutions for their financial needs, and execute the delivery of these products and services in an efficient and professional manner. We plan to balance non-interest income growth through our relationship-driven approach with prudent and focused core expense management.
Maintain strong asset quality
We believe that asset quality is a key to long-term financial success. We seek to maintain high asset quality and moderate credit risk by strictly adhering to our lending policies, which have historically resulted in low charge-off ratios and low levels of non-performing assets. As we continue to grow and diversify our loan portfolio, we plan to adhere to sound credit management principles.
Strategic capital deployment
We plan to maintain strong capital levels while increasing shareholder returns. Our current capital position provides us with the ability to pursue robust organic growth as well as acquisitions that will advance our business strategy.
Market Areas
We are headquartered in Plano, Texas, and currently operate 47 banking offices in the Dallas/Fort Worth Metroplex and surrounding counties. Based on the most recent branch deposit data provided by the FDIC (as of June 2015), we ranked second in deposit share in Collin County, with 15.03% of total deposits, and eighth in the Dallas/Fort Worth Metropolitan Statistical Area, with 1.93% of total deposits.
Our market area includes a diverse population of management, professional and sales personnel, office employees, manufacturing and transportation workers, service industry workers, government employees and self-employed individuals. The population includes a skilled work force with a wide range of education levels and ethnic backgrounds. Major employment sectors include transportation, financial services, health and social services, telecommunications, manufacturing, education, retail trades, and professional services. There are 21 companies headquartered in the Dallas/Fort Worth Metroplex included on the 2015 Fortune 500 list, including Exxon Mobil, AT&T, American Airlines Group, Kimberly-Clark, Dr. Pepper Snapple Group, Texas Instruments, J.C. Penney, Dean Foods and Southwest Airlines.
For December 2015, the Dallas/Fort Worth Metroplex reported an unemployment rate (not seasonally adjusted) of 3.7%, compared to the national average of 4.8% (source is Bureau of Labor Statistics Local Area Unemployment Statistics Unemployment Rates for Metropolitan Areas, using the Dallas-Fort Worth-Arlington, Texas Metropolitan Statistical Area.)

5



Lending Activities
The following table presents information concerning the composition of our loan portfolio in dollar amounts and in percentages (before deductions for deferred fees and discounts and allowances for losses) as of the dates indicated.
 
December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
(Dollars in thousands)
Loans held for investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
2,177,543

 
42.98
%
 
$
1,265,868

 
48.06
%
 
$
1,091,200

 
53.23
%
 
$
825,340

 
48.81
%
 
$
583,487

 
47.51
%
Commercial and industrial
1,612,669

 
31.83

 
781,824

 
29.69

 
439,430

 
21.43

 
278,525

 
16.48

 
70,620

 
5.75

Construction and land
269,708

 
5.32

 
21,298

 
0.81

 
30,247

 
1.48

 
21,182

 
1.25

 
11,852

 
0.97

Consumer real estate
936,757

 
18.49

 
524,199

 
19.90

 
441,226

 
21.53

 
506,642

 
29.97

 
510,899

 
41.60

Other consumer
69,830

 
1.38

 
40,491

 
1.54

 
47,799

 
2.33

 
59,080

 
3.49

 
51,170

 
4.17

Gross loans held for investment, excluding Warehouse Purchase Program
5,066,507

 
100.00
%
 
2,633,680

 
100.00
%
 
2,049,902

 
100.00
%
 
1,690,769

 
100.00
%
 
1,228,028

 
100.00
%
Net of:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred fees and discounts, net
(1,860
)
 
 
 
(2,927
)
 
 
 
(1,267
)
 
 
 
486

 
 
 
516

 
 
Allowance for loan losses
(47,093
)
 
 
 
(25,549
)
 
 
 
(19,358
)
 
 
 
(18,051
)
 
 
 
(17,487
)
 
 
Net loans held for investment, excluding Warehouse Purchase Program
5,017,554

 
 
 
2,605,204

 
 
 
2,029,277

 
 
 
1,673,204

 
 
 
1,211,057

 
 
Warehouse Purchase Program
1,043,719

 


 
786,416

 


 
673,470

 


 
1,060,720

 


 
800,935

 


Total loans held for investment, net
$
6,061,273

 
 
 
$
3,391,620

 
 
 
$
2,702,747

 
 
 
$
2,733,924

 
 
 
$
2,011,992

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
22,535

 
 
 
$

 
 
 
$

 
 
 
$

 
 
 
$
33,417

 
 

6



The following table shows the composition of our loan portfolio by fixed and adjustable rate as of the dates indicated.
 
December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
(Dollars in thousands)
Fixed rate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
1,188,884

 
23.47
%
 
$
728,168

 
27.65
%
 
$
564,312

 
27.53
%
 
$
445,885

 
26.37
%
 
$
308,820

 
25.15
%
Commercial and industrial
664,057

 
13.11

 
67,592

 
2.57

 
76,002

 
3.71

 
46,805

 
2.77

 
25,408

 
2.07

Construction and land
85,099

 
1.68

 
5,764

 
0.22

 
8,948

 
0.43

 
4,662

 
0.28

 
1,966

 
0.16

Consumer real estate
508,295

 
10.03

 
337,109

 
12.80

 
326,122

 
15.91

 
383,879

 
22.70

 
389,064

 
31.68

Other consumer
58,259

 
1.15

 
32,257

 
1.22

 
38,705

 
1.89

 
49,035

 
2.90

 
40,549

 
3.30

Total fixed rate loans
2,504,594

 
49.44

 
1,170,890

 
44.46

 
1,014,089

 
49.47

 
930,266

 
55.02

 
765,807

 
62.36

Adjustable rate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
988,659

 
19.51

 
537,700

 
20.42

 
526,888

 
25.70

 
379,455

 
22.44

 
274,667

 
22.37

Commercial and industrial
948,612

 
18.72

 
714,232

 
27.12

 
363,428

 
17.73

 
231,720

 
13.71

 
45,212

 
3.68

Construction and land
184,609

 
3.64

 
15,534

 
0.59

 
21,299

 
1.04

 
16,520

 
0.98

 
9,886

 
0.81

Consumer real estate
428,462

 
8.46

 
187,090

 
7.10

 
115,104

 
5.62

 
122,763

 
7.26

 
121,835

 
9.92

Other consumer
11,571

 
0.23

 
8,234

 
0.31

 
9,094

 
0.44

 
10,045

 
0.59

 
10,621

 
0.86

Total adjustable rate loans
2,561,913

 
50.56

 
1,462,790

 
55.54

 
1,035,813

 
50.53

 
760,503

 
44.98

 
462,221

 
37.64

Gross loans held for investment, excluding Warehouse Purchase Program
5,066,507

 
100.00
%
 
2,633,680

 
100.00
%
 
2,049,902

 
100.00
%
 
1,690,769

 
100.00
%
 
1,228,028

 
100.00
%
Net of:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred fees and discounts, net
(1,860
)
 
 
 
(2,927
)
 
 
 
(1,267
)
 
 
 
486

 
 
 
516

 
 
Allowance for loan losses
(47,093
)
 
 
 
(25,549
)
 
 
 
(19,358
)
 
 
 
(18,051
)
 
 
 
(17,487
)
 
 
Net loans held for investment, excluding Warehouse Purchase Program
5,017,554

 
 
 
2,605,204

 
 
 
2,029,277

 
 
 
1,673,204

 
 
 
1,211,057

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warehouse Purchase Program:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate loans

 
%
 
4,147

 
0.53
%
 
234

 
0.03
%
 

 
%
 

 
%
Adjustable rate loans
1,043,719

 
100.00

 
782,269

 
99.47

 
673,236

 
99.97

 
1,060,720

 
100.00

 
800,935

 
100.00

Total Warehouse Purchase Program
1,043,719

 
100.00
%
 
786,416

 
100.00
%
 
673,470

 
100.00
%
 
1,060,720

 
100.00
%
 
800,935

 
100.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment, net
$
6,061,273

 
 
 
$
3,391,620

 
 
 
$
2,702,747

 
 
 
$
2,733,924

 
 
 
$
2,011,992

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
22,535

 
 
 
$

 
 
 
$

 
 
 
$

 
 
 
$
33,417

 
 


7



The following schedules illustrate the contractual maturity and repricing information for the commercial and industrial and the construction and land portions of our loan portfolio at December 31, 2015. Loans which have adjustable or renegotiable interest rates are shown as maturing in the period during which the contract is due. Purchased credit impaired loans are reported at their contractual interest rate. The schedule does not reflect the effects of possible prepayments or enforcement of due-on-sale clauses.
 
 
 Due During Years Ending December 31,
(Dollars in thousands)
 
2016 1
 
2017 - 2020
 
2021 and following
 
Total
Commercial and industrial
 
$
603,932

 
$
918,453

 
$
90,284

 
$
1,612,669

Construction and land
 
130,876

 
96,262

 
42,570

 
269,708

1 Includes demand loans and loans having no stated maturity
(Dollars in thousands)
Maturities after One Year
Loans with fixed interest rates
$
494,339

Loans with floating or adjustable interest rates
653,230

Lending Authority. The Company's Chief Credit Officer can approve secured loans up to $3 million and unsecured loans up to $2 million, while the Company's Chief Executive Officer can approve either secured or unsecured loans up to $3 million. The Senior Loan Committee has authority to approve loans over these signature authority amounts.

At December 31, 2015, under federal regulation, the maximum amount we could lend to any one borrower and the borrower's related entities was approximately $161.1 million. Our five largest relationships, excluding Warehouse Purchase Program customers, consisted of 24 loans that totaled $340.3 million, or 6.7% of total loans held for investment, excluding Warehouse Purchase Program loans, at December 31, 2015. Of the 24 loans making up this total, 19 were secured by commercial real estate, with property types primarily being office, retail and multifamily in nature. The majority of property locations are in Texas, with primary and secondary market exposure. The largest relationship contains six loans totaling $82.8 million secured by office buildings. All of the aforementioned loans were performing in accordance with their terms at December 31, 2015.
Commercial Real Estate Lending. The commercial real estate lending initiative began in 2003 with the Company purchasing participations from financial institutions on a variety of investor owned commercial projects. This business model evolved into the present focus of direct relationships, primarily with experienced regional owners of three commercial product types: office, retail and multifamily. The office and retail secured projects are occupied by local, regional, and national tenants, while the primarily Class B multifamily secured projects are occupied by individuals unlikely to become single family homeowners. Although the Company does finance other project types (industrial, self-storage facilities, mixed use, etc.), these other projects do not constitute a significant concentration of the commercial real estate portfolio. Our commercial real estate projects are primarily located in Texas, with the majority of the projects being located in major metropolitan markets, such as Dallas, Fort Worth, and Houston.
The Company's commercial real estate lending business model is relatively unique and its success has been tested over several years. The primary focus of the analysis and repayment reliance of the loan is almost exclusively the commercial project itself, as opposed to a combination of project and sponsorship reliance. By choosing this project reliance focus, the Company makes sure the project has ample equity at loan inception rather than relying on it developing in the future when sponsorship liquidity might not equal project liquidity needs. This additional equity investment required at loan inception generally ensures that the project ownership is engaged and attentive to the project's ongoing success. The Company also has a Chief Appraiser in-house to help order, review, and approve appraisals, both commercial and residential.


8



The Company's reliance on loan structures that emphasize upfront equity rather than back-end guaranty of payment provides multiple benefits to the Company, most driven by the lower initial loan balance. For example, the lower loan balance typically drives the initial loan to value ratio of each project well below regulatory requirements for commercial projects. This lower ratio also provides a cushion in case appraised values drop as a result of reduced occupancy, reduced cash flow, or increased capitalization rates. The low loan balance also aids in achieving a higher debt yield ratio (net operating income to loan amount), and a higher debt service coverage ratio (net operating income to debt service requirement), both important metrics for the Company. Escrows for taxes and insurance are typically maintained for loans in this portfolio, as well as funds for tenant improvement, leasing commissions, or capital expenditures as needed. Regular financial information is gathered so the Company can stay apprised of the financial status of the project. Although a guaranty of payment is not utilized on these transactions, the Company does require annual statements on the sponsors in order to identify other projects likely to cause financial hardship to our borrower.

This portfolio also includes a smaller portion of commercial real estate loans to owner occupied businesses. These loans are typically characterized by higher loan to value ratios than our other commercial real estate loans, but generally come with an unlimited guaranty of payment from the company owner(s). At December 31, 2015, the commercial real estate lending portfolio totaled $2.18 billion.
Commercial and Industrial Lending. The Company's commercial and industrial portfolio has grown from 5.8% of gross loans held for investment (excluding Warehouse Purchase Program loans) at December 31, 2011, to 31.8% at December 31, 2015. Our commercial and industrial borrowers are typically located in Texas, but often provide their products and services regionally or nationally. Loans are generally secured by a pledge of business assets such as accounts receivable, inventory, equipment, or vehicles, with the objective of reducing loan balances more quickly than the decline in useful life or value of the asset. The likelihood of loans being paid depends on the success of the business itself, and economic conditions can play a large role in the long-term viability of a company. We generally obtain personal guarantees for privately held companies.
Financial information on these borrowers is required at regular intervals, with company information required on monthly or quarterly terms and annual personal financial statements required on owner/guarantors. Covenants are included in loan structure with the most common being leverage, liquidity and debt service covenants and generally include debt to tangible net worth or minimum tangible net worth, minimum liquidity, minimum Earnings Before Interest, Taxes, Depreciation, and Amortizations (EBITDA), and minimum current ratios.
Energy loans, which are reported as commercial and industrial loans, totaled $459.8 million at December 31, 2015, representing approximately 9.1% of total loans held for investment (excluding Warehouse Purchase Program loans) and 28.5% of total commercial and industrial loans. In May 2013, the Company formed its Energy Finance group, which is comprised of a group of seasoned lenders, executives and credit risk professionals with more than 100 years of combined Texas energy experience, to focus on providing loans to private and public oil and gas companies throughout the United States. The group also offers the Bank's full array of commercial services, including Treasury Management and letters of credit, to its customers. Substantially all of the loans in the Energy portfolio are reserve based loans, secured by deeds of trust on properties containing proven oil and natural gas reserves. In addition to the reserve based energy loans, the Company has loans categorized as "Midstream and Other," which are typically related to the transmission of oil and natural gas and would only be indirectly impacted from declining commodity prices. At December 31, 2015, "Midstream and Other" loans had a total outstanding balance of $64.6 million. The energy lending portfolio continues to be an important part of the Company's commercial business strategy. Due to the sensitivity of this portfolio to downward movements in oil and gas prices, the Company has seen migration in the portfolio into criticized classifications. Please see "Asset Quality" below.
At December 31, 2015, the Company had six relationships in the commercial & industrial loan portfolio (outside of the reserve based and midstream loans discussed above) who are involved in the energy exploration sector providing front-end services to companies who drill oil and gas wells and whose business could be impacted by the dramatic reduction in drilling activity as a result of the severe drop in the price of oil and gas.  These relationships totaled $4.7 million at December 31, 2015, of which two relationships totaling $365,000 are currently classified as Substandard and Impaired.  The other relationships consist of performing loans and are not criticized. 
Construction and Land Lending. The Company's 2015 merger with LegacyTexas Group, Inc. added a construction and land portfolio, which totaled $269.7 million at December 31, 2015. This portfolio is primarily made up of commercial entities constructing both commercial and residential projects in the Dallas Fort Worth area, totaling $240.7 million at December 31, 2015. The Company's requirements for commercial construction is predicated on dealing with reputable project developers, and financially capable contractors, on projects with good equity and significant pre-leasing. Requirements for builders of single family residential projects are similar, with additional controls over the amount of exposure to custom, speculative and model units being built, both financed by the Company and by competing institutions. Additionally, through

9



the mortgage division acquired from LegacyTexas Group, Inc., we also originate one-time close residential construction loans to individuals for the construction and acquisition of personal residences. At December 31, 2015, we had $29.0 million in outstanding balances on residential construction loans to individuals, which generally provide for the payment of interest only during the construction phase, which is typically up to 18 months.

Consumer Real Estate Lending. The Company's consumer real estate lending portfolio, which totaled $936.8 million at December 31, 2015, consists of one-to-four family real estate and home equity/home improvement loans. Following the merger with LegacyTexas Group, Inc. on January 1, 2015, the Company began originating one-to-four family mortgage loans for sale in the secondary market through the Bank's mortgage division. (Prior to this merger, we did not originate one-to-four family mortgage loans for sale in the secondary market, but did periodically purchase these loans from various correspondents on both a servicing retained and servicing released basis.) We primarily originate loans secured by first mortgages on owner-occupied, one-to-four family residences in our market area. All of the one-to-four family loans we originate are funded by us and either sold into the secondary market on a servicing released basis or retained in our portfolio. See “Loan Originations, Purchases, Sales, Repayments and Servicing” for more information. Sales of one-to-four family real estate loans can increase liquidity, provide funds for additional lending activities, and generate income. In 2015, the Company recognized $8.0 million in net gains on the sale of mortgage loans, which includes the gain recognized on $223.3 million of one-to-four family mortgage loans that were sold or committed for sale in 2015, fair value changes on mortgage derivatives and mortgage fees collected.
We underwrite one-to-four family owner-occupied loans based on the applicant’s ability to repay. This includes evaluating their employment, credit history and the value of the subject property. Properties securing our one-to-four family loans are appraised by independent fee appraisers who are selected in accordance with industry and regulatory standards. We require our borrowers to obtain title and hazard insurance, and flood insurance, if necessary.
The Company also originates consumer home equity and home improvement loans. All of our home equity loans are secured by Texas real estate. Under Texas law, home equity borrowers are allowed to borrow a maximum of 80% (combined LTV of the first lien, if any, plus the home equity loan) of the fair market value of their primary residence. The same 80% combined LTV maximum applies to home equity lines of credit, with the home equity line further limited to 50% of the fair market value of the home. As a result, our home equity loans and home equity lines of credit have low LTV ratios compared to similar loans in most other states. Home equity lines of credit are originated with an adjustable rate of interest based on the Wall Street Journal Prime (“Prime”) rate of interest plus a margin. Home equity lines of credit have up to a ten year draw period and amounts may be re-borrowed after payment at any time during the draw period. While the rate of interest continues to float, once the draw period has lapsed, the payment amount is calculated on a ten year period based on the loan balance at that time.
Other Consumer Lending. We offer a variety of secured and unsecured consumer loans, including new and used automobile loans, recreational vehicle loans and loans secured by savings deposits. We originate these loans primarily in our market areas. At December 31, 2015, our other consumer loan portfolio totaled $69.8 million.
Warehouse Purchase Program. The Warehouse Purchase Program, which the Company initiated in July 2008, allows unaffiliated mortgage originators to close one-to-four family real estate loans in their own name and manage its cash flow needs until the loans are sold to investors. Although not bound by any legally binding commitment, when a purchase decision is made, the Company purchases a 100% participation interest in the mortgage loans originated by our mortgage banking company customers. The mortgage banking company customer closes mortgage loans consistent with underwriting standards established by approved investors and, once all pertinent documents are received, the participation interest is delivered by the Company to the investor selected by the originator and approved by the Company.
The unaffiliated mortgage originating customers are located across the U.S. and originate loans primarily through traditional retail and/ or wholesale business models. These customers are strategically targeted for their experienced management teams and thoroughly analyzed to ensure long-term and profitable business models. By using this approach, the Company believes that this type of lending carries a lower risk profile than other one-to-four family mortgage loans held for investment in the Company's portfolio, due to the short-term nature of the exposure and the additional strength offered by the mortgage originator sponsorship.
At December 31, 2015, Warehouse Purchase Program maximum aggregate outstanding purchases ranged in size from $2 million to $90 million. The maximum aggregate outstanding purchases are priced using a combined base rate and a risk premium set for both product type (Prime, Jumbo, etc.) and age of the loan. The typical maximum aggregate outstanding purchase facility includes the payment guaranty of company owners holding significant ownership positions, along with non-interest-bearing pledged deposits in line with the maximum aggregate outstanding purchase limit. Typical covenants include

10



minimum tangible net worth, maximum leverage and minimum liquidity. As loans age, the Company requires loan curtailments to reduce the Company's risk involving loans that are not purchased by investors on a timely basis.

At December 31, 2015, the Company had 43 mortgage banking company customers with a maximum aggregate exposure of $1.52 billion and an actual aggregate outstanding balance of $1.04 billion. The average mortgage loan being purchased by the Company reflects a blend of both Conforming and Government loan characteristics, including an average loan to value (LTV) of 84%, an average credit score of 719 and an average loan size of $267,000. These characteristics illustrate the low risk profile of loans purchased under the Warehouse Purchase Program. To date, the Company has not experienced a loss on any Warehouse Purchase Program loan.

Loan Originations, Purchases, Sales, Repayments and Servicing
The Company attempts to meet the needs of the markets it serves by originating thoroughly analyzed and documented loans to both businesses and consumers. These loans typically involve a direct relationship with the borrower, owner(s), and management of the borrowing entity in an attempt to better identify borrower needs and better identify risks to the Company that must be mitigated in the loan structure.
It is not unusual for a loan request to be so large as to exceed the Company's house limit for transaction size, or for the Company to have an existing concentration to a particular borrower or industry, such that a smaller loan size is preferred. In these instances the Company will solicit one or more financial partners to take a portion of a transaction by way of purchasing a participation in the loan. The participation agreement outlines the relationship between the Company and the participant with regard to borrower access, loan servicing, and loan documents. The participant ends up having an indirect relationship with the borrower through the Company; essentially becoming a “silent partner” in the transaction. The participant's transactional involvement is typically limited to only that provided by the Company as “agent” in the transaction, and the participation interest is sold without recourse.
When a participation arrangement is unacceptable to the financial partner and a direct relationship with the borrower is the only structure acceptable, a syndication arrangement may be formed. In a syndication arrangement, the financial partner has a direct relationship with the borrower and has its own documents, with terms that mirror those of the other banks in the syndication group. Just like in a participation, the financial partner shares pro-rata in collateral, but because syndication partners are essentially equal in rights and responsibilities, there is usually a designated partner responsible for administering the flow of funds and information between the parties. The Company has entered into the sale of both participations and syndications from commercial real estate and commercial and industrial borrowers in an attempt to meet our borrowers' needs and stay within our own risk tolerances. During 2015, the Company sold $130.2 million in participations and syndications.

The Company has also entered into the purchase of both participation and syndication transactions as a means of assisting our financial partners who may have encountered excess loan exposure to their own borrowers. The rights and remedies of these purchases are essentially the same as outlined above for the sale of a participation or syndication. A participation purchased would give the Company little to no access to our financial partner's borrower and we would have to accept the terms outlined and documents used for that borrower. During 2015, the Company purchased $471.8 million in participations and syndications.

We also sell whole residential real estate loans originated by our mortgage division to private investors, such as other banks and mortgage companies, generally subject to a provision for repurchase upon breach of representation, warranty or covenant. These loans are generally sold for cash in amounts equal to the unpaid principal amount of the loans plus a servicing release premium. The sale amounts generally produce gains to us. Our residential real estate loans are sold on a servicing released basis. In 2015, the Company's mortgage division sold $217.3 million of residential real estate loans to investors.
Asset Quality
An accurate assessment of asset quality is essential to the long-term health of the Company. Failure to identify deterioration in the Company's largest asset category, loans, could result in a shortfall of loan loss reserves needed for loans requiring charge-off, and a charge against capital would be required. Credit analysts, loan officers, and lending managers are charged with not only proper risk analysis before loans are made, but also after they are booked and performing as expected. The goal is to identify the proper risk status and take actions appropriate to that risk. The Company has a risk rating system and a loss reserve methodology for each category of loan that includes Pass, Special Mention, Substandard, Doubtful, and Loss. The Company also regularly engages the services of third party firms to perform an independent assessment of individual loan risk grades and the processes for risk identification.

11



The Company has a variety of monitoring tools that serve as indicators of potential borrower weakness and early warning signs of possible risk grade deterioration. For example, a borrower's inability to provide ongoing loan documentation, maintain positive balances in deposit accounts, and make loan payments as scheduled are all signs of potential deterioration in a borrower's financial condition and the need for a review of the asset risk grade. Borrowers who are unable to meet original loan terms and require concessions that the Company would not ordinarily grant are automatically downgraded and examined for the need for additional reserves to cover specific impairment. Loans are reviewed regularly to ensure that they are properly graded, structured to meet the borrower's cash flow capability, and considered in the Company's calculation of the allowance for loan losses.
Delinquent Loans. The following table sets forth our loan delinquencies by type, by amount and by percentage of type at December 31, 2015. There were no past due Warehouse Purchase Program loans at December 31, 2015.
 
Loans Delinquent For:
 
 
 
 
 
 
 
30-89 Days
 
90 Days and Over
 
Total Loans Delinquent 30 Days or More
 
Number
 
Amount
 
Percent of Loan Category
 
Number
 
Amount
 
Percent of Loan Category
 
Number
 
Amount
 
Percent of Loan Category
 
(Dollars in thousands)
Commercial real estate
4
 
$
192

 
0.01
%
 
2

 
$
10,269

 
0.47
%
 
6
 
$
10,461

 
0.48
%
Commercial and industrial
22
 
1,554

 
0.10

 
4

 
12,255

 
0.76

 
26
 
13,809

 
0.86

Construction and land
3
 
623

 
0.23

 

 

 

 
3
 
623

 
0.23

Consumer real estate
120
 
13,343

 
1.42

 
33

 
3,458

 
0.37

 
153
 
16,801

 
1.79

Other consumer
45
 
500

 
0.72

 
1

 

 

 
46
 
500

 
0.72

Total loans
194
 
$
16,212

 
0.32
%
 
40

 
$
25,982

 
0.51
%
 
234
 
$
42,194

 
0.83
%
Non-performing Assets. The table below sets forth the amounts and categories of non-performing assets in our loan portfolio. Loans are placed on nonaccrual status when the collection of principal and/or interest becomes doubtful or other factors involving the loan warrant placing the loan on nonaccrual status. Loans that are past due 30 days or greater are considered delinquent. Interest income on loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

All interest accrued but not received for loans placed on nonaccrual status is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Troubled debt restructurings, which are accounted for under Accounting Standards Codification ("ASC") 310-40, are loans which have renegotiated loan terms to assist borrowers who are unable to meet the original terms of their loans. Such modifications to loan terms may include a below market interest rate, a reduction in principal, or a longer term to maturity. All troubled debt restructurings are initially classified as nonaccrual loans, regardless of whether the loan was performing at the time it was restructured. Once a troubled debt restructuring has performed according to its modified terms for six months and the collection of future principal and interest under the revised terms is deemed probable, the Company will consider placing the loan back on accrual status. At December 31, 2015, the Company had $6.8 million in troubled debt restructurings, of which $605,000 were accruing interest and $6.2 million were classified as nonaccrual.

12



 
Years Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Nonaccrual loans: 1
 
 
 
 
 
 
 
 
 
Commercial real estate
$
11,418

 
$
6,703

 
$
7,604

 
$
13,567

 
$
16,076

Commercial and industrial
16,877

 
5,778

 
5,141

 
5,401

 
430

Construction and land
33

 
149

 

 
134

 

Consumer real estate
9,781

 
10,591

 
8,812

 
7,839

 
6,566

Other consumer
107

 
286

 
567

 
262

 
26

Total non-performing loans
38,216

 
23,507

 
22,124

 
27,203

 
23,098

 
 
 
 
 
 
 
 
 
 
Foreclosed assets:
 
 
 
 
 
 
 
 
 
Commercial real estate
4,784

 
551

 
102

 
485

 
1,553

Construction and land
1,802

 

 
172

 
177

 

Consumer real estate
106

 

 
204

 
1,224

 
733

Other consumer

 

 
2

 
15

 
7

Total foreclosed assets
6,692

 
551

 
480

 
1,901

 
2,293

Total non-performing assets
$
44,908

 
$
24,058

 
$
22,604

 
$
29,104

 
$
25,391

 
 
 
 
 
 
 
 
 
 
Total non-performing assets as a percentage of total assets 2
0.58
%
 
0.58
%
 
0.64
%
 
0.79
%
 
0.80
%
Total non-performing loans as a percentage of total loans held for investment, excluding Warehouse Purchase Program loans 2
0.75
%
 
0.89
%
 
1.08
%
 
1.61
%
 
1.88
%
 
 
 
 
 
 
 
 
 
 
Performing troubled debt restructurings:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
161

 
$
702

 
$

 
$
3,384

 
$
2,860

Commercial and industrial
30

 
153

 
185

 
207

 
26

Construction and land

 

 
2

 
5

 
7

Consumer real estate
368

 
204

 
737

 
553

 
236

Other consumer
46

 
39

 
47

 
67

 
142

Total
$
605

 
$
1,098

 
$
971

 
$
4,216

 
$
3,271

1 There were no non-performing or troubled debt restructured warehouse lines of credit or Warehouse Purchase Program loans for the periods presented.
2 Purchased credit impaired (PCI) loans, which were acquired in 2012 through the Highlands acquisition and in 2015 through the LegacyTexas acquisition, are not considered non-performing loans, and therefore are not included in the numerator of the non-performing loans to total loans ratio, but are included in total loans, which is reflected in the denominator. The result is a downward trend in the ratio when compared to periods prior to 2012, assuming all other factors stay the same. Similarly, other asset quality ratios, such as the allowance for loan losses to total loans ratio, will reflect a downward trend, assuming all other factors stay the same, due to the impact of PCI loans on the denominator with no corresponding impact in the numerator.
For the year ended December 31, 2015, gross interest income which would have been recorded had the nonaccrual loans been current in accordance with their original terms throughout the entire year amounted to $3.0 million. No interest income on these loans was recorded for the year ended December 31, 2015.
Classified Assets. Loans and other assets, such as debt and equity securities, considered by management to be of lesser quality, are classified as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses of those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

13



We regularly review the problem assets in our portfolio to determine the appropriate classification. The aggregate amount of classified assets at the dates indicated was as follows:
 
At December 31,
 
2015
 
2014
 
(Dollars in thousands)
Loss
$

 
$

Doubtful
4,201

 
5,576

Substandard
97,523

 
48,871

Total classified loans
101,724

 
54,447

Foreclosed assets
6,692

 
551

Total classified assets
$
108,416

 
$
54,998

 
 
 
 
Classified assets as a percentage of equity
13.48
%
 
9.68
%
Classified assets as a percentage of assets
1.41

 
1.32

Substandard loans at December 31, 2015 increased by $48.7 million from December 31, 2014, which was primarily due to downgrades on energy loans related to collateral value deterioration from commodity price declines. At December 31, 2015, the Company’s energy loans totaled $459.8 million, representing approximately 9.1% of total loans (excluding Warehouse Purchase Program loans.) This portfolio continues to be an important part of our commercial business strategy. Due to the sensitivity of this portfolio to downward movements in oil and gas prices, we have seen some migration in the portfolio into criticized classifications during 2015. When establishing our allowance for loan losses, all portfolio and general economic factors are considered, including the level of criticized assets and the level of commodity prices. Please see “Comparison of Financial Condition at December 31, 2015, and December 31, 2014 — Allowance for Loan Losses” contained in Item 7 of this report for more information. Additionally, substandard loans at December 31, 2015 included $8.0 million in loans acquired through the merger with LegacyTexas Group, Inc. The $6.1 million increase in foreclosed assets from December 31, 2014 was primarily due to $4.3 million in other real estate owned acquired through the merger with LegacyTexas Group, Inc.
The Company has $51.6 million of potential problem loans, considered "other loans of concern," that are currently performing and do not meet the criteria for impairment, but where there is the distinct possibility that we could sustain some loss if credit deficiencies are not corrected. These possible credit problems may result in the future inclusion of these loans in the non-performing asset categories and were classified as "substandard" but were still accruing interest and were not considered impaired at December 31, 2015 (excluding PCI loans.) Other loans of concern at December 31, 2015 increased by $27.4 million from December 31 2014, primarily due to $26.7 million in energy loans that have been downgraded during 2015. Please see “Comparison of Financial Condition at December 31, 2015, and December 31, 2014 — Allowance for Loan Losses” contained in Item 7 of this report for more information. Other loans of concern, which were performing at December 31, 2015, have been considered in management's analysis of potential loan losses.
Allowance for Loan Losses. The allowance for loan losses is maintained to cover losses that are estimated in accordance with US GAAP. It is our estimate of credit losses inherent in our loan portfolio at each balance sheet date. Our methodology for analyzing the allowance for loan losses consists of general and specific components. For the general component, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and apply a loss ratio to these groups of loans to estimate the credit losses in the loan portfolio. We use both historical loss ratios and qualitative loss factors assigned to major loan collateral types to establish general component loss allocations. Qualitative loss factors are based on management's judgment of company, market, industry or business specific data and external economic indicators, which may not yet be reflected in the historical loss ratios, and that could impact the Company's specific loan portfolios. The Allowance for Loan Loss Committee sets and adjusts qualitative loss factors by regularly reviewing changes in underlying loan composition and the seasonality of specific portfolios. The Allowance for Loan Loss Committee also considers credit quality and trends relating to delinquency, non-performing and classified loans within the Company's loan portfolio when evaluating qualitative loss factors. Additionally, the Allowance for Loan Loss Committee adjusts qualitative factors to account for the potential impact of external economic factors, including the unemployment rate, vacancy, capitalization rates, commodity prices and other pertinent economic data specific to our primary market area and lending portfolios.
For the specific component, the allowance for loan losses includes loans where management has concerns about the borrower's ability to repay and on individually analyzed loans found to be impaired. Management evaluates current information and events regarding a borrower's ability to repay its obligations and considers a loan to be impaired when the ultimate

14



collectability of amounts due, according to the contractual terms of the loan agreement, is in doubt. If an impaired loan is collateral-dependent, the fair value of the collateral, less the estimated cost to sell, is used to determine the amount of impairment. If an impaired loan is not collateral-dependent, the impairment amount is determined using the negative difference, if any, between the estimated discounted cash flows and the loan amount due. For impaired loans, the amount of the impairment can be adjusted, based on current data, until such time as the actual basis is established by acquisition of the collateral or until the basis is collected. Impairment losses are reflected in the allowance for loan losses through a charge to the provision for loan losses. Subsequent recoveries are credited to the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for which the accrual of interest has been discontinued are applied first to principal.
At December 31, 2015, $33.4 million in loans were individually impaired, with $1.8 million of the allowance for loan losses allocated to impaired loans at period-end (these figures do not include PCI loans). Please see “Comparison of Financial Condition at December 31, 2015, and December 31, 2014 — Loans” contained in Item 7 and Note 5 of the Notes to Consolidated Financial Statements contained in Item 8 of this report for more information.
At December 31, 2015, our allowance for loan losses was $47.1 million, or 0.93% of total loans held for investment, excluding the Warehouse Purchase Program loans. Assessing the allowance for loan losses is inherently subjective, as it requires making material estimates, including the amount and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. In the opinion of management, the allowance, when taken as a whole, reflects estimated credit losses in our loan portfolio. See Notes 1 and 5 of the Notes to Consolidated Financial Statements contained in Item 8 of this report.
The following table sets forth an analysis of our allowance for loan losses.
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Balance at beginning of period
$
25,549

 
$
19,358

 
$
18,051

 
$
17,487

 
$
14,847

Charge-offs:1
 
 
 
 
 
 
 
 
 
Commercial real estate
167

 

 
806

 
187

 
15

Commercial and industrial
3,129

 
568

 
607

 
1,178

 
470

Construction and land

 
51

 
31

 

 

Consumer real estate
321

 
237

 
416

 
798

 
487

Other consumer
1,090

 
605

 
621

 
1,039

 
850

Total charge-offs
4,707

 
1,461

 
2,481

 
3,202

 
1,822

Recoveries:1
 
 
 
 
 
 
 
 
 
Commercial real estate
29

 
435

 

 

 
29

Commercial and industrial
246

 
94

 
124

 
114

 
38

Construction and land

 
1

 

 

 

Consumer real estate
85

 
38

 
77

 
70

 
60

Other consumer
426

 
363

 
388

 
443

 
365

Total recoveries
786

 
931

 
589

 
627

 
492

Net charge-offs
3,921

 
530

 
1,892

 
2,575

 
1,330

Provision for loan losses
25,465

 
6,721

 
3,199

 
3,139

 
3,970

Balance at end of period
$
47,093

 
$
25,549

 
$
19,358

 
$
18,051

 
$
17,487

Ratio of net charge-offs during the period to
 
 
 
 
 
 
 
 
 
average loans outstanding during the period
0.08
%
 
0.02
%
 
0.08
%
 
0.11
%
 
0.09
%
Ratio of net charge-offs during the period to
 
 
 
 
 
 
 
 
 
average non-performing assets
11.37
%
 
2.27
%
 
7.32
%
 
9.45
%
 
5.82
%
Allowance as a percentage of non-performing loans2
123.23
%
 
108.69
%
 
87.50
%
 
66.36
%
 
75.71
%
Allowance as a percentage of total loans, excluding
 
 
 
 
 
 
 
 
 
Warehouse Purchase Program (end of period) 2
0.93
%
 
0.97
%
 
0.94
%
 
1.07
%
 
1.42
%
1 There was no net charge-off activity on Warehouse Purchase Program loans during the periods presented.
2 PCI loans, which were acquired in 2012 through the Highlands acquisition and in 2015 through the LegacyTexas acquisition, are not considered non-performing loans, and therefore are not included in the numerator of the non-performing loans to total loans ratio, but are included in total loans, which is reflected in the denominator. The result is a downward trend in the ratio when compared to periods prior to 2012, assuming all other factors stay the same. Similarly, other asset quality ratios, such as the allowance for loan losses to total loans ratio,

15



will reflect a downward trend, assuming all other factors stay the same, due to the impact of PCI loans on the denominator with no corresponding impact in the numerator.
The distribution of our allowance for losses on loans at the dates indicated is summarized below.
 
December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 
Allocated Allowance
 
% 1
 
Allocated Allowance
 
% 1
 
Allocated Allowance
 
% 1
 
Allocated Allowance
 
% 1
 
Allocated Allowance
 
% 1
 
(Dollars in thousands)
Commercial real estate
$
14,123

 
42.98
%
 
$
11,830

 
48.06
%
 
$
10,944

 
53.23
%
 
$
11,182

 
48.81
%
 
$
10,597

 
47.51
%
Commercial and industrial
24,975

 
31.83

 
9,068

 
29.69

 
4,536

 
21.43

 
2,574

 
16.48

 
2,090

 
5.75

Construction and land
3,013

 
5.32

 
174

 
0.81

 
212

 
1.48

 
149

 
1.25

 
103

 
0.97

Consumer real estate
3,992

 
18.49

 
4,069

 
19.90

 
3,280

 
21.53

 
3,528

 
29.97

 
3,991

 
41.60

Other consumer
990

 
1.38

 
408

 
1.54

 
386

 
2.33

 
618

 
3.49

 
706

 
4.17

Total
$
47,093

 
100.00
%
 
$
25,549

 
100.00
%
 
$
19,358

 
100.00
%
 
$
18,051

 
100.00
%
 
$
17,487

 
100.00
%
1 Loans outstanding as a percentage of total loans held for investment, excluding Warehouse Purchase Program loans.

Investment Activities
The Company has broad investment authority, except for corporate equity securities, which are generally limited to stock in subsidiaries, certain housing projects and bank service companies. Debt securities are categorized by law and bank regulation into various types, with each type subject to different permitted investment levels calculated as percentages of capital, except for government and government-related obligations, which may be invested in without limit.
The Chief Financial Officer delegates the basic responsibility for the management of our investment portfolio to the Executive Vice President/Treasurer, subject to the direction and guidance of the Asset/Liability Management Committee. The Executive Vice President/Treasurer considers various factors when making decisions, including the marketability, duration, maturity and tax consequences of the proposed investment. The amount, mix, and maturity structure of investments will be affected by various market conditions, including the current and anticipated slope of the yield curve, the level of interest rates, the trend of new deposit inflows, and the anticipated demand for funds via deposit withdrawals and loan originations and purchases.
The general objectives of our investment portfolio are to provide liquidity when loan demand is high, to assist in maintaining earnings when loan demand is low and to optimize earnings while satisfactorily managing risk, including credit risk, reinvestment risk, liquidity risk and interest rate risk. Our investment securities currently consist primarily of agency collateralized mortgage obligations, agency mortgage-backed securities, Small Business Administration securitized loan pools consisting of only the U.S. government guaranteed portion, and Texas entity municipal bonds. These securities are of industry investment grade, possess acceptable credit risk and have an aggregate market value in excess of total amortized cost as of December 31, 2015. For more information, please see Note 4 of the Notes to Consolidated Financial Statements contained in Item 8 of this report and “Asset/Liability Management” contained in Item 7A of this report. The Company also has restricted securities, which totaled $63.1 million at December 31, 2015 and primarily consisted of Federal Home Loan Bank stock and Federal Reserve stock and is carried on the balance sheet at cost.



16



The following table sets forth the composition of our securities portfolio and other investments at the dates indicated. At December 31, 2015, our securities portfolio did not contain securities of any issuer with an aggregate book value in excess of 10% of our equity capital, excluding those issued by the United States Government or its agencies or United States GSEs.
 
 
December 31,
 
 
2015
 
2014
 
2013
 
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
 
(Dollars in thousands)
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
 
$
224,582

 
$
223,848

 
$
144,368

 
$
145,518

 
$
175,693

 
$
174,709

Agency commercial mortgage-backed securities
 
9,483

 
9,417

 

 

 

 

Agency collateralized mortgage obligations
 
22,430

 
22,314

 
50,424

 
50,554

 
70,257

 
70,575

US government and agency securities
 
14,906

 
15,054

 
3,475

 
3,627

 
2,652

 
2,728

Municipal bonds
 
40,512

 
41,075

 

 

 

 

Total available for sale
 
311,913

 
311,708

 
198,267

 
199,699

 
248,602

 
248,012

 
 
 
 
 
 
 
 
 
 
 
 
 
Held to maturity:
 
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
 
87,935

 
89,488

 
63,161

 
66,272

 
83,177

 
86,570

Agency commercial mortgage-backed securities
 
24,848

 
25,697

 
25,301

 
26,396

 
24,828

 
25,041

Agency collateralized mortgage obligations
 
59,174

 
60,206

 
86,470

 
88,156

 
118,757

 
121,422

Municipal bonds
 
68,476

 
71,811

 
66,988

 
70,288

 
67,821

 
68,706

Total held to maturity
 
240,433

 
247,202

 
241,920

 
251,112

 
294,583

 
301,739

Total investment securities
 
552,346

 
558,910

 
440,187

 
450,811

 
543,185

 
549,751

FHLB stock and other restricted securities, at cost
 
63,075

 
63,075

 
44,084

 
44,084

 
34,883

 
34,883

Total securities
 
$
615,421

 
$
621,985

 
$
484,271

 
$
494,895

 
$
578,068

 
$
584,634




17




The composition and contractual maturities of the investment securities portfolio as of December 31, 2015, excluding FHLB stock and other restricted securities, are indicated in the following table. However, it is expected that investment securities with a prepayment option will generally repay their principal in full prior to contractual maturity. Prepayment options exist for the US government and agency securities, agency collateralized mortgage obligations and agency mortgage-backed securities. In addition, many of the municipal bonds are callable prior to maturity. The weighted average yield is prospective and based on amortized cost.
 
1 year or less
 
After 1 to 5 years
 
After 5 to 10 years
 
After 10 years
 
Total Securities
 
Amortized Cost
 
Weighted Average Yield
 
Amortized Cost
 
Weighted Average Yield
 
Amortized Cost
 
Weighted Average Yield
 
Amortized Cost
 
Weighted Average Yield
 
Amortized Cost
 
Weighted Average Yield
 
Fair Value
 
(Dollars in thousands)
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
$

 
%
 
$
2,922

 
1.77
%
 
$
39,606

 
1.65
%
 
$
182,054

 
1.76
%
 
$
224,582

 
1.74
%
 
$
223,848

Agency commercial mortgage-backed securities

 

 
6,469

 
1.61

 
3,014

 
1.96

 

 

 
$
9,483

 
1.72

 
9,417

Agency residential collateralized mortgage obligations

 

 

 

 

 

 
22,430

 
1.62

 
22,430

 
1.62

 
22,314

US government and agency securities
12,123

 
0.76

 
1,283

 
3.06

 
1,500

 
3.38

 

 

 
14,906

 
1.22

 
15,054

Municipal bonds
3,305

 
1.05

 
10,190

 
3.35

 
16,194

 
5.08

 
10,823

 
5.60

 
40,512

 
4.45

 
41,075

Total available for sale
15,428

 
0.82

 
20,864

 
2.57

 
60,314

 
2.63

 
215,307

 
1.94

 
311,913

 
2.06

 
311,708

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Held to maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities

 

 
10,051

 
3.53

 
37,546

 
3.09

 
40,338

 
2.30

 
87,935

 
2.78

 
89,488

Agency commercial mortgage-backed securities

 

 

 

 
24,848

 
2.95

 

 

 
24,848

 
2.95

 
25,697

Agency residential collateralized mortgage obligations

 

 
3,250

 
3.96

 
49,354

 
2.83

 
6,570

 
1.65

 
59,174

 
2.76

 
60,206

Municipal bonds
1,946

 
4.93

 
7,361

 
5.17

 
46,663

 
5.03

 
12,506

 
3.43

 
68,476

 
4.75

 
71,811

Total held to maturity
1,946

 
4.93

 
20,662

 
4.18

 
158,411

 
3.56

 
59,414

 
2.47

 
240,433

 
3.35

 
247,202

Total investment securities
$
17,374

 
1.28
%
 
$
41,526

 
3.37
%
 
$
218,725

 
3.30
%
 
$
274,721

 
2.06
%
 
$
552,346

 
2.62
%
 
$
558,910




18



Sources of Funds
General. Our sources of funds are deposits, borrowings, payments of principal and interest on loans and investments, sales of loans and funds provided from operations.

Deposits. The Company's deposit base is our primary source of funding and consists of core deposits from the communities served by our branch and office locations. We offer a variety of deposit accounts with a competitive range of interest rates and terms to both consumers and businesses. Deposits include interest-bearing and non-interest-bearing demand accounts, savings, money market, certificates of deposit and individual retirement accounts. These accounts earn interest at rates established by management based on competitive market factors, management's desire to increase certain product types or maturities, and in keeping with our asset/liability, liquidity and profitability objectives. Competitive products, competitive pricing and high touch customer service are important to attracting and retaining these deposits.

The Company has historically been an active bidder for public fund deposits within the state of Texas. This strategy has been refined to one which will seek to attract future public funds primarily in the direct markets that we serve and only at rates that are consistent with our strategy of providing a low cost source of core funding for the Company. At December 31, 2015 and 2014, the Company's public fund deposits totaled $708.7 million and $214.6 million, respectively.
The Company provides an avenue for large depositors to maintain full FDIC insurance coverage for all deposits up to $50 million or $75 million, depending on product. Under an agreement with Promontory Interfinancial Network, we participate in the Certificate of Deposit Account Registry Service (CDARS®) and the Insured Cash Sweep (ICS) money market product. These are deposit-matching programs which distribute excess balances on deposit with the Company across other participating banks. In return, those participating financial institutions place their excess customer deposits with the Company in a reciprocal amount. These products are designed to enhance our ability to attract and retain customers and increase deposits by providing additional FDIC insurance for large deposits. The Company also participates in the ICS One-Way Buy program, which allows the Company to buy cost-effective wholesale funding on customizable terms. Due to the nature of the placement of the funds, CDARS® and ICS deposits are classified as “brokered deposits by regulatory agencies. At December 31, 2015 and 2014, we had $371.7 million and $215.6 million, respectively, in aggregate CDARS® and ICS deposits.
The following table sets forth our deposit flows during the periods indicated.
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
(Dollars in thousands)
Opening balance
$
2,657,809

 
$
2,264,639

 
$
2,177,806

Net deposits 1
2,555,775

 
384,958

 
77,288

Interest
13,127

 
8,212

 
9,545

Ending balance
$
5,226,711

 
$
2,657,809

 
$
2,264,639

Net increase
$
2,568,902

 
$
393,170

 
$
86,833

Percent increase
96.65
%
 
17.36
%
 
3.99
%
1 2015 amount includes $1.63 billion in deposits acquired on January 1, 2015 from LegacyTexas Group, Inc.

19



The following table sets forth the dollar amount of deposits in the various types of deposit programs offered at the dates indicated.
 
December 31,
 
2015
 
2014
 
2013
 
Amount
 
Percent of Total
 
Amount
 
Percent of Total
 
Amount
 
Percent of Total
 
(Dollars in thousands)
Transaction and Savings Deposits:
 
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing demand
$
1,170,272

 
22.38
%
 
$
494,376

 
18.60
%
 
$
410,933

 
18.15
%
Interest-bearing demand
819,350

 
15.68

 
472,703

 
17.79

 
474,515

 
20.95

Savings and money market
2,209,698

 
42.28

 
1,176,749

 
44.27

 
904,576

 
39.94

Total non-certificates
4,199,320

 
80.34

 
2,143,828

 
80.66

 
1,790,024

 
79.04

Certificates:
 
 
 
 
 
 
 
 
 
 
 
0.00-1.99%
1,006,050

 
19.25

 
491,520

 
18.49

 
439,717

 
19.42

2.00-3.99%
21,317

 
0.41

 
21,972

 
0.83

 
26,380

 
1.16

4.00-5.99%
20

 

 
486

 
0.02

 
8,515

 
0.38

6.00% and over
4

 

 
3

 

 
3

 

Total certificates
1,027,391

 
19.66

 
513,981

 
19.34

 
474,615

 
20.96

 
 
 
 
 
 
 
 
 
 
 
 
Total deposits
$
5,226,711

 
100.00
%
 
$
2,657,809

 
100.00
%
 
$
2,264,639

 
100.00
%
The following table shows rate and maturity information for our certificates of deposit at December 31, 2015.
 
 
0.00-1.99%
 
2.00-3.99%
 
4.00-5.99%
 
6.00% and
over
 
Total
 
Percent of
Total
 
 
(Dollars in thousands)
Certificates maturing in quarter ending:
 
 
 
 
 
 
 
 
 
 
March 31, 2016
 
$
255,338

 
$
6,299

 
$

 
$

 
$
261,637

 
25.47
%
June 30, 2016
 
210,992

 
6,130

 

 

 
217,122

 
21.13

September 30, 2016
 
192,185

 
4,996

 

 

 
197,181

 
19.19

December 31, 2016
 
101,083

 
385

 

 
4

 
101,472

 
9.88

March 31, 2017
 
21,383

 
207

 

 

 
21,590

 
2.10

June 30, 2017
 
27,956

 
1

 
20

 

 
27,977

 
2.72

September 30, 2017
 
87,805

 

 

 

 
87,805

 
8.55

December 31, 2017
 
28,967

 

 

 

 
28,967

 
2.82

Thereafter
 
80,341

 
3,299

 

 

 
83,640

 
8.14

Total
 
$
1,006,050

 
$
21,317

 
$
20

 
$
4

 
$
1,027,391

 
100.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of Total
 
97.92
%
 
2.08
%
 
%
 
%
 
100.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

20



The following table indicates the amount of our certificates of deposit by time remaining until maturity as of December 31, 2015.
 
Maturity
 
 
 
3 Months
or less
 
Over 3 to 6
Months
 
Over 6 to 12
Months
 
Over 12
Months
 
Total
 
(Dollars in thousands)
Certificates less than $100,000
$
30,441

 
$
29,700

 
$
43,620

 
$
53,701

 
$
157,462

Certificates of $100,000 or more
137,177

 
75,734

 
113,707

 
103,978

 
430,596

Public funds¹
94,019

 
111,688

 
141,326

 
92,300

 
439,333

Total certificates
$
261,637

 
$
217,122

 
$
298,653

 
$
249,979

 
$
1,027,391

¹Deposits from governmental and other public entities
Borrowings. Although deposits are our primary source of funds, we may utilize borrowings to manage interest rate risk or as a cost-effective source of funds when they can be invested at a positive interest rate spread for additional capacity to fund loan demand according to our asset/liability management goals. We also fund a portion of our Warehouse Purchase Program with short-term FHLB advances. Our borrowings consist primarily of advances from the FHLB of Dallas, repurchase agreements and subordinated debt.
We may obtain advances from the FHLB of Dallas upon the security of certain loans and securities. These advances may be made pursuant to several different credit programs, each of which has its own interest rate, range of maturities and call features. At December 31, 2015, we had $1.44 billion in FHLB advances outstanding and the ability to borrow an additional $1.03 billion. In addition to FHLB advances, the Company may also use the discount window at the Federal Reserve Bank or fed funds purchased from correspondent banks as a source of short-term funding. The Company did not have an outstanding balance with the Federal Reserve Bank discount window or fed funds purchased from correspondent banks at December 31, 2015. See Note 11 of the Notes to Consolidated Financial Statements contained in Item 8 of this report for more information about our borrowings.
The following table sets forth the maximum month-end balance and daily average balance of FHLB advances, repurchase agreements, subordinated debt and other borrowings for the periods indicated.
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
(Dollars in thousands)
Maximum balance:
 
 
 
 
 
FHLB advances
$
1,439,904

 
$
874,866

 
$
896,549

Repurchase agreements
89,772

 
25,000

 
25,000

Subordinated debt and other borrowings
85,290

 
55,000

 
20,000

Average balance outstanding:
 
 
 
 
 
FHLB advances
$
914,077

 
$
608,341

 
$
555,368

Repurchase agreements
75,271

 
25,000

 
25,000

Subordinated debt and other borrowings
24,931

 
342

 
925



21



The following table sets forth certain information as to FHLB advances, repurchase agreements, subordinated debt and other borrowings at the dates indicated.
 
At December 31,
 
2015
 
2014
 
2013
 
(Dollars in thousands)
FHLB advances at end of period
$
1,439,904

 
$
862,907

 
$
639,096

Repurchase agreements at end of period
83,269

 
25,000

 
25,000

Subordinated debt and other borrowings at end of period
84,992

 

 

Weighted average rate of FHLB advances during the period
0.72
%
 
1.25
%
 
1.53
%
Weighted average rate of FHLB advances at end of period
0.51
%
 
0.71
%
 
1.09
%
Weighted average rate of repurchase agreements during the period
1.18
%
 
3.22
%
 
3.22
%
Weighted average rate of repurchase agreements at end of period
1.08
%
 
3.22
%
 
3.22
%
Weighted average rate of subordinated debt and other borrowings during the period
4.21
%
 
0.56
%
 
0.65
%
Weighted average rate of subordinated debt and other borrowings at end of period
4.95
%
 
%
 
%

How We Are Regulated

Set forth below is a brief description of certain laws and regulations that are applicable to the Company and the Bank. This description, as well as other descriptions of laws and regulations contained in this Form 10-K, is not complete and is qualified in its entirety by reference to the applicable laws and regulations.

Legislation is introduced from time to time in the United States Congress that may affect our operations. In addition, the regulations governing the Company and the Bank may be amended from time to time by the TDOB, the FRB, the FDIC, the Consumer Financial Protection Bureau ( the “CFPB”), the Securities and Exchange Commission (the “SEC”), or other agencies, as appropriate. Any legislative or regulatory changes in the future could adversely affect our operations and financial condition.

Prior to January 1, 2015, the Bank operated under a national bank charter, with oversight by the OCC and back-up oversight by the FDIC. Effective January 1, 2015, as a result of our merger with LegacyTexas Group, Inc. and its wholly owned banking subsidiary, regulators of the Bank are the TDOB and the FRB with back-up oversight by the FDIC. The Bank is required to have certain reserves and stock set by FRB. The Bank is a member of the Federal Home Loan Bank of Dallas, one of the 12 regional banks in the Federal Home Loan Bank System.

The Company. The Company is a bank holding company subject to regulatory oversight by the FRB. The Company is required to register and file reports with the FRB and is subject to regulation and examination by the FRB, including requirements that the Company serve as a source of financial and managerial strength for its FDIC-insured subsidiaries, particularly when such a subsidiary is in financial distress. In addition, the FRB has enforcement authority over the Company and any of its non-bank subsidiaries. The Company’s direct activities and those of its non-bank subsidiaries are subject to FRB regulation and must be closely related to banking, as determined by the FRB. The Company must obtain FRB approval to acquire substantially all the assets of another bank or bank holding company or to merge with another bank holding company. In addition, the Company must obtain FRB authorization to control more than 5% of the shares of any other bank or bank holding company and may not own more than 5% of any other entity engaged in activities not permitted for the Company. The FRB imposes capital requirements on the Company. See “- Regulatory Capital Requirements” below.

LegacyTexas Bank. The Bank is subject to regulation, examination and supervision by the FRB and the TDOB. The FRB oversees the Bank’s compliance with operations under federal law, regulations and policies, including consumer protection laws. The FRB extensively regulates many aspects of the Bank’s operations including branching, dividends, interest and fees collected, anti-money laundering activities, confidentiality of customer information, credit card operations, corporate governance, mergers and purchase and assumption transactions, insurance activities, securities investments, real estate investments, trust operations, lending activities, subsidiary operations and required capital levels. It also regulates the Bank’s transactions with affiliates (including the Company) and loans to insiders. This regulation and supervision primarily is intended for the protection of depositors and not for the purpose of protecting shareholders.

    

22



As a result of examinations, the FRB can require a supervised bank to establish additional reserves for loan losses, which decreases net income. The FRB and the other federal banking agencies have adopted guidelines establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and other employee benefits. Any institution which fails to comply with these standards must submit a compliance plan. The FRB also has extensive enforcement authority over all Federal Reserve member banks and their management, employees and affiliates. This enforcement authority includes, among other things, the ability to assess civil money penalties, to issue cease-and-desist or removal orders and to initiate injunctive actions. In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with the FRB. Except under certain circumstances, public disclosure of final enforcement actions by the FRB is required.

Effective January 1, 2015, the Bank is also regulated by the TDOB, whose authority to regulate, examine and supervise the bank are generally the same as that of the FRB described above. As a Texas-chartered bank, the Bank has the powers provided under Texas law, which are generally at least as broad as those of a national bank. The Bank is subject to assessments by the TDOB. In 2015, the Bank’s assessments from the TDOB totaled $404,000.

FDIC Regulation and Insurance of Accounts. Deposits are insured up to applicable limits by the FDIC, and such insurance is backed by the full faith and credit of the United States Government. The basic deposit insurance level is generally $250,000, as specified in FDIC regulations. The Bank's deposit insurance premiums for the year ended December 31, 2015 were $3.8 million.

In accordance with the Dodd-Frank Act, the FDIC insurance premium is based on an institution’s total assets minus its Tier 1 capital, instead of based on its deposits. An institution’s premiums are determined by its assignment to one of four risk categories based on capital, supervisory ratings and other factors. Premium rates generally may increase if the FDIC deposit insurance fund is strained due to the cost of bank failures and the number of troubled banks. In addition, if the Bank experiences financial distress or operates in an unsafe or unsound manner, its deposit premiums may increase.

The FDIC may conduct examinations and some supervision of, require reporting by and exercise back-up enforcement authority against FDIC-insured institutions. It also may prohibit an institution from engaging in any activity that it determines by regulation or order to pose a serious risk to the deposit insurance fund and may terminate our deposit insurance if it determines that the institution has engaged in unsafe or unsound practices or is in an unsafe or unsound condition.

Regulatory Capital Requirements. Effective January 1, 2015 (with some changes transitioned into full effectiveness over two to four years), the Company and the Bank became subject to new capital regulations adopted by the FRB and the other federal banking agencies, which create a new required ratio for common equity Tier 1 (“CET1”) capital, increase the minimum leverage and Tier 1 capital ratios, change the risk-weightings of certain assets for purposes of the risk-based capital ratios, create an additional capital conservation buffer over the required capital ratios, and change what qualifies as capital for purposes of meeting the capital requirements.

Under the new capital regulations, the minimum capital ratios are: (1) a CET1 capital ratio of 4.5% of risk-weighted assets; (2) a Tier 1 capital ratio of 6.0% of risk-weighted assets; (3) a total risk-based capital ratio of 8.0% of risk-weighted assets; and (4) a leverage ratio (the ratio of Tier 1 capital to average total adjusted assets) of 4.0%.  CET1 generally consists of common stock, retained earnings, accumulated other comprehensive income (“AOCI”) unless an institution elects to exclude AOCI from regulatory capital, and certain minority interests; all subject to applicable regulatory adjustments and deductions. Tier 1 capital generally consists of CET1 and noncumulative perpetual preferred stock. Tier 2 capital generally consists of other preferred stock and subordinated debt meeting certain conditions plus an amount of the allowance for loan and lease losses up to 1.25% of assets. Total capital is the sum of Tier 1 and Tier 2 capital.

A number of changes in what constitutes regulatory capital compared to the rules in effect prior to January 1, 2015 are subject to transition periods.  These changes include the phasing-out of certain instruments as qualifying capital.  Mortgage servicing rights and deferred tax assets over designated percentages of CET1 will be deducted from capital.  In addition, Tier 1 capital includes AOCI, which includes all unrealized gains and losses on available for sale debt and equity securitiesHowever, because of our asset size, we are eligible for the one-time option of permanently opting out of the inclusion of unrealized gains and losses on available for sale debt and equity securities in our capital calculations.  We have elected this option.

For purposes of determining risk-based capital, assets and certain off-balance sheet items are risk-weighted from 0% to 1,250%, depending on the risk characteristics of the asset or item. The new regulations make certain changes in the risk-weighting of assets to better reflect credit risk and other risk exposure compared to the earlier capital rules. These include a 150% risk weight (up from 100%) for certain high volatility commercial real estate acquisition, development and construction

23



loans and for non-residential mortgage loans that are 90 days past due or otherwise in nonaccrual status; a 20% (up from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable; and a 250% risk weight (up from 100%) for mortgage servicing rights and deferred tax assets that are not deducted from capital.

In addition to the minimum CET1, Tier 1 and total risk-based capital ratios, the Company and the Bank must maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses.  The new capital conservation buffer requirement is to be phased in beginning on January 1, 2016 when a buffer greater than 0.625% of risk-weighted assets will be required, which amount will increase each year until the buffer requirement is fully implemented on January 1, 2019.

Under the FRB’s prompt corrective action standards, in order to be considered well-capitalized, the Bank must have a ratio of CET1 capital to risk-weighted assets of 6.5% (new), a ratio of Tier 1 capital to risk-weighted assets of 8% (increased from 6%), a ratio of total capital to risk-weighted assets of 10% (unchanged), and a leverage ratio of 5% (unchanged); and must not be subject to any written agreement, order, capital directive, or prompt corrective action directive to meet and maintain a specific capital level for any capital measure. In order to be considered adequately capitalized, an institution must have the minimum capital ratios described above. As of December 31, 2015, the Bank was “well-capitalized.” An institution that is not well-capitalized is subject to certain restrictions on brokered deposits and interest rates on deposits. 

The federal banking regulators are required to take prompt corrective action if an institution fails to satisfy the requirements to qualify as adequately capitalized.  All institutions, regardless of their capital levels, are restricted from making any capital distribution or paying any management fees that would cause the institution to fail to satisfy the requirements to qualify as adequately capitalized.  An institution that is not at least adequately capitalized is: (i) subject to increased monitoring by the appropriate federal banking regulator; (ii) required to submit an acceptable capital restoration plan (including certain guarantees by any company controlling the institution) within 45 days; (iii) subject to asset growth limits; and (iv) required to obtain prior regulatory approval for acquisitions, branching and new lines of business. Additional restrictions and appointment of a receiver or conservator, can apply, depending on the institution's capital level.  The FRB has jurisdiction over the Bank for purposes of prompt corrective action.  When the FDIC as receiver liquidates an institution, the claims of depositors and the FDIC as their successor (for deposits covered by FDIC insurance) have priority over other unsecured claims against the institution, including claims of stockholders.

The federal banking agencies take into consideration concentrations of credit risk and risks from non-traditional activities, as well as an institution's ability to manage those risks, when determining the adequacy of an institution's capital. This evaluation is generally be made as part of the institution's regular safety and soundness examination. Under their regulations, the federal banking agencies also consider interest rate risk (when the interest rate sensitivity of an institution's assets does not match the sensitivity of its liabilities or its off-balance-sheet position) in the evaluation of a bank's capital adequacy. The banking agencies have issued guidance on evaluating interest rate risk.

The capital regulations for bank holding companies that generally parallel the capital regulations for banks.  To be considered "well capitalized," a bank holding company must have, on a consolidated basis, a total risk-based capital ratio of 10.0% or greater and a Tier 1 risk-based capital ratio of 6.0% or greater and must not be subject to an individual order, directive or agreement under which the FRB requires it to maintain a specific capital level.  As of December 31, 2015, the Company was "well capitalized." For information on the Company’s regulatory capital ratios, see “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations - Capital Resources.” Although we continue to evaluate the impact that the new capital rules will have on the Company and the Bank, we believe that the Company and the Bank will remain well-capitalized under the new capital rules, and will meet the capital conservation buffer requirement.

Limitations on Dividends and Other Capital Distributions. On an ongoing basis, the Company’s major source of funds consists of dividends or capital distributions from our wholly owned bank subsidiary, as well as $75.0 million of fixed-to-floating rate subordinated notes issued by the Company in November 2015. The ability of a subsidiary bank to pay dividends depends on its earnings and capital levels and may be limited by their regulator's directives or orders. A bank generally must obtain regulatory approval of a dividend if the total dividends declared during the current year, including the proposed dividend, exceed net income for the current year and retained net income for the prior two years. It has been the Bank’s policy to maintain a strong capital position, so in times of financial or economic distress the Bank will be less likely to pay dividends to the Company.

Our banking subsidiary's net income for the two years ended December 31, 2015 totaled $112.4 million and the amount paid to the Company during that two year period totaled $158.8 million, which included a payment to the Company in

24



the amount of $115.2 million in January 2015 to cover the cash portion of the merger consideration paid to shareholders of LegacyTexas Group, Inc. As a result, in 2016, we anticipate that dividends from the Bank to the Company will be subject to application and approval by the FRB. No assurances can be given that any such applications will be approved by the FRB. See Note 17 of the Notes to Consolidated Financial Statements contained in Item 8 of this report.

The ability of the Company to pay dividends to its stockholders is dependent on the receipt of dividends from its bank subsidiary. Under Maryland law, the Company cannot pay cash dividends if it would render the Company unable to pay its debts (unless they are paid from recent earnings) or become insolvent.

The FRB has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the FRB’s view that a bank holding company should pay cash dividends only to the extent that its net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the holding company’s capital needs, asset quality and overall financial condition. The FRB also indicated that it would be inappropriate for a company experiencing serious financial problems to borrow funds to pay dividends. Furthermore, a bank holding company may be prohibited from paying any dividends if the holding company’s bank subsidiary is not adequately capitalized. See “Regulatory Capital Requirements” above regarding restrictions on payment on dividends by the Company and the Bank effective January 1, 2016, in the event of an inadequate capital conservation buffer.

A bank holding company is required to give the FRB prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the company’s consolidated net worth. The FRB may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe or unsound practice or would violate any law, regulation, FRB order, or any condition imposed by, or written agreement with, the FRB. This notification requirement does not apply to any company that meets the well capitalized standard for bank holding companies, is well-managed, and is not subject to any unresolved supervisory issues.

Federal Securities Laws. The common stock of the Company is registered with the SEC under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Therefore, the Company is subject to the reporting, information disclosure, proxy solicitation, insider trading limits and other requirements imposed on public companies by the SEC under the Exchange Act. This includes limits on sales of stock by certain insiders and the filing of insider ownership reports with the SEC. The SEC and Nasdaq have adopted regulations under the Sarbanes-Oxley Act of 2002 and the Dodd Frank Act that apply to the Company as a Nasdaq-traded, public company, which seek to improve corporate governance, provide enhanced penalties for financial reporting improprieties and improve the reliability of disclosures in SEC filings.
Subsidiary and Other Activities
LegacyTexas Bank is authorized to invest in various types of subsidiaries. At December 31, 2015, the Bank operated two subsidiaries: LegacyTexas Insurance Services, Inc. and LegacyTexas Title Co.
Competition
The Texas market for banking services is highly competitive. Texas’ largest banking organizations are headquartered outside of Texas and are controlled by out-of-state organizations. We also compete with other providers of financial services, such as credit unions, consumer finance companies, insurance companies and commercial finance and leasing companies. We believe that many middle market companies and successful professionals and entrepreneurs are interested in banking with a company headquartered in, and with decision-making authority based in, Texas and with established Texas bankers who have the expertise to act as trusted advisors to the customer with regard to its banking needs. We believe our bank can offer customers more responsive and personalized service. We believe that, if we service these customers properly, we will be able to establish long-term relationships and provide multiple products to our customers, thereby enhancing our profitability.
Executive Officers of the Company
Officers are elected annually to serve for a one year term. As of the date of this report, our executive officers were as follows.

Kevin J. Hanigan. Mr. Hanigan, age 59, is a Director and Chief Executive Officer of the Company and the Bank, positions he has held since the completion of the Highlands Bank acquisition with and into the Company in April 2012. Prior to joining the Company, Mr. Hanigan was the Chairman and Chief Executive Officer of Highlands Bank, serving in those roles since 2010. Prior to joining Highlands Bank, Mr. Hanigan was employed by Guaranty Bank starting in 1996, serving in numerous capacities including Chief Lending Officer, Executive in charge of Retail Banking, and finally as Chairman and

25



Chief Executive Officer of Guaranty Bank and its parent company, Guaranty Financial Group, Inc. Mr. Hanigan began his career with Bank of the Southwest in Houston in June 1980. Mr. Hanigan earned his undergraduate degree and Master of Business Administration from Arizona State University. With nearly 35 years of experience working in the banking industry in Texas and serving as chief executive officer of several institutions, Mr. Hanigan brings outstanding leadership skills and a deep understanding of the local banking market and issues facing the banking industry.
Scott A. Almy. Mr. Almy, age 49, serves as Executive Vice President, Chief Operating Officer, Chief Risk Officer and General Counsel of the Company and the Bank, where he oversees the credit, risk, compliance, audit, information technology, human resources and legal functions of the Company and has more than 20 years of bank regulatory expertise. Prior to joining the Company in July 2012, Mr. Almy was the managing member of a private law firm in Dallas, where he focused on regulatory and transactional matters affecting banks, bank holding companies and other financial firms. Prior to that, he spent 15 years at Guaranty Financial Group, Inc. serving as general counsel and secretary for the company and its subsidiary, Guaranty Bank. Mr. Almy has a J.D. from Texas Tech University School of Law and a B.B.A. from Texas A&M. He also completed the Executive Education Program in Advanced Risk Management at the Wharton School, University of Pennsylvania.
J. Mays Davenport. Mr. Davenport, age 48, serves as Executive Vice President and Chief Financial Officer of the Company and the Bank, positions he has held since the completion of the merger with LegacyTexas Group, Inc. in January 2015. Mr. Davenport oversees the Finance and Treasury functions of the Company, and also serves as a Director of LegacyTexas Title and LegacyTexas Insurance Services. Prior to joining the Company, Mr. Davenport served as Executive Vice President of the wholly owned subsidiary of LegacyTexas Group, Inc. since December 2004. Mr. Davenport is a licensed Certified Public Accountant in the State of Texas and has been serving the Texas banking community for over twenty years, including fourteen years in the practice of public accountancy with Arthur Andersen, Grant Thornton, Fisk & Robinson and RSM McGladrey LLP. Mr. Davenport is a Magna Cum Laude graduate of Texas A&M University with a B.B.A. in Finance and Accounting.
Charles D. Eikenberg. Mr. Eikenberg, age 61, serves as Executive Vice President of Community Banking for the Company and the Bank, where he oversees the community banking, administrative operations and marketing functions of the Company. He has over 35 years of experience as a Texas banker, primarily focused on consumer and retail banking. Mr. Eikenberg joined the Company as head of Community Banking in 2012 when the Company merged with Highlands Bank, where he served as Chief Retail Officer. Prior to joining Highlands, Mr. Eikenberg served as Senior Executive Vice President, Retail Banking at Guaranty Bank from 2006 to 2010. Prior to Guaranty he was with Bank One/Chase since 1990, serving in numerous senior positions for retail credit, investments and branch distribution. Mr. Eikenberg holds an M.B.A. from the University of Houston and a Bachelors Degree from Baylor University.
Thomas S. Swiley. Mr. Swiley, age 66, has served as Executive Vice President and Chief Lending Officer of the Company and the Bank since July 2012. Mr. Swiley oversees the Corporate Banking, Commercial Banking, Entrepreneurial Banking, Commercial Real Estate and Warehouse Lending Divisions of the Company, along with the Treasury Management Sales function. Mr. Swiley's extensive Texas banking career spans over thirty-five years, and includes six years as President, and President and Chief Operating Officer of Bank of Texas, N.A. He has also held various executive positions with other commercial banks, primarily with Bank of America and its predecessors. Mr. Swiley holds both a M.B.A. and B.B.A. from Southern Methodist University and is also a graduate of the Southwestern Graduate School of Banking.
Kevin Hanigan, Scott Almy and Charles Eikenberg all served as executive officers of Guaranty Bank and its holding company, Guaranty Financial Group, Inc., which filed for bankruptcy in August 2009.

Other than with respect to Mr. Davenport, there were no arrangements or understandings between any executive officer of the Company and any other person pursuant to which such executive officer was or is to be selected as an officer.
Employees
At December 31, 2015, we had a total of 824 full-time employees and 32 part-time employees. Our employees are not represented by any collective bargaining group. Management considers its employee relations to be good.
Internet Website
We maintain a website with the address legacytexasfinancialgroup.com. The information contained on our website is not included as a part of, or incorporated by reference into, this Annual Report on Form 10-K. Other than an investor’s own Internet access charges, we make available free of charge through our website our Annual Reports on Form 10-K, Quarterly

26



Reports on Form 10-Q and Current Reports on Form 8-K, and amendments to these reports, as soon as reasonably practicable after we have electronically filed such material with, or furnished such material to, the SEC.

Item 1A.
Risk Factors
An investment in our common stock is not an insured deposit and is subject to risks inherent in our business. Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included and incorporated by reference in this report. In addition to the risks and uncertainties described below, other risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition, capital levels, cash flows, liquidity, results of operations and prospects. The market price of our common stock could decline significantly due to any of these identified or other risks, and you could lose some or all of your investment. The risks discussed below also include forward-looking statements, and our actual results may differ substantially from those discussed in these forward-looking statements. This report is qualified in its entirety by these risk factors.
Risks Related To Our Business
A return of recessionary conditions could result in increases in our level of non-performing loans and/or reduce demand for our products and services, which could have an adverse effect on our results of operations.
A return of recessionary conditions and/or negative developments in the domestic and international credit markets may significantly affect the markets in which we do business, the value of our loans and investments, and our ongoing operations, costs and profitability. Declines in real estate values and sales volumes, continued declines in oil and gas prices, and high unemployment levels may result in higher than expected loan delinquencies and a decline in demand for our products and services. These negative events may cause us to incur losses and may adversely affect our capital, liquidity, and financial condition.
Furthermore, the FRB, in an attempt to help the overall economy, has, among other things, kept interest rates low through its targeted federal funds rate and the purchase of mortgage-backed securities. If the FRB increases the federal funds rate, overall interest rates will likely rise, which may negatively impact the housing markets and the continuing U.S. economic recovery. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.
If economic conditions deteriorate in the state of Texas, the value of our collateral and borrowers' ability to repay loans may decline.
Substantially all of our loans are located in the state of Texas. Our financial results may be adversely affected by changes in prevailing economic conditions, including decreases in real estate values, changes in interest rates which may cause a decrease in interest rate spreads, further declines in oil and gas prices, adverse employment conditions, the monetary and fiscal policies of the federal government and other significant external events. Decreases in real estate values in the state of Texas could adversely affect the value of property used as collateral for some of our loans. As a result, the market value of the real estate underlying the loans may not, at any given time, be sufficient to satisfy the outstanding principal amount of the loans. In the event that we are required to foreclose on a property securing a loan, we may not recover funds in an amount equal to the remaining loan balance. Consequently, we would sustain loan losses and potentially incur a higher provision for loan loss expense, which would have an adverse impact on earnings. In addition, if oil prices were to experience a sustained decline, mining and manufacturing jobs in the oil and gas industry, which had been expanding in previous years, may decline. Adverse changes in the Texas economy may have a negative effect on the ability of borrowers to make timely repayments of their loans, which would also have an adverse impact on earnings.
Our loan portfolio, and specifically our energy lending portfolio, could be impacted by declines in the prices of oil and natural gas, as well as other factors.

27



Energy loans, which are reported as commercial and industrial loans, totaled $459.8 million at December 31, 2015, representing approximately 9.1% of total loans (excluding Warehouse Purchase Program loans). As a result, the factors that impact the energy sector will have a greater effect on this Company than on more broadly diversified financial institutions. Companies with exposure to the energy sector, whether directly or indirectly, are subject to volatile fluctuations in price and supply of oil and gas, and can be impacted by international politics and conflicts, including the hostilities in the Middle East, terrorist attacks, the success of exploration projects, reduced demand as a result of increases in energy efficiency and energy conservation, natural disasters, clean-up and litigation costs associated with environmental damage and extensive regulation. Additionally, OPEC’s refusal to curb production in the face of over-supply and the easing of sanctions in Iran which promises the reintroduction of their oil to the market, leave the oil and gas industry uncertain as to what, if any, effects may reverberate in the sector.
The vast majority of the loans in the Energy portfolio are reserve based loans, secured by deeds of trust on properties containing both oil and natural gas reserves. $64.6 million of the loans managed by the Energy Finance group are not secured by oil and gas reserves and are categorized as “Midstream and Other” loans. Loans in this category are typically related to the transmission of oil and natural gas and would only be indirectly impacted from declining commodity prices. Reserve based loans are typically less sensitive to declines in commodity prices than loans to companies that service the oil and gas industry, because once production is initiated in a well, it is generally not halted until reserves are gone, whereas companies that service the energy industry typically feel an immediate impact to large drops in oil prices since drilling and exploration is slowed immediately. With reserve based loans, the value of our collateral decreases as oil and natural gas prices decline. At December 31, 2015, the Company had six relationships in the commercial & industrial loan portfolio (outside of the reserve based and midstream loans discussed above) who are involved in the energy exploration sector providing front-end services to companies who drill oil and gas wells and whose business could be impacted by the dramatic reduction in drilling activity as a result of the severe drop in the price of oil and gas.  These relationships totaled $4.7 million at December 31, 2015, of which two relationships totaling $365,000 are currently classified as Substandard and Impaired.  The other relationships consist of performing loans and are not criticized. 
In the latter half of 2014, the price of oil dropped dramatically and has remained low, which has impacted the collateral values of our energy loans secured by oil reserves. If prices remain low and as oil production dips due to the lower prices, our borrowers with midstream and other types of energy loans could also be impacted as there may be lower demand for commodity transmission. During the fourth quarter of 2015, the Company increased qualitative reserve factors applied to the energy portfolio due to the impact of continued pressure on the price of oil, which has led to a sustained increase in economic and regulatory uncertainty surrounding energy loans. Due to the increase in qualitative reserve factors, as well as growth in the energy portfolio, the allowance for loan losses allocated to energy loans at December 31, 2015 totaled $12.0 million, up $8.6 million from $3.4 million at December 31, 2014. Future sustained declines in oil pricing could lead to further risk rating downgrades, additional loan loss reserves, or losses.
Further, the economy in Texas as a whole could be negatively impacted if there are a high number of jobs lost related to a decline in oil production in the state, or if the impact of lower oil prices negatively affect other industries. Major regulatory shifts, such as those that may result as a consequences of environmental regulations, that create significant expense to oil and gas processing or recovery, could be one reason for a decline in oil production in Texas. In addition, subsidies created to fund alternative energy could make these other forms of energy more competitively priced and thus decrease the demand for oil and gas. A decline in the Texas economy related to oil production decline could impact our loan portfolios outside of the energy portfolio, if borrowers experience unemployment or loss of income and are unable to make payments on their loans.
Our loan portfolio possesses increased risk due to our percentage of commercial real estate and commercial and industrial loans.
Over the last several years, through organic growth and acquisitions, we have been re-balancing our loan portfolio by increasing our commercial lending to diversify our loan mix and improve the yield on our assets, and we anticipate that trend to continue. The credit risk related to these types of loans is considered to be greater than the risk related to our previous target asset of one-to-four family residential loans because the repayment of commercial real estate loans and commercial and industrial loans typically is dependent on the successful operation and income stream of the borrowers' business and the real estate securing the loans as collateral, both of which can be significantly affected by economic conditions. Additionally, commercial loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to residential real estate loans.  If loans that are collateralized by real estate become troubled and the value of the real estate has been significantly impaired, then we may not be able to recover the full contractual amount of principal and interest that we anticipated at the time we originated the loan, which could require us to increase our provision for loan losses and adversely affect our financial condition and results of our operation.

28



Several of our borrowers have more than one commercial real estate loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to significantly greater risk of loss compared to an adverse development with respect to a one-to-four family residential mortgage loan. Finally, if we foreclose on a commercial real estate loan, our holding period for the collateral, if any, typically is longer than for one-to-four family residential property because there are fewer potential purchasers of the collateral. Since we plan to continue to increase our originations of these loans, it may be necessary to increase the level of our allowance for loan losses due to the increased risk characteristics associated with these types of loans. Any increase to our allowance for loan losses would adversely affect our earnings. Any delinquent payments or the failure to repay these loans would hurt our earnings.
Our Warehouse Purchase Program balances can fluctuate widely.
We have a high lending concentration in the Warehouse Purchase Program. Because Warehouse Purchase Program balances are contingent upon residential mortgage lending activity, changes in the residential real estate market nationwide can lead to wide fluctuations of balances in this product, materially impacting both interest and non-interest income. Additionally, Warehouse Purchase Program period-end balances are generally higher than the average balance during the period due to increased mortgage activity that occurs at the end of a month, which can significantly impact the Company's reported capital ratios.
Changes in interest rates could adversely affect our results of operations and financial condition.
As with most financial institutions, our results of operations depend substantially on our net interest income, which is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest expense we pay on our interest-bearing liabilities, such as deposits and borrowings.  Interest rates, which remain largely at historically low levels, are highly sensitive to many factors that are beyond our control such as general economic conditions and policies of the federal government, in particular the Federal Open Market Committee. Changes in monetary policy, including changes in interest rates, could influence (i) the amount of interest we receive on loans and securities, (ii) the amount of interest we pay on deposits and borrowings, (iii) our ability to originate loans and obtain deposits, (iv) the fair value of our assets and liabilities, and (v) the reinvestment risk associated with a reduced duration of our mortgage-backed securities portfolio as borrowers refinance to reduce borrowing costs. When interest-bearing liabilities reprice or mature more quickly than interest-earning assets, an increase in interest rates generally would tend to result in a decrease in net interest income.
Although management believes it has implemented an effective asset and liability management strategy to manage the potential effects of changes in interest rates, including the use of adjustable rate and/or short-term assets, and FHLB advances or longer term repurchase agreements, any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition and results of our operation and/or our strategies may not always be successful in managing the risk associated with changes in interest rates.
Liquidity risk could impair our ability to fund operations and jeopardize our financial condition.
Liquidity is essential to our business. We rely on a number of different sources in order to meet our potential liquidity demands. Our primary sources of liquidity are increases in deposit accounts, cash flows from loan payments and our securities portfolio. Borrowings also provide us with a source of funds to meet liquidity demands. An inability to raise funds through deposits, borrowings, the sale of loans and other sources could have a substantial negative effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities or on terms which are acceptable to us could be impaired by factors that affect us specifically, or the financial services industry or economy in general. Factors that could detrimentally impact our access to liquidity sources include adverse regulatory action against us or a decrease in the level of our business activity as a result of a downturn in the markets in which our loans are concentrated. Our ability to borrow could also be impaired by factors that are not specific to us, such as a disruption in the financial markets or negative views and expectations about the prospects for the financial services industry in light of the recent turmoil faced by banking organizations or deterioration in credit markets.
At December 31, 2015, public funds totaled $708.7 million, representing 13.6% of our total deposits. Public funds are bank deposits of state and local municipalities. These deposits are required to be secured by certain investment grade securities (including letters of credit from the FHLB) to ensure repayment, which on the one hand tends to reduce our contingent liquidity risk by making these funds somewhat less credit sensitive, but on the other hand reduces standby liquidity by restricting the potential liquidity of the pledged collateral. Although these funds historically have been a relatively stable source of funds for us, availability depends on the individual municipality's fiscal policies and cash flow needs.
Our growth or future losses may require us to raise additional capital in the future, but that capital may not be available when it is needed or the cost of that capital may be very high.

29



We are required by regulatory authorities to maintain adequate levels of capital to support our operations. We anticipate that our capital resources will satisfy our capital requirements for the foreseeable future. We may at some point need to raise additional capital to support continued growth or losses, both internally and through acquisitions. Any capital we obtain may result in the dilution of the interests of existing holders of our common stock.
Our ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time (which are outside our control) and on our financial condition and performance. Accordingly, we cannot make assurances of our ability to raise additional capital if needed, or if the terms will be acceptable to us. If we cannot raise additional capital when needed, our ability to further expand our operations through internal growth and acquisitions could be materially impaired and our financial condition and liquidity could be materially and negatively affected.
Our ability to attract and retain key employees may change.
Our success depends, in large part, on our ability to attract and retain key employees, competition for which can be intense. We may not be able to hire or retain these employees. The unexpected loss of a key employee could have a material adverse impact on our business as the skills, knowledge of our market and institution, and the years of experience of a departing key employee which are all difficult to quickly replace with qualified personnel.
Our information systems may experience interruptions or breaches in security.
Our information systems may experience interruptions or breaches in security. We rely heavily on communications and information systems to conduct our business. Any failure, interruption or breach in security of these systems could result in disruptions to our accounting, deposit, loan and other systems, and adversely affect the Company’s customer relationships. While we have policies and procedures designed to prevent or limit the effect of these possible events, there can be no assurance that any such failure, interruption or security breach will not occur or, if any does occur, that it can be sufficiently remediated.
There have been increasing efforts on the part of third parties, including through cyberattacks, to breach data security at financial institutions or with respect to financial transactions. There have been several recent instances involving financial services and consumer-based companies reporting the unauthorized disclosure of client or customer information or the destruction or theft of corporate data. In addition, because the techniques used to cause such security breaches change frequently, often are not recognized until launched against a target and may originate from less regulated and remote areas around the world, we may be unable to proactively address these techniques or to implement adequate preventative measures. The ability of our customers to bank remotely, including online and through mobile devices, requires secure transmission of confidential information and increases the risk of data security breaches.
In addition, we outsource certain aspects of our data processing and other operational functions to certain third-party providers. If these third-party providers encounter difficulties, or if we have difficulty in communicating with them, our ability to adequately process and account for transactions may be affected. Threats to information security also exist in the processing of customer information through various other vendors and their personnel.
The occurrence of any failure, interruption or security breach of our systems or the systems of our third-party vendors, particularly if widespread or resulting in financial losses to customers, could require us to expend significant additional resources to modify our protective measures or to investigate and remediate vulnerabilities or other exposures, damage the Company’s reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, and/or expose us to civil litigation and financial liability.
Natural disasters, severe weather events, worldwide hostilities, including terrorist attacks, and other external events may adversely affect the general economy, the financial services industry, the industries of our customers, and us in particular.
Natural disasters, severe weather events, including those prominent in our geographic footprint and those prominent in the geographic areas of our vendors and business partners, together with worldwide hostilities, including terrorist attacks, and other external events could have a significant impact on our ability to conduct our business. They could also affect the stability of our deposit base, our borrowers' ability to repay loans, impair collateral, result in a loss of revenue or an increase in expenses. Although management has established disaster recovery and business continuity procedures and plans, the occurrence of any such event may adversely affect our business, which in turn could have a material adverse affect on our financial condition and results of our operations.

30



We operate in a highly regulated environment and may be adversely affected by changes in federal and state laws and regulations that are expected to increase our costs of operations.
The Bank is currently subject to extensive examination, supervision and comprehensive regulation by the FRB and the TDOB and as a bank holding company the Company is subject to examination, supervision and regulation by the FRB. These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the ability to impose restrictions on an institution's operations, reclassify assets, determine the adequacy of an institution's allowance for loan losses and determine the level of deposit insurance premiums assessed.
Additionally, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) has significantly changed the bank regulatory structure and will affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies are given significant discretion in drafting the implementing rules and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for many months or years.
Certain provisions of the Dodd-Frank Act are expected to have a near term impact on us. For example, a provision of the Dodd-Frank Act eliminates the federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts. Depending on competitive responses, this significant change to existing law could have an adverse impact on our interest expense.
The Dodd-Frank Act created a new Consumer Financial Protection Bureau (the “CFPB”) with broad powers to supervise and enforce consumer protection laws. The CFPB has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The CFPB has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Financial institutions such as the Bank with $10 billion or less in assets will continue to be examined for compliance with the consumer laws by their primary bank regulators but are subject to the rules of the CFPB.
The CFPB has issued a number of final regulations and changes to certain consumer protections under existing laws.  These final rules generally prohibit creditors from extending mortgage loans without regard for the consumer’s ability-to-repay and add restrictions and requirements to mortgage origination and servicing practices.  In addition, these rules limit prepayment penalties and require the creditor to retain evidence of compliance with the ability-to-repay requirement for three years.  Compliance with these rules will likely increase our overall regulatory compliance costs and may require changes to our underwriting practices with respect to mortgage loans.  Moreover, these rules may adversely affect the volume of mortgage loans that we underwrite and may subject us to increased potential liabilities related to such residential loan origination activities.
The Dodd-Frank Act requires minimum leverage (Tier 1) and risk-based capital requirements for bank holding companies and savings and loan holding companies that are no less stringent than those applicable to banks, which will limit our ability to borrow at the holding company level and invest the proceeds from such borrowings as capital in the Bank, and will exclude certain instruments that previously have been eligible for inclusion by bank holding companies as Tier 1 capital, such as trust preferred securities.
It is difficult to predict at this time what specific impact the Dodd-Frank Act and the yet to be written implementing rules and regulations will have on community banks.  However, it is expected that at a minimum they will increase our operating and compliance costs, which could adversely affect key operating efficiency ratios, and could increase our interest expense. See - “Business - How We Are Regulated” contained in Part I, Item I of this report.
Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and our income and may decrease our efficiency.
We, directly and indirectly through the Bank, are subject to extensive regulation, supervision and examination by the TDOB, the FRB and the FDIC, and other regulatory bodies.  These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the ability to impose restrictions on a bank's operations, reclassify assets, determine the adequacy of a bank's allowance for loan losses and its risk weighting of its assets and determine the level of deposit insurance premiums assessed.  Our business is highly regulated; therefore, the laws and applicable regulations are subject to frequent change.  Any new regulations or legislation, change in existing regulations or oversight, whether a change in regulatory policy or a change in a regulator's interpretation of a law or regulation, could have a material impact on our operations.

31



The potential exists for additional federal or state laws and regulations, or changes in policy or interpretation, affecting lending and funding practices, interest rate risk management and liquidity standards.  Moreover, bank regulatory agencies have been active in responding to concerns and trends identified in examinations, and have issued many formal enforcement orders requiring capital ratios in excess of regulatory requirements.  Bank regulatory agencies, such as the TDOB and the FDIC, govern the activities in which we may engage, primarily for the protection of depositors and not for the protection or benefit of potential investors.  In addition, new laws and regulations may increase our costs of regulatory compliance and of doing business, and otherwise affect our operations.  New laws and regulations may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge and our ongoing operations, costs and profitability.
Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.
The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities. If such activities are detected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts. Failure to comply with these regulations could result in fines or sanctions. During the last year, several banking institutions have received large fines for non-compliance with these laws and regulations. While we have developed policies and procedures designed to assist in compliance with these laws and regulations, no assurance can be given that these policies and procedures will be effective in preventing violations of these laws and regulations.
Legal and regulatory proceedings and related matters could adversely affect us or the financial services industry in general.
We, and other participants in the financial services industry upon whom we rely to operate, have been and may in the future become involved in legal and regulatory proceedings. Most of the proceedings we consider to be in the normal course of our business or typical for the industry, however it is inherently difficult to assess the outcome of these matters and there can be no assurance that anyone in particular, including us, will prevail in any proceeding or litigation. There could be substantial cost and management diversion in such litigation and proceedings, and any adverse determination could have a materially adversely affect on our business, brand or image, or our financial condition and results of our operations.
Our business may be adversely affected by increasing prevalence of fraud and other financial crimes.
As a financial institution, we are subject to risk of loss due to fraud and other financial crimes. Nationally, reported incidents of fraud and other financial crimes have increased. We believe we have controls in place to detect and prevent such losses but in some cases multi-party collusion or other sophisticated methods of hiding fraud, may not be readily detected or detectable, and could result in losses that affect our financial condition and results of our operations.
Financial crime is not limited to the financial services industry. Our customers could experience fraud in their businesses, which could materially impact their ability to repay their loans, and deposit customers in all financial institutions are constantly and unwittingly solicited by others in fraud schemes that vary from easily detectable and obvious attempts to high-level and very complex international schemes that could drain an account of millions of dollars and require detailed financial forensics to unravel. While we have controls in place, contractual agreements with our customers partitioning liability, and insurance to help mitigate the risk, none of these are guarantees that we will not experience a loss, potentially a loss that could have a material adverse affect on our financial condition, reputation and results of our operations.
Our business is reliant on outside vendors.
Our business is highly dependent on the use of certain outside vendors for our day-to-day operations, including such high level vendors as our data processing vendor, our card processing vendor and our on-line banking vendors. Our operations are exposed to risk that a vendor may not perform in accordance with established performance standards required in our agreements for any number of reasons including a change in their senior management, their financial condition, their product line or mix and how they support existing customers, or a simple change in their strategic focus. While we have comprehensive policies and procedures in place to mitigate risk at all phases of vendor management from selection, to performance monitoring and renewals, the failure of a vendor to perform in accordance with contractual agreements could be disruptive to our business, which could have a material adverse affect on our financial conditions and results of our operations.
New or changing tax, accounting, and regulatory rules and interpretations could significantly impact strategic initiatives, results of operations, cash flows, and financial condition.

32



The financial services industry is extensively regulated. Federal and state banking regulations are designed primarily to protect the deposit insurance funds and consumers, not to benefit our stockholders. These regulations may sometimes impose significant limitations on operations. Regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the imposition of restrictions on the operation of an institution, the classification of assets by the institution and the adequacy of an institution's allowance for loan losses. Additionally, actions by regulatory agencies or significant litigation against us could require us to devote significant time and resources to defending our business and may lead to penalties that materially affect us. These regulations, along with the currently existing tax, accounting, securities, insurance, and monetary laws, regulations, rules, standards, policies, and interpretations control the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. These laws, regulations, rules, standards, policies, and interpretations are constantly evolving and may change significantly over time.
Some of these regulations may increase our costs and thus place other financial institutions in stronger, more favorable competitive positions. We cannot predict what restrictions may be imposed upon us with future legislation.
Our business initiatives and strategies, product lines, revenue enhancement or efficiency improvements may be less successful than anticipated or not realized at all.
We make certain projections and assumptions when we adopt or modify existing business initiatives and strategies, product lines, enter or expand our market presence, attempt to re-balance our loan portfolio, execute our customer retention plan or seek revenue enhancement or efficiency improvements. Our projections and assumptions may not be accurate and may be affected by numerous conditions outside of our control and therefore we may not be able to achieve desired or projected results on the timeline we anticipate, some benefits may not be fully realized or we may not realize any benefit at all.
Our customers may have difficulty weathering a downturn in the economy, which may impair their ability to repay their loans.
Historically we have, and will continue to, target our marketing and business development strategies primarily to local or regional, small-to-medium sized businesses, some of whom are in volatile industries such as energy and real estate. These firms are generally more vulnerable to economic downturns, whether large and sudden downturns or moderate downturns that are more prolonged, and may not have the capital needed to compete against their larger, more capitalized competitors or a particular business sector may be affected significantly more than other sectors or the economy as a whole, and these firms may therefore experience volatile operating results, which may affect their ability to repay their loans. Additionally, the continued success of these firms is frequently contingent on a small group of owners or senior management, and the death, disability or resignation of one or more of such individuals could also have a material adverse affect on the business and its ability to repay its loan obligations. Economic downturns and other events that affect the economy as a whole, or our customers business in particular, could cause us to incur credit losses that would have a material adverse affect on our financial condition and results of our operation.
The credit quality of our loans could decline.
Although we regularly review credit exposure related to particular customers, industry sectors and product lines, default risk may arise from circumstances that are difficult to predict or detect. In such circumstances, we could experience an increase in our provision for loan loss, reserve for credit loss, nonperforming assets, and net charge-offs, any of which could have a material adverse affect on our financial condition and results of our operation.
Our loan portfolio also contains adjustable rate loans. Borrowers with adjustable rate loans are exposed to increased monthly payments when the related interest rate adjusts upward under the terms of the loan from the initial fixed to the rate computed in accordance with the applicable index and margin. Any rise in prevailing market interest rates may result in increased payments for borrowers who have adjustable rate loans, increasing the possibility of default. Borrowers seeking to avoid these increased monthly payments by refinancing their loans may no longer be able to find available replacement loans at comparably lower interest rates. In addition, a decline in housing prices may leave borrowers with insufficient equity in the collateral to permit them to refinance or the inability to sell the collateral for an amount equal to or greater than the unpaid principal balance of their loans.
These potential negative events, which may have a greater impact on our earnings and capital than on the earnings and capital of other financial institutions due to our product mix, may cause us to incur losses, which would adversely affect our capital and liquidity and damage our financial condition and business operations.


33



Our allowance for loan losses may not be sufficient to cover actual loan losses and/or our non-performing assets may increase.
In determining the amount of the allowance for loan losses, we review our loans and our loss and delinquency experience, evaluate economic conditions and make various assumptions and judgments about the loan portfolio. Management recognizes that significant new growth in loan portfolios, such as the increased focus on commercial and industrial loans, new loan products and the refinancing of existing loans can result in portfolios not performing in a historical or projected manner. If our assumptions are incorrect, our allowance for loan losses may not be sufficient to cover actual losses, resulting in additions to our allowance, which decreases our net income.
Our banking regulators periodically review our allowance for loan losses. These entities may require us to recognize additions to the allowance for loan losses based on their judgments about information available to them at the time of their review. Any increase in our allowance for loan losses or loan charge‑offs as required by these authorities may have a material adverse effect on our financial condition and results of operations.
Our level of non-performing and other classified assets adversely affect our net income in various ways, including interest accruals, reserves for credit losses, write-downs and additional costs, including carrying costs of other real estate owned assets.
In addition, we may find it necessary or desirable to foreclose on certain loans we originate or acquire, and the foreclosure process may be lengthy and expensive. While we believe we have made all proper filings to properly secure our loans, to the extent we have not properly perfected our lien or ownership interest in the collateral securing our loans, our anticipated priority and perfection of the applicable security interest may be jeopardized. Furthermore, claims may be asserted by other lenders, borrowers or other claimants that might interfere with enforcement of our rights. Borrowers may resist foreclosure actions by asserting numerous claims, counterclaims and defenses against us, including, without limitation, lender liability claims and defenses, even when the assertions may have no basis in fact, in an effort to prolong the foreclosure action and seek to force us into a modification of the loan or a favorable buy-out of the borrower’s position in the loan. Foreclosure actions can take several years or more to litigate. At any time prior to or during the foreclosure proceedings, the borrower may file for bankruptcy, which would have the effect of staying the foreclosure actions and further delaying the foreclosure process and potentially result in a reduction or discharge of a borrower’s debt. Foreclosure also may create a negative public perception of the related property, resulting in a diminution of its value. Even if we are successful in foreclosing on a loan, the liquidation proceeds upon sale of the underlying real estate may not be sufficient to recover our cost basis in the loan, resulting in a loss to us. Furthermore, any costs or delays involved in the foreclosure of the loan or a liquidation of the underlying property will further reduce the net proceeds and, thus, increase the loss.
Further, the resolution of non-performing assets requires the active involvement of management, which can distract them from the overall supervision of our operations and other income-producing activities, all of which can have a material adverse effect on our financial condition and results of operations.
Our Enterprise Risk Management program may not be able to adequately monitor or control perceived risks.
Our enterprise risk management (“ERM”) program, which is designed to formalize the practice of understanding and controlling the nature and amount of risk we take pursuing our business initiatives and strategies and to establish management accountability for the risks accepted, includes an institution-wide coordination of credit risk, operational risk, market risk, capital management and liquidity management.
In 2012, the Board of Governors of the Federal Reserve System issued proposed rules (“Enhanced Prudential Standards”) for the management of enterprise wide risk applicable to complex or larger financial institutions over $10 billion in assets or are otherwise covered by the Dodd-Frank Act. Some of the requirements of the Enhanced Prudential Standards include a formal board-level risk committee and the establishment of a Chief Risk Officer with oversight of the ERM program. While the Enhanced Prudential Standards may not currently be a requirement for us, management believes that much of the Enhanced Prudential Standards represent industry best-practices and we have already implemented, or are in the process of implementing, many of its requirements.
While we have an ERM program with Board-level involvement, we may not be able to monitor or control all risks, which could have a materially adverse affect on our financial condition and results of our operations.
We pursue a strategy of supplementing internal growth by acquiring other financial companies or their assets and liabilities that we believe will help us fulfill our strategic objectives and enhance our earnings. There are risks associated with this strategy, including the following:

34



We may be exposed to potential asset quality issues or unknown or contingent liabilities of the banks, businesses, assets, and liabilities we acquire. If these issues or liabilities exceed our estimates, our results of operations and financial condition may be materially negatively affected;
Prices at which acquisitions can be made fluctuate with market conditions. We have experienced times during which acquisitions could not be made in specific markets at prices we considered acceptable and expect that we will experience this condition in the future;
The acquisition of other entities generally requires integration of systems, procedures and personnel of the acquired entity into our company to make the transaction economically successful. This integration process is complicated and time consuming and can also be disruptive to the customers of the acquired business. If the integration process is not conducted successfully and with minimal effect on the acquired business and its customers, we may not realize the anticipated economic benefits of particular acquisitions within the expected time frame, and we may lose customers or employees of the acquired business. We may also experience greater than anticipated customer losses even if the integration process is successful.
To the extent our costs of an acquisition exceed the fair value of the net assets acquired, the acquisition will generate goodwill.  As discussed below, we are required to assess our goodwill for impairment at least annually, and any goodwill impairment charge could have a material adverse effect on our results of operations and financial condition;
To finance an acquisition, we may borrow funds, thereby increasing our leverage and diminishing our liquidity, or raise additional capital, which could dilute the interests of our existing stockholders; and
We completed the Highlands acquisition in April 2012 and the acquisition of LegacyTexas Group, Inc. in January 2015, which enhanced our rate of growth.  We may not be able to continue to sustain our past rate of growth or to grow at all in the future.
Our securities portfolio may be negatively impacted by fluctuations in market value and interest rates.
Our securities portfolio may be impacted by fluctuations in market value, potentially reducing accumulated other comprehensive income and/or earnings. Fluctuations in market value may be caused by changes in market interest rates, lower market prices for securities and limited investor demand. Our securities portfolio is evaluated for other-than-temporary impairment. If this evaluation shows impairment to the actual or projected cash flows associated with one or more securities, a potential loss to earnings may occur. Changes in interest rates can also have an adverse effect on our financial condition, as our available-for-sale securities are reported at their estimated fair value, and therefore are impacted by fluctuations in interest rates. We increase or decrease our shareholders' equity by the amount of change in the estimated fair value of the available-for-sale securities, net of taxes.
The value of our goodwill and other intangible assets may decline.
Goodwill and other intangible assets are subject to a decline, perhaps even significantly, for several reasons including if there is a significant decline in our expected future cash flows, change in the business environment, or a material and sustained decline in the market value of our stock, which may require us to take future charges related to the impairment of that goodwill and other intangible assets in the future, which could have a material adverse affect on our financial condition and results of our operations.

35



Strong competition within our market area may limit our growth and profitability.
Competition in the banking and financial services industry is intense. We compete with numerous commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Many of our competitors have substantially greater resources and lending limits than we have, have greater name recognition and market presence that benefit them in attracting business, and offer certain services that we do not or cannot provide. In addition, larger competitors may be able to price loans and deposits more aggressively than we do. Our profitability depends upon our continued ability to successfully compete in our market area. The greater resources and deposit and loan products offered by some of our competitors may limit our ability to increase our interest earning assets.
Risks Related To The Company's Common Stock
Regulatory and corporate governance anti-takeover provisions may make it difficult for you to receive a change-in-control premium.
Provisions of federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire the Company, even if doing so would be perceived to be beneficial to the Company's shareholders. These provisions effectively inhibit a non-negotiated merger or other business combination, which, in turn, could adversely affect the market price of the Company's common stock. With certain limited exceptions, federal regulations make it difficult for any one person or company or a group of persons from, directly or indirectly, acquiring more than 10% (5% if the acquirer is a bank holding company) of any class of our voting stock or obtaining the ability to control in any manner the election of a majority of our directors or otherwise direct the management or policies of our company without prior notice or application to and the approval of the appropriate federal regulator(s). Certain provisions of our corporate documents are also designed to make merger, tender offer or proxy contest more difficult, even if such events were perceived by many of our stockholders to be beneficial to their interests.
Our stock price can be volatile and its trading volume is generally less than other institutions.
Stock price volatility may make it more difficult for you to resell your common stock when you want and at prices you find attractive. Our stock price can fluctuate significantly in response to a variety of factors including the risk factors discussed elsewhere in this report that our outside of our control and which may occur regardless of our operating results. Also, although our common stock is currently listed for trading on the NASDAQ, the trading volume of our stock is less than that of other, larger financial services companies. Given the lower trading volume of our stock, significant sales of the stock, or the expectation of these sales, could cause the stock price to fall.
We may not continue to pay dividends on our stock.
Our shareholders are only entitled to receive Board declared dividends out of funds legally available for such payments. Although we have historically declared cash dividends, we are not required to do so and may reduce or eliminate future dividends. This could adversely affect the market price of our stock. Also, we are a bank holding company, and our ability to declare and pay dividends is dependent on certain federal regulatory considerations, including the guidelines of the FRB regarding capital adequacy and dividends. These guidelines relate to the ability of our wholly owned bank subsidiary to pay dividends or make other capital distributions to the Company.  The ability of a subsidiary bank to pay dividends or make other capital distributions depends on its earnings and capital levels and may be limited by their regulator's directives or orders. In our case, our banking subsidiary generally must obtain regulatory approval of a dividend if the total dividends declared by the Bank during the current year, including any proposed dividend, exceeds its net income for the current year and retained net income for the prior two years. Our banking subsidiary's net income for the two years ended December 31, 2015 totaled $112.4 million and the amount paid to the Company during that two year period totaled $158.8 million, which included a payment to the Company in the amount of $115.2 million in January 2015 to cover the cash portion of the merger consideration paid to shareholders of LegacyTexas Group, Inc. As a result, in 2016, we anticipate that dividends from our wholly owned banking subsidiary will be subject to application and approval by the FRB.  No assurances can be given that any such applications will be approved by the FRB.  See “How We Are Regulated - Limitations on Dividends and Other Capital Distributions” under Item 1 and Note 17 of the Notes to Consolidated Financial Statements contained in Item 8 of this report.
An investment in the Company's common stock is not an insured deposit.
The Company's common stock is not a bank deposit and, therefore, is not insured against loss by the FDIC, any other deposit insurance fund or by any other public or private entity. Investment in the Company's common stock is inherently risky for the reasons described in this “Risk Factors” section and elsewhere in this report and is subject to the same market forces

36



that affect the price of common stock in any company. As a result, if you acquire the Company's common stock, you could lose some or all of your investment.
Item 1B.
Unresolved Staff Comments
None.
Item 2.
Properties

At December 31, 2015, the executive offices of the Company and the Bank were located at 5851 Legacy Circle, Suite 1200, Plano, Texas. In addition to our executive offices, at December 31, 2015, we had three administrative offices, 47 full-service branches, one commercial loan production office located in Houston, Texas and a Warehouse Purchase Program office located in Littleton, Colorado. We lease the space in which our executive offices are located and own the majority of the space in which our other administrative offices are located. At December 31, 2015, we owned 26 of our branches, and leased the remaining facilities. The majority of our branches are located in the Dallas/ Fort Worth Metroplex in Texas, and include the cities of Addison, Allen, Carrollton, Coppell, Dallas, Plano, Euless, Flower Mound, Fort Worth, Frisco, Garland, Grand Prairie, Grapevine, McKinney, Richardson, Weatherford and Wylie. We also own two First National Bank of Jacksboro locations in Jack and Wise Counties in Texas. The net book value of our investment in premises, equipment and leaseholds, excluding computer equipment, was approximately $72.3 million at December 31, 2015. We believe that our current administrative facilities are adequate to meet the present and immediately foreseeable needs of the Bank and the Company.
At December 31, 2015, we utilized IBM and Jack Henry Silverlake in-house data processing systems. The net book value of all of our data processing and computer equipment at December 31, 2015, was $5.4 million.
For more information about the Company's premises and equipment, please see Note 8 of the Notes to Consolidated Financial Statements contained in Item 8 of this report.
Item 3.
Legal Proceedings
We are involved from time to time as plaintiff or defendant in various legal actions arising in the normal course of our businesses. While the ultimate outcome of pending proceedings cannot be predicted with certainty, it is the opinion of management, after consultation with counsel representing us in such proceedings, that the resolution of these proceedings should not have a material adverse effect on our consolidated financial position or results of operations.
Item 4.
Mine Safety Disclosures.
Not applicable.
PART II
Item 5.
Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
Our common stock is listed on the NASDAQ Global Select Market under the symbol “LTXB”. Prior to January 2, 2015, our common stock was listed on the NASDAQ Global Select Market under the symbol “VPFG”. There were 1,786 holders of record of our common stock as of February 24, 2016.

The following table presents quarterly market high and low closing sales price information and cash dividends per share declared for our common stock for the two years ended December 31, 2015.

37



 
Market Price Range
 
Dividends
 
High
 
Low
 
Declared
2015
 
 
 
 
 
Quarter ended March 31, 2015
$
25.09

 
$
19.82

 
$
0.13

Quarter ended June 30, 2015
30.86

 
22.67

 
0.13

Quarter ended September 30, 2015
31.32

 
26.11

 
0.14

Quarter ended December 31, 2015
31.97

 
24.59

 
0.14

 
 
 
 
 
 
2014
 
 
 
 
 
Quarter ended March 31, 2014
$
28.85

 
$
23.73

 
$
0.12

Quarter ended June 30, 2014
29.34

 
23.95

 
0.12

Quarter ended September 30, 2014
27.52

 
23.94

 
0.12

Quarter ended December 31, 2014
27.61

 
21.33

 
0.12

The timing and amount of cash dividends paid depends on our earnings, capital requirements, financial condition and other relevant factors. The primary source for dividends paid to shareholders are dividends or capital distributions from the Bank, our wholly owned subsidiary, as well as $75.0 million of fixed-to-floating rate subordinated notes issued by the Company in November 2015. There are regulatory restrictions on the ability of our subsidiary bank to pay dividends. See “How We Are Regulated — Limitations on Dividends and Other Capital Distributions” under Item 1 of this report and Note 17 of Notes to Consolidated Financial Statements contained in Item 8 of this report.
Stock Repurchases
On August 22, 2012, the Company announced its intention to repurchase up to 5% of its total common shares outstanding, or approximately 1,978,871 shares. The stock repurchase program, which is open-ended, allows the Company to repurchase its shares from time to time in the open market and in negotiated transactions, depending upon market conditions. The Board of Directors of the Company also authorized management to enter into a trading plan with Sandler O'Neill & Partners, LP in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the “Act”), to facilitate repurchases of its common stock pursuant to the above mentioned stock repurchase program (the “Rule 10b5-1 plan”). Stock repurchases under this program were suspended in November 2013 as a result of the Company's announced acquisition of LegacyTexas Group, Inc., which automatically triggered termination of the 10b5-1 plan. At the time the stock repurchase program was suspended, 83,800 shares were repurchased during 2013 at a weighted average price per share of $18.55.
Upon completion of the acquisition of LegacyTexas Group, Inc. on January 1, 2015, the Company entered into a new trading plan with Sandler O’Neill & Partners, LP in accordance with Rule 10b5-1 of the Act, to facilitate repurchases of its common stock pursuant to the above mentioned stock repurchase program. During the first quarter of 2015, 357,950 shares were repurchased and retired at an average price of $22.32. No shares were repurchased during the fourth quarter of 2015.


Equity Compensation Plans
Set forth below is information, at December 31, 2015, regarding the Company's equity compensation plans, both of which were approved by the Company's shareholders.
 
Number of Securities to be Issued upon Exercise of Outstanding Options
 
Weighted Average Exercise Price
 
Number of Securities Remaining Available for Issuance under Plans1
2007 Equity Incentive Plan
1,177,117

 
$
20.11

 
87,090

2012 Equity Incentive Plan
688,633

 
25.79

 
1,203,183

Total
1,865,750

 
$
22.21

 
1,290,273

1  Includes 6,389 shares under the 2007 Equity Incentive Plan and 153,000 shares under the 2012 Equity Incentive Plan that may be awarded as restricted stock
Shareholder Return Performance Graph Presentation

38



The line graph below compares the cumulative total shareholder return on the Company’s common stock to the cumulative total return of a broad index of the NASDAQ Stock Market and a regional banking index (Morningstar Banks - Regional - US) for the period December 31, 2010 through December 31, 2015.
Historical stock price performance is not necessarily indicative of future stock price performance.
 
 
12/31/2010

 
12/31/2011

 
12/31/2012

 
12/31/2013

 
12/31/2014

 
12/31/2015

LegacyTexas Financial Group, Inc.
Return %

 
13.03
 %
 
64.49
%
 
33.12
%
 
(11.47
)%
 
7.06
%
 
Cum $
$
100.00

 
$
113.03

 
$
185.92

 
$
247.50

 
$
219.10

 
$
234.56

NASDAQ Composite-Total Returns
Return %

 
(0.83
)%
 
17.45
%
 
40.12
%
 
14.75
 %
 
6.96
%
 
Cum $
$
100.00

 
$
99.17

 
$
116.48

 
$
163.21

 
$
187.27

 
$
200.31

Morningstar Banks - Regional - US
Return %

 
(9.98
)%
 
18.79
%
 
38.74
%
 
7.82
 %
 
4.83
%
 
Cum $
$
100.00

 
$
90.02

 
$
106.94

 
$
148.37

 
$
159.97

 
$
167.70


Item 6.
Selected Financial Data
The summary information presented below under “Selected Financial Condition Data” and “Selected Operations Data” for each of the years ended December 31 is derived from our audited consolidated financial statements. The following information is only a summary and you should read it in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in Item 7 of this report and “Financial Statements and Supplementary Data” contained in Item 8 of this report below.


39



 
At and For the Years Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Selected Financial Condition Data:
 
 
 
 
 
 
 
 
 
Total assets
$
7,691,940

 
$
4,164,114

 
$
3,525,232

 
$
3,663,058

 
$
3,180,578

Warehouse Purchase Program loans
1,043,719

 
786,416

 
673,470

 
1,060,720

 
800,935

Loans receivable, excluding Warehouse Purchase Program loans, net
5,017,554

 
2,605,204

 
2,029,277

 
1,673,204

 
1,211,057

Loans held for sale
22,535

 

 

 

 
33,417

Securities available for sale, at fair value
311,708

 
199,699

 
248,012

 
287,034

 
433,745

Securities held to maturity, at amortized cost
240,433

 
241,920

 
294,583

 
360,554

 
500,488

FHLB stock and other restricted securities, at cost
63,075

 
44,084

 
34,883

 
45,025

 
37,590

Bank-owned life insurance
55,231

 
36,193

 
35,565

 
34,916

 
29,007

Deposits
5,226,711

 
2,657,809

 
2,264,639

 
2,177,806

 
1,963,491

Borrowings
1,608,165

 
887,907

 
664,096

 
917,208

 
771,398

Shareholders' equity
804,076

 
568,223

 
544,460

 
520,871

 
406,309

 
 
 
 
 
 
 
 
 
 
Selected Operations Data:
 
 
 
 
 
 
 
 
 
Total interest income
$
262,692

 
$
149,647

 
$
137,089

 
$
137,992

 
$
116,224

Total interest expense
21,615

 
16,640

 
18,869

 
22,169

 
33,646

Net interest income
241,077

 
133,007

 
118,220

 
115,823

 
82,578

Provision for loan losses
25,465

 
6,721

 
3,199

 
3,139

 
3,970

Net interest income after provision for loan losses
215,612

 
126,286


115,021


112,684


78,608

Service charges and other fees
30,936

 
19,382

 
18,715

 
20,091

 
19,279

Net gain on sale of mortgage loans
8,036

 

 

 
5,436

 
7,639

Gain (loss) on sale of available for sale securities
203

 

 
(177
)
 
1,014

 
6,268

Other non-interest income
5,640

 
1,361

 
3,295

 
3,015

 
1,362

Total non-interest income
44,815

 
20,743


21,833


29,556


34,548

Total non-interest expense
151,555

 
98,092

 
88,877

 
87,690

 
75,240

Income before income tax expense
108,872

 
48,937


47,977


54,550


37,916

Income tax expense
37,956

 
17,659

 
16,289

 
19,309

 
11,588

Net income
$
70,916

 
$
31,278


$
31,688


$
35,241


$
26,328


40



 
At and For the Years Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
Selected Financial Ratios and Other Data (Unaudited):
 
 
 
 
 
 
 
 
 
Performance Ratios:
 
 
 
 
 
 
 
 
 
Return on assets (ratio of net income to average total assets)
1.10
%
 
0.85
%
 
0.94
%
 
1.04
%
 
0.89
%
Return on equity (ratio of net income to average equity)
9.12

 
5.60

 
5.92

 
7.23

 
6.45

Interest rate spread:
 
 
 
 
 
 
 
 
 
Average during period
3.88

 
3.63

 
3.51

 
3.43

 
2.65

End of period
3.24

 
3.21

 
3.36

 
3.18

 
2.48

Net interest margin
4.00

 
3.78

 
3.71

 
3.61

 
2.91

Non-interest income to operating revenue
14.57

 
12.17

 
13.74

 
17.64

 
22.91

Operating expense to average total assets
2.35

 
2.65

 
2.64

 
2.59

 
2.54

Efficiency ratio 1
52.43

 
56.95

 
63.41

 
58.12

 
67.37

Average interest-earning assets to average interest-bearing liabilities
133.36

 
133.50

 
133.61

 
126.13

 
121.99

Dividend payout ratio 2
36.31

 
61.34

 
40.33

 
43.84

 
26.28

Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Non-performing assets to total assets at end of period
0.58

 
0.58

 
0.64

 
0.79

 
0.80

Non-performing loans to total loans held for investment, excluding Warehouse Purchase Program loans
0.75

 
0.89

 
1.08

 
1.61

 
1.88

Non-performing loans to total loans held for investment
0.63

 
0.69

 
0.81

 
0.99

 
1.14

Allowance for loan losses to non-performing loans
123.23

 
108.69

 
87.50

 
66.36

 
75.71

Allowance for loan losses to total loans held for investment, excluding Warehouse Purchase Program loans
0.93

 
0.97

 
0.94

 
1.07

 
1.42

Allowance for loan losses to total loans held for investment
0.77

 
0.75

 
0.71

 
0.66

 
0.86

Capital Ratios:
 
 
 
 
 
 
 
 
 
Equity to total assets at end of period
10.45

 
13.65

 
15.44

 
14.22

 
12.77

Average equity to average assets
12.07

 
15.10

 
15.88

 
14.40

 
13.76

Other Data:
 
 
 
 
 
 
 
 
 
Number of branches
47

 
31

 
31

 
31

 
25

Number of loan production offices
1

 
1

 
1

 
1

 
8

1 Calculated by dividing total non-interest expense by net interest income plus non-interest income, excluding gain (loss) on foreclosed and fixed assets, changes in the value of the CRA Funds, amortization of intangible assets, impairment of goodwill, gains (losses) from securities transactions and merger and acquisition costs.
2 In 2012, the Company prepaid the quarterly dividend for the first quarter of 2013 in December 2012, distributing an additional $0.10 per common share. Had the dividend been paid in 2013, the dividend payout ratios for the years ended December 31, 2013 and 2012 would have been 52.83% and 32.60%, respectively.



41



Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements

This document and other filings by LegacyTexas Financial Group, Inc. (the “Company”) with the Securities and Exchange Commission (the “SEC”), as well as press releases or other public or stockholder communications released by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions that are intended to identify "forward-looking statements", within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: the expected cost savings, synergies and other financial benefits from the Company's merger with LegacyTexas Group, Inc. might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters might be greater than expected; changes in economic conditions; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; fluctuations in the price of oil, natural gas and other commodities; competition; changes in management's business strategies; our ability to successfully integrate any assets, liabilities, customers, systems and management personnel we have acquired or may acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; results of examinations of us by the Board of Governors of the Federal Reserve System and our bank subsidiary by the Texas Department of Banking or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including the revenue impact from, and any mitigation actions taken in response, to the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”); changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and the other risks set forth under Risk Factors under Item 1A. of this Form 10-K.

The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made. You should refer to our periodic and current reports filed with the SEC for specific risks that could cause actual results to be significantly different from those expressed or implied by any forward-looking statements.
General
Our principal business consists of attracting retail deposits from the general public and the business community and investing those funds, along with borrowed funds, in commercial real estate loans, secured and unsecured commercial and industrial loans, as well as permanent loans secured by first and second mortgages on one-to-four family residences and consumer loans. Additionally, the Warehouse Purchase Program allows mortgage banking company customers to close one-to- four family real estate loans in their own name and manage its cash flow needs until the loans are sold to investors. We also offer insurance and title services, as well as brokerage services for the purchase and sale of non-deposit investment and insurance products through a third party brokerage arrangement. Our operating revenues are derived principally from interest

42



earned on interest-earning assets, including loans and investment securities and service charges and fees on deposits and other account services. Our primary sources of funds are deposits, FHLB advances and other borrowings, and payments received on loans and securities. We offer a variety of deposit accounts that provide a wide range of interest rates and terms, generally including savings, money market, term certificate and demand accounts. Our principal objective is to be an independent, commercially-oriented, customer-focused financial services company, providing outstanding service and innovative products in our primary market area of North Texas.
Critical Accounting Estimates
Certain of our accounting estimates are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. Management believes that determining the allowance for loan losses is its most critical accounting estimate. Our accounting policies are discussed in detail in Note 1 of the Notes to Consolidated Financial Statements contained in Item 8 of this report.
Allowance for Loan Loss. The allowance for loan losses and related provision expense are susceptible to change if the credit quality of our loan portfolio changes, which is evidenced by many factors, including but not limited to charge-offs and non-performing loan trends. Generally, consumer real estate lending has a lower risk profile compared to other consumer lending (such as automobile loans). Commercial real estate and commercial and industrial lending, however, can have higher risk profiles than consumer loans due to these loans being larger in amount and more susceptible to fluctuations in industry, market and economic conditions. Additionally, the Company has recently increased qualitative reserve factors on energy loans due to the impact of continued pressure on the price of oil and gas, which has led to a sustained increase in economic and regulatory uncertainty surrounding energy loans. While management uses available information to recognize losses on loans, changes in economic conditions, the mix and size of the loan portfolio and individual borrower conditions can dramatically impact our level of allowance for loan losses in relatively short periods of time. Management believes that the allowance for loan losses is maintained at a level that represents coverage of our best estimate of credit losses in the loan portfolio as of December 31, 2015.
Management evaluates current information and events regarding a borrower's ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts due, according to the contractual terms of the loan agreement, is in doubt. If an impaired loan is collateral-dependent, the fair value of the collateral, less the estimated cost to sell, is used to determine the amount of impairment. If an impaired loan is not collateral-dependent, the impairment amount is determined using the negative difference, if any, between the estimated discounted cash flows and the loan amount due. For impaired loans, the amount of the impairment can be adjusted, based on current data, until such time as the actual basis is established by acquisition of the collateral or until the basis is collected. Impairment losses are reflected in the allowance for loan losses through a charge to the provision for loan losses. Subsequent recoveries are credited to the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for which the accrual of interest has been discontinued are applied first to principal.
Business Strategy
Our principal objective is to be an independent, commercially-oriented, customer-focused financial services company, providing outstanding service and innovative products in our primary market area of North Texas. Our Board of Directors adopted a strategy designed to maintain growth and profitability, a strong capital position and high asset quality. Please see "Business Strategies" contained in Item 1 of this report for more information.
Comparison of Financial Condition at December 31, 2015 and December 31, 2014
General. Total assets increased by $3.53 billion, or 84.7%, to $7.69 billion at December 31, 2015, from $4.16 billion at December 31, 2014, primarily due to the acquisition of LegacyTexas Group, Inc. on January 1, 2015, which added $2.05 billion in assets, including $151.1 million in goodwill.
Loans. Gross loans held for investment, including Warehouse Purchase Program loans, increased by $2.69 billion, or 78.7%, to $6.11 billion at December 31, 2015, from $3.42 billion at December 31, 2014, while one-to-four family mortgage loans held for sale totaled $22.5 million at December 31, 2015. Prior to the January 1, 2015 merger with LegacyTexas Group, Inc., the Company did not originate for resale or sell mortgage loans to outside investors.


43



 
December 31, 2015
 
December 31, 2014
 
Dollar
Change
 
Percent
Change
 
(Dollars in thousands)
Commercial real estate
$
2,177,543

 
$
1,265,868

 
$
911,675

 
72.0
%
Commercial and industrial
1,612,669

 
781,824

 
830,845

 
106.3

Construction and land
269,708

 
21,298

 
248,410

 
1,166.4

Consumer real estate
936,757

 
524,199

 
412,558

 
78.7

Other consumer
69,830

 
40,491

 
29,339

 
72.5

Gross loans held for investment, excluding Warehouse Purchase Program loans
5,066,507

 
2,633,680

 
2,432,827

 
92.4

Warehouse Purchase Program loans
1,043,719

 
786,416

 
257,303

 
32.7

Gross loans held for investment
6,110,226

 
3,420,096

 
2,690,130

 
78.7

Loans held for sale
22,535

 

 
22,535

 
N/M 1

Gross loans
$
6,132,761

 
$
3,420,096

 
$
2,712,665

 
79.3
%
1 N/M - not meaningful
Gross loans held for investment at December 31, 2015, excluding Warehouse Purchase Program loans, grew $2.43 billion, or 92.4%, from December 31, 2014, with $889.3 million of net growth resulting from loans acquired through the merger with LegacyTexas Group, Inc. Excluding loans acquired through the merger with LegacyTexas Group, Inc. and Warehouse Purchase Program loans, gross loans held for investment increased by $1.54 billion, or 43.8%, from December 31, 2014, with increased commercial lending driving the organic growth. Commercial real estate loans at December 31, 2015 increased $911.7 million, or 72.0%, from December 31, 2014, with $428.1 million of net growth resulting from the merger with LegacyTexas Group, Inc. Commercial and industrial loans at December 31, 2015 increased $830.8 million, or 106.3%, from December 31, 2014, with $141.5 million of net growth resulting from the merger with LegacyTexas Group, Inc. Construction and land loans at December 31, 2015 increased $248.4 million, or 1,166.4%, from December 31, 2014, with $79.2 million of net growth resulting from the merger with LegacyTexas Group, Inc., while consumer real estate loans increased $412.6 million, or 78.7%, for the same period, which includes $210.9 million of loans acquired through the merger with LegacyTexas Group, Inc. Following the merger with LegacyTexas Group, Inc., the Company now originates one-to-four family real estate loans and sells these loans to outside investors, as well as adding a small portion to the Company's consumer real estate portfolio. Also, the Company originates consumer home equity and home improvement loans.

Energy loans, which are reported as commercial and industrial loans, totaled $459.8 million (consisting of 40 relationships) at December 31, 2015, up $100.2 million from December 31, 2014. In May 2013, the Company formed its Energy Finance group, which is comprised of a group of seasoned lenders, executives and credit risk professionals with more than 100 years of combined Texas energy experience, to focus on providing loans to private and public oil and gas companies throughout the United States. The group also offers the Bank's full array of commercial services, including Treasury Management and letters of credit, to its customers. Substantially all of the loans in the Energy portfolio are reserve based loans, secured by deeds of trust on properties containing proven oil and natural gas reserves. Due to the sensitivity of the energy portfolio to downward movements in oil prices, the Company has seen migration in the portfolio into criticized classifications during 2015. See "Allowance for Loan Losses" for more information.
  
At December 31, 2015, the Company's reserve based energy portfolio (reported above at $459.8 million) consisted of 53% gas reserves and 47% oil reserves. The Company encourages, and in some cases even requires, borrowers to utilize commodity hedges, in order to stabilize cash flows during volatile commodity price environments.  Hedges are used as a sort of insurance policy against falling prices, and the goal is that the duration of the hedge will last long enough for prices to come back from any significant decline.  Hedges will typically include minimum and maximum allowed percentage of production, a minimum and maximum allowed term, and a minimum price.

In addition to the reserve based energy loans, the Company has loans categorized as "Midstream and Other," which are typically related to the transmission of oil and natural gas and would only be indirectly impacted from declining commodity prices. At December 31, 2015, "Midstream and Other" loans had a total outstanding balance of $64.6 million, consisting of seven relationships. At December 31, 2015, the Company had six relationships in the commercial & industrial loan portfolio (outside of the reserve based and midstream loans discussed above) that are involved in the energy exploration sector providing front-end service to companies who drill oil and gas wells and whose business could be impacted by the dramatic reduction in drilling activity as a result of the severe drop in the price of oil and gas.  These relationships totaled $4.7 million at December 31, 2015, of which $365,000 are currently adversely classified.

44




Warehouse Purchase Program loans increased by $257.3 million, or 32.7%, to $1.04 billion at December 31, 2015 from $786.4 million at December 31, 2014. Although not bound by any legally binding commitment, when a purchase decision is made, the Company purchases a 100% participation interest in the loans originated by our mortgage banking company customers. The mortgage banking company closes mortgage loans consistent with underwriting standards established by approved investors and, once all pertinent documents are received, the participation interest is delivered by the Company to the investor selected by the originator and approved by the Company. Loans funded by the Warehouse Purchase Program during the fourth quarter of 2015 consisted of 46% conforming, 46% government loans and 8% of other loan types, including Jumbo loans.
Mortgage reform rules mandated by the Dodd-Frank Act became effective in January 2014, requiring lenders to make a reasonable, good faith determination of a borrower’s ability to repay any consumer closed-end credit transaction secured by a dwelling and to limit prepayment penalties. Increased risks of legal challenge, private right of action and regulatory enforcement are presented by these rules. The Company originates and purchases loans that do not meet the definition of a “qualified mortgage” (“QM”). At December 31, 2015, the Company had $91.5 million in non-QM loans, consisting of home equity and home improvement loans totaling $64.4 million, residential mortgage loans totaling $22.8 million and Warehouse Purchase Program loans totaling $4.3 million. To mitigate the risks involved with non-QM loans, the Company has implemented systems, processes, procedural and product changes, and maintains its underwriting standards, to ensure that the “ability-to-repay” requirements of the new rules are adequately addressed.
Allowance for Loan Losses. The allowance for loan losses is maintained to cover losses that are estimated in accordance with US GAAP. It is our estimate of credit losses in our loan portfolio at each balance sheet date. Our methodology for analyzing the allowance for loan losses consists of general and specific components. For more information about the Company's calculation of its allowance for loan losses, please see "Business-Allowance for Loan Losses" contained in Item I and Notes 1 and 5 of the Notes to Consolidated Financial Statements contained in Item 8 of this report.
Our non-performing loans, which consist of nonaccrual loans, include both smaller balance homogeneous loans that are collectively evaluated for impairment and larger individually classified impaired loans. Loans are placed on nonaccrual status when the collection of principal and/or interest becomes doubtful or other factors involving the loan warrant placing the loan on nonaccrual status.
At December 31, 2015, we had $6.8 million of loans classified as TDRs, of which $605,000 were accruing interest and $6.2 million were classified as nonaccrual. For more information about the Company's TDRs, please see "Business -Non-performing Assets" contained in Item I and Notes 1 and 5 of the Notes to Consolidated Financial Statements contained in Item 8 of this report.
Non-performing loans to total loans held for investment, excluding Warehouse Purchase Program loans, was 0.75% at December 31, 2015 compared to 0.89% at December 31, 2014. Including Warehouse Purchase Program loans, non-performing loans to total loans held for investment was 0.63% at December 31, 2015 compared to 0.69% at December 31, 2014. Non-performing loans increased by $14.7 million to $38.2 million at December 31, 2015 from $23.5 million at December 31, 2014. This increase was primarily due to one energy loan (classified as commercial and industrial) totaling $12.0 million that was on non-accrual status at December 31, 2015 and was considered impaired. This energy credit was downgraded as a result of collateral value deterioration and payment performance. The borrower sought bankruptcy court protection to resolve a disputed claim of a secured creditor in order to complete an asset sale. That claim is in process of being settled and an asset sale is anticipated.
Compared to September 30, 2015, non-performing loans decreased by $28.2 million, primarily due to the fourth quarter sale of a $24.3 million non-performing energy relationship to an unrelated third party, which generated a $923,000 interest recovery and resulted in no recorded loss. The loan purchase was financed by the Company to a new, unrelated borrower the Company believes offers sufficient collateral, guarantor support and experience to ensure the successful resolution of the former criticized energy relationship. The resulting new loan, which is performing, was graded as substandard at December 31, 2015. Additionally, due to delinquency, a $10.1 million commercial real estate loan secured by a medical facility was placed on non-accrual in the third quarter of 2015. The Company has not set aside any specific reserves for either loan and does not currently anticipate any losses on these two loans.
Over the past year, risk rating downgrades on energy loans have increased, primarily in the special mention category, which consists entirely of performing loans. The below table shows criticized energy loans at December 31, 2015, September 30, 2015 and December 31, 2014.

45



 
December 31,
 2015
 
September 30,
 2015
 
Linked-Quarter
 Change
 
December 31,
 2014
 
Year-over-Year
 Change
 
(Dollars in thousands)
Special Mention (all performing)
$
68,348

 
$
30,457

 
$
37,891

 
$

 
$
68,348

Substandard (performing)
38,712

 
8,108

 
30,604

 
12,000

 
26,712

Substandard (non-performing)
12,110

 
36,217

 
(24,107
)
 

 
12,110

 
$
119,170

 
$
74,782

 
$
44,388

 
$
12,000

 
$
107,170


The increase in special mention and substandard performing energy loans on a linked-quarter and year-over-year basis resulted from collateral value deterioration due to commodity price declines. At December 31, 2015, the Company did not have any specific loss reserves set aside for these loans, but the allowance for loan losses does reflect management's current view of the energy portfolio. The Company continues to take action to improve the risk profile of the criticized energy loans by instituting monthly commitment reductions, obtaining additional collateral, obtaining additional guarantor support, and/or requiring additional equity injections or asset sales. 
Our allowance for loan losses was $47.1 million at December 31, 2015 compared to $25.5 million at December 31, 2014, or 0.77% of total loans held for investment (including Warehouse Purchase Program loans) at December 31, 2015 compared to 0.75% at December 31, 2014. Our allowance for loan losses to non-performing loans was 123.23% at December 31, 2015 compared to 108.69% at December 31, 2014. The increase in the allowance for losses from December 31, 2014, was primarily related to increased qualitative reserve factors applied to the energy portfolio in the fourth quarter of 2015 due to the impact of continued pressure on the price of oil and gas, which has led to a sustained increase in economic and regulatory uncertainty surrounding energy loans. Due to the increase in qualitative reserve factors, as well as growth in the energy portfolio, the allowance for loan losses allocated to energy loans at December 31, 2015 totaled $12.0 million, up $8.6 million from $3.4 million at December 31, 2014. These reserve amounts result entirely from the increase in qualitative factors and the increase in the energy portfolio, as the Company has not experienced a loss on energy loans to date, which we believe is a reflection of prudent risk mitigation techniques. These techniques include sound underwriting (reasonable advance rates based on number and diversification of wells), sound policy (requiring hedges on production sales) and conservative collateral valuations (frequent borrowing base determinations at prices below NYMEX posted rates).  All borrowing base valuations are performed by experienced and nationally recognized third party firms intimately familiar with the properties and their production history. The Company believes that the current level of loan loss reserve for energy loans is sufficient to cover credit losses in the portfolio based on currently available information; however, future sustained declines in oil pricing could lead to further risk rating downgrades, additional loan loss reserves, or losses.
In addition to the changes in qualitative factors related to energy lending, the increase in loan loss reserves was caused by increased organic loan production, as well as loans acquired through the merger with LegacyTexas Group, Inc. that were re-underwritten following completion of the merger.
In the fourth quarter of 2015, various public reports surfaced raising the Company’s concern regarding a borrowing relationship comprised of multiple affiliated funds (collectively referred to as the "Borrower") with $20.8 million outstanding in commercial and industrial loans at December 31, 2015. Net of cash collateral, the total amount outstanding to the Borrower at December 31, 2015 was $18.6 million. These reports included, but were not limited to, information filed with the SEC by the Borrower disclosing that it is the subject of an ongoing investigation by the SEC and that its auditor had informed them that it would not stand for reappointment, although no disagreements were cited between the Borrower and its auditors.  Further, on February 18, 2016, the Company learned, through published news reports, that the Federal Bureau of Investigation served a search warrant at the Borrower’s offices in connection with a law enforcement investigation of the Borrower.  Subsequent to this news, the Borrower experienced a significant sell-off in its publicly traded stock and trading was halted in that stock.   

The borrowing relationship is secured by various assets, including multiple individual notes made by numerous residential developers in favor of each fund and secured by deeds of trust. At the time of this filing, none of the loans in the borrowing relationship are past due and the Borrower is paying in accordance with contractual terms on all loans in the relationship. Based on currently available information, the Company has concluded that it is probable that the Borrower will pay all balances due according to the contractual terms of the loans.  The borrowing relationship is not considered to be impaired and is being considered in the Company’s allowance for loan losses per the Company’s methodology.  No specific reserves have been set aside for this borrowing relationship at this time. Taking into account the facts outlined above, the Company rated the loans as “Special Mention,” a rating that is assigned to a borrowing relationship when management has determined that there is a potential weakness that deserves close attention. Based on the Company's most recent analysis, the value of the collateral securing each of the loans is believed to be in excess of the loan amounts. The Company will continue to monitor this borrowing relationship.

46



   Securities. Our securities portfolio increased by $110.5 million, or 25.0%, to $552.1 million at December 31, 2015, from $441.6 million at December 31, 2014. The increase in our securities portfolio primarily resulted from $153.6 million of securities that were acquired through the merger with LegacyTexas Group, Inc. During the year ended December 31, 2015, paydowns and maturities of securities totaling $2.16 billion were used to fund loan growth and were offset by purchases totaling $2.16 billion. The majority of these purchases were completed for tax strategy purposes. $38.3 million in securities were sold during the year ended December 31, 2015, for a net gain of $203,000.
Deposits. Total deposits increased by $2.57 billion, or 96.7%, to $5.23 billion at December 31, 2015, from $2.66 billion at December 31, 2014.
 
December 31, 2015
 
December 31, 2014
 
Dollar
Change
 
Percent
Change
 
(Dollars in thousands)
Non-interest-bearing demand
$
1,170,272

 
$
494,376

 
$
675,896

 
136.7
%
Interest-bearing demand
819,350

 
472,703

 
346,647

 
73.3

Savings and money market
2,209,698

 
1,176,749

 
1,032,949

 
87.8

Time
1,027,391

 
513,981

 
513,410

 
99.9

Total deposits
$
5,226,711

 
$
2,657,809

 
$
2,568,902

 
96.7
%
Savings and money market deposits at December 31, 2015 increased by $1.03 billion, or 87.8%, from December 31, 2014, with $534.6 million of growth resulting from deposits acquired through the merger with LegacyTexas Group, Inc. Non-interest-bearing demand deposits increased by $675.9 million, or 136.7%, from December 31, 2014, with $499.7 million of growth resulting from deposits acquired through the merger with LegacyTexas Group, Inc. Interest-bearing demand and time deposits increased by $346.6 million and $513.4 million, respectively, from December 31, 2014; excluding $258.7 million of interest-bearing demand and $336.8 million of time deposits acquired through the merger with LegacyTexas Group, Inc., interest-bearing demand and time deposits increased by $87.9 million and $176.6 million, respectively.
Borrowings. FHLB advances, net of a $456,000 restructuring prepayment penalty, increased $577.0 million, or 66.9%, to $1.44 billion at December 31, 2015 from $862.9 million at December 31, 2014. The outstanding balance of FHLB advances increased due to higher Warehouse Purchase Program balances at December 31, 2015, of which a portion has been strategically funded with short-term advances. At December 31, 2015, the Company was eligible to borrow an additional $1.03 billion from the FHLB.
The below table shows FHLB advances by maturity and weighted average rate at December 31, 2015:
 
Balance
 
Weighted Average Rate
 
(Dollars in thousands)
Less than 90 days
$
753,399

 
0.34
%
90 days to less than one year
53,252

 
2.55

One to three years
628,300

 
0.50

After three to five years
3,245

 
5.49

After five years
2,164

 
5.49

 
1,440,360

 
0.51
%
Restructuring prepayment penalty
(456
)
 
 
Total
$
1,439,904

 
 
Additionally, the Company has eight available federal funds lines of credit with other financial institutions totaling $285.0 million and was eligible to borrow $35.6 million from the Federal Reserve Bank discount window. In addition to FHLB advances, at December 31, 2015, the Company had a $25.0 million outstanding structured repurchase agreement with Credit Suisse, as well as $58.3 million in overnight repurchase agreements with depositors. Also, at December 31, 2015, subordinated debt totaled $85.0 million, which included $73.4 million of fixed-to-floating rate subordinated notes issued by the Company in November 2015, as well as $11.6 million of trust preferred securities that were acquired through the merger with LegacyTexas Group, Inc. (reported net of purchase accounting fair value adjustments and debt issuance costs). On April 7, 2015, the Company paid off $15.0 million of trust preferred securities acquired through the merger with LegacyTexas Group,

47



Inc. Please see Note 11 of the Notes to Consolidated Financial Statements contained in Item 8 of this report for more information about borrowed funds.
Shareholders’ Equity. Total shareholders' equity increased by $235.9 million, or 41.5%, to $804.1 million at December 31, 2015, from $568.2 million at December 31, 2014.
 
December 31, 2015
 
December 31, 2014
 
Dollar
Change
 
Percent
Change
 
(Dollars in thousands)
Common stock
$
476

 
$
400

 
$
76

 
19.0
 %
Additional paid-in capital
576,753

 
386,549

 
190,204

 
49.2

Retained earnings
240,496

 
195,327

 
45,169

 
23.1

Accumulated other comprehensive income (loss), net
(133
)
 
930

 
(1,063
)
 
N/M 1

Unearned ESOP shares
(13,516
)
 
(14,983
)
 
1,467

 
(9.8
)
Total shareholders’ equity
$
804,076

 
$
568,223

 
$
235,853

 
41.5
 %
1 N/M - not meaningful
The increase in shareholders' equity at December 31, 2015, compared to December 31, 2014, was primarily due to the issuance of 7,850,070 shares of common stock representing the stock portion of the merger consideration paid to LegacyTexas Group, Inc. shareholders, which increased common stock and additional paid-in capital by a combined $187.2 million. Retained earnings were increased by net income of $70.9 million recognized during the year ended December 31, 2015, which was partially offset by the payment of quarterly dividends totaling $0.54 per common share, or $25.7 million, during the year ended December 31, 2015.

48



Comparison of Results of Operation for the Years Ended December 31, 2015, 2014, and 2013
General. Net income for the year ended December 31, 2015 was $70.9 million, an increase of $39.6 million, or 126.7%, from net income of $31.3 million for the year ended December 31, 2014. The increase in net income was driven by a $108.1 million increase in net interest income and an increase in non-interest income of $24.1 million, which was partially offset by an $18.7 million increase in the provision for loan losses and a $53.5 million increase in non-interest expense. Basic earnings per share for the year ended December 31, 2015 was $1.54, an increase of $0.72 from $0.82 for the year ended December 31, 2014. Diluted earnings per share for the year ended December 31, 2015 was $1.53, an increase of $0.72 from $0.81 for the year ended December 31, 2014.
Net income for the year ended December 31, 2014 decreased by $410,000, or 1.3%, from net income of $31.7 million for the year ended December 31, 2013. The decrease in net income for the year ended December 31, 2014 compared to the 2013 period was driven by a $9.2 million increase in non-interest expense, a $3.5 million increase in the provision for loan losses and a $1.1 million decrease in non-interest income, which was partially offset by a $14.8 million increase in net interest income. Basic and diluted earnings per share for the year ended December 31, 2013 was $0.83.
Interest Income. Interest income increased by $113.0 million, or 75.5%, to $262.7 million for the year ended December 31, 2015, from $149.6 million for the year ended December 31, 2014. For the year ended December 31, 2014, interest income increased by $12.6 million, or 9.2%, from $137.1 million for the year ended December 31, 2013.
 
 
Years Ended December 31,
 
Change
 
 
2015
 
2014
 
2013
 
2015 versus 2014
 
2014 versus 2013
(Dollars in thousands)
 
 
 
 
 
 
 
Dollar
 
Percent
 
Dollar
 
Percent
Interest and dividend income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, including fees
 
$
248,665

 
$
137,255

 
$
124,522

 
$
111,410

 
81.2
%
 
$
12,733

 
10.2
 %
Securities
 
12,302

 
11,600

 
11,913

 
702

 
6.1

 
(313
)
 
(2.6
)
Interest-bearing deposits in other financial institutions
 
631

 
249

 
126

 
382

 
153.4

 
123

 
97.6

FHLB and Federal Reserve Bank stock and other
 
1,094

 
543

 
528

 
551

 
101.5

 
15

 
2.8

 
 
$
262,692

 
$
149,647

 
$
137,089

 
$
113,045

 
75.5
%
 
$
12,558

 
9.2
 %
    
The increase in interest income for the year ended December 31, 2015 compared to the same period in 2014, was primarily due to a $111.4 million, or 81.2%, increase in interest income on loans, which was driven by increased volume in all loan categories resulting from the merger with LegacyTexas Group, Inc. on January 1, 2015, as well as organic growth since December 31, 2014. The average balance of commercial real estate loans increased by $778.3 million to $1.94 billion from the year ended December 31, 2014, resulting in a $38.4 million increase in interest income. The $778.3 million in growth includes $551.0 million in commercial real estate loans acquired through the merger with LegacyTexas Group, Inc. The average balance of commercial and industrial loans increased by $694.1 million to $1.31 billion from the year ended December 31, 2014, resulting in a $34.6 million increase in interest income, which included a $923,000 interest recovery recognized on the resolution of an impaired loan. The $694.1 million in growth includes $337.1 million in commercial and industrial loans acquired through the merger with LegacyTexas Group, Inc. The average balance of consumer real estate loans increased by $349.6 million to $836.0 million from the year ended December 31, 2014, resulting in a $16.8 million increase in interest income. The $349.6 million in growth includes $264.0 million in consumer real estate loans acquired through the merger with LegacyTexas Group, Inc. The average balance of construction and land loans increased by $217.4 million to $238.9 million from the year ended December 31, 2014, resulting in a $12.4 million increase in interest income. The $217.4 million in growth includes $198.3 million in construction and land loans acquired through the merger with LegacyTexas Group, Inc. The average balance of Warehouse Purchase Program loans increased by $236.6 million to $808.2 million from the year ended December 31, 2014, which resulted in a $6.7 million increase in interest income. Interest income on loans for the year ended December 31, 2015 included $9.2 million in accretion of purchase accounting fair value adjustments on loans acquired through the merger with LegacyTexas Group, Inc.
The increase in interest income for the year ended December 31, 2014 compared to 2013, was primarily due to a $12.7 million, or 10.2%, increase in interest income on loans, which was driven by higher commercial loan volume. For the year ended December 31, 2014, the average balance of commercial and industrial loans increased by $281.1 million, or 84.5%, compared to the year ended December 31, 2013, which resulted in a $10.4 million increase in interest income. Additionally, the average balance of commercial real estate loans increased by $201.6 million, or 21.0%, for the year ended December 31, 2014, compared to 2013, contributing $8.6 million of the increase in interest income. The increases in interest income related

49



to commercial loan volume were partially offset by a $108.4 million, or 15.9%, decrease in the average balance of Warehouse Purchase Program loans for the year ended December 31, 2014, compared to 2013, as well as reductions in yields on most commercial and real estate loan portfolios. The $313,000 decrease in interest income on securities for the year ended December 31, 2014, compared in 2013, was primarily due to a $42.5 million decrease in the average balance of agency mortgage-backed securities, which was partially offset by higher yields earned on agency mortgage-backed securities and collateralized mortgage obligations.
Interest Expense. Interest expense increased by $5.0 million, or 29.9%, to $21.6 million for the year ended December 31, 2015, from $16.6 million for the year ended December 31, 2014. For the year ended December 31, 2014, interest expense decreased by $2.2 million, or 11.8%, from $18.9 million for the year ended December 31, 2013.
 
 
Years Ended December 31,
 
Change
 
 
2015
 
2014
 
2013
 
2015 versus 2014
 
2014 versus 2013
(Dollars in thousands)
 
 
 
 
 
 
 
Dollar
 
Percent
 
Dollar
 
Percent
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
13,127

 
$
8,212

 
$
9,545

 
$
4,915

 
59.9
 %
 
$
(1,333
)
 
(14.0
)%
FHLB advances
 
6,552

 
7,610

 
8,503

 
(1,058
)
 
(13.9
)
 
(893
)
 
(10.5
)
Repurchase agreement and other borrowings
 
1,936

 
818

 
821

 
1,118

 
136.7

 
(3
)
 
(0.4
)
 
 
$
21,615

 
$
16,640

 
$
18,869

 
$
4,975

 
29.9
 %
 
$
(2,229
)
 
(11.8
)%

The increase in interest expense for the year ended December 31, 2015 compared to the same period in 2014, was primarily due to increased volume in all deposit categories resulting from deposits acquired through the merger with LegacyTexas Group, Inc. on January 1, 2015, as well as organic growth since December 31, 2014. An $858.0 million increase in the average balance of savings and money market deposits to $1.90 billion from the year ended December 31, 2014 was partially offset by an 11 basis point reduction in the average rate, resulting in a $500,000 increase in interest expense. The $858.0 million in growth includes $534.6 million in savings and money market deposits acquired through the merger with LegacyTexas Group, Inc. The average balance of time deposits increased by $381.4 million to $882.2 million from the year ended December 31, 2014, resulting in a $2.8 million increase in interest expense. The $381.4 million in growth includes $336.8 million in time deposits acquired through the merger with LegacyTexas Group, Inc. The average balance of interest-bearing demand deposits increased by $261.1 million to $722.2 million from the year ended December 31, 2014, resulting in a $1.6 million increase in interest expense. The $261.1 million in growth includes $258.7 million in interest-bearing demand deposits acquired through the merger with LegacyTexas Group, Inc. The average balance of borrowings increased by $380.6 million compared to the same period in 2014, which was partially offset by a 49 basis point decline in the average rate paid on borrowings, resulting in interest expense increasing by $60,000 from the year ended December 31, 2014.
The decrease in interest expense for the year ended December 31, 2014, compared to 2013, was primarily due to a $1.3 million, or 14.0%, decrease in interest expense on deposits, as well as an $893,000, or 10.5%, decrease in interest expense on FHLB advances. While volume was up in borrowings and in all deposit categories for the year ended December 31, 2014, the average rate paid on time deposits and borrowings decreased by 47 and 27 basis points, respectively. The average cost of interest-bearing liabilities decreased by 16 basis points to 0.63% for the year ended December 31, 2014, compared to 0.79% for the same period in 2013.
Net Interest Income. Net interest income increased by $108.1 million, or 81.3%, to $241.1 million for the year ended December 31, 2015 from $133.0 million for the year ended December 31, 2014. The net interest margin increased by 22 basis points to 4.00% for the year ended December 31, 2015 from 3.78% for the same period last year. The net interest rate spread increased by 25 basis points to 3.88% for the year ended December 31, 2015 from 3.63% for the same period last year. The average yield on earning assets for the year ended December 31, 2015 was 4.36%, a ten basis point increase from the year ended December 31, 2014, which was primarily due to increased volume in higher-yielding commercial loans, as well as accretion income resulting from the merger with LegacyTexas Group, Inc. The average cost of interest-bearing liabilities for the year ended December 31, 2015 was 0.48%, down 15 basis points from the year ended December 31, 2014.
Net interest income increased by $14.8 million, or 12.5%, for the year ended December 31, 2014, from $118.2 million for the year ended December 31, 2013. The net interest margin increased seven basis points to 3.78% for the year ended December 31, 2014, from 3.71% for the 2013 period. The net interest rate spread increased 12 basis points to 3.63% for the year ended December 31, 2014, from 3.51% for the 2013 period. The increases in the net interest margin and spread were primarily attributable to changes in the earning asset mix related to increased volume in higher-yielding commercial loans, as well as lowered time and interest-bearing demand deposit rates.

50



Provision for Loan Losses. The provision for loan losses was $25.5 million for the year ended December 31, 2015, an increase of $18.7 million from $6.7 million for the year ended December 31, 2014. The increase in the provision for loan losses compared to the 2014 period was primarily related to increased qualitative reserve factors applied to the energy portfolio. The Company increased these qualitative factors in the fourth quarter of 2015 due to the impact of continued pressure on the price of oil and gas, which has led to a sustained increase in economic and regulatory uncertainty surrounding energy loans. Also, over the past year, risk rating downgrades on energy loans have increased, primarily in the special mention category, which consists entirely of performing loans. Due to the increase in qualitative reserve factors, the allowance for loan losses allocated to energy loans at December 31, 2015 totaled $12.0 million, up $8.6 million from $3.4 million at December 31, 2014. These reserve amounts result entirely from the increase in qualitative factors and the increase in the energy portfolio, as the Company has not experienced a loss on energy loans to date.
In addition to the changes in qualitative factors related to energy lending, the increase in loan loss reserves and provision expense was caused by increased organic loan production, as well as loans acquired through the merger with LegacyTexas Group, Inc. that were re-underwritten following completion of the merger. For more information about the Company's allowance for loan losses, please see "Management's Discussion and Analysis-Comparison of Financial Condition at December 31, 2015 and December 31, 2014-Allowance for Loan Losses" contained in Item 7 of this report. Net charge-offs for the year ended December 31, 2015 totaled $3.9 million, an increase of $3.4 million from the year ended December 31, 2014. The percentage of the allowance for loan losses to total loans held for investment (including Warehouse Purchase Program loans) was 0.77% at December 31, 2015, compared to 0.75% at December 31, 2014.
The provision for loan losses for the year ended December 31, 2014 increased by $3.5 million, or 110.1%, from $3.2 million for the year ended December 31, 2013. The increase in the provision for loan losses compared to the year ended December 31, 2013, was primarily related to increased commercial loan production. Additionally, in the fourth quarter of 2014, the Company increased its qualitative reserve factors to set aside additional allowance for loan losses due to the economic uncertainty in Texas related to the decline in the price of oil. Net charge-offs for the year ended December 31, 2014, totaled $530,000, compared to $1.9 million for the year ended December 31, 2013, while the percentage of allowance for loan losses to total loans (including Warehouse Purchase Program loans) was 0.75% at December 31, 2014 , compared to 0.71% at December 31, 2013.
Non-interest Income. Non-interest income increased by $24.1 million, or 116.0%, to $44.8 million for the year ended December 31, 2015, from $20.7 million for the year ended December 31, 2014. For the year ended December 31, 2014, non-interest income decreased by $1.1 million, or 5.0%, from $21.8 million for the year ended December 31, 2013.
 
 
Years Ended December 31,
 
Change
 
 
2015
 
2014
 
2013
 
2015 versus 2014
 
2014 versus 2013
(Dollars in thousands)
 
 
 
 
 
 
 
Dollar
 
Percent
 
Dollar
 
Percent
Non-interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges and other fees
 
$
30,936

 
$
19,382

 
$
18,715

 
$
11,554

 
59.6
%
 
$
667

 
3.6
 %
Net gain on sale of mortgage loans
 
8,036

 

 

 
8,036

 
N/M 1

 

 

Bank-owned life insurance income
 
1,699

 
628

 
649

 
1,071

 
170.5

 
(21
)
 
(3.2
)
Gain (loss) on sale of available-for-sale securities
 
203

 

 
(177
)
 
203

 
N/M 1

 
177

 
(100.0
)
Gain on sale and disposition of assets
 
873

 
658

 
835

 
215

 
32.7

 
(177
)
 
(21.2
)
Other
 
3,068

 
75

 
1,811

 
2,993

 
3,990.7

 
(1,736
)
 
(95.9
)
 
 
$
44,815

 
$
20,743

 
$
21,833

 
$
24,072

 
116.0
%
 
$
(1,090
)
 
(5.0
)%
1 N/M - not meaningful
The increase in non-interest income from the year ended December 31, 2014 was primarily due to an $11.6 million increase in service charges and other fees, which was driven by an $841,000 increase in commercial loan fee income, as well as growth in service charges related to accounts acquired through the merger with LegacyTexas Group, Inc., higher Warehouse Purchase Program fee income due to increased volume in that loan portfolio and the addition of $4.7 million of title income through the acquisition of LegacyTexas Group, Inc.'s title subsidiary. Additionally, the Company recognized $8.0 million in net gains on the sale of mortgage loans during the year ended December 31, 2015, which includes the gain recognized on $223.3 million of one-to-four family mortgage loans that were sold or committed for sale during the year ended December 31, 2015, fair value changes on mortgage derivatives and mortgage fees collected. Prior to the merger with LegacyTexas Group, Inc., the

51



Company did not originate for resale or sell mortgage loans to outside investors; therefore, a comparable gain was not recorded in the 2014 period. Other non-interest income for the year ended December 31, 2015 included $2.9 million of insurance income added through the acquisition of LegacyTexas Group, Inc.
The $1.1 million decrease in non-interest income from the year ended December 31, 2013, was primarily attributable to a $1.7 million decrease in other non-interest income, caused by fluctuations in the value of community development-oriented private equity funds used for Community Reinvestment Act purposes. During the year ended December 31, 2014, the Company recorded a net decrease of $459,000 on these funds, compared to a net increase of $946,000 for 2013. This decline in other non-interest income was partially offset by a $667,000, or 3.6%, increase in service charges and other fees compared to the year ended December 31, 2013, primarily due to higher commercial loan pre-payment and other one-time commercial loan fees, as well as an increase in debit card fee income. A $177,000 loss on the sale of available for sale securities recorded in the 2013 period was offset by a $177,000 decrease in the gain (loss) on sale and disposition of assets, related to a net gain of $131,000 on other real estate owned recognized in the year ended December 31, 2013, compared to a net loss of $88,000 recognized in the 2014 period.
Non-interest Expense. Non-interest expense increased by $53.5 million, or 54.5%, to $151.6 million for the year ended December 31, 2015, from $98.1 million for the year ended December 31, 2014. For the year ended December 31, 2014, non-interest expense increased by $9.2 million, or 10.4%, from $88.9 million for the year ended December 31, 2013.
 
 
Years Ended December 31,
 
Change
 
 
2015
 
2014
 
2013
 
2015 versus 2014
 
2014 versus 2013
(Dollars in thousands)
 
 
 
 
 
 
 
Dollar
 
Percent
 
Dollar
 
Percent
Non-interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
92,527

 
$
55,057

 
$
53,328

 
$
37,470

 
68.1
 %
 
$
1,729

 
3.2
 %
Merger and acquisition costs
 
1,553

 
10,291

 
663

 
(8,738
)
 
(84.9
)
 
9,628

 
1,452.2

Advertising
 
3,773

 
1,535

 
2,690

 
2,238

 
145.8

 
(1,155
)
 
(42.9
)
Occupancy and equipment
 
14,860

 
7,374

 
7,675

 
7,486

 
101.5

 
(301
)
 
(3.9
)
Outside professional services
 
3,332

 
2,291

 
2,760

 
1,041

 
45.4

 
(469
)
 
(17.0
)
Regulatory assessments
 
4,260

 
2,713

 
2,477

 
1,547

 
57.0

 
236

 
9.5

Data processing
 
11,278

 
6,862

 
6,727

 
4,416

 
64.4

 
135

 
2.0

Office operations
 
10,697

 
6,584

 
6,783

 
4,113

 
62.5

 
(199
)
 
(2.9
)
Other
 
9,275

 
5,385

 
5,774

 
3,890

 
72.2

 
(389
)
 
(6.7
)
 
 
$
151,555

 
$
98,092

 
$
88,877

 
$
53,463

 
54.5
 %
 
$
9,215

 
10.4
 %
The increase in non-interest expense from the year ended December 31, 2014 was driven by a $37.5 million, or 68.1%, increase in salaries and employee benefits expense, primarily due to an increase in full-time equivalent employees to 840 at December 31, 2015, from 517 at December 31, 2014, largely related to the merger with LegacyTexas Group, Inc. Additionally, shortly following the completion of the LegacyTexas Group, Inc. merger, certain senior managers from LegacyTexas Group, Inc. who joined the Company received immediately-vested stock awards, which resulted in $590,000 of share-based compensation expense recognized during the year ended December 31, 2015. Compared to the year ended December 31, 2014, occupancy and equipment expense increased by $7.5 million, or 101.5%, and office operations expense increased by $4.1 million, or 62.5%, primarily due to the addition of LegacyTexas Group, Inc.'s facilities. Data processing expense increased by $4.4 million, or 64.4%, from the comparable 2014 period, as the Company added LegacyTexas Group, Inc. into their information technology infrastructure and upgraded various systems to enhance customer service and increase efficiency. The increases in non-interest expense during the year ended December 31, 2015 related to the merger with LegacyTexas Group, Inc. were partially offset by an $8.7 million, or 84.9%, decrease in merger and acquisition costs related to the merger.
The increase in non-interest expense from the year ended December 31, 2013 was attributable to a $9.6 million increase in merger and acquisition costs related to the merger with LegacyTexas Group, Inc. Excluding the impact of $10.3 million and $663,000 in merger and acquisition costs for the years ended December 31, 2014, and 2013, respectively, non-interest expense declined by $413,000, primarily due to decreases in advertising, occupancy and equipment, outside professional services and other non-interest expense. Advertising expense declined by $1.2 million, or 42.9%, compared to the 2013 period, as the Company cut advertising in advance of the branding change resulting from the merger with LegacyTexas Group, Inc. Outside professional services expense declined by $469,000, or 17.0%, compared to the 2013 period, primarily due to a reduction in audit and legal fees. Salaries and employee benefits expense increased by $1.7 million, or 3.2%, from the year ended December 31, 2013, primarily due to an increase in performance-based incentives related to the strong financial

52



performance in 2014. Additionally, restricted stock expense for the year ended December 31, 2014, was higher by $863,000 compared to the 2013 period, primarily due to $666,000 of expense that was reversed in the 2013 period due to the cancellation of certain stock awards that did not meet performance-based vesting conditions, with no comparable expense reversals recognized in the 2014 period.
Income Tax Expense. For the year ended December 31, 2015, the Company recognized income tax expense of $38.0 million on our pre-tax income, which was an effective tax rate of 34.9%, compared to income tax expense of $17.7 million for the year ended December 31, 2014, which was an effective tax rate of 36.1%. The decrease in the effective tax rate was primarily due to non-deductible merger costs associated with the merger with LegacyTexas Group, Inc. recognized in 2014, as well as increased amounts of tax-exempt income on municipal securities and bank-owned life insurance in 2015.
During the year ended December 31, 2013, income tax expense totaled $16.3 million, which was an effective tax rate of 34.0%. The increase in the effective tax rate compared to the 2013 period was primarily due to increased permanent book-tax differences related to non-deductible merger costs and the non-deductible portion of ESOP shares released.
Average Balances, Net Interest Income, Yields Earned and Rates Paid
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates. Also presented are the weighted average yields on interest-earning assets, rates paid on interest- bearing liabilities and the resultant spread. All average balances are daily average balances. Non-accruing loans have been included in the table as loans carrying a zero yield.

53



 
Years Ended December 31,
 
2015
 
2014
 
2013
 
Average
Outstanding
Balance
 
Interest
Earned/Paid
 
Yield/
Rate
 
Average
Outstanding
Balance
 
Interest
Earned/Paid
 
Yield/
Rate
 
Average
Outstanding
Balance
 
Interest
Earned/Paid
 
Yield/
Rate
 
(Dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
1,940,113

 
$
101,469

 
5.23
%
 
$
1,161,822

 
$
63,061

 
5.43
%
 
$
960,247

 
$
54,503

 
5.68
%
Warehouse Purchase Program
808,163

 
27,041

 
3.35

 
571,612

 
20,334

 
3.56

 
679,986

 
26,304

 
3.87

Commercial and industrial
1,307,743

 
60,609

 
4.63

 
613,691

 
26,026

 
4.24

 
332,600

 
15,583

 
4.69

Construction and land
238,904

 
13,660

 
5.72

 
21,501

 
1,290

 
6.00

 
16,553

 
976

 
5.90

Consumer real estate
836,020

 
40,741

 
4.87

 
486,437

 
23,903

 
4.91

 
464,286

 
23,981

 
5.17

Other consumer
80,648

 
4,440

 
5.51

 
43,505

 
2,641

 
6.07

 
52,859

 
3,175

 
6.01

Loans held for sale
18,818

 
705

 
3.75

 

 

 

 

 

 

Less: deferred fees and allowance for loan loss
(34,478
)
 

 

 
(22,611
)
 

 

 
(18,727
)
 

 

Loans receivable 1
5,195,931

 
248,665

 
4.79

 
2,875,957

 
137,255

 
4.77

 
2,487,804

 
124,522

 
5.01

Agency mortgage-backed securities
341,406

 
6,857

 
2.01

 
259,461

 
5,694

 
2.19

 
301,916

 
6,156

 
2.04

Agency collateralized mortgage obligations
112,415

 
2,239

 
1.99

 
164,865

 
3,579

 
2.17

 
242,171

 
3,545

 
1.46

Investment securities
117,810

 
3,206

 
2.72

 
75,513

 
2,327

 
3.08

 
68,208

 
2,212

 
3.24

FHLB and FRB stock and other restricted securities
58,710

 
1,094

 
1.86

 
36,792

 
543

 
1.48

 
34,426

 
528

 
1.53

Interest-earning deposit accounts
194,301

 
631

 
0.32

 
102,872

 
249

 
0.24

 
54,771

 
126

 
0.23

Total interest-earning assets
6,020,573

 
262,692

 
4.36

 
3,515,460

 
149,647

 
4.26

 
3,189,296

 
137,089

 
4.30

Non-interest-earning assets
422,425

 
 
 
 
 
182,760

 
 
 
 
 
182,229

 
 
 
 
Total assets
$
6,442,998

 
 
 
 
 
$
3,698,220

 
 
 
 
 
$
3,371,525

 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
722,225

 
3,297

 
0.46

 
$
461,090

 
1,653

 
0.36

 
$
457,210

 
1,811

 
0.40

Savings and money market
1,895,809

 
3,644

 
0.19

 
1,037,831

 
3,144

 
0.30

 
888,969

 
2,438

 
0.27

Time
882,196

 
6,186

 
0.70

 
500,755

 
3,415

 
0.68

 
459,538

 
5,296

 
1.15

Borrowings
1,014,279

 
8,488

 
0.84

 
633,683

 
8,428

 
1.33

 
581,293

 
9,324

 
1.60

Total interest-bearing liabilities
4,514,509

 
21,615

 
0.48

 
2,633,359

 
16,640

 
0.63

 
2,387,010

 
18,869

 
0.79

Non-interest-bearing demand
1,077,310

 
 
 
 
 
440,150

 
 
 
 
 
392,752

 
 
 
 
Non-interest-bearing liabilities
73,771

 
 
 
 
 
66,177

 
 
 
 
 
56,437

 
 
 
 
Total liabilities
5,665,590

 
 
 
 
 
3,139,686

 
 
 
 
 
2,836,199

 
 
 
 
Total shareholders’ equity
777,408

 
 
 
 
 
558,534

 
 
 
 
 
535,326

 
 
 
 
Total liabilities and shareholders’ equity
$
6,442,998

 
 
 
 
 
$
3,698,220

 
 
 
 
 
$
3,371,525

 
 
 
 
Net interest income and margin
 
 
$
241,077

 
4.00
%
 
 
 
$
133,007

 
3.78
%
 
 
 
$
118,220

 
3.71
%
Net interest income and margin (tax-equivalent basis) 2
 
 
$
242,128

 
4.02
%
 
 
 
$
133,798

 
3.81
%
 
 
 
$
118,980

 
3.73
%
Net interest rate spread
 
 
 
 
3.88
%
 
 
 
 
 
3.63
%
 
 
 
 
 
3.51
%
Net earning assets
$
1,506,064

 
 
 
 
 
$
882,101

 
 
 
 
 
$
802,286

 
 
 
 
Average interest-earning assets to average interest-bearing liabilities
133.36
%
 
 
 
 
 
133.50
%
 
 
 
 
 
133.61
%
 
 
 
 
1 
Calculated net of deferred fees, loan discounts, loans in process and allowance for loan losses.
 
 
2 
In order to make pretax income and resultant yields on tax-exempt investments and loans comparable to those on taxable investments and loans, a tax-equivalent adjustment has been computed using a federal income tax rate of 35% for 2015, 2014 and 2013. Tax-exempt investments and loans had an average balance of $104.8 million, $67.6 million and $63.1 million for the years ended December 31, 2015, 2014 and 2013, respectively.

54



Rate/Volume Analysis
The following schedule presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and those due to changes in interest rates. The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. Changes attributable to both rate and volume which cannot be segregated have been allocated proportionately based on the changes due to rate and the changes due to volume.
 
Years Ended December 31,
 
2015 versus 2014
 
2014 versus 2013
 
Increase (Decrease) Due to
 
Total Increase
 
Increase (Decrease) Due to
 
Total Increase
 
Volume
 
Rate
 
(Decrease)
 
Volume
 
Rate
 
(Decrease)
 
(Dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
40,784

 
$
(2,376
)
 
$
38,408

 
$
11,027

 
$
(2,469
)
 
$
8,558

Warehouse Purchase Program
7,978

 
(1,271
)
 
6,707

 
(3,968
)
 
(2,002
)
 
(5,970
)
Commercial and industrial
31,959

 
2,624

 
34,583

 
12,047

 
(1,604
)
 
10,443

Construction and land
12,433

 
(63
)
 
12,370

 
297

 
17

 
314

Consumer real estate
17,038

 
(200
)
 
16,838

 
1,117

 
(1,195
)
 
(78
)
Other consumer
2,066

 
(267
)
 
1,799

 
(568
)
 
34

 
(534
)
Loans held for sale
705

 

 
705

 

 

 

Loans receivable 
112,963

 
(1,553
)
 
111,410

 
19,952

 
(7,219
)
 
12,733

Agency mortgage-backed securities
1,678

 
(515
)
 
1,163

 
(908
)
 
446

 
(462
)
Agency collateralized mortgage obligations
(1,064
)
 
(276
)
 
(1,340
)
 
(1,349
)
 
1,383

 
34

Investment securities
1,177

 
(298
)
 
879

 
229

 
(114
)
 
115

FHLB and FRB stock and other restricted securities
382

 
169

 
551

 
35

 
(20
)
 
15

Interest-earning deposit accounts
276

 
106

 
382

 
116

 
7

 
123

Total interest-earning assets
115,412

 
(2,367
)
 
113,045

 
18,075

 
(5,517
)
 
12,558

Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
1,109

 
535

 
1,644

 
15

 
(173
)
 
(158
)
Savings and money market
1,940

 
(1,440
)
 
500

 
435

 
271

 
706

Time
2,672

 
99

 
2,771

 
440

 
(2,321
)
 
(1,881
)
Borrowings
3,901

 
(3,841
)
 
60

 
791

 
(1,687
)
 
(896
)
Total interest-bearing liabilities
9,622

 
(4,647
)
 
4,975

 
1,681

 
(3,910
)
 
(2,229
)
Net interest income
$
105,790

 
$
2,280

 
$
108,070

 
$
16,394

 
$
(1,607
)
 
$
14,787



55



Liquidity
Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit run-off that may occur in the normal course of business. The Company relies on a number of different sources in order to meet its potential liquidity demands. The primary sources are increases in deposit accounts and cash flows from loan payments and the securities portfolio.
In addition to the primary sources of funds, management has several secondary sources available to meet potential funding requirements. At December 31, 2015, the Company had an additional borrowing capacity of $1.03 billion with the FHLB. Also, at December 31, 2015, the Company had $285.0 million in federal funds lines of credit available with other financial institutions. The Company may also use the discount window at the Federal Reserve Bank as a source of short-term funding. Federal Reserve Bank borrowing capacity varies based upon securities pledged to the discount window line. At December 31, 2015, securities pledged had a collateral value of $35.6 million.
At December 31, 2015, the Company had classified 56.5% of its securities portfolio as available for sale (including pledged securities), providing an additional source of liquidity. Management believes that because active markets exist and our securities portfolio is of high quality, our available for sale securities are marketable. Selling participations in loans we originate, including portions of commercial real estate loans, creates another source of liquidity and allows us to manage borrower concentration risk, as well as interest rate risk.
Liquidity management is both a daily and long-term function of business management. Short-term excess liquidity is generally placed in short-term investments, such as overnight deposits at the Federal Reserve Bank and correspondent banks. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities, including mortgage-backed securities.
Planning for the Company's normal business liquidity needs, both expected and unexpected, is done on a daily and short-term basis through the cash management function. On a longer-term basis it is accomplished through the budget and strategic planning functions, with support from internal asset/liability management software model projections.
The Liquidity Committee monitors liquidity positions and projections. Liquidity contingency planning is part of the Committee's process by focusing on possible scenarios that would stress liquidity beyond the Bank's normal business liquidity needs. These scenarios may include macro-economic and bank specific situations focusing on high probability-high impact, high probability-low impact, low probability-high impact, and low probability-low impact stress events.
Management recognizes that the factors and conditions leading up to and occurring during a liquidity stress event cannot be precisely defined or listed. Nevertheless, management believes that liquidity stress events can be categorized into sources and uses of liquidity, and levels of severity, with responses that apply to various situations.
The Company, which is a separate legal entity from the Bank and must provide for its own liquidity, had liquid assets of $43.0 million on an unconsolidated basis at December 31, 2015. In addition to its operating expenses, the Company is responsible for paying any dividends declared to its shareholders, funds paid out for Company stock repurchases, and payments on trust-preferred securities and subordinated debt held at the Company level. The Company has the ability to receive dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. See “How We Are Regulated - Limitations on Dividends and Other Capital Distributions” under Item 1 and Note 17 of the Notes to Consolidated Financial Statements contained in Item 8 of this report.
The Company uses its sources of funds primarily to meet its expenses, pay maturing deposits and fund withdrawals, and to fund loan commitments. Total approved loan commitments (including Warehouse Purchase Program commitments, unused lines of credit and letters of credit) amounted to $1.71 billion and $942.6 million at December 31, 2015 and 2014, respectively. It is management's policy to offer deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with the Company. Certificates of deposit scheduled to mature in one year or less at December 31, 2015 totaled $777.4 million with a weighted average rate of 0.62%.
During the year ended December 31, 2015, cash and cash equivalents increased by $483.6 million, or 366.3%, to $615.6 million at December 31, 2015 from $132.0 million at December 31, 2014. The large balance of cash at December 31, 2015 was primarily due to two large deposits totaling $196.4 million that were made on the last day of the year. Operating activities provided cash of $89.2 million and financing activities provided cash of $1.53 billion, which was partially offset by cash used in investing activities of $1.13 billion. Primary sources of cash for the year ended December 31, 2015 included proceeds from pay-offs of Warehouse Purchase Program loans totaling $15.25 billion, proceeds from FHLB advances of $1.35

56



billion and maturities, prepayments and calls of available for sale securities of $2.11 billion. Primary uses of cash for the year ended December 31, 2015 included originations of Warehouse Purchase Program loans totaling $15.51 billion, repayments on FHLB advances of $773.0 million, net funding of loans held for investment of $1.03 billion and purchases of available for sale securities of $2.15 billion.
Please see Item 1A (Risk Factors) contained in Part 1 of this Form 10-K for information regarding liquidity risk.
Off-Balance Sheet Arrangements, Contractual Obligations and Commitments
The following table presents our contractual obligations and commitments to make future payments as of December 31, 2015. Commitments to extend credit to our borrowers are shown in aggregate and by payment due dates (not including any interest amounts.)
 
December 31, 2015
 
Less than
One Year
 
One
through
Three
Years
 
Four
through
Five Years
 
After Five
Years
 
Total
 
(Dollars in thousands)
Contractual obligations:
 
 
 
 
 
 
 
 
 
Deposits without a stated maturity
$
4,199,320

 
$

 
$

 
$

 
$
4,199,320

Certificates of deposit
777,412

 
211,564

 
38,273

 
142

 
1,027,391

FHLB advances 1 
806,651

 
628,300

 
3,245

 
2,164

 
1,440,360

Repurchase agreements
58,269

 
25,000

 

 

 
83,269

Subordinated debt 1

 

 

 
90,464

 
90,464

Private equity fund for Community Reinvestment Act purposes
2,850

 

 

 

 
2,850

Operating leases (premises)
6,884

 
10,132

 
7,738

 
20,383

 
45,137

Total contractual obligations
$
5,851,386

 
$
874,996

 
$
49,256

 
$
113,153

 
6,888,791

Off-balance sheet loan commitments: 2
 
 
 
 
 
 
 
 
 
Unused commitments to extend credit
$
591,665

 
$
341,924

 
$
212,493

 
$
65,882

 
1,211,964

Unused capacity on Warehouse Purchase Program loans 3
476,281

 

 

 

 
476,281

Standby letters of credit
11,092

 
6,518

 
1,034

 

 
18,644

Total loan commitments
$
1,079,038

 
$
348,442

 
$
213,527

 
$
65,882

 
1,706,889

Total contractual obligations and loan commitments
 
 
 
 
 
 
 
 
$
8,595,680

1 FHLB advances and subordinated debt are shown at their contractual amounts. Please see Note 11 of the Notes to Consolidated Financial Statements contained in Item 8 of this report for more information regarding adjustments to the contractual amount.
2 Loans having no stated maturity are reported in the “Less than One Year” category.
3 In regards to unused capacity on Warehouse Purchase Program loans, the Company has established a maximum purchase facility amount, but reserves the right, at any time, to refuse to buy any mortgage loans offered for sale by its mortgage banking company customers for any reason in the Company's sole and absolute discretion.


57



Capital Resources
Effective on January 1, 2015, upon completion of the merger with LegacyTexas Group, Inc., the Bank became subject to regulatory oversight by the TDOB and the FRB. Prior to the merger, at December 31, 2014, the Bank and the Company were subject to minimum capital requirements imposed by the OCC and the FRB. Consistent with our goal to operate a sound and profitable organization, our policy is for the Company and its subsidiary bank to maintain “well-capitalized” status under the FRB regulations. Based on capital levels at December 31, 2015 and 2014, the Bank and the Company were considered to be well-capitalized. See “How We Are Regulated - Regulatory Capital Requirements.”
At December 31, 2015, the Bank's equity totaled $824.9 million. The Company's consolidated equity totaled $804.1 million, or 10.5% of total assets, at December 31, 2015. Warehouse Purchase Program loan volumes can increase significantly on the last day of the month, potentially leading to a significant difference between the ending and average balance of Warehouse Purchase Program loans. At December 31, 2015, Warehouse Purchase Program loans totaled $1.04 billion, compared to an average balance of $808.2 million for the year then ended. Because the capital ratios below are calculated using ending risk-weighted assets and Warehouse Purchase Program loans are risk-weighted at 100%, the end of period increase in these balances can significantly impact the Company's reported capital ratios.
 
Actual
 
Required for Capital Adequacy Purposes
 
To Be Well-Capitalized Under Prompt Corrective Action Regulations
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
December 31, 2015
(Dollars in Thousands)
Total risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
$
755,689

 
11.58
%
 
$
522,107

 
8.00
%
 
$
652,634

 
10.00
%
the Bank
691,554

 
10.60

 
522,116

 
8.00

 
652,645

 
10.00

Tier 1 risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
635,162

 
9.73

 
391,580

 
6.00

 
522,107

 
8.00

the Bank
644,461

 
9.87

 
391,587

 
6.00

 
522,116

 
8.00

Common equity tier 1 risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
623,604

 
9.56

 
293,685

 
4.50

 
424,212

 
6.50

the Bank
644,461

 
9.87

 
293,690

 
4.50

 
424,219

 
6.50

Tier 1 leverage
 
 
 
 
 
 
 
 
 
 
 
the Company
635,162

 
9.46

 
268,430

 
4.00

 
335,537

 
5.00

the Bank
644,461

 
9.61

 
268,273

 
4.00

 
335,341

 
5.00

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Total risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
$
562,448

 
15.87
%
 
$
283,618

 
8.00
%
 
$
354,522

 
10.00
%
the Bank
495,171

 
13.98

 
283,314

 
8.00

 
354,142

 
10.00

Tier 1 risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
536,899

 
15.14

 
141,809

 
4.00

 
212,713

 
6.00

the Bank
469,622

 
13.26

 
141,657

 
4.00

 
212,485

 
6.00

Tier 1 leverage
 
 
 
 
 
 
 
 
 
 
 
the Company
536,899

 
13.86

 
154,900

 
4.00

 
193,625

 
5.00

the Bank
469,622

 
12.13

 
154,910

 
4.00

 
193,638

 
5.00

Impact of Inflation
The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the economic value of total assets, it believes that it is difficult to assess the overall impact. Management believes this to be the case due to the fact that generally neither the timing nor the magnitude of changes in the consumer price index (“CPI”) coincides with changes in interest rates or asset values. For example, the price of one or more of the components of the CPI may fluctuate considerably, influencing composite CPI, without having a corresponding effect on interest rates, asset values, or the cost of those goods and services normally purchased by the Bank. In years of high inflation,

58



intermediate and long-term interest rates tend to increase, adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans. In addition, high inflation may lead to higher short-term interest rates, which tend to increase the cost of funds. In years of low inflation, the opposite may occur.
Recent Accounting Pronouncements
For discussion of Recent Accounting Pronouncements, please see Note 1 — Adoption of New Accounting Standards and Note 1 — Effect of Newly Issued But Not Yet Effective Accounting Standards of the Notes to Consolidated Financial Statements contained in Item 8 of this report.
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
Asset/Liability Management
Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. However, market rates change over time. Like other financial institutions, our results of operations are impacted by changes in market interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in market interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.
How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes in market interest rates and comply with applicable regulations, we calculate and monitor our interest rate risk. In doing so, we analyze and manage assets and liabilities based on their interest rates and contractual cash flows, timing of maturities, prepayment potential, repricing opportunities, and sensitivity to actual or potential changes in market interest rates.
The Company is subject to interest rate risk to the extent that its interest-bearing liabilities, primarily deposits, FHLB advances and other borrowings, reprice more rapidly or slowly, or at different rates (basis risk) than its interest-earning assets, primarily loans and investment securities.
The Bank calculates interest rate risk by entering relevant contractual and projected information into its asset/liability management software simulation model. Data required by the model includes balance, rate, pay down schedule, and maturity. For items that contractually reprice, the repricing index, spread, and frequency are entered, including any initial, periodic, and lifetime interest rate caps and floors.
The Bank has adopted an asset and liability management policy. This policy sets the foundation for monitoring and managing the potential for adverse effects of material prolonged increases or decreases in interest rates on our results of operations. The Board of Directors sets the asset and liability policy for the Bank, which is implemented by the Asset/Liability Management Committee.
The purpose of the Asset/Liability Management Committee is to monitor, communicate, coordinate, and direct asset/liability management consistent with our business plan and board-approved policies. The Committee directs and monitors the volume and mix of assets and funding sources, taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, interest rate risk, growth, and profitability goals.
The Committee meets on a quarterly basis to, among other things, protect capital through earnings stability over the interest rate cycle, maintain our well-capitalized status, and provide a reasonable return on investment. The Committee recommends appropriate strategy changes based on this review. The Committee is responsible for reviewing and reporting the effects of policy implementation and strategies to the Board of Directors at least quarterly. Senior managers oversee the process on a daily basis.
A key element of the Bank’s asset/liability management strategy is to protect earnings by managing the inherent maturity and repricing mismatches between its interest-earning assets and interest-bearing liabilities. The Bank generally manages such earnings exposure through the addition of loans, investment securities and deposits with risk mitigating characteristics and by entering into appropriate term FHLB advance agreements.
As part of its efforts to monitor and manage interest rate risk, the Bank uses the economic value of equity (“EVE”) methodology adopted by the Federal Financial Institutions Examination Council ("FFEIC") as part of its capital regulations. In essence, the EVE approach calculates the difference between the present value of expected cash flows from assets and liabilities. In addition to monitoring selected measures of EVE, management also calculates and monitors potential effects on net interest income resulting from increases or decreases in market interest rates. This approach uses the earnings at risk

59



(“EAR”) methodology adopted by the Joint Agency Policy Statement on Interest Rate Risk as part of its capital regulations. EAR calculates estimated net interest income using a flat balance sheet approach over a twelve month time horizon. The EAR process is used in conjunction with EVE measures to identify interest rate risk on both a global and account level basis. Management and the Board of Directors review EVE and EAR measurements at least quarterly to review historical trends, projected measurements, and to determine whether the Bank's interest rate exposure is within the limits established by the Board of Directors.
The Bank's asset/liability management strategy sets acceptable limits for the percentage change in EVE and EAR given changes in interest rates. For instantaneous, parallel, and sustained interest rate increases or decreases of 100, 200, 300, and 400 basis points, the Bank's policy indicates that EVE should not decrease by more than 15.00%. For an instantaneous, parallel, and sustained interest rate increase or decrease of 100 basis points, the Bank's policy indicates that EAR should not decrease by more than 7%, and for increases of 200, 300, and 400 basis points, EAR should not decrease by more than 10%, 13%, and 15%, respectively.
As illustrated in the tables below, the Bank was within policy limits for all scenarios tested. The tables presented below, as of December 31, 2015, and 2014, are internal analyses of our interest rate risk as measured by changes in EVE and EAR for instantaneous, parallel, and sustained shifts for all market rates and yield curves, in 100 basis point increments, up 400 basis points and down 100 basis points.
As illustrated in the tables below, our EVE would be negatively impacted by a parallel, instantaneous, and sustained increase in market rates. Such an increase in rates would negatively impact EVE as a result of the duration of assets, including loans and investments, being longer than the duration of liabilities, primarily deposit accounts and FHLB borrowings. As illustrated in the table below at December 31, 2015, our EAR would be negatively impacted by a parallel, instantaneous, and sustained increase in market rates of 200, 300, or 400 basis points. As market interest rates rise, variable liability rates are modeled to increase faster than assets mature or reprice.
December 31, 2015
Change in Interest Rates in Basis Points
 
Economic Value of Equity
 
Earnings at Risk (12 months)
 
Estimated EVE
 
Estimated Increase / (Decrease) in EVE
 
 EVE Ratio %
 
Estimated Net Interest Income
 
Increase / (Decrease) in Estimated Net Interest Income
 
 
$ Amount
 
$ Change
 
% Change
 
 
 
$ Amount
 
$ Change
 
% Change
 
 
(Dollars in thousands)
400

 
911,142

 
(118,867
)
 
(11.54
)
 
12.86
 
252,686

 
(6,758
)
 
(2.60
)
300

 
947,909

 
(82,100
)
 
(7.97
)
 
13.15
 
254,417

 
(5,027
)
 
(1.94
)
200

 
981,508

 
(48,501
)
 
(4.71
)
 
13.38
 
256,044

 
(3,400
)
 
(1.31
)
100

 
1,011,522

 
(18,487
)
 
(1.79
)
 
13.56
 
257,491

 
(1,953
)
 
(0.75
)

 
1,030,009

 

 

 
13.58
 
259,444

 

 

(100
)
 
999,211

 
(30,798
)
 
(2.99
)
 
12.96
 
248,731

 
(10,713
)
 
(4.13
)
December 31, 2014
Change in Interest Rates in Basis Points
 
Economic Value of Equity
 
Earnings at Risk (12 months)
 
Estimated EVE
 
Estimated Increase / (Decrease) in EVE
 
 EVE Ratio %
 
Estimated Net Interest Income
 
Increase / (Decrease) in Estimated Net Interest Income
 
 
$ Amount
 
$ Change
 
% Change
 
 
 
$ Amount
 
$ Change
 
% Change
 
 
(Dollars in thousands)
400

 
605,514

 
(60,025
)
 
(9.02
)
 
15.59
 
162,556

 
15,223

 
10.33

300

 
630,460

 
(35,079
)
 
(5.27
)
 
15.90
 
157,116

 
9,783

 
6.64

200

 
643,841

 
(21,698
)
 
(3.26
)
 
15.94
 
151,746

 
4,413

 
3.00

100

 
656,792

 
(8,747
)
 
(1.31
)
 
15.95
 
146,275

 
(1,058
)
 
(0.72
)

 
665,539

 

 

 
15.87
 
147,333

 

 

(100
)
 
677,979

 
12,440

 
1.87

 
15.83
 
143,450

 
(3,883
)
 
(2.64
)

60



The Bank's EVE was $1.03 billion, or 13.58%, of the market value of portfolio assets as of December 31, 2015, a $364.5 million increase from $665.5 million, or 15.87%, of the market value of portfolio assets as of December 31, 2014. Based upon the assumptions utilized, an immediate 200 basis point increase in market interest rates would result in a $48.5 million decrease in our EVE at December 31, 2015, compared to a $21.7 million decrease at December 31, 2014, and would result in a 20 basis point decrease in our EVE ratio to 13.38% at December 31, 2015, compared to a seven basis point increase to 15.94% at December 31, 2014. An immediate 100 basis point decrease in market interest rates would result in a $30.8 million decrease in our EVE at December 31, 2015, compared to a $12.4 million increase at December 31, 2014, and would result in a 62 basis point decrease in our EVE ratio to 12.96% at December 31, 2015, compared to a four basis point decrease in our EVE ratio to 15.83% at December 31, 2014.
The Bank's projected EAR for the twelve months ending December 31, 2016 was measured at $259.4 million, compared to $147.3 million for the twelve months ending December 31, 2015. Based on the assumptions utilized, an immediate 200 basis point increase in market rates would result in a $3.4 million, or 1.31%, decrease in net interest income for the twelve months ending December 31, 2016, compared to a $4.4 million, or 3.00%, increase for the twelve months ending December 31, 2015. An immediate 100 basis point decrease in market rates would result in a $10.7 million decrease in net interest income for the twelve months ending December 31, 2016, compared to a $3.9 million decrease for the twelve months ending December 31, 2015. In May 2015, we increased non-maturity deposit betas utilized in our interest rate risk model. The primary goal is to model anticipated higher sensitivities due to the current prolonged low rate environment and the signaled impending rate rise from the Federal Reserve.
We have implemented a strategic plan to mitigate interest rate risk. This plan includes the ongoing review of our current and projected mix of fixed rate versus variable rate loans, investments, deposits, and borrowings. When available and appropriate, high quality adjustable rate assets are purchased or originated. These assets generally may reduce our sensitivity to upward interest rate shocks. On the liability side of the balance sheet, borrowings are added as appropriate. These borrowings will be of a size and term so as to mitigate the impact of duration mismatches, reducing our sensitivity to upward interest rate shocks. These strategies are implemented as needed and as opportunities arise to mitigate interest rate risk without materially sacrificing earnings.
In managing our mix of assets and liabilities, while considering the relationship between long and short term interest rates, market conditions, and consumer preferences, we may place somewhat greater emphasis on maintaining or increasing the Bank's net interest margin than on strictly matching the interest rate sensitivity of its assets and liabilities.
Management also believes that at times the increased net income which may result from a mismatch in the actual maturity, repricing, or duration of its asset and liability portfolios can provide sufficient returns to justify the increased exposure to sudden and unexpected increases or decreases in interest rates which may result from such a mismatch. Management believes that the Bank's level of interest rate risk is acceptable under this approach.
In evaluating the Bank's exposure to market interest rate movements, certain shortcomings inherent in the method of analysis presented in the foregoing table must be considered. For example, although certain assets and liabilities may have similar maturities or repricing characteristics, their interest rate drivers may react in different degrees to changes in market interest rates (basis risk). Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market interest rates. Additionally, certain assets, such as adjustable rate mortgages, have features which restrict changes in interest rates over the life of the asset (time to initial interest rate reset; interest rate reset frequency; initial, periodic, and lifetime caps and floors). Further, in the event of a significant change in market interest rates, loan and securities prepayment and time deposit early withdrawal levels may deviate significantly from those assumed in the table above. Assets with prepayment options and liabilities with early withdrawal options are being monitored, with assumptions stress tested on a regular basis. Current market rates and customer behavior are being considered in the management of interest rate risk. Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. The Bank considers all of these factors in monitoring its exposure to interest rate risk. Of note, the current historically low interest rate environment has resulted in asymmetrical interest rate risk. The interest rates on certain repricing assets and liabilities cannot be fully shocked downward.
The Board of Directors and management believe that the Bank's ability to successfully manage and mitigate its exposure to interest rate risk is strengthened by several key factors. For example, the Bank manages its balance sheet duration and overall interest rate risk by placing a preference on originating and retaining adjustable rate loans. In addition, the Bank borrows at various maturities from the FHLB to mitigate mismatches between the asset and liability portfolios. Furthermore, the investment securities portfolio is used as a primary interest rate risk management tool through the duration and repricing targeting of purchases and sales.

61




Item 8.
Financial Statements and Supplementary Data
LEGACYTEXAS FINANCIAL GROUP, INC.
FINANCIAL STATEMENTS
December 31, 2015, 2014, and 2013
INDEX

62




Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders
LegacyTexas Financial Group, Inc.

We have audited the accompanying consolidated balance sheets of LegacyTexas Financial Group, Inc. (the "Company") as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2015. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of LegacyTexas Financial Group, Inc. at December 31, 2015 and 2014, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), LegacyTexas Financial Group, Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 26, 2016 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP


Dallas, Texas
February 26, 2016
 





63



CONSOLIDATED BALANCE SHEETS
Years ended December 31,
(Dollar amounts in thousands, except share and per share data)
 
2015
 
2014
ASSETS
 
 
 
Cash and due from financial institutions
$
53,847

 
$
28,416

Short-term interest-bearing deposits in other financial institutions
561,792

 
103,605

Total cash and cash equivalents
615,639

 
132,021

Securities available for sale, at fair value
311,708

 
199,699

Securities held to maturity (fair value: December 31, 2015 — $247,202,
December 31, 2014— $251,112)
240,433

 
241,920

Loans held for sale, at fair value
22,535

 

Loans held for investment:
 
 
 
Loans held for investment (net of allowance for loan losses of $47,093 at December 31, 2015 and $25,549 at December 31, 2014)
5,017,554

 
2,605,204

Loans held for investment - Warehouse Purchase Program
1,043,719

 
786,416

Total loans held for investment
6,061,273

 
3,391,620

FHLB stock and other restricted securities, at cost
63,075

 
44,084

Bank-owned life insurance
55,231

 
36,193

Premises and equipment, net
77,637

 
48,743

Goodwill
180,776

 
29,650

Other assets
63,633

 
40,184

Total assets
$
7,691,940

 
$
4,164,114

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Deposits
 
 
 
Non-interest-bearing demand
$
1,170,272

 
$
494,376

Interest-bearing demand
819,350

 
472,703

Savings and money market
2,209,698

 
1,176,749

Time
1,027,391

 
513,981

Total deposits
5,226,711

 
2,657,809

FHLB advances
1,439,904

 
862,907

Repurchase agreements
83,269

 
25,000

Subordinated debt
84,992

 

Other liabilities
52,988

 
50,175

Total liabilities
6,887,864

 
3,595,891

Commitments and contingent liabilities


 


Shareholders’ equity
 
 
 
Preferred stock, $.01 par value; 10,000,000 shares authorized; 0 shares issued — December 31, 2015 and December 31, 2014

 

Common stock, $.01 par value; 90,000,000 shares authorized; 47,645,826 shares issued — December 31, 2015 and 40,014,851 shares issued — December 31, 2014
476

 
400

Additional paid-in capital
576,753

 
386,549

Retained earnings
240,496

 
195,327

Accumulated other comprehensive income (loss), net
(133
)
 
930

Unearned Employee Stock Ownership Plan (ESOP) shares; 1,365,457 shares at
December 31, 2015 and 1,549,651 shares at December 31, 2014
(13,516
)
 
(14,983
)
Total shareholders’ equity
804,076

 
568,223

Total liabilities and shareholders’ equity
$
7,691,940

 
$
4,164,114

 
 
 
 
See accompanying notes to consolidated financial statements.

64




CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31,
(Dollar amounts in thousands, except per share data)
 
2015
 
2014
 
2013
Interest and dividend income
 
 
 
 
 
Loans, including fees
$
248,665

 
$
137,255

 
$
124,522

Taxable securities
9,307

 
9,352

 
9,780

Nontaxable securities
2,995

 
2,248

 
2,133

Interest-bearing deposits in other financial institutions
631

 
249

 
126

FHLB and Federal Reserve Bank stock and other
1,094

 
543

 
528

 
262,692

 
149,647

 
137,089

Interest expense
 
 
 
 
 
Deposits
13,127

 
8,212

 
9,545

FHLB advances
6,552

 
7,610

 
8,503

Repurchase agreement and other borrowings
1,936

 
818

 
821

 
21,615

 
16,640

 
18,869

Net interest income
241,077

 
133,007

 
118,220

Provision for loan losses
25,465

 
6,721

 
3,199

Net interest income after provision for loan losses
215,612

 
126,286

 
115,021

Non-interest income
 
 
 
 
 
Service charges and other fees
30,936

 
19,382

 
18,715

Net gain on sale of mortgage loans
8,036

 

 

Bank-owned life insurance income
1,699

 
628

 
649

Gain (loss) on sale of available-for-sale securities (reclassified from accumulated other comprehensive income (loss) for unrealized gains (losses) on available-for-sale securities)
203

 

 
(177
)
Gain on sale and disposition of assets
873

 
658

 
835

Other
3,068

 
75

 
1,811

 
44,815

 
20,743

 
21,833

Non-interest expense
 
 
 
 
 
Salaries and employee benefits
92,527

 
55,057

 
53,328

Merger and acquisition costs
1,553

 
10,291

 
663

Advertising
3,773

 
1,535

 
2,690

Occupancy and equipment
14,860

 
7,374

 
7,675

Outside professional services
3,332

 
2,291

 
2,760

Regulatory assessments
4,260

 
2,713

 
2,477

Data processing
11,278

 
6,862

 
6,727

Office operations
10,697

 
6,584

 
6,783

Other
9,275

 
5,385

 
5,774

 
151,555

 
98,092

 
88,877

Income before income tax expense
108,872

 
48,937

 
47,977

Income tax expense (items reclassified from accumulated other comprehensive income (loss) include an income tax expense of $71 for the twelve months ended December 31, 2015 and an income tax benefit of $62 for the twelve months ended December 31, 2013)
37,956

 
17,659

 
16,289

Net income
$
70,916

 
$
31,278

 
$
31,688

 
 
 
 
 
 

65


CONSOLIDATED STATEMENTS OF INCOME (Continued)
Years ended December 31,
(Dollar amounts in thousands, except per share data)


 
2015
 
2014
 
2013
Earnings per share:
 
 
 
 
 
Basic
$
1.54

 
$
0.82

 
$
0.83

Diluted
$
1.53

 
$
0.81

 
$
0.83

Dividends declared per share
$
0.54

 
$
0.48

 
$
0.32

See accompanying notes to consolidated financial statements.

66



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years ended December 31,
(Dollar amounts in thousands)
 
2015
 
2014
 
2013
Net income
$
70,916

 
$
31,278

 
$
31,688

Change in unrealized gains (losses) on securities available for sale
(1,434
)
 
2,022

 
(3,713
)
Reclassification of amount realized through sale of securities
(203
)
 

 
177

Tax effect
574

 
(709
)
 
1,258

Other comprehensive income (loss), net of tax
(1,063
)
 
1,313

 
(2,278
)
Comprehensive income
$
69,853

 
$
32,591

 
$
29,410

 
 
 
 
 
 
See accompanying notes to consolidated financial statements.


67



CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years ended December 31,
(Dollar amounts in thousands, except share and per share data)
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss), Net
 
Unearned
ESOP Shares
 
Total
Shareholders’
Equity
Balance at December 31, 2012
$
396

 
$
372,168

 
$
164,328

 
$
1,895

 
$
(17,916
)
 
$
520,871

Net income

 

 
31,688

 

 

 
31,688

Other comprehensive income (loss), net of tax

 

 

 
(2,278
)
 

 
(2,278
)
Dividends declared ($0.32 per share)

 

 
(12,780
)
 

 

 
(12,780
)
ESOP shares earned, 184,194 shares

 
3,048

 

 

 
1,467

 
4,515

Share-based compensation expense

 
2,648

 

 

 

 
2,648

Net issuance of common stock under employee stock plans, 409,705 shares
4

 
1,346

 

 

 

 
1,350

Share repurchase, 83,800 shares
(1
)
 
(1,553
)
 

 

 

 
(1,554
)
Balance at December 31, 2013
399

 
377,657


183,236


(383
)

(16,449
)

544,460

Net income

 

 
31,278

 

 

 
31,278

Other comprehensive income, net of tax

 

 

 
1,313

 

 
1,313

Dividends declared ($0.48 per share)

 

 
(19,187
)
 

 

 
(19,187
)
ESOP shares earned, 184,194 shares

 
4,091

 

 

 
1,466

 
5,557

Share-based compensation expense

 
3,717

 

 

 

 
3,717

Net issuance of common stock under employee stock plans, 76,035 shares
1

 
1,084

 

 

 

 
1,085

Balance at December 31, 2014
400

 
386,549


195,327


930


(14,983
)

568,223

Net income

 

 
70,916

 

 

 
70,916

Other comprehensive income (loss), net of tax

 

 

 
(1,063
)
 

 
(1,063
)
Dividends declared ($0.54 per share)

 

 
(25,747
)
 

 

 
(25,747
)
ESOP shares earned, 184,194 shares

 
4,284

 

 

 
1,467

 
5,751

Share-based compensation expense

 
5,477

 

 

 

 
5,477

Net issuance of common stock under employee stock plans, 138,855 shares
1

 
1,283

 

 

 

 
1,284

Share repurchase, 357,950 shares
(4
)
 
(7,985
)
 

 

 

 
(7,989
)
Acquisition of LegacyTexas Group, Inc., 7,850,070 shares
79

 
187,145

 

 

 

 
187,224

Balance at December 31, 2015
$
476

 
$
576,753


$
240,496


$
(133
)

$
(13,516
)

$
804,076

See accompanying notes to consolidated financial statements.



68



CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31,
(Dollar amounts in thousands)
 
2015
 
2014
 
2013
Cash flows from operating activities
 
 
 
 
 
Net income
$
70,916

 
$
31,278

 
$
31,688

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Provision for loan losses
25,465

 
6,721

 
3,199

Depreciation and amortization
7,196

 
4,393

 
4,503

Deferred tax expense (benefit)
(692
)
 
(1,414
)
 
2,293

Premium amortization and accretion of securities, net
4,267

 
3,416

 
5,828

Accretion related to acquired loans
(10,241
)
 
(1,500
)
 
(3,148
)
(Gain) loss on sale of available for sale securities
(203
)
 

 
177

ESOP compensation expense
5,751

 
5,557

 
4,515

Share-based compensation expense
5,477

 
3,717

 
2,648

Net gain on loans held for sale
(8,036
)
 

 

Loans originated or purchased for sale
(222,195
)
 

 

Proceeds from sale of loans held for sale
225,335

 

 

FHLB stock dividends
(152
)
 
(103
)
 
(115
)
Bank-owned life insurance income
(1,699
)
 
(628
)
 
(649
)
(Gain) loss on sale and disposition of repossessed assets, premises and equipment
(293
)
 
1,824

 
(835
)
Net change in deferred loan fees
(1,067
)
 
1,660

 
1,753

Net change in accrued interest receivable
(2,821
)
 
(443
)
 
(4
)
Net change in other assets
8,444

 
117

 
7,570

Net change in other liabilities
(16,250
)
 
(2,571
)
 
6,122

Net cash provided by operating activities
89,202

 
52,024

 
65,545

Cash flows from investing activities
 
 
 
 
 
Available for sale securities:
 
 
 
 
 
Maturities, prepayments and calls
2,113,276

 
2,050,002

 
1,187,611

Purchases
(2,148,080
)
 
(2,001,501
)
 
(1,165,941
)
Proceeds from sale of AFS securities
38,349

 

 
10,614

Held to maturity securities:
 
 
 
 
 
Maturities, prepayments and calls
49,730

 
57,000

 
104,058

Purchases
(15,933
)
 
(5,919
)
 
(40,890
)
Originations of Warehouse Purchase Program loans
(15,511,029
)
 
(11,913,793
)
 
(14,107,219
)
Proceeds from pay-offs of Warehouse Purchase Program loans
15,253,726

 
11,800,847

 
14,494,469

Net change in loans held for investment, excluding Warehouse Purchase Program
(1,030,016
)
 
(583,762
)
 
(359,488
)
Purchase of FHLB and Federal Reserve Bank stock and other
(14,527
)
 
(9,098
)
 
10,257

Cash received in excess of cash paid for acquisition of LegacyTexas Group, Inc.
128,598

 

 

Purchases of premises and equipment
(5,660
)
 
(1,253
)
 
(4,257
)
Proceeds from sale of assets
10,121

 
621

 
3,782

Net cash provided by (used in) investing activities
(1,131,445
)
 
(606,856
)
 
132,996


69

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Years ended December 31,
(Dollar amounts in thousands)


 
2015
 
2014
 
2013
Cash flows from financing activities
 
 
 
 
 
Net change in deposits
940,862

 
393,170

 
86,833

Proceeds from FHLB advances
1,350,000

 
712,000

 
447,000

Repayments on FHLB advances
(773,003
)
 
(488,189
)
 
(700,112
)
Share repurchase
(7,989
)
 

 
(1,554
)
Proceeds from subordinated debt offering
73,407

 

 

Repayments of borrowings
(32,953
)
 

 

Payment of dividends
(25,747
)
 
(19,187
)
 
(12,780
)
Proceeds from stock option exercises
1,284

 
1,085

 
1,350

Net cash provided by (used in) financing activities
1,525,861

 
598,879

 
(179,263
)
Net change in cash and cash equivalents
483,618

 
44,047

 
19,278

Beginning cash and cash equivalents
132,021

 
87,974

 
68,696

Ending cash and cash equivalents
$
615,639

 
$
132,021

 
$
87,974

Supplemental cash flow information:
 
 
 
 
 
Interest paid
$
20,861

 
$
16,807

 
$
19,019

Income taxes paid
36,835

 
15,941

 
9,513

Supplemental noncash disclosures:
 
 
 
 
 
Transfers from loans to other real estate owned
3,287

 
954

 
1,611

Common stock issued in consideration of LegacyTexas Group, Inc. acquisition
187,224

 

 

See accompanying notes to consolidated financial statements.


70


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)



NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Principles of Consolidation: The consolidated financial statements include LegacyTexas Financial Group, Inc. (formerly known as ViewPoint Financial Group, Inc.) (the "Company"), whose business at December 31, 2015 consisted of the operations of its wholly-owned subsidiary, LegacyTexas Bank (the "Bank"). In addition, the Company also offers title and insurance services through LegacyTexas Title Co. and LegacyTexas Insurance Services, Inc., which are wholly owned subsidiaries of the Bank. Intercompany transactions and balances are eliminated in consolidation.
On January 1, 2015 (the "Effective Time"), the Company completed its merger (the "Merger") with LegacyTexas Group, Inc., pursuant to the Agreement and Plan of Merger, dated as of November 25, 2013, as amended, by and between the Company and LegacyTexas Group, Inc. (the "Merger Agreement"). At the Effective Time, LegacyTexas Group, Inc. merged into the Company, with the Company as the surviving corporation in the Merger. Immediately following the Effective Time, ViewPoint Bank, N.A., merged with and into the Bank, the wholly-owned subsidiary of LegacyTexas Group, Inc. prior to the Merger, with the Bank surviving the bank merger. At the Effective Time, the Company changed its name from ViewPoint Financial Group, Inc. to LegacyTexas Financial Group, Inc. and changed its ticker symbol on the Nasdaq Global Select Market to LTXB. The financial results reported in these consolidated financial statements for periods prior to the Effective Time only include historical activity of ViewPoint Financial Group, Inc.
At December 31, 2015, the Company provided financial services through 47 banking offices in the Dallas/Fort Worth Metroplex and surrounding counties. Its primary deposit products are demand, savings and term certificate accounts, and its primary lending products are commercial real estate, commercial and industrial and consumer lending, including one-to-four family real estate loans. Most loans are secured by specific items of collateral, including business assets, commercial and residential real estate and consumer assets. Commercial loans are expected to be repaid from cash flow from operations of businesses.
Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, valuation of other real estate owned, other-than-temporary impairment of securities, realization of deferred tax assets, and fair values of financial instruments are subject to change.
Cash Flows: Cash and cash equivalents include cash, deposits with other financial institutions with maturities less than 90 days, and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, interest-bearing deposits in other financial institutions, federal funds purchased, Federal Home Loan Bank advances and repurchase agreements.
Restrictions on Cash: The Company maintains deposits with other financial institutions in amounts that exceed federal deposit insurance coverage. Management regularly evaluates the credit risk associated with the counterparties to these transactions and believes that the Company is not exposed to any significant credit risks on cash and cash equivalents. Cash balances equaling or exceeding escrow amounts are maintained at correspondent banks.
Securities: Securities that the Company has both the positive intent and ability to hold to maturity are classified as held to maturity and are carried at amortized cost. Securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity, are classified as available for sale and are carried at fair value. Unrealized gains and losses on securities classified as available for sale have been accounted for as accumulated other comprehensive income (loss), net of taxes.
Gains and losses on the sale of securities classified as available for sale are recorded on the trade date using the specific-identification method. Amortization of premiums and discounts are recognized in interest income over the period to maturity. Premiums and discounts on securities are amortized using the level-yield method without anticipating prepayment, except for mortgage-backed securities where prepayments are anticipated.
The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis and more frequently when economic, market, or security specific concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than amortized cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued

71

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition. The Company conducts regular reviews of the bond agency ratings of securities and considers whether the securities were issued by or have principal and interest payments guaranteed by the federal government or its agencies. These reviews focus on the underlying rating of the issuer and also include the insurance rating of securities that have an insurance component or guarantee. The ratings and financial condition of the issuers are monitored, as well as the financial condition and ratings of the insurers and guarantors.
For periods in which other-than-temporary impairment of a debt security is recognized, the credit portion of the amount is determined by subtracting the present value of the stream of estimated cash flows as calculated in a discounted cash flow model and discounted at book yield from the prior period’s ending carrying value. The non-credit portion of the amount is determined by subtracting the credit portion of the impairment from the difference between the book value and fair value of the security. The credit related portion of the impairment is charged against income and the non-credit related portion is charged to equity as a component of accumulated other comprehensive income. The Company did not recognize any other-than-temporary impairment on its securities portfolio for the years ended December 31, 2015 and 2014.
Repurchase/Resell Agreements: The Company sells certain securities under agreements to repurchase. The securities sold under these agreements are treated as collateralized borrowings and are recorded at amounts equal to the cash received. The contractual terms of the agreements to repurchase may require the Company to provide additional collateral if the fair value of the securities underlying the borrowings declines during the term of the agreement.
Mortgage Loans Held for Sale: The Company elects the fair value option for residential mortgage loans held for sale in accordance with ASC 825, "Financial Instruments". This election allows for a more effective offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting under ASC 815, “Derivatives and Hedging.” Mortgage loans held for sale, which are sold on a servicing released basis, are valued on a recurring basis using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted to credit risk and other individual loan characteristics.
Warehouse Purchase Program Loans: All Warehouse Purchase Program loans are collectively evaluated for impairment and are purchased under several contractual requirements, providing safeguards to the Company. These safeguards include the requirement that our mortgage company customers have a takeout commitment for each loan and multiple investors identified for purchases. As of December 31, 2015, the Company has never experienced a loss on these loans and no allowance for loan losses has been allocated to them.
Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, purchase premiums and discounts, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.
Past due status is based on the contractual terms of the loan. Loans that are past due 30 days are considered delinquent. Interest income on loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Non-mortgage consumer loans are typically charged off no later than 120 days past due. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and larger individually classified impaired loans.
All interest accrued but not received for loans placed on nonaccrual status is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
For loans collateralized by real property and commercial and industrial loans, credit exposure is monitored by internally assigned grades used for classification of loans. A loan is considered “special mention” when management has determined that there is a potential weakness that deserves management's close attention. Loans rated as "special mention" are not adversely classified according to regulatory classifications and do not expose the Company to sufficient risk to warrant adverse classification. A loan is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of

72

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

the obligor or the collateral pledged, if any. “Substandard” loans include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected, and the loan may or may not meet the criteria for impairment. Loans classified as “doubtful” have all of the weaknesses of those classified as “substandard”, with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions and values, “highly questionable and improbable.” All other loans that do not fall into the above mentioned categories are considered “pass” loans. Updates to internally assigned grades are made monthly and/or upon significant developments.
For consumer loans, credit exposure is monitored by payment history of the loans. Non-performing consumer loans are on nonaccrual status and are generally greater than 90 days past due.
Acquired Loans: Loans acquired through the completion of a transfer, including loans acquired in a business combination, that have evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payment receivable are initially recorded at fair value (as determined by the present value of expected future cash flows) with no valuation allowance. The difference between the undiscounted cash flows expected at acquisition and the investment in the loan, or the “accretable yield,” is recognized as interest income on a level-yield method over the life of the loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized on the balance sheet and do not result in any yield adjustments, loss accruals or valuation allowances. Increases in expected cash flows, including prepayments, subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining life. Decreases in expected cash flows are recognized as impairment. Valuation allowances on these impaired loans reflect only losses incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that ultimately are not to be received). Revolving loans, including lines of credit, are excluded from acquired credit impaired loan accounting.
For acquired loans not deemed credit-impaired at acquisition, the differences between the initial fair value and the unpaid principal balance are recognized as interest income on a level-yield basis over the lives of the related loans. Subsequent to the acquisition date, methods utilized to estimate the required allowance for loan losses for these loans is similar to originated loans; however, a provision for loan losses will be recorded only to the extent the required allowance exceeds any remaining credit discounts.
Concentration of Credit Risk: Most of the Company’s business activity is with customers located within the North Texas region. Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy of the North Texas area.
Allowance for Loan Losses: The allowance for loan losses and related provision expense are susceptible to change if the credit quality of our loan portfolio changes, which is evidenced by many factors, including but not limited to charge-offs and non-performing loan trends. Generally, consumer real estate lending has a lower credit risk profile compared to other consumer lending (such as automobile loans). Commercial real estate and commercial and industrial lending, however, can have higher risk profiles than consumer loans due to these loans being larger in amount and non-homogeneous in structure and term. Changes in economic conditions, the mix and size of the loan portfolio, and individual borrower conditions can dramatically impact our level of allowance for loan losses in relatively short periods of time.
The allowance for loan losses is maintained to cover losses that are estimated in accordance with US GAAP. It is our estimate of credit losses inherent in our loan portfolio at each balance sheet date. Our methodology for analyzing the allowance for loan losses consists of general and specific components. For the general component, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and apply a loss ratio to these groups of loans to estimate the credit losses in the loan portfolio. We use both historical loss ratios and qualitative loss factors assigned to major loan collateral types to establish general component loss allocations. Qualitative loss factors are based on management's judgment of company, market, industry or business specific data and external economic indicators, which may not yet be reflected in the historical loss ratios, and that could impact the Company's specific loan portfolios. The Allowance for Loan Loss Committee sets and adjusts qualitative loss factors by regularly reviewing changes in underlying loan composition and the seasonality of specific portfolios. The Allowance for Loan Loss Committee also considers credit quality and trends relating to delinquency, non-performing and classified loans within the Company's loan portfolio when evaluating qualitative loss factors. Additionally, the Allowance for Loan Loss Committee adjusts qualitative factors to account for the potential impact of external economic factors, including the unemployment rate, vacancy and capitalization rates and other pertinent economic data specific to our primary market area and lending portfolios.
For the specific component, the allowance for loan losses includes loans where management has concerns about the borrower's ability to repay and on individually analyzed loans found to be impaired. Management evaluates current information and events

73

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

regarding a borrower's ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts due, according to the contractual terms of the loan agreement, is in doubt. If an impaired loan is collateral-dependent, the fair value of the collateral, less the estimated cost to sell, is used to determine the amount of impairment. If an impaired loan is not collateral-dependent, the impairment amount is determined using the negative difference, if any, between the estimated discounted cash flows and the loan amount due. For impaired loans, the amount of the impairment can be adjusted, based on current data, until such time as the actual basis is established by acquisition of the collateral or until the basis is collected. Impairment losses are reflected in the allowance for loan losses through a charge to the provision for loan losses. Subsequent recoveries are credited to the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for which the accrual of interest has been discontinued are applied first to principal.
Large groups of smaller-balance homogeneous loans are collectively evaluated for impairment. As a result, the Company does not separately identify consumer real estate loans less than $417 or individual consumer non-real estate secured loans for impairment disclosures. The Company considers these loans to be homogeneous in nature due to the smaller dollar amount and the similar underwriting criteria.
A modified loan is considered a troubled debt restructuring (“TDR”) when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made for the borrower's benefit that would not otherwise be considered for a borrower or transaction with similar credit risk characteristics. Modifications to loan terms may include a modification of the contractual interest rate to a below-market rate (even if the modified rate is higher than the original rate), forgiveness of accrued interest, forgiveness of a portion of principal, an extended repayment period or a deed in lieu of foreclosure or other transfer of assets other than cash to fully or partially satisfy a debt. The Company's policy is to place all TDRs on nonaccrual for a minimum period of six months. Loans qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement for a minimum of six months and the collection of principal and interest under the revised terms is deemed probable. All TDRs are considered to be impaired loans.
Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Foreclosed Assets: Assets acquired through loan foreclosure are initially recorded at the lower of the recorded investment in the loan at the time of foreclosure or the fair value less costs to sell, establishing a new cost basis. Any write-down in the carrying value of a property at the time of acquisition is charged-off to the allowance for loan losses. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.
Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are generally depreciated using the straight-line method with useful lives ranging from 10 to 30 years. Furniture, fixtures and equipment are generally depreciated using the straight-line method with useful lives ranging from 3 to 7 years. The cost of leasehold improvements is amortized over the shorter of the lease term or useful life using the straight-line method.
Federal Home Loan Bank (FHLB) stock and other restricted securities: FHLB, Federal Reserve Bank and other restricted stock is carried at cost, classified as restricted securities and periodically evaluated for impairment based on the ultimate recoverability of the par value. Both cash and stock dividends are reported as interest income.
Bank-Owned Life Insurance: The Company has purchased life insurance policies on certain key employees. The purchase of these life insurance policies allows the Company to use tax-advantaged rates of return. Bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Goodwill: Goodwill represents the excess of the cost of businesses acquired over the fair value of the net assets acquired. Goodwill is evaluated for impairment on an annual basis at December 31. According to ASC 350-20, "Intangibles- Goodwill and Other", goodwill shall be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value below its carrying amount. Deterioration in economic market conditions, changes in key personnel, increased estimates of the effects of recent regulatory or legislative changes, or additional regulatory or

74

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

legislative changes may result in declines in projected business performance beyond management's current expectations. Such declines in business performance could cause the estimated fair value of goodwill to decline, which could result in an impairment charge to earnings in a future period related to goodwill.
The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining the need to perform the two-step test for goodwill impairment (the qualitative method). If the qualitative method cannot be used or if it determines, based on the qualified method, that the fair value is more likely than not less than the carrying amount, the Company uses the two-step test. Under the two-step test, the Company compares the estimated fair value of a reporting unit with its carrying amount, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. Step two of the goodwill impairment test compares the implied estimated fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of goodwill for that reporting unit exceeds the implied fair value of that unit's goodwill, an impairment loss is recognized in an amount equal to that excess. Additional information regarding goodwill and impairment testing can be found in Note 9.
Identifiable Intangibles: Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. The Company's intangible assets relate to core deposits and customer relationships. Intangible assets with definite useful lives are amortized on an accelerated basis over their estimated life. Intangible assets, premises and equipment and other long-lived assets are tested for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Brokerage Fee Income: Acting as an agent, the Company earns brokerage income by buying and selling securities on behalf of its customers through an independent third party and earning fees on the transactions. These fees are recorded on the trade date.
Advertising Expense: The Company expenses all advertising costs as they are incurred.
Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company did not have any material uncertain tax positions which would require accrual at December 31, 2015 and 2014.
The Company recognizes interest and/or penalties related to income tax matters in income tax expense and did not have any amounts accrued for interest and penalties for the years ended December 31, 2015 and 2014. The Company files a consolidated income tax return with its subsidiaries. Federal income tax expense or benefit has been allocated to subsidiaries on a separate return basis.
Share-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards issued to employees and directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. For awards with performance-based vesting conditions, compensation cost is recognized when the achievement of the performance condition is considered probable of achievement. If a performance condition is subsequently determined to be improbable of achievement, compensation cost is reversed.
Retirement Plans: Employee 401(k) and profit sharing plan expense is the amount of matching contributions as determined by formula. Deferred compensation and supplemental retirement plan expense allocates the benefits over years of service.

75

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)


Comprehensive Income (Loss): Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale, net of taxes, which are also recognized as a separate component of equity.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.
Earnings per common share: The Company calculated earnings per common share in accordance with ASC Topic 260, “Earnings Per Share,” which provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. The Company has determined that its outstanding non-vested stock awards are participating securities. Accordingly, earnings per common share is computed using the two-class method prescribed under ASC Topic 260.
Under the two-class method, basic earnings per common share is computed by dividing net earnings allocated to common stock by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in Note 3 - Earnings Per Common Share.
Employee stock ownership plan (ESOP): The Company accounts for its ESOP in accordance with ASC 718-40, "Employee Stock Ownership Plans". Accordingly, since the Company sponsors the ESOP with an employer loan, neither the ESOP’s loan payable nor the Company’s loan receivable are reported in the Company’s consolidated balance sheet. Likewise, the Company does not recognize interest income or interest cost on the loan.
Unallocated shares held by the ESOP are recorded as unearned ESOP shares in the consolidated statement of changes in shareholders’ equity. As shares are committed to be released for allocation, the Company recognizes compensation expense equal to the average market price of the shares for the period. Dividends on allocated ESOP shares reduce retained earnings; dividends on unearned ESOP shares reduce principal and accrued interest payable on the ESOP loan.
Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Company or by the Company to shareholders.
Fair Value of Financial Instruments: In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time.
Operating Segments: The Company has determined that all of its banking operations comprise one segment under ASC 280, Segment Reporting, since all offer similar products and services, operate with similar processes, and have similar customers. Additionally, the Company has determined that the Bank's title and insurance subsidiaries do not meet the materiality threshold to require segment disclosure under ASC 280.
Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.

76

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Adoption of New Accounting Standards:
In January 2014, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2014-01, Accounting for Investments in Qualified Affordable Housing Projects. This ASU permits reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. For public entities, the amendments were effective, with retrospective application, for annual periods, and interim periods within those years, beginning after December 15, 2014. The adoption of this ASU did not have a significant impact on the Company's financial statements, as the Company currently does not own any investments covered under this ASU.
In January 2014, the FASB issued ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. This ASU clarified when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. For public entities, the amendments were effective for annual periods, and interim periods within those years, beginning after December 15, 2014. The adoption of this ASU did not have a significant impact on the Company's financial statements, and the Company began including the newly required disclosures under this ASU in its Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. This ASU states that only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization's operations and financial results. In addition, this ASU requires expanded disclosures about discontinued operations and disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. For public entities, the amendments were effective prospectively for annual periods, and interim periods within those years, beginning on or after December 15, 2014. The adoption of this ASU did not have a significant impact on the Company's financial statements, as the Company has not reported any discontinued operations and has not disclosed disposals of components of an entity in these financial statements.
In June 2014, the FASB issued ASU 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. This ASU aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements by accounting for these transactions as secured borrowings. This ASU also required a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return of the transferred financial assets throughout the term of the transaction. For public entities, the amendments were effective for annual periods, and interim periods within those years, beginning after December 15, 2014. The adoption of this ASU did not have a significant impact on the Company's financial statements, as the Company already accounts for its overnight and structured repurchase agreements as secured borrowings, and the Company began including the newly required disclosures under this ASU in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2015.
In August 2014, the FASB issued ASU 2014-14, Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure. This ASU requires that a mortgage loan be derecognized and that a separate other receivable be recognized if certain conditions are met in the case of government guarantees. The amendments were effective for annual periods, and interim periods within those years, beginning after December 15, 2014. The adoption of this ASU did not have a significant impact on the Company's financial statements.
In April 2015, the FASB issued ASU No. 2015-03, Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. Entities are required to apply the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. For public business entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption of the amendments is permitted for financial statements that have not been previously issued. The Company early adopted this ASU in the fourth quarter of 2015 to classify $468 of debt issuance costs related to $75,000 of fixed-to-floating rate subordinated notes issued in November 2015. No prior periods were impacted by the early adoption of this ASU. This adoption did not have a material impact on the Company's financial statements or results of operations. Please see Note 11 - Borrowed Funds for information about the Company's subordinated notes.


77

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Effect of Newly Issued But Not Yet Effective Accounting Standards
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. This ASU states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU affects entities that enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets, unless those contracts are within the scope of other standards. For public entities, the amendments are effective for annual reporting periods, and interim periods within those years, beginning after December 15, 2016. Early adoption is not permitted. The Company is still evaluating the impact of this ASU on the Company's financial statements.
In June 2014, the FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide that a Performance Target Could Be Achieved after the Requisite Service Period. This ASU requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments are effective for annual periods, and interim periods within those years, beginning after December 15, 2015. The adoption of this ASU is not expected to have a significant impact on the Company's financial statements.
In January 2015, the FASB issued ASU 2015-01, Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. This ASU simplifies income statement presentation by eliminating the need to determine whether to classify an item as an extraordinary item and retains current presentation and disclosure requirements for an event or transaction that is of an unusual nature or of a type that indicates infrequency of occurrence. Transactions that meet both criteria would now also follow such presentation and disclosure requirements. The ASU is effective in annual periods, and interim periods within those annual periods, beginning after December 15, 2015 and is not expected to impact the Company's current disclosures.
In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis. This ASU affects all reporting entities that have variable interests in other legal entities and, in some cases, consolidation conclusions will change. In other cases, reporting entities will need to provide additional disclosures about entities that currently are not considered variable interest entities but will be considered variable interest entities under the new guidance if they have a variable interest in those entities. Reporting entities will need to re-evaluate their consolidation conclusions and potentially revise their documentation. The ASU is effective in annual and interim periods beginning after December 15, 2015. The Company is evaluating the possible impact of this ASU on its consolidation analysis.
In May 2015, the FASB issued ASU 2015-07, Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share. This ASU eliminates the current requirement to categorize within the fair value hierarchy investments whose fair values are measured at net asset value ("NAV"). Instead, entities will be required to disclose the fair values of such investments so that financial statement users can reconcile amounts reported in the fair value hierarchy table and the amounts reported on the balance sheet. The ASU is effective in annual and interim periods beginning after December 15, 2015. The Company does not currently have any investments measured at NAV within its fair value hierarchy and does not expect this ASU to have a significant impact on the Company's statement of income or financial condition.
In August 2015, the FASB issued ASU 2015-15, Interest—Imputation of Interest (Subtopic 835-30), Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires the presentation of debt issuance costs related to a recognized debt liability as a direct deduction from the carrying amount of that debt liability. ASU 2015-03 does not address presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. ASU 2015-15 adds SEC paragraphs pursuant to this SEC Staff Announcement at the June 18, 2015, Emerging Issues Task Force meeting about the presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements. The Company does not report debt issuance costs related to line-of-credit arrangements in these financial statements.
In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. To simplify the accounting for adjustments made to provisional amounts recognized in a business combination, this ASU eliminates the requirement to retrospectively account for those adjustments. The ASU requires an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. For public business entities, the amendments are effective

78

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date with earlier application permitted for financial statements that have not been issued. The adoption of this ASU is not expected to have a significant impact on the Company's financial statements.

79

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

NOTE 2 - SHARE TRANSACTIONS
On August 22, 2012, the Company announced its intention to repurchase up to 5% of its total common shares outstanding, or approximately 1,978,871 shares. The stock repurchase program, which is open-ended, allows the Company to repurchase its shares from time to time in the open market and in negotiated transactions, depending upon market conditions. The Board of Directors of the Company also authorized management to enter into a trading plan with Sandler O'Neill & Partners, LP in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the “Act”), to facilitate repurchases of its common stock pursuant to the above mentioned stock repurchase program (the “Rule 10b5-1 plan”). Stock repurchases under this program were suspended in November 2013 as a result of the Company's announced acquisition of LegacyTexas Group, Inc., which automatically triggered termination of the 10b5-1 plan. At the time the stock repurchase program was suspended, 83,800 shares were repurchased during 2013 at a weighted average price per share of $18.55.
Upon completion of the acquisition of LegacyTexas Group, Inc. on January 1, 2015, the Company entered into a new trading plan with Sandler O’Neill & Partners, LP in accordance with Rule 10b5-1 of the Act, to facilitate repurchases of its common stock pursuant to the above mentioned stock repurchase program. During 2015, 357,950 shares were repurchased and retired at an average price of $22.32.
NOTE 3 — EARNINGS PER COMMON SHARE
Basic earnings per common share is computed by dividing net income (which has been adjusted for distributed and undistributed earnings to participating securities) by the weighted-average number of common shares outstanding for the period, reduced for average unallocated ESOP shares and average unvested restricted stock awards. Unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method described in ASC 260-10-45-60B. Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock awards and options) were exercised or converted to common stock, or resulted in the issuance of common stock that then shared in the Company’s earnings. Diluted earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding for the period increased for the dilutive effect of unexercised stock options and unvested restricted stock awards. The dilutive effect of the unexercised stock options and unvested restricted stock awards is calculated under the treasury stock method utilizing the average market value of the Company’s stock for the period. A reconciliation of the numerator and denominator of the basic and diluted earnings per common share computation for the years ended December 31, 2015, 2014 and 2013 is as follows:

80

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

 
Years Ended December 31,
 
2015
 
2014
 
2013
Basic earnings per share:
 
 
 
 
 
Numerator:
 
 
 
 
 
Net income
$
70,916

 
$
31,278

 
$
31,688

Distributed and undistributed earnings to participating securities
(534
)
 
(336
)
 
(394
)
Income available to common shareholders
$
70,382

 
$
30,942

 
$
31,294

Denominator:
 
 
 
 
 
Weighted average common shares outstanding
47,659,389

 
39,979,853

 
39,895,321

Less: Average unallocated ESOP shares
(1,464,324
)
 
(1,648,518
)
 
(1,832,713
)
Average unvested restricted stock awards
(347,781
)
 
(412,270
)
 
(473,060
)
Average shares for basic earnings per share
45,847,284

 
37,919,065

 
37,589,548

Basic earnings per common share
$
1.54

 
$
0.82

 
$
0.83

Diluted earnings per share:
 
 
 
 
 
Numerator:
 
 
 
 
 
Income available to common shareholders
$
70,382

 
$
30,942

 
$
31,294

Denominator:
 
 
 
 
 
Average shares for basic earnings per share
45,847,284

 
37,919,065

 
37,589,548

Dilutive effect of share-based compensation plan
278,163

 
243,029

 
155,238

Average shares for diluted earnings per share
46,125,447

 
38,162,094

 
37,744,786

Diluted earnings per common share
$
1.53

 
$
0.81

 
$
0.83

Share awards excluded in the computation of diluted earnings per share because the exercise price was greater than the common stock average market price and were therefore anti-dilutive
1,012,771

 
412,706

 
1,219,350


81


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


NOTE 4 - SECURITIES
The amortized cost, related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss), and the fair value of securities available for sale were as follows:
December 31, 2015
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
Agency residential mortgage-backed securities 1
$
224,582

 
$
841

 
$
1,575

 
$
223,848

Agency commercial mortgage-backed securities 1
9,483

 

 
66

 
9,417

Agency residential collateralized mortgage obligations 1
22,430

 
26

 
142

 
22,314

US government and agency securities
14,906

 
148

 

 
15,054

Municipal bonds
40,512

 
637

 
74

 
41,075

Total securities
$
311,913

 
$
1,652

 
$
1,857

 
$
311,708

December 31, 2014
 
 
 
 
 
 
 
Agency residential mortgage-backed securities 1
$
144,368

 
$
1,760

 
$
610

 
$
145,518

Agency residential collateralized mortgage obligations 1
50,424

 
211

 
81

 
50,554

US government and agency securities
3,475

 
152

 

 
3,627

Total securities
$
198,267

 
$
2,123

 
$
691

 
$
199,699

1 Mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
The carrying amount, unrealized gains and losses, and fair value of securities held to maturity were as follows:
December 31, 2015
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
Agency residential mortgage-backed securities 1
$
87,935

 
$
1,837

 
$
284

 
$
89,488

Agency commercial mortgage-backed securities 1
24,848

 
913

 
64

 
25,697

Agency residential collateralized mortgage obligations 1
59,174

 
1,087

 
55

 
60,206

Municipal bonds
68,476

 
3,447

 
112

 
71,811

Total securities
$
240,433

 
$
7,284

 
$
515

 
$
247,202

December 31, 2014
 
 
 
 
 
 
 
Agency residential mortgage-backed securities 1
$
63,161

 
$
3,124

 
$
13

 
$
66,272

Agency commercial mortgage-backed securities 1
25,301

 
1,144

 
49

 
26,396

Agency residential collateralized mortgage obligations 1
86,470

 
1,766

 
80

 
88,156

Municipal bonds
66,988

 
3,535

 
235

 
70,288

Total securities
$
241,920

 
$
9,569

 
$
377

 
$
251,112

1 Mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.


82

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

The carrying amount and fair value of held to maturity debt securities and the fair value of available for sale debt securities at December 31, 2015 by contractual maturity are set forth below in the table below. Securities with contractual payments not due at a single maturity date, including mortgage backed securities and collateralized mortgage obligations, are shown separately.
 
Held to maturity
 
Available
for sale
 
Carrying
Amount
 
Fair Value
 
Fair Value
Due in one year or less
$
1,946

 
$
1,959

 
$
15,450

Due after one to five years
7,361

 
7,678

 
11,541

Due after five to ten years
46,663

 
49,592

 
17,977

Due after ten years
12,506

 
12,582

 
11,161

Agency residential mortgage-backed securities 1
87,935

 
89,488

 
223,848

Agency commercial mortgage-backed securities 1
24,848

 
25,697

 
9,417

Agency residential collateralized mortgage obligations 1
59,174

 
60,206

 
22,314

Total
$
240,433

 
$
247,202

 
$
311,708

1 Mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
Securities with a carrying value of $280,629 and $250,525 at December 31, 2015 and 2014, respectively, were pledged to secure public deposits, repurchase agreements and for other purposes required or permitted by law.
At December 31, 2015 and 2014, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies or U.S. Government Sponsored Enterprises, in an amount greater than 10% of shareholders’ equity.
Sales activity of securities for the years ended December 31, 2015, 2014 and 2013 was as follows. All securities sold were classified as available for sale.
 
December 31,
 
2015
 
2014
 
2013
Proceeds
$
38,349

 
$

 
$
10,614

Gross gains
278

 

 

Gross losses
75

 

 
177

The tax provision related to the net realized gains recognized in 2015 was $71. The tax benefit related to the net realized loss recognized in 2013 was $62.

83

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Securities with unrealized losses at December 31, 2015 and 2014, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
AFS
Less than 12 Months
 
12 Months or More
 
Total
December 31, 2015
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
Agency residential mortgage-backed securities 1
$
158,172

 
$
1,353

 
$
10,474

 
$
222

 
$
168,646

 
$
1,575

Agency commercial mortgage-backed securities 1
9,417

 
66

 

 

 
9,417

 
66

Agency residential collateralized mortgage obligations 1
13,517

 
81

 
6,992

 
61

 
20,509

 
142

Municipal bonds
7,249

 
74

 

 

 
7,249

 
74

Total temporarily impaired
$
188,355

 
$
1,574

 
$
17,466

 
$
283

 
$
205,821

 
$
1,857

December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities 1
$
6,534

 
$
14

 
$
50,729

 
$
596

 
$
57,263

 
$
610

Agency residential collateralized mortgage obligations 1
9,499

 
38

 
4,769

 
43

 
14,268

 
81

Total temporarily impaired
$
16,033

 
$
52

 
$
55,498

 
$
639

 
$
71,531

 
$
691

HTM
Less than 12 Months
 
12 Months or More
 
Total
December 31, 2015
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
Agency residential mortgage-backed securities 1
$
41,935

 
$
284

 
$

 
$

 
$
41,935

 
$
284

Agency commercial mortgage-backed securities 1
3,805

 
64

 

 

 
3,805

 
64

Agency residential collateralized mortgage obligations 1
3,714

 
6

 
3,060

 
49

 
6,774

 
55

Municipal bonds
1,638

 
10

 
6,369

 
102

 
8,007

 
112

Total temporarily impaired
$
51,092


$
364

 
$
9,429

 
$
151

 
$
60,521

 
$
515

December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities 1
$

 
$

 
$
3,430

 
$
13

 
$
3,430

 
$
13

Agency commercial mortgage-backed securities 1

 

 
3,895

 
49

 
3,895

 
49

Agency residential collateralized mortgage obligations 1
8,984

 
33

 
4,697

 
47

 
13,681

 
80

Municipal bonds

 

 
11,415

 
235

 
11,415

 
235

Total temporarily impaired
$
8,984

 
$
33

 
$
23,437

 
$
344

 
$
32,421

 
$
377

1 Mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
Other-than-Temporary Impairment
In determining other-than-temporary impairment for debt securities, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than amortized cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
As of December 31, 2015, 121 securities had unrealized losses, 21 of which had been in an unrealized loss position for over 12 months at December 31, 2015. The Company does not believe these unrealized losses are other-than-temporary and at December 31, 2015 had the intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. All principal and interest payments are being received on time and in full.


84


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


NOTE 5 - LOANS
Loans consist of the following:
 
December 31, 2015
 
December 31, 2014
Loans held for sale
$
22,535

 
$

 
 
 
 
Loans held for investment:
 
 
 
Commercial real estate
$
2,177,543

 
$
1,265,868

Commercial and industrial
1,612,669

 
781,824

Construction and land
269,708

 
21,298

Consumer real estate
936,757

 
524,199

Other consumer
69,830

 
40,491

Gross loans held for investment, excluding Warehouse Purchase Program
5,066,507

 
2,633,680

Net of:
 
 
 
Deferred fees and discounts, net
(1,860
)
 
(2,927
)
Allowance for loan losses
(47,093
)
 
(25,549
)
Net loans held for investment, excluding Warehouse Purchase Program
5,017,554

 
2,605,204

Warehouse Purchase Program
1,043,719

 
786,416

Total loans held for investment
$
6,061,273

 
$
3,391,620

Activity in the allowance for loan losses for the years ended December 31, 2015, 2014 and 2013, segregated by portfolio segment and evaluation for impairment, is set forth below. All Warehouse Purchase Program loans are collectively evaluated for impairment and are purchased under several contractual requirements, providing safeguards to the Company. These safeguards include the requirement that our mortgage company customers have a takeout commitment for each loan and multiple investors for purchases. To date, the Company has not experienced a loss on these loans and no allowance for loan losses has been allocated to them. At December 31, 2015, 2014 and 2013, the allowance for loan loss impairment related to purchased credit impaired ("PCI") loans totaled $150, $180, and $202, respectively.
December 31, 2015
Commercial Real Estate
 
Commercial and Industrial
 
Construction and Land
 
Consumer Real Estate
 
Other Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance - January 1, 2015
$
11,830

 
$
9,068

 
$
174

 
$
4,069

 
$
408

 
$
25,549

Charge-offs
(167
)
 
(3,129
)
 

 
(321
)
 
(1,090
)
 
(4,707
)
Recoveries
29

 
246

 

 
85

 
426

 
786

Provision expense
2,431

 
18,790

 
2,839

 
159

 
1,246

 
25,465

Ending balance - December 31, 2015
$
14,123

 
$
24,975

 
$
3,013

 
$
3,992

 
$
990

 
$
47,093

Allowance ending balance:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
366

 
$
1,470

 
$

 
$
81

 
$
61

 
$
1,978

Collectively evaluated for impairment
13,757

 
23,505

 
3,013

 
3,911

 
929

 
45,115

Loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
11,580

 
16,906

 
33

 
4,767

 
120

 
33,406

Collectively evaluated for impairment
2,155,351

 
1,595,548

 
269,675

 
931,140

 
69,433

 
5,021,147

PCI loans
10,612

 
215

 

 
850

 
277

 
11,954

Ending balance
$
2,177,543

 
$
1,612,669

 
$
269,708

 
$
936,757

 
$
69,830

 
$
5,066,507



85

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

December 31, 2014
Commercial Real Estate
 
Commercial and Industrial
 
Construction and Land
 
Consumer Real Estate
 
Other Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance - January 1, 2014
$
10,944

 
$
4,536

 
$
212

 
$
3,280

 
$
386

 
$
19,358

Charge-offs

 
(568
)
 
(51
)
 
(237
)
 
(605
)
 
(1,461
)
Recoveries
435

 
94

 
1

 
38

 
363

 
931

Provision expense
451

 
5,006

 
12

 
988

 
264

 
6,721

Ending balance - December 31, 2014
$
11,830

 
$
9,068

 
$
174

 
$
4,069

 
$
408

 
$
25,549

Allowance ending balance:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
826

 
$
1,840

 
$

 
$
223

 
$
6

 
$
2,895

Collectively evaluated for impairment
11,004

 
7,228

 
174

 
3,846

 
402

 
22,654

Loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
7,405

 
5,929

 
103

 
5,607

 
284

 
19,328

Collectively evaluated for impairment
1,253,336

 
775,699

 
21,195

 
517,492

 
40,042

 
2,607,764

PCI loans
5,127

 
196

 

 
1,100

 
165

 
6,588

Ending balance
$
1,265,868

 
$
781,824

 
$
21,298

 
$
524,199

 
$
40,491

 
$
2,633,680

December 31, 2013
Commercial Real Estate
 
Commercial and Industrial
 
Construction and Land
 
Consumer Real Estate
 
Other Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance - January 1, 2013
$
11,182

 
$
2,574

 
$
149

 
$
3,528

 
$
618

 
$
18,051

Charge-offs
(806
)
 
(607
)
 
(31
)
 
(416
)
 
(621
)
 
(2,481
)
Recoveries

 
124

 

 
77

 
388

 
589

Provision expense
568

 
2,445

 
94

 
91

 
1

 
3,199

Ending balance - December 31, 2013
$
10,944

 
$
4,536

 
$
212

 
$
3,280

 
$
386

 
$
19,358

Allowance ending balance:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
987

 
$
1,730

 
$
6

 
$
197

 
$
3

 
$
2,923

Collectively evaluated for impairment
9,957

 
2,806

 
206

 
3,083

 
383

 
16,435

Loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
7,605

 
5,325

 
2

 
4,812

 
550

 
18,294

Collectively evaluated for impairment
1,079,343

 
433,908

 
28,625

 
435,288

 
47,078

 
2,024,242

PCI loans
4,252

 
197

 
1,620

 
1,126

 
171

 
7,366

Ending balance
$
1,091,200

 
$
439,430

 
$
30,247

 
$
441,226

 
$
47,799

 
$
2,049,902


86

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Impaired loans at December 31, 2015 and 2014, were as follows 1:
December 31, 2015
Unpaid
Principal
Balance
 
Recorded
Investment With No Allowance
 
Recorded
Investment With Allowance
 
Total Recorded Investment
 
Related
Allowance
Commercial real estate
$
11,682

 
$
10,618

 
$
962

 
$
11,580

 
$
303

Commercial and industrial
18,649

 
13,894

 
3,012

 
16,906

 
1,467

Construction and land
38

 
33

 

 
33

 

Consumer real estate
5,327

 
4,754

 
13

 
4,767

 
13

Other consumer
199

 
49

 
71

 
120

 
45

Total
$
35,895

 
$
29,348

 
$
4,058

 
$
33,406

 
$
1,828

December 31, 2014
 
 
 
 
 
 
 
 
 
Commercial real estate
$
8,372

 
$
4,162

 
$
3,243

 
$
7,405

 
$
784

Commercial and industrial
7,043

 
2,008

 
3,921

 
5,929

 
1,768

Construction and land
109

 
103

 

 
103

 

Consumer real estate
6,037

 
4,735

 
872

 
5,607

 
161

Other consumer
336

 
282

 
2

 
284

 
2

Total
$
21,897

 
$
11,290

 
$
8,038

 
$
19,328

 
$
2,715

1 No Warehouse Purchase Program loans were impaired at December 31, 2015 or 2014. Loans reported do not include PCI loans.
Income on impaired loans at December 31, 2015, 2014 and 2013, was as follows1: 
 
December 31, 2015
 
December 31, 2014
 
December 31, 2013
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial real estate
$
8,178

 
$
24

 
$
8,128

 
$
23

 
$
11,614

 
$
124

Commercial and industrial
19,595

 
8

 
6,119

 
11

 
6,072

 
12

Construction and land
84

 

 
54

 

 
41

 

Consumer real estate
5,269

 
7

 
5,008

 
26

 
6,835

 
57

Other consumer
202

 
2

 
433

 
5

 
470

 

Total
$
33,328

 
$
41

 
$
19,742

 
$
65

 
$
25,032

 
$
193

1 Loans reported do not include PCI loans.

87

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Loans past due over 90 days that were still accruing interest totaled $111 and $612 at December 31, 2015 and 2014, which consisted entirely of PCI loans. At December 31, 2015, no PCI loans were considered non-performing loans. No Warehouse Purchase Program loans were non-performing at December 31, 2015 or 2014. Non-performing (nonaccrual) loans were as follows:
 
December 31,
 
2015
 
2014
Commercial real estate
$
11,418

 
$
6,703

Commercial and industrial
16,877

 
5,778

Construction and land
33

 
149

Consumer real estate
9,781

 
10,591

Other consumer
107

 
286

Total
$
38,216

 
$
23,507

For the years ended December 31, 2015, 2014 and 2013, gross interest income which would have been recorded had the non-accruing loans been current in accordance with their original terms amounted to $2,965, $1,192 and $1,391, respectively. No interest income was recorded on these loans for the years ended December 31, 2015, 2014 and 2013.
The outstanding balances of troubled debt restructurings ("TDRs") are shown below:
 
December 31,
 
2015
 
2014
Nonaccrual TDRs (1)
$
6,207

 
$
12,982

Performing TDRs (2)
605

 
1,098

Total
$
6,812

 
$
14,080

Specific reserves on TDRs
$
487

 
$
992

Outstanding commitments to lend additional funds to borrowers with TDR loans

 

1 Nonaccrual TDR loans are included in the nonaccrual loan totals.
2 Performing TDR loans are loans that have been performing under the restructured terms for at least six months and the Company is accruing interest on these loans.


88

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

The following table provides the recorded balances of loans modified as a TDR during the years ended December 31, 2015, 2014 and 2013.
December 31, 2015
Principal Deferrals 1
 
Combination of Rate Reduction & Principal Deferral
 
Other
 
Total
Commercial real estate
$
100

 
$

 
$

 
$
100

Commercial and industrial

 

 
191

 
191

Consumer real estate
209

 
60

 
36

 
305

Other consumer
1

 

 
3

 
4

Total
$
310

 
$
60

 
$
230

 
$
600

December 31, 2014
 
 
 
 
 
 
 
Commercial and industrial
$
28

 
$

 
$
1,750

 
$
1,778

Construction and land

 

 
102

 
102

Consumer real estate
197

 
262

 
461

 
920

Other consumer
11

 
6

 

 
17

Total
$
236

 
$
268


$
2,313


$
2,817

December 31, 2013
 
 
 
 
 
 
 
Commercial real estate
$
59

 
$

 
$

 
$
59

Commercial and industrial
164

 
73

 
83

 
320

Consumer real estate
280

 
488

 
475

 
1,243

Other consumer
263

 
165

 
8

 
436

Total
$
766

 
$
726

 
$
566

 
$
2,058

1 Principal deferrals include Chapter 7 bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt. Such loans are placed on non-accrual status.

Loans modified as a TDR during the years ended December 31, 2015, 2014 and 2013, which experienced a subsequent payment default during the periods, are shown below. A payment default is defined as a loan that was 90 days or more past due.
 
Years Ended December 31,
 
2015
 
2014
 
2013
Consumer real estate
$
178

 
$
107

 
$


Loans acquired with evidence of credit quality deterioration at acquisition, for which it was probable that the Company would not be able to collect all contractual amounts due, were accounted for as PCI loans. The carrying amount of PCI loans included in the consolidated balance sheets and the related outstanding balances at December 31, 2015 and 2014 are set forth in the table below. The outstanding balance represents the total amount owed, including accrued but unpaid interest, and any amounts previously charged off.
 
December 31,
 
2015
 
2014
Carrying amount 1
$
11,804

 
$
6,408

Outstanding balance
13,053

 
7,372

1 The carrying amounts are reported net of allowance for loan losses of $150 and $180 as of December 31, 2015 and 2014.

89

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Changes in the accretable yield for PCI loans for the years ended December 31, 2015 and 2014, are as follows:
 
December 31,
 
2015
 
2014
Balance at beginning of period
$
2,100

 
$
4,681

Additions
1,907

 

Reclassifications (to) from nonaccretable
1,754

 
(1,733
)
Disposals
(1,007
)
 
(18
)
Accretion
(1,398
)
 
(830
)
Balance at end of period
$
3,356

 
$
2,100

Below is an analysis of the age of recorded investment in loans that were past due at December 31, 2015 and 2014. No Warehouse Purchase Program loans were delinquent at December 31, 2015 or 2014 and therefore are not included in the following table.
December 31, 2015
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days and Greater Past Due
 
Total Loans Past Due
 
Current Loans 1
 
Total Loans
Commercial real estate
 
$
16

 
$
176

 
$
10,269

 
$
10,461

 
$
2,167,082

 
$
2,177,543

Commercial and industrial
 
884

 
670

 
12,255

 
13,809

 
1,598,860

 
1,612,669

Construction and land
 
623

 

 

 
623

 
269,085

 
269,708

Consumer real estate
 
10,880

 
2,463

 
3,458

 
16,801

 
919,956

 
936,757

Other consumer
 
463

 
37

 

 
500

 
69,330

 
69,830

Total
 
$
12,866

 
$
3,346

 
$
25,982

 
$
42,194

 
$
5,024,313

 
$
5,066,507

December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
590

 
$
338

 
$

 
$
928

 
$
1,264,940

 
$
1,265,868

Commercial and industrial
 
1,014

 
191

 
357

 
1,562

 
780,262

 
781,824

Construction and land
 
103

 

 
46

 
149

 
21,149

 
21,298

Consumer real estate
 
6,145

 
3,678

 
3,885

 
13,708

 
510,491

 
524,199

Other consumer
 
281

 
26

 
10

 
317

 
40,174

 
40,491

Total
 
$
8,133

 
$
4,233

 
$
4,298

 
$
16,664

 
$
2,617,016

 
$
2,633,680

1 Includes acquired PCI loans with a total carrying value of $11,328 and $5,945 at December 31, 2015 and 2014, respectively.

90

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

The recorded investment in loans by credit quality indicators at December 31, 2015 and 2014, was as follows.
Real Estate and Commercial and Industrial Credit Exposure
Credit Risk Profile by Internally Assigned Grade
December 31, 2015
Commercial Real Estate
 
Commercial and Industrial
 
Construction and Land
 
Consumer Real Estate
Grade:1
 
 
 
 
 
 
 
Pass
$
2,135,539

 
$
1,460,725

 
$
269,582

 
$
920,519

Special Mention
13,633

 
92,048

 

 
3,327

Substandard
27,572

 
59,835

 
93

 
9,606

Doubtful
799

 
61

 
33

 
3,305

Total
$
2,177,543

 
$
1,612,669

 
$
269,708

 
$
936,757

December 31, 2014
 
 
 
 
 
 
 
Grade:1
 
 
 
 
 
 
 
Pass
$
1,231,053

 
$
752,748

 
$
20,990

 
$
505,028

Special Mention
17,745

 
7,280

 
159

 
4,230

Substandard
16,242

 
21,577

 
103

 
10,467

Doubtful
828

 
219

 
46

 
4,474

Total
$
1,265,868

 
$
781,824

 
$
21,298

 
$
524,199

1 $11,954 and $6,588 in PCI loans are included in the substandard or doubtful categories for December 31, 2015 and 2014, respectively. These categories are consistent with the "substandard" and "doubtful" categories as defined by regulatory authorities.
Warehouse Purchase Program Credit Exposure
All Warehouse Purchase Program loans were graded pass as of December 31, 2015 and 2014.
Consumer Other Credit Exposure
Credit Risk Profile Based on Payment Activity
 
December 31, 2015
 
December 31, 2014
 
Performing
$
69,723

 
$
40,205

 
Non-performing
107

 
286

 
Total
$
69,830

 
$
40,491

 

NOTE 6 - FAIR VALUE
ASC 820, “Fair Value Measurements and Disclosures”, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

91

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Level 3: Prices or valuation techniques that require inputs that are both significant and unobservable in the market. These instruments are valued using the best information available, some of which is internally developed, and reflects a reporting entity’s own assumptions about the risk premiums that market participants would generally require and the assumptions they would use.
The fair values of securities available for sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).
The Company elects the fair value option for residential mortgage loans held for sale in accordance with ASC 825, "Financial Instruments". This election allows for a more effective offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting under ASC 815, “Derivatives and Hedging.” Mortgage loans held for sale, which are sold on a servicing released basis, are valued on a recurring basis using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted to credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, the Company classifies these valuations as Level 2 in the fair value disclosures. At December 31, 2015, loans held for sale had an aggregate fair value of $22,535 and an aggregate outstanding principal balance of $21,851 and were recorded in mortgage loans held for sale in the consolidated balance sheet. There were no mortgage loans held for sale that were 90 days or greater past due or on non-accrual at December 31, 2015. Interest income on mortgage loans held for sale is recognized based on the contractual rates and reflected in interest income on loans held for sale in the consolidated income statement.
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (i) the assets have been isolated from the Company, (ii) the transferee has the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (iii) the Company does not maintain effective control over the transferred assets through either (a) an agreement that entitles and obligates the Company to repurchase or redeem them before their maturity or (b) the ability to unilaterally cause the holder to return specific assets.
The Company enters into a variety of derivative instruments as part of its hedging strategy and measures these instruments at fair value on a recurring basis in the balance sheet. The majority of these derivatives are forward mortgage-backed securities and are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, the Company utilized the exchange price or dealer market price for the particular derivative contract; therefore these contracts are classified as Level 2. In addition, the Company enters into interest rate lock commitments ("IRLCs") with prospective borrowers. These commitments are carried at fair value based on the fair value of the underlying mortgage loans which are based on observable market data. The Company adjusts the outstanding IRLCs with prospective borrowers based on an expectation that it will be exercised and the loan will be funded. IRLCs are recorded in other assets or other liabilities in the consolidated balance sheet. These commitments are classified as Level 2 in the fair value disclosures, as the valuations are based on market observable inputs. Net gains of $8 resulting from changes in the fair value of these IRLCs and net losses of $195 on forward mortgage-backed securities trades were recorded in net gain on sale of mortgage loans during the year ended December 31, 2015. These gains and losses were not attributable to instrument-specific credit risk. Please see Note 7 - Derivative Financial Instruments for more information. The Company did not recognize any gains or losses from IRLCs during the year ended December 31, 2014.
The Company also enters into certain interest rate derivative positions that are not designated as hedging instruments. The estimated fair value of these commercial loan interest rate swaps are obtained from a pricing service that provides the swaps' unwind value (Level 2 inputs). The fair value of these derivative positions outstanding are included in other assets and other liabilities in the accompanying consolidated balance sheets. Please see Note 7 - Derivative Financial Instruments for more information.

92

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below.
December 31, 2015
Fair Value Measurements Using Significant Other Observable Inputs (Level 2)
Assets:
 
Agency residential mortgage-backed securities
$
223,848

Agency commercial mortgage-backed securities
9,417

Agency residential collateralized mortgage obligations
22,314

US government and agency securities
15,054

Municipal bonds
41,075

Total securities available for sale
$
311,708

 
 
Loans held for sale
$
22,535

Derivative financial instruments:
 
Interest rate lock commitments
421

Forward mortgage-backed securities trades
15

Loan customer counterparty
260

Liabilities:
 
Derivative financial instruments:
 
Interest rate lock commitments

Forward mortgage-backed securities trades
29

Financial institution counterparty
260

 
 
December 31, 2014
 
Assets:
 
Agency residential mortgage-backed securities
$
145,518

Agency residential collateralized mortgage obligations
50,554

US government and agency securities
3,627

Total securities available for sale
$
199,699

Derivative financial instruments:
 
Loan customer counterparty
$
64

Liabilities:
 
Derivative financial instruments:
 
Financial institution counterparty
64



93

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Assets and Liabilities Measured on a Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below. There were no liabilities measured at fair value on a non-recurring basis as of December 31, 2015 or 2014.

December 31, 2015
 
Fair Value Measurements Using
Significant Unobservable
Inputs (Level 3)
Assets:
 
 
Impaired loans
 
$
2,230

Foreclosed assets- commercial real estate 1
 
4,784

Foreclosed assets- construction and land 1
 
1,802

Foreclosed assets- consumer real estate
 
106

December 31, 2014
 
 
Assets:
 
 
Impaired loans
 
$
5,323

Foreclosed assets - commercial real estate
 
551

1 Includes foreclosed assets of $4,310 acquired from LegacyTexas Group, Inc.
Impaired loans that are collateral dependent are measured for impairment using the fair value of the collateral adjusted by additional Level 3 inputs, such as discounts of market value, estimated marketing costs and estimated legal expenses. Impaired loans secured by real estate, receivables or inventory had discounts determined by management on an individual loan basis. Impaired loans that are not collateral dependent are measured for impairment by a discounted cash flow analysis using a net present value calculation that utilizes data from the loan file before and after the modification.
Foreclosed assets are measured at the lower of book or fair value less costs to sell using third party appraisals, listing agreements or sale contracts, which may be adjusted by additional Level 3 inputs, such as discounts of market value, estimated marketing costs and estimated legal expenses. Management may also consider additional adjustments on specific properties due to the age of the appraisal, expected holding period, lack of comparable sales, or if the other real estate owned is a special use property. Foreclosed assets acquired from LegacyTexas Group, Inc. were recorded at their estimated fair value on the acquisition date of January 1, 2015. At December 31, 2015, the Company had $564 in residential mortgage loans in the process of foreclosure.
The Credit Risk Management department evaluates the valuations on impaired loans and foreclosed assets at least quarterly. The valuations on impaired loans are reviewed at least quarterly by the Allowance for Loan Loss Committee and are considered in the calculation of the allowance for loan losses. Unobservable inputs, such as discounts to collateral, are monitored and adjusted if market conditions change.

94

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

The carrying amount and fair value information of financial instruments not recorded at fair value in their entirety on a recurring basis on the Company's consolidated balance sheets at December 31, 2015 and 2014, were as follows:
 
 
 
 
Fair Value
December 31, 2015
 
Carrying
Amount
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
615,639

 
$
615,639

 
$

 
$

Securities held to maturity
 
240,433

 

 
247,202

 

Loans held for investment, net
 
5,017,554

 

 

 
5,083,093

Loans held for investment - Warehouse Purchase Program
 
1,043,719

 

 

 
1,042,434

FHLB and other restricted securities, at cost
 
63,075

 

 
63,075

 

Accrued interest receivable
 
17,109

 
17,109

 

 

Financial liabilities
 
 
 
 
 
 
 
 
Deposits
 
$
5,226,711

 
$

 
$

 
$
4,920,648

FHLB advances
 
1,439,904

 

 

 
1,433,125

Repurchase agreements
 
83,269

 

 

 
81,956

Subordinated debt
 
84,992

 

 

 
85,771

Accrued interest payable
 
1,653

 
1,653

 

 

 
 
 
 
Fair Value
December 31, 2014
 
Carrying
Amount
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
132,021

 
$
132,021

 
$

 
$

Securities held to maturity
 
241,920

 

 
251,112

 

Loans held for investment, net
 
2,605,204

 

 

 
2,629,098

Loans held for investment - Warehouse Purchase Program
 
786,416

 

 

 
786,714

FHLB and other restricted securities, at cost
 
44,084

 

 
44,084

 

Accrued interest receivable
 
10,347

 
10,347

 

 

Financial liabilities
 
 
 
 
 
 
 
 
Deposits
 
$
2,657,809

 
$

 
$

 
$
2,517,446

FHLB advances
 
862,907

 

 

 
870,022

Repurchase agreement
 
25,000

 

 

 
26,780

Accrued interest payable
 
899

 
899

 

 


95

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

The methods and assumptions used to estimate fair value are as follows:
Estimated fair value is the carrying amount for cash and cash equivalents and accrued interest receivable and payable. The fair values of securities held to maturity are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For loans held for investment (including Warehouse Purchase Program loans), fair value is based on discounted cash flows using current market offering rates, estimated life, and applicable credit risk. For deposits, FHLB advances and overnight repurchase agreements with depositors, fair value is calculated using the FHLB advance curve to discount cash flows for the estimated life for deposits and according to the contractual repayment schedule for FHLB advances. The fair value of the structured repurchase agreement is based on discounting the estimated cash flows using the current rate at which similar borrowings would be made with similar terms and remaining maturities. The fair value of subordinated debt and trust preferred securities is based on current market rates on similar debt in the market. It is not practicable to determine the fair value of FHLB and Federal Reserve Bank stock due to restrictions on its transferability. The fair value of off-balance sheet items is based on the current fees or costs that would be charged to enter into or terminate such arrangements and are not considered significant to this presentation.
NOTE 7 — DERIVATIVE FINANCIAL INSTRUMENTS
The Company enters into IRLCs with prospective residential mortgage borrowers whereby the interest rate on the loan is determined prior to funding and the borrowers have locked into that interest rate. These commitments are carried at fair value in accordance with ASC 815, "Derivatives and Hedging." The estimated fair values of IRLCs are based on observable market data and are recorded in other assets or other liabilities in the consolidated balance sheets. The Company adjusts the outstanding IRLCs with prospective borrowers based on the expectation that it will be exercised and the loan will be funded. The initial and subsequent changes in the fair value of IRLCs are a component of net gain on sale of mortgage loans.
The Company actively manages the risk profiles of its IRLCs and mortgage loans held for sale on a daily basis. To manage the price risk associated with IRLCs, the Company enters into forward sales of mortgage-backed securities in an amount similar to the portion of the IRLC expected to close, assuming no change in mortgage interest rates. In addition, to manage the interest rate risk associated with mortgage loans held for sale, the Company enters into forward sales of mortgage-backed securities to deliver mortgage loan inventory to investors. The estimated fair values of forward sales of mortgage-backed securities and forward sale commitments are based on quoted market values and are recorded in other assets or other liabilities in the consolidated balance sheets. The initial and subsequent changes in value on forward sales of mortgage-backed securities are a component of net gain on sale of mortgage loans.
The following table provides the outstanding notional balances and fair values of outstanding positions at December 31, 2015. The Company did not have any outstanding derivative positions related to mortgage loans held for sale during the year ended December 31, 2014.
Derivative Positions related to Mortgage Loans Held for Sale:
 
Expiration Dates
 
Outstanding Notional Balance
 
Fair Value
December 31, 2015
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
IRLCs
 
2016
 
$
12,518

 
$
421

Forward mortgage-backed securities trades
 
2016
 
11,874

 
15

Liabilities:
 
 
 
 
 
 
IRLCs
 
2016
 
$

 
$

Forward mortgage-backed securities trades
 
2016
 
8,500

 
29

The Company enters into certain interest rate derivative positions that are not designated as hedging instruments. These derivative positions related to transactions in which we entered into an interest rate swap or cap with a customer, while at the same time entering into an offsetting interest rate swap or cap with another financial institution. In connection with each swap transaction, we agree to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows our customer to effectively convert a variable rate loan to a fixed rate. In connection with each

96

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

interest rate cap, we sell a cap to the customer and agree to pay interest if the underlying index exceeds the strike price defined in the cap agreement.  Simultaneously we purchase a cap with matching terms from another financial institution which agrees to pay us if the underlying index exceeds the strike price. Because we act as an intermediary for our customer, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on our results of operations. The Company presents derivative instruments at fair value in other assets and other liabilities in the accompanying consolidated balance sheets.
The notional amounts and estimated fair values of interest rate swap derivative positions outstanding and weighted-average receive and pay interest rates at December 31, 2015 and 2014 are presented in the following table.
Derivative Positions related to Commercial Loan Interest Rate Swaps:
 
Outstanding
Notional Amount
 
Estimated Fair Value
 
Weighted-Average Interest Rate
 
Received
 
Paid
December 31, 2015
 
 
 
 
 
 
 
 
Loan customer counterparty
 
$
24,796

 
$
260

 
5.01
%
 
3.37
%
Financial institution counterparty
 
(24,796
)
 
(260
)
 
3.37
%
 
5.01
%
December 31, 2014
 
 
 
 
 
 
 
 
Loan customer counterparty
 
$
6,199

 
$
64

 
4.38
%
 
2.91
%
Financial institution counterparty
 
(6,199
)
 
(64
)
 
2.91
%
 
4.38
%
Our credit exposure on interest rate swaps is limited to the net favorable value of all swaps by each counterparty. In some cases, collateral may be required from the counterparties involved if the net value of the swaps exceed a nominal amount considered to be immaterial. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap values. Our cash collateral pledged for interest rate swaps and included in our interest-bearing deposits, which totaled $300 and $150 at December 31, 2015 and 2014 respectively, is in excess of our credit exposure. The Company does not offset fair value amounts recognized for derivative instruments and the amounts collected and/or deposited on derivative instruments in its consolidated balance sheets.

97


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)



NOTE 8 — PREMISES AND EQUIPMENT
Premises and equipment were as follows:
 
December 31,
 
2015
 
2014
Land
$
25,546

 
$
17,076

Buildings
60,807

 
49,446

Furniture, fixtures and equipment
18,848

 
15,126

Leasehold improvements
7,556

 
4,598

 
112,757

 
86,246

Less: accumulated depreciation
(35,120
)
 
(37,503
)
Total
$
77,637

 
$
48,743

Depreciation expense was $6,550, $4,047 and $4,081 for 2015, 2014 and 2013, respectively.
Operating Leases: The Company leases certain bank or loan production office properties and equipment under operating leases. Certain leases contain renewal options that may be exercised. Rent expense was $6,895, $2,317 and $2,312 for 2015, 2014 and 2013, respectively.
Rent commitments, before considering applicable renewal options, as of December 31, 2015, were as follows:
 
Balance
2016
$
6,884

2017
5,393

2018
4,739

2019
4,052

2020
3,686

Thereafter
20,383

Total
$
45,137

The Company leases office space in certain locations to other unaffiliated tenants. Rental income of $1,180 was recognized during 2015. This rental income is recorded in the consolidated statement of income as an offset to occupancy expense. Aggregate future minimum rental payments to be received under non-cancelable subleases at December 31, 2015, were $1,181. At December 31, 2015, the Company had no commitments for future locations and held two parcels of land for future development.

98

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)


NOTE 9 - GOODWILL AND CORE DEPOSIT INTANGIBLES

Goodwill and other intangible assets are presented in the table below. Changes in the carrying amount of the Company's goodwill and core deposit intangibles (“CDI”) for years ended December 31, 2015 and 2014, were as follows:
 
Goodwill
 
Core Deposit Intangible
Balance as of December 31, 2013
$
29,650

 
$
962

Amortization of core deposit intangible

 
(346
)
Balance as of December 31, 2014
29,650

 
616

LegacyTexas Group, Inc. acquisition
151,126

 
880

Amortization of core deposit intangible

 
(466
)
Balance as of December 31, 2015
$
180,776

 
$
1,030


Management performs an evaluation annually, and more frequently if a triggering event occurs, of whether any impairment of the goodwill or other intangibles has occurred.
CDI are amortized on an accelerated basis over their estimated lives with a weighted average amortization period of 8 years. The CDI amortization expense is reported in other non-interest expense on the Company's consolidated statements of income. The estimated aggregate future amortization expense for intangible assets remaining as of December 31, 2015 is as follows:
 
Balance
2016
$
365

2017
263

2018
156

2019
101

2020
73

Thereafter
72


NOTE 10 - DEPOSITS
Time deposits of $250 or more totaled $503,719 and $184,290 at December 31, 2015 and 2014, respectively. The $250 FDIC insurance coverage limit applies per depositor, per insured depository institution, for each account ownership category.
At December 31, 2015 and 2014, the Company had $371,692 and $215,641 in reciprocal deposits, respectively. These consisted entirely of certificates of deposit made under the Company's participation in the Certificate of Deposit Account Registry Service® (CDARS®) and Insured Cash Sweep (ICS) money market product. Through CDARS®, the Company can provide a depositor the ability to place up to $50,000 on deposit with the Company while receiving FDIC insurance on the entire deposit by placing customer funds in excess of the FDIC deposit limits with other financial institutions in the CDARS® network. In return, these financial institutions place customer funds with the Company on a reciprocal basis. Similarly, customer funds in our ICS money market product are swept from a transaction account at the Company into money market accounts at multiple banks to allow access to FDIC insurance coverage through multiple accounts, up to $75,000. Regulators consider reciprocal deposits to be brokered deposits.


99


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


At December 31, 2015, scheduled maturities of time deposits for the next five years with the weighted average rate at the end of the period were as follows:
 
Balance
 
Weighted
Average Rate
2016
$
777,412

 
0.62
%
2017
166,339

 
0.83

2018
45,225

 
1.14

2019
15,592

 
1.06

2020 and thereafter
22,823

 
1.40

Total
$
1,027,391

 
0.70
%
At December 31, 2015 and 2014, the Company's deposits included public funds totaling $708,723 and $214,632, respectively. At December 31, 2015 and 2014, overdrawn deposits of $1,177 and $722 were reclassified as unsecured consumer loans.
Interest expense on deposits is summarized as follows:
 
Years Ended December 31,
 
2015
 
2014
 
2013
Interest-bearing demand
$
3,297

 
$
1,653

 
$
1,811

Savings and money market
3,644

 
3,144

 
2,438

Time
6,186

 
3,415

 
5,296

Total
$
13,127

 
$
8,212

 
$
9,545



100


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


NOTE 11 - BORROWED FUNDS
Federal Home Loan Bank ("FHLB") Advances
At December 31, 2015, advances from the FHLB totaled $1,439,904, net of a restructuring prepayment penalty of $456, and had interest rates ranging from 0.28% to 6.00% with a weighted average rate of 0.51%. At December 31, 2014, advances from the FHLB totaled $862,907, net of a restructuring prepayment penalty of $1,196, and had interest rates ranging from 0.05% to 6.00% with a weighted average rate of 0.71%. At December 31, 2015, the Company had $600,000 in variable rate FHLB advances.
In November 2010, $91,644 in fixed-rate FHLB advances were modified. The early repayment of the debt resulted in a prepayment penalty of $5,421, which is being amortized to interest expense as an adjustment to the cost of the new FHLB advances. The prepayment penalty balance, net of accumulated amortization, was $456 at December 31, 2015.
Each advance is payable according to its terms, which may include the amortization, or pay down, of a portion of the balance prior to its maturity date and is subject to prepayment penalties. The advances were collateralized by mortgage and commercial loans with FHLB collateral values of $1,461,248 and $1,096,485 under a blanket lien arrangement at December 31, 2015 and 2014, respectively. Additionally, securities safekept at FHLB and FHLB stock are used as collateral for advances. Based on this collateral, the Company was eligible to borrow an additional $1,030,732 and $387,239 at December 31, 2015 and 2014, respectively. The current agreement provided for a maximum borrowing amount of approximately $3,025,653 and $1,251,341 at December 31, 2015 and 2014, respectively.
Repurchase Agreements
Repurchase agreements, or "repos", which are classified as securities transactions, are not insured by the FDIC, are not guaranteed, and may lose value. A repo is an agreement between two parties whereby one party (a bank as counterparty) sells the other (as customer) a security at a specified price with a commitment to buy the security back at a fixed time and price. Maturities can vary from overnight to greater than a year, with the longer-maturity repos commonly referred to as “structured” or “term” repos. Repos are accounted for as collateralized borrowings and are recorded at amounts equal to cash received. The contractual terms of the repo may require the Company to provide additional collateral if the fair value of the securities underlying the borrowing decline during the term of the agreement. Risks associated with repos primarily relate to the risk of default and deterioration of collateral value. Risks of default generally include 1) failure to deliver cash or securities as required under the transaction, 2) failure to provide or return cash or securities as used for margining purposes, 3) breach of representation, and 4) a repudiation of obligations under the agreement.
Repos are generally designed so that if a bank counterparty fails to perform its obligations under the repo, the customer may take possession of the collateral. While counterparty selection and collateral requirements provide the customer some protection, repos remain subject to counterparty risk. If a counterparty defaults, a loss may be realized on the sale of the underlying security to the extent that the proceeds from the sale and accrued interest of the security are less than the resale price provided in the repurchase agreement, including interest. Moreover, should a bank counterparty declare bankruptcy or become insolvent, a customer may incur delays and costs in selling the underlying security or may suffer a loss of principal and interest.
To mitigate this risk to the customer, the Company, as the bank counterparty, marks securities sold under repos to fair value on a daily basis and provides 115% market value protection on overnight repos and 112% market value protection on its structured repo.
In April 2008, the Company entered into a 10-year term structured repurchase callable agreement with Credit Suisse for $25,000 to leverage the balance sheet and increase liquidity. The interest rate adjusts quarterly to 6.25% less the 90 day LIBOR, subject to a lifetime cap of 3.22%. At December 31, 2015, the Company also had $58,269 in overnight repurchase agreements with depositors.
The following table gives information about the Company's repurchase agreements at December 31, 2015, including the types of collateral pledged against these repos and the remaining contractual maturity of the agreements.

101


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


 
Overnight
 
One through Three Years
 
Total
Agency mortgage-backed securities
$
75,898

 
$
18,882

 
$
94,780

US government and agency securities
12,138

 

 
12,138

Agency collateralized mortgage obligations

 
11,968

 
11,968

Total repurchase agreements
$
88,036

 
$
30,850

 
118,886

Excess of pledged securities over repurchase obligation
 
 
 
 
(35,617
)
Gross amount of recognized liabilities for repurchase agreements
 
 
 
 
$
83,269

Subordinated Debt
In November 2015, the Company issued $75,000 of Fixed-to-Floating Rate Subordinated Notes (the “Notes”) that mature on December 1, 2025 (the “Maturity Date”). The Notes, which qualify as Tier 2 capital for regulatory purposes, have an interest rate of 5.50% per annum, payable semi-annually on each December 1 and June 1 through December 1, 2020. From and including December 1, 2020 through maturity or earlier redemption, the interest rate will reset quarterly to an interest rate per annum equal to the then current three-month LIBOR rate plus 3.89%, payable on March 1, June 1, September 1, and December 1 of each year through the maturity date or earlier redemption. The Company may, at its option, beginning on December 1, 2020 and on any scheduled interest payment date thereafter, redeem the Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption. Any partial redemption will be made pro rata among all of the holders.
The Notes were sold at an underwriting discount of 1.5%, or $1,125. Additional issuance costs related to the Notes totaled $468, and have been netted against the subordinated debt liability on the balance sheet in accordance with ASU 2015-03. Please see Note 1 - Summary of Significant Accounting Policies for more information. The underwriting discount and debt issuance costs are being amortized over the life of the Notes, of which $26 had been amortized to interest expense in 2015. The Notes are subordinated in right of payment to all of the Company's senior indebtedness and effectively subordinated to all existing and future debt and all other liabilities of the Company's subsidiaries.
Upon the acquisition of LegacyTexas Group, Inc., the Company acquired $15,000 (15,000 shares with a liquidation amount of $1 per security) of Floating Rate Cumulative Trust Preferred Securities ("TruPS") and $464 of common stock through an unconsolidated subsidiary, Legacy Capital Trust II ("Trust II"). Trust II invested the total proceeds from the sale of the TruPS and common stock (totaling $15,464) in floating rate Junior Subordinated Debentures (the "Trust II Debentures") issued by LegacyTexas Group, Inc. The terms of the Trust II Debentures were such that they qualified as Tier I capital for regulatory purposes. On April 7, 2015, the Company paid this debt in full.
Also upon the acquisition of LegacyTexas Group, Inc., the Company acquired $15,000 (15,000 shares with a liquidation amount of $1 per security) of TruPS and $464 of common stock through an unconsolidated subsidiary, Legacy Capital Trust III ("Trust III"). Trust III invested the total proceeds from the sale of the TruPS and common stock (totaling $15,464) in floating rate Junior Subordinated Debentures (the "Trust III Debentures") issued by the Company. The terms of the Trust III Debentures are such that they qualify as Tier I capital for regulatory purposes. Interest on the Trust III Debentures is payable quarterly on March 15, June 15, September 15 and December 15 of each year, at a rate equal to the three month LIBOR rate plus 1.70% (1.96% at December 31, 2015). Principal is due at maturity on December 15, 2036. The TruPS are guaranteed by the Company and are subject to redemption. The Company may redeem the Trust III Debentures, in whole or in part, on any March 15, June 15, September 15 and December 15 at an amount equal to the principal amount being redeemed plus accrued and unpaid interest to the redemption date. The Company’s debt obligation related to Trust III was $15,464 at December 31, 2015.
At December 31, 2015, the Trust III Debentures were reduced by a purchase accounting fair value discount of $3,905.


102


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


At December 31, 2015, borrowed funds, reported gross of purchase accounting fair value discounts, prepayment penalties and debt issuance costs, were structured to contractually pay down as follows:
 
FHLB Advances
 
Repurchase Agreements
 
Subordinated Debt 
 
Total
2016
$
806,651

 
$
58,269

 
$

 
$
864,920

2017
615,546

 

 

 
615,546

2018
12,754

 
25,000

 

 
37,754

2019
2,313

 

 

 
2,313

2020
932

 

 

 
932

Thereafter
2,164

 

 
90,464

 
92,628

 
$
1,440,360

 
$
83,269

 
$
90,464

 
$
1,614,093

Other Borrowing Information
Upon the acquisition of LegacyTexas Group, Inc., the Company assumed long-term notes totaling $8,900. These notes were paid off during the first quarter of 2015.
At December 31, 2015 and December 31, 2014, the Company had borrowing availability representing the collateral value assigned to the securities pledged to the discount window through the Federal Reserve Bank of $35,632 and $51,271, respectively. Additionally, uncommitted, unsecured Fed Fund lines of credit totaling $285,000 and $125,000 were available at December 31, 2015 and December 31, 2014, respectively, from multiple correspondent banks.

NOTE 12 — BENEFITS
401(k) Plan: The Company offers an Employee Stock Ownership and 401(k) plan (the "KSOP"). Employees may participate under the 401(k) portion of the KSOP as of the date they first complete an hour of service with the Bank.  Employees may contribute between 2% and 75% of their compensation subject to certain limitations. Employees are eligible to receive a matching contribution under the 401(k) part of the KSOP. The matching contribution will be paid to eligible employees' accounts, which is equal to 100% of the first 5% of the employee's contribution up to a maximum of 5% of the employee's qualifying compensation. ESOP allocations are granted annually to those employees who have completed a year of vesting service. Matching expense for 2015, 2014 and 2013 was $2,130, $1,283 and $1,198, respectively. See Note 13 for information on the Employee Stock Ownership Plan portion of the KSOP.
Deferred Compensation Plan: The Company has entered into certain non-qualified deferred compensation agreements with members of the executive management team, directors and certain employees. These agreements, which are subject to the rules of section 409(a) of the Internal Revenue Code, relate to the voluntary deferral of compensation received and do not have an employer contribution. The accrued liability as of December 31, 2015 and 2014 was $4,086 and $429, respectively. The balance as of December 31, 2015 includes $3,721 added through the January 2015 merger with LegacyTexas Group, Inc.
Included in other assets is a universal life insurance policy, as well as variable and fixed annuity contracts, totaling $4,272 and $611 at December 31, 2015 and 2014, respectively. The Company is the owner and beneficiary of the policy, which pays interest on the funds invested. The life insurance policy is recorded at the net cash surrender value, or the amount that can be realized.
Bank-Owned Life Insurance: In 2007, the Company purchased and provided those who agreed to be insured under a separate account bank-owned life insurance plan with a share of the death benefit while they remain actively employed with the Company or serve on its board. The benefit will equal 200% of each participating employee's base salary at the time of plan implementation and $40 for each participating director if the insured dies while a director at the Company. In the event of death while actively employed with the Company, the deceased employee's or director's designated beneficiary will receive an income tax free death benefit paid.
In conjunction with the acquisition of Highlands in April 2012, the Company acquired an existing hybrid account bank-owned life insurance plan that provides certain executive officers who agreed to be insured under the plan with a share of the death

103

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

benefit while they remain employed with the Company. The benefit is dependent upon the executive's most recent officer title and ranges from $75 to $150. No benefit will be paid if the executive reaches normal retirement age or, while disabled, obtains gainful employment with an entity other than the Company. In January 2015, the Company also acquired an existing account bank-owned life insurance plan as part of the LegacyTexas Group, Inc. acquisition that does not share the death benefit with the employees.
The total balance of the bank-owned life insurance policies, reported as an asset, at December 31, 2015 and 2014 totaled $55,231 and $36,193.

NOTE 13 — ESOP PLAN
In connection with the 2006 minority stock offering, the Company established an Employee Stock Ownership Plan (“ESOP”) for the benefit of its employees, which was combined with the Company's existing 401(k) plan. The ESOP purchased 928,395 shares of common stock with proceeds from a 10 year note in the amount of $9,284 from the Company. In 2010, the ESOP purchased 1,588,587 shares of common stock with proceeds from a 30 year note in the amount of $15,886 from the Company. The Company's Board of Directors determines the amount of contribution to the ESOP annually but is required to make contributions sufficient to service the ESOP's debt. Shares are released for allocation to employees as the ESOP debt is repaid. Eligible employees receive an allocation of released shares at the end of the calendar year on a relative compensation basis. Employees are eligible if they meet the minimum service and eligibility requirements. The dividends paid on allocated shares are paid to employee accounts. Dividends on unallocated shares held by the ESOP are applied to the ESOP note payable. Contributions to the ESOP during 2015, 2014 and 2013 were $2,060 each, and expense was $4,914, $4,725 and $3,901 for December 31, 2015, 2014 and 2013, respectively.
Shares purchased by the ESOP are categorized as follows:
 
2015
 
2014
Allocated to participants
1,522,883

 
1,338,689

Unearned
1,365,457

 
1,549,651

Total ESOP shares
2,888,340

 
2,888,340

Fair value of unearned shares at December 31
$
34,164

 
$
36,959


104


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


NOTE 14 - SHARE-BASED COMPENSATION
The Company has shareholder approved share-based compensation plans that are accounted for under ASC Topic 718, Compensation - Stock Compensation, which requires companies to record compensation cost for share-based payment transactions with employees in return for employment service. Under the plans, options to purchase 3,370,040 shares of common stock and 1,348,016 restricted shares of common stock were made available. The plans allow for the Company to grant restricted stock and stock options to directors, advisory directors, officers and other employees. Shares issued in connection with stock compensation awards are issued from available authorized shares. Compensation cost charged to income for share-based compensation, which is reported in non-interest expense as salaries and employee benefits expense, is presented below:
 
Years ended December 31,
 
2015
 
2014
 
2013
Restricted stock
$
3,459

 
$
2,561

 
$
1,699

Stock options
2,018

 
1,156

 
949

Income tax benefit
1,917

 
1,301

 
927

A summary of activity in the restricted stock portion of the Company's stock plans for 2015, 2014 and 2013 is presented below:
 
Time-Vested Shares
 
Performance-Based Shares
 
Shares
 
Weighted-
Average
Grant Date
Fair Value 1
 
Shares
 
Weighted-
Average
Grant Date
Fair Value 2
Non-vested at January 1, 2013
185,296

 
$
17.60

 

 
$

Granted
278,500

 
20.55

 
110,500

 
20.85

Vested
(49,798
)
 
17.73

 

 

Forfeited
(32,596
)
 
17.41

 
(28,100
)
 
25.68

Non-vested at December 31, 2013
381,402

 
20.39

 
82,400

 
27.45

Granted
20,000

 
24.69

 

 

Vested
(103,799
)
 
20.32

 

 

Non-vested at December 31, 2014
297,603

 
20.45

 
82,400

 
23.89

Granted
80,000

 
21.23

 

 

Vested
(131,142
)
 
19.98

 
(20,600
)
 
23.89

Non-vested at December 31, 2015
246,461

 
$
20.98

 
61,800

 
$
25.02

1 For restricted stock awards with time-based vesting conditions, the grant date fair value is based upon the closing stock price as quoted on the NASDAQ Stock Market on the grant date.
2 For restricted stock awards with performance-based vesting conditions, the value of the award is based upon the closing stock price as quoted on the NASDAQ Stock Market on the date of vesting. Until the final value is determined on the vesting date, the Company estimates the fair value quarterly based upon the closing stock price as quoted on the NASDAQ Stock Market near the last business day of each calendar quarter end.
As of December 31, 2015, there was $4,603 of total unrecognized compensation expense related to non-vested restricted shares awarded under the Company's stock plans. That expense is expected to be recognized over a weighted-average period of 1.69 years. The total fair value of shares vested during the years ended December 31, 2015 and 2014, was $3,113 and $2,110, respectively. Total restricted shares available for future issuance under the plans totaled 159,389 at December 31, 2015 with 1,313,624 shares having been issued under the plans through December 31, 2015.

105

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Under the terms of the plans, stock options may not be granted with an exercise price less than the fair market value of the Company’s common stock on the date the option is granted and may not be exercised later than ten years after the grant date. The fair market value is the closing stock price as quoted on the NASDAQ Stock Market on the date of grant.
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term of the stock option in effect at the time of the grant. Although the contractual term of the stock options granted is ten years, the expected term of the stock is less because option restrictions do not permit recipients to sell or hedge their options and therefore, we believe, encourage exercise of the options before the end of the contractual term. The expected term of stock options is based on employees' actual vesting behavior and expected volatilities are based on historical volatilities of the Company’s common stock. Expected dividends are the estimated dividend rate over the expected term of the stock options. For awards with performance-based vesting conditions, compensation cost is recognized when the achievement of the performance condition is considered probable of achievement. If a performance condition is subsequently determined to be improbable of achievement, compensation cost is reversed.
The weighted average fair value of stock options granted during 2015, 2014 and 2013 was $6.82, $7.17 and $5.70, respectively. The fair value of options granted was determined using the following weighted-average assumptions as of grant date:
 
2015
 
2014
 
2013
Risk-free interest rate
1.80
%
 
2.16
%
 
1.42
%
Expected term of stock options (years)
6.2

 
6.2

 
6.3

Expected stock price volatility
31.14
%
 
30.96
%
 
32.90
%
Expected dividends
1.95
%
 
1.84
%
 
1.75
%

106

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)


A summary of activity in the stock option portion of the Company's share-based compensation plans as of the years ended December 31, 2015, 2014 and 2013 is presented below:
Options
Shares
 
Weighted-
Average
Exercise Price
 
Weighted-
Average
Remaining
Contractual Term
 
Aggregate
Intrinsic Value
Outstanding at January 1, 2013
500,049

 
$
13.70

 
7.6

 
$
3,619

Granted
810,000

 
20.33

 
10.0

 

Exercised
(81,401
)
 
12.06

 

 
883

Forfeited
(55,030
)
 
18.62

 

 

Outstanding at December 31, 2013
1,173,618

 
18.16

 
8.4

 
10,903

Granted
328,750

 
26.09

 
10.0

 

Exercised
(56,035
)
 
13.66

 

 
652

Forfeited
(75,460
)
 
17.63

 

 

Outstanding at December 31, 2014
1,370,873

 
20.27

 
8.0

 
5,679

Granted
633,000

 
25.66

 
10.0

 

Exercised
(58,855
)
 
16.12

 

 
644

Forfeited
(79,268
)
 
20.89

 

 

Outstanding at December 31, 2015
1,865,750

 
$
22.21

 
7.9

 
$
6,401

Fully vested and expected to vest
1,847,443

 
$
22.17

 
7.8

 
$
6,387

Exercisable at December 31, 2015
551,589

 
$
18.56

 
6.5

 
$
3,632

As of December 31, 2015, there was $7,111 of total unrecognized compensation expense related to non-vested stock options. That expense is expected to be recognized over a weighted-average period of 3.30 years. At December 31, 2015, the Company applied an estimated forfeiture rate of 5% based on historical activity. The intrinsic value for stock options is calculated based on the difference between the exercise price of the underlying awards and the market price of our common stock as of the reporting date.


107

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

NOTE 15 — INCOME TAXES
The Company's pre-tax income is subject to federal income tax and state margin tax at a combined rate of 36% for 2015, 2014 and 2013. Income tax expense for 2015, 2014 and 2013, was as follows:
 
2015
 
2014
 
2013
Current expense
$
38,648

 
$
19,073

 
$
13,996

Deferred expense
(692
)
 
(1,414
)
 
2,293

Total income tax expense
$
37,956

 
$
17,659

 
$
16,289


At December 31, 2015 and 2014, deferred tax assets and liabilities were due to the following:
 
December 31,
 
2015
 
2014
Deferred tax assets:
 
 
 
Allowance for loan losses
$
16,483

 
$
8,942

Other real estate owned

 
10

Depreciation

 
605

Deferred compensation arrangements
1,536

 
393

Self-funded health insurance
203

 
76

Restricted stock and stock options
2,275

 
1,548

NOL carryforward from acquisition

 
27

Intangible assets

 
395

Fair value mark on purchased loans
3,838

 
528

Accrued one-time merger expenses

 
1,386

Net unrealized loss on securities available for sale
72

 

Other
2,158

 
1,378

 
26,565

 
15,288

Deferred tax liabilities:
 
 
 

Mortgage servicing assets

 
(69
)
Depreciation
(1,011
)
 

Net unrealized gain on securities available for sale

 
(503
)
Partnerships — CRA-purposed private equity funds
(1,328
)
 
(1,059
)
Other
(3,186
)
 
(631
)
 
(5,525
)
 
(2,262
)
Net deferred tax asset
$
21,040

 
$
13,026


The net deferred tax asset is recorded on the consolidated balance sheets under “other assets.” Management performed an analysis related to the Company's deferred tax asset for each of the years ended December 31, 2015 and 2014 and, based upon these analyses, no valuation allowance was deemed necessary as of December 31, 2015 or 2014.

108

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Effective tax rates differ from the federal statutory rate of 35% in 2015, 2014 and 2013, applied to income before income taxes due to the following:
 
At and for the Year Ended December 31,
 
2015
 
2014
 
2013
Federal statutory rate times financial statement income
$
38,105

 
$
17,128

 
$
16,792

Effect of:
 
 
 
 
 
State taxes, net of federal benefit
37

 
66

 
80

Tax credit on CRA-purposed private equity fund

 
(58
)
 
(125
)
Bank-owned life insurance income
(419
)
 
(220
)
 
(227
)
Municipal interest income
(1,025
)
 
(772
)
 
(738
)
ESOP shares released
1,207

 
1,140

 
852

One-time merger expenses

 
381

 

Other
51

 
(6
)
 
(345
)
Total income tax expense
$
37,956

 
$
17,659

 
$
16,289

Effective Tax Rate
34.86
%
 
36.09
%
 
33.95
%
The Company files income tax returns in the U.S. federal jurisdiction and several U.S. state jurisdictions. The Company is generally no longer subject to U.S. federal income tax examinations for tax years prior to 2012.
NOTE 16 — RELATED PARTY TRANSACTIONS
Loans to executive officers, directors, and their affiliates during 2015 were as follows:
 
Balance
Beginning balance
$

New loans

Effect of changes in composition of related parties 1
14,542

Repayments

Ending balance
$
14,542

1 Related parties added through the merger with LegacyTexas Group, Inc.
None of the above loans were considered non-performing or potential problem loans. These loans are made in the ordinary course of business and on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other unaffiliated persons and do not involve more than normal risk of collectability. Deposits from executive officers, directors, and their affiliates at December 31, 2015 and 2014 were $44,907 and $2,054, respectively.

109


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


NOTE 17 — REGULATORY CAPITAL MATTERS
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off‑balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is adequately capitalized, regulatory approval is required to accept brokered deposits. If an institution is undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2015 and 2014, the most recent regulatory notification categorized the Bank and the Company as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution's category. Management believes that, at December 31, 2015, the Bank and the Company met all capital adequacy requirements to which they were subject.
 
Actual
 
Required for Capital
Adequacy Purposes
 
To Be Well-Capitalized
Under Prompt Corrective
Action Regulations
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
As of December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Total risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
$
755,689

 
11.58
%
 
$
522,107

 
8.00
%
 
$
652,634

 
10.00
%
the Bank
691,554

 
10.60

 
522,116

 
8.00

 
652,645

 
10.00

Tier 1 risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
635,162

 
9.73

 
391,580

 
6.00

 
522,107

 
8.00

the Bank
644,461

 
9.87

 
391,587

 
6.00

 
522,116

 
8.00

Common equity tier 1 risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
623,604

 
9.56

 
293,685

 
4.50

 
424,212

 
6.50

the Bank
644,461

 
9.87

 
293,690

 
4.50

 
424,219

 
6.50

Tier 1 leverage
 
 
 
 
 
 
 
 
 
 
 
the Company
635,162

 
9.46

 
268,430

 
4.00

 
335,537

 
5.00

the Bank
644,461

 
9.61

 
268,273

 
4.00

 
335,341

 
5.00

As of December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Total risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
$
562,448

 
15.87
%
 
$
283,618

 
8.00
%
 
$
354,522

 
10.00
%
the Bank
495,171

 
13.98

 
283,314

 
8.00

 
354,142

 
10.00

Tier 1 risk-based capital
 
 
 
 
 
 
 
 
 
 
 
the Company
536,899

 
15.14

 
141,809

 
4.00

 
212,713

 
6.00

the Bank
469,622

 
13.26

 
141,657

 
4.00

 
212,485

 
6.00

Tier 1 leverage
 
 
 
 
 
 
 
 
 
 
 
the Company
536,899

 
13.86

 
154,900

 
4.00

 
193,625

 
5.00

the Bank
469,622

 
12.13

 
154,910

 
4.00

 
193,638

 
5.00

Prior to January 1, 2015, the Bank operated under a national bank charter, with oversight by the OCC. Effective January 1, 2015, regulators of the Bank are the TDOB and the FRB. The ability of a subsidiary bank to pay dividends depends on its earnings and capital levels and may be limited by their regulator's directives or orders. A bank generally must obtain regulatory

110

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

approval of a dividend if the total dividends declared during the current year, including the proposed dividend, exceed net income for the current year and retained net income for the prior two years.


111


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


NOTE 18 - COMMITMENTS AND CONTINGENT LIABILITIES
In the normal course of business, the Company enters into various transactions which, in accordance with US GAAP, are not included in its consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit which involve, to varying degrees, elements of credit and interest rate risk. Credit losses up to the face amount of these instruments could occur, although material losses are not anticipated. The Company's credit policies applied to loan originations are also applied to these commitment requests, including obtaining collateral at the exercise of the commitment.
The Company enters into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Since many commitments expire without being drawn upon, the total contractual amount of commitments does not necessarily represent future cash requirements of the Company. Substantially all of the Company's commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of future loan funding. Standby letters of credit are written conditional commitments issued by the Company to guarantee the performance of a customer to a third party. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount of the commitment. If the commitment were funded, the Company would seek payment from the customer under pre-arranged terms. The Company's policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.
The contractual amounts of financial instruments with off‑balance sheet risk at December 31, 2015 and 2014, are summarized below.
 
December 31,
 
2015
 
2014
Unused commitments to extend credit
$
1,211,964

 
$
520,659

Unused capacity on Warehouse Purchase Program loans
476,281

 
414,584

Standby letters of credit
18,644

 
7,391

Total unused commitments/capacity
$
1,706,889

 
$
942,634

In addition to the commitments above, the Company guarantees the credit card debt of certain customers to the merchant bank that issues the credit cards. These guarantees are in place for as long as the guaranteed credit card is open. At December 31, 2015 and 2014, these credit card guarantees totaled $1,028 and $688, respectively. This amount represents the maximum potential amount of future payments under the guarantee, which the Company is responsible for in the event of customer non-payment.
In addition to the commitments above, the Company offered overdraft protection for customer accounts in the amounts of $87,077 and $73,044 at December 31, 2015 and 2014, respectively.
In regards to unused capacity on Warehouse Purchase Program loans, the Company has established maximum purchase facility amounts, but reserves the right, at any time, to refuse to buy any mortgage loans offered for sale by each customer, for any reason in the Company's sole and absolute discretion.
The Company, at December 31, 2015, had FHLB letters of credit of $554,560 pledged to secure public deposits, repurchase agreements, and for other purposes required or permitted by law.
At December 31, 2015, the Company had $2,850 of unfunded commitments recorded in other liabilities in its consolidated balance sheet related to investments in community development-oriented private equity funds used for Community Reinvestment Act purposes. The total investment in these equity funds was $9,418, with an average ownership of 5.4%.
Liability for Mortgage Loan Repurchase Losses
The Company sells whole residential real estate loans to private investors, such as other banks and mortgage companies. The agreements under which the Company sells mortgage loans contains provisions that include various representations and warranties regarding the origination and characteristics of the mortgage loans. Although the specific representations and

112

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

warranties vary among investor agreements, they typically covered ownership of the loan, compliance with loan criteria set forth in the applicable agreement, validity of the lien securing the loan, absence of delinquent taxes or liens against the property securing the loan, compliance with applicable origination laws, and other matters. The Company may be required to repurchase mortgage loans, indemnify the investor or insurer, or reimburse the investor or insurer for credit losses incurred on loans in the event of a breach of such contractual representations or warranties that is not remedied within the time period specified in the applicable agreement after we receive notice of the breach. Typically, it is a condition to repurchase or indemnify a loan that the breach must have had a material and adverse effect on the value of the mortgage loan or to the interests of the security holders in the mortgage loan. Upon receipt of a repurchase or indemnification request, the Company works with investors to arrive at a mutually agreeable resolution. The Company manages the risk associated with potential repurchases or other forms of settlement through underwriting and quality assurance practices.
The Company has established a mortgage repurchase liability that reflects management's estimate of losses for loans for which the Company could have repurchase obligations based on historical investor repurchase and indemnification demands and historical loss ratios. Although investors may demand repurchase at any time, the Company's historical demands have occurred within 1 year of the investor purchase.
The liability, included in “Other Liabilities” in the consolidated balance sheet, was $147 at December 31, 2015. Additions to the liability reduced net gains on mortgage loan origination/sales. The mortgage loan repurchase liability represents the Company's best estimate of the loss that may be incurred for various representations and warranties in the contractual provisions of sales of mortgage loans. Because the level of mortgage loan repurchase losses are dependent on economic factors, investor demand strategies and other external conditions that may change over the life of the underlying loans, the level of the mortgage loan repurchase liability is difficult to estimate and requires considerable management judgment. As a result, there is no assurance that we will not incur losses in excess of the amount of the mortgage loan repurchase liability recorded.






113


LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data)


NOTE 19 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
Condensed financial information of the Company is as follows:

CONDENSED BALANCE SHEETS
December 31,
 
2015
 
2014
ASSETS
 
 
 
Cash on deposit at subsidiary
$
42,980

 
$
46,828

Investment in banking subsidiary
824,933

 
500,946

Receivable from banking subsidiary
7,456

 
5,047

ESOP note receivable and other assets
14,498

 
19,900

Total assets
$
889,867

 
$
572,721

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Borrowings
$
84,992

 
$

Other liabilities
799

 
4,498

Shareholders’ equity
804,076

 
568,223

Total liabilities and shareholders’ equity
$
889,867

 
$
572,721


CONDENSED STATEMENTS OF INCOME
December 31,
 
2015
 
2014
 
2013
Cash dividends from subsidiary
$
24,500

 
$
19,187

 
$
12,780

Excess of earnings over dividend from subsidiary
48,677

 
20,044

 
20,537

Interest income on ESOP loan
565

 
633

 
698

Interest income on subordinated debt
17

 

 

Other income
5

 

 

 
73,764

 
39,864

 
34,015

Interest expense
1,046

 

 

Operating expenses
3,009

 
13,036

 
3,154

Earnings before income tax benefit
69,709

 
26,828

 
30,861

Income tax benefit
1,207

 
4,450

 
827

Net income
$
70,916

 
$
31,278

 
$
31,688



114

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

CONDENSED STATEMENTS OF CASH FLOWS
December 31,
 
2015
 
2014
 
2013
Cash flows from operating activities
 
 
 
 
 
Net income
$
70,916

 
$
31,278

 
$
31,688

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
 
 
Excess of earnings over dividend from subsidiary
(48,677
)
 
(20,044
)
 
(20,537
)
Amortization
171

 

 

Activity in share based compensation plans
3,068

 
3,096

 
(110
)
Net change in intercompany receivable

 
(31,395
)
 
111

Net change in other assets
6,931

 
(1,820
)
 
(594
)
Net change in other liabilities
(14,544
)
 
4,134

 
364

Net cash provided by (used in) operating activities
17,865

 
(14,751
)
 
10,922

Cash flows from investing activities
 
 
 
 
 
Capital contribution (to) from subsidiary
(40,000
)
 
31,395

 

Cash and cash equivalents acquired from LegacyTexas Group, Inc.
201

 

 

Payments received on ESOP notes receivable
1,495

 
1,427

 
1,362

Net cash provided by (used in) investing activities
(38,304
)
 
32,822

 
1,362

Cash flows from financing activities
 
 
 
 
 
Proceeds from subordinated debt offering
73,407

 

 

Repayments of borrowings
(24,364
)
 

 

Share repurchase
(7,989
)
 

 
(1,554
)
Net issuance of common stock under employee stock plans
1,284

 
1,085

 
1,350

Payment of dividends
(25,747
)
 
(19,187
)
 
(12,780
)
Net cash provided by (used in) financing activities
16,591

 
(18,102
)
 
(12,984
)
Net change in cash and cash equivalents
(3,848
)
 
(31
)
 
(700
)
Beginning cash and cash equivalents
46,828

 
46,859

 
47,559

Ending cash and cash equivalents
$
42,980

 
$
46,828

 
$
46,859



115

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

NOTE 20 - QUARTERLY FINANCIAL DATA (Unaudited)
 
 
 
 
 
Net Interest Income
 
Provision
for Loan Losses
 
Securities Gains and (Losses)
 
 
 
Earnings per Share
 
Interest Income
 
Interest Expense
 
 
 
 
Net Income
 
Basic
 
Diluted
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First quarter
$
61,618

 
$
5,292

 
$
56,326

 
$
3,000

 
$
211

 
$
16,324

 
0.35

 
0.35

Second quarter
64,967

 
5,146

 
59,821

 
3,750

 

 
20,251

 
0.44

 
0.44

Third quarter
66,525

 
5,337

 
61,188

 
7,515

 
(25
)
 
17,895

 
0.39

 
0.38

Fourth quarter
69,582

 
5,840

 
63,742

 
11,200

 
17

 
16,446

 
0.36

 
0.35

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First quarter
$
33,704

  
$
4,119

 
$
29,585

  
$
376

 
$

 
$
7,682

 
0.20

 
0.20

Second quarter
37,109

  
4,187

 
32,922

  
1,197

 

 
8,818

 
0.23

 
0.23

Third quarter
38,855

 
4,185

 
34,670

 
2,511

 

 
9,312

 
0.24

 
0.24

Fourth quarter
39,979

 
4,149

 
35,830

 
2,637

 

 
5,466

 
0.14

 
0.14



NOTE 21 — ACQUISITION
On January 1, 2015, the Company acquired LegacyTexas Group, Inc., a bank holding company and the parent company of LegacyTexas Bank. Immediately following the Merger, the Company amended its articles of incorporation and changed its name to LegacyTexas Financial Group, Inc. Also immediately following the Merger, the Bank merged with and into LegacyTexas Bank and assumed the LegacyTexas Bank name.
The Company issued 7,850,070 shares of common stock and paid $115,150 in cash to LegacyTexas Group, Inc. shareholders in consideration for the Merger.
This business combination was accounted for under the acquisition method of accounting. Under this method of accounting, assets and liabilities acquired are recorded at their estimated fair values. The excess cost over fair value of net assets acquired is recorded as goodwill. As the consideration paid for LegacyTexas Group, Inc. exceeded the provisional value of the net assets acquired, goodwill of $151,126 was recorded related to the Merger. This goodwill resulted from the combination of expected operational synergies and increased market share in the Company's North Texas market area. Goodwill is not tax deductible. The transaction also resulted in a core deposit intangible of $880, which is being amortized on an accelerated basis over the estimated life of eight years.
In the second quarter of 2015, management became aware of a misappropriation of approximately $2,450 in vault cash from one of the former LegacyTexas Bank branches it acquired in the Merger.  Upon determining that the misappropriation occurred, management promptly notified law enforcement officials and is cooperating with and assisting them in their investigation of this matter.  Management also engaged a team of independent investigators, including third-party forensic accountants, to conduct an investigation of the matter. The team informed management of its belief that the misappropriation occurred in all material respects prior to completion of the Merger. Investigations and cooperation with law enforcement are ongoing. The Company maintains first party liability insurance policies in an amount in excess of the Company’s loss.   The claim, however, has not yet been resolved and there can be no assurance if or when there will be any recovery. Therefore, the Company reduced the cash acquired through the merger with LegacyTexas Group, Inc. by $2,450 and increased goodwill by $1,592, which is net of tax. Goodwill was also increased by $144 (net of tax) to adjust the value of a foreclosed property, which was partially offset by a $218 (net of tax) reduction to goodwill due to a $336 increase in the valuation of the core deposit intangible.

116

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

Fair value: The following table presents the amounts recorded on the consolidated balance sheet on the acquisition date of January 1, 2015, showing the estimated fair value as reported at March 31, 2015 and the revised final fair value at December 31, 2015.
 
Initial Estimate
 
Adjustments
 
Revised Fair Value
Assets
 
 
 
 
 
Cash and cash equivalents
$
246,198

 
$
(2,450
)
1 
$
243,748

Securities
153,566

 

 
153,566

Loans held for sale
17,639

 

 
17,639

Loans held for investment
1,399,778

 

 
1,399,778

Premises and equipment, net
36,605

 

 
36,605

Goodwill
149,608

 
1,518

1,2,3 
151,126

Core deposit intangible
544

 
336

2 
880

Other assets
49,254

 
596

3 
49,850

Total assets
$
2,053,192

 
$

 
$
2,053,192

Liabilities
 
 
 
 
 
Deposits
$
1,629,782

 
$
(1,742
)
4 
$
1,628,040

Borrowings
102,636

 

 
102,636

Other liabilities
18,400

 
1,742

4 
20,142

Total liabilities
$
1,750,818

 
$

 
$
1,750,818

 
 
 
 
 
 
Consideration
 
 
 
 
 
Market value of common stock issued
$
187,224

 
 
 
 
Cash paid
115,150

 
 
 
 
Total fair value of consideration
$
302,374

 
 
 
 
1 To reflect the $2,450 adjustment to cash acquired as discussed above.
2 Valuation assumptions for attrition, explicit interest rates and account service expense revised.
3 Adjustment to value of foreclosed property and associated tax impact of adjustments as discussed above.
4 Reclassification between deposits and other liabilities to conform certain general ledger accounts to current presentation
Merger-related expenses and pro forma information: For the years ended December 31, 2015, 2014 and 2013, the Company incurred $1,553, $10,291, and $663, respectively, of pre-tax merger and acquisition expenses related to the Merger. Merger and acquisition expenses are reflected on the Company's consolidated statements of income for the applicable periods in non-interest expense.
The following pro forma information presents the results of operations for the years ended December 31, 2014 and 2013, as if the Merger had occurred on January 1, 2013.
 
December 31,
 
2014
 
2013
Net interest income
$
204,758

 
$
181,710

Net income
48,402

 
50,844

Basic earnings per share
1.05

 
1.11

Diluted earnings per share
1.04

 
1.10

The above pro forma results are presented for illustrative purposes and are not intended to represent or be indicative of the actual results of operations of the merged companies that would have been achieved had the Merger occurred on January 1, 2013, nor are they intended to represent or be indicative of future results of operations. The pro forma results do not include expected operating cost savings as a result of the Merger. These pro forma results require significant estimates and judgments,

117

LEGACYTEXAS FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share and share data) (Continued)

particularly as it relates to valuation and accretion of income associated with acquired loans. Pro forma adjustments included the estimated purchase accounting adjustment on acquired non-impaired loans based on the difference between the fair value and the outstanding principal balance of those loans, recognized over the estimated remaining term of the loans, the estimated purchase accounting adjustment to reflect amortization of the core deposit intangible, as well as the tax effects of these adjustments. Additionally, because LegacyTexas Group, Inc. was a Subchapter S corporation before the Merger, and did not incur any federal income tax liability, an adjustment has been included to estimate the impact of federal income taxes on LegacyTexas Group, Inc.'s net income for the years presented. The tax adjustments were calculated at a 35% tax rate.
Acquired Loans and Purchased Credit Impaired Loans: Acquired loans were recorded at fair value based on a discounted cash flow valuation methodology that considers, among other things, projected default rates, loss given defaults and recovery rates. No allowance for credit losses was carried over from LegacyTexas Group, Inc.
The Company identified certain acquired loans which have experienced credit deterioration since origination (“purchased credit impaired loans” or “PCI” loans). PCI loan identification considers payment history and past due status, debt service coverage, loan grading, collateral values and other factors that may indicate deterioration of credit quality since origination. Accretion of purchase discounts on PCI loans are based on estimated future cash flows, regardless of contractual maturities. Accretion of purchase discounts on acquired non-impaired loans will be recognized on a level-yield basis based on contractual maturity of individual loans per ASC 310-20.
The following table discloses the fair value and contractual value of loans acquired from LegacyTexas Group, Inc. on January 1, 2015:
 
PCI Loans
 
Acquired Non-Impaired Loans
 
Total Acquired Loans
Commercial real estate
$
6,176

 
$
536,314

 
$
542,490

Commercial and industrial
2,245

 
365,736

 
367,981

Construction and land
430

 
195,156

 
195,586

Consumer real estate
178

 
292,843

 
293,021

Other consumer
312

 
18,027

 
18,339

Total fair value
$
9,341

 
$
1,408,076

 
$
1,417,417

Contractual principal balance
$
10,861

 
$
1,426,271

 
$
1,437,132

The following table presents additional information about PCI loans acquired from LegacyTexas Group, Inc. on January 1, 2015:
Contractually required principal and interest
$
12,574

Non-accretable difference
1,326

Cash flows expected to be collected
11,248

Accretable difference
1,907

Fair value of PCI loans
$
9,341

NOTE 22 — SUBSEQUENT EVENTS
The Company evaluated events from the date of the consolidated financial statements on December 31, 2015 through the issuance of those consolidated financial statements included in this Annual Report on Form 10-K dated February 26, 2016.
 


118



Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A.
Controls and Procedures
(a)
Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”)) as of December 31, 2015, was carried out under the supervision and with the participation of our Chief Executive Officer, Principal Financial Officer and several other members of our senior management. Our Chief Executive Officer and Principal Financial Officer concluded that, as of December 31, 2015, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Principal Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b)
Management’s Report on Internal Control Over Financial Reporting: Management of the Company is responsible for establishing and maintaining an effective system of internal control over financial reporting. The Company’s system of internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. There are inherent limitations in the effectiveness of any system of internal control over financial reporting, including the possibility of human error and circumvention or overriding of controls. Accordingly, even an effective system of internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the Company’s systems of internal control over financial reporting as of December 31, 2015. This assessment was based on criteria for effective internal control over financial reporting described in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on this assessment, management believes that, as of December 31, 2015, the Company maintained effective internal control over financial reporting based on those criteria. The Company’s independent registered public accounting firm that audited the financial statements included in this annual report on Form 10-K has issued an attestation report on the Company’s internal control over financial reporting. The attestation report of Ernst & Young LLP appears below.

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of
LegacyTexas Financial Group, Inc.
 
We have audited LegacyTexas Financial Group, Inc.’s (the "Company's") internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). LegacyTexas Financial Group, Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial

119



statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, LegacyTexas Financial Group, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2015 of LegacyTexas Financial Group, Inc. and our report dated February 26, 2016 expressed an unqualified opinion thereon.
 
/s/ Ernst & Young

Dallas, Texas
February 26, 2016

(c)
Changes in Internal Control Over Financial Reporting: During the quarter ended December 31, 2015, no change occurred in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 9B.
 
Other Information
Not applicable.

120



PART III

Item 10.
Directors, Executive Officers and Corporate Governance
Directors and Executive Officers. The information concerning our directors required by this item is incorporated herein by reference from our definitive proxy statement for our Annual Meeting of Shareholders being held on May 23, 2016, a copy of which will be filed with the Securities and Exchange Commission not later than 120 days after the end of our fiscal year. Information required by this item regarding the audit committee of the Company’s Board of Directors, including information regarding the audit committee financial expert serving on the audit committee, is incorporated herein by reference from our definitive proxy statement for our Annual Meeting of Shareholders being held on May 23, 2016, a copy of which will be filed with the Securities and Exchange Commission not later than 120 days after the end of our fiscal year. Information about our executive officers is contained under the caption “Executive Officers” in Part I of this Form 10-K, and is incorporated herein by this reference.
Section 16(a) Beneficial Ownership Reporting Compliance. The information concerning compliance with the reporting requirements of Section 16(a) of the Securities Exchange Act of 1934 by our directors, officers and ten percent shareholders required by this item is incorporated herein by reference from our definitive proxy statement for our Annual Meeting of Shareholders being held on May 23, 2016, a copy of which will be filed with the Securities and Exchange Commission not later than 120 days after the end of our fiscal year.
Code of Ethics. We have adopted a code of ethics that applies to our principal executive officer, principal financial officer and persons performing similar functions, and to all of our other employees and our directors. A copy of our code of ethics is available on our Internet website address, www.legacytexasfinancialgroup.com.
Nominating Committee Procedures. There have been no material changes to the procedures by which shareholders may recommend nominees to our Board of Directors since last described to shareholders.

Item 11.
Executive Compensation
The information concerning compensation required by this item is incorporated herein by reference from our definitive proxy statement for our Annual Meeting of Shareholders being held on May 23, 2016, a copy of which will be filed with the Securities and Exchange Commission not later than 120 days after the end of our fiscal year.
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
The information concerning security ownership of certain beneficial owners and management and our equity incentive plan required by this item is incorporated herein by reference from our definitive proxy statement for our Annual Meeting of Shareholders being held on May 23, 2016, a copy of which will be filed with the Securities and Exchange Commission not later than 120 days after the end of our fiscal year. Information regarding our equity compensation plans is included in Item 5 of this Form 10-K.
Item 13.
Certain Relationships and Related Transactions, and Director Independence
The information concerning certain relationships and related transactions and director independence required by this item is incorporated herein by reference from our definitive proxy statement for our Annual Meeting of Shareholders being held on May 23, 2016, a copy of which will be filed with the Securities and Exchange Commission not later than 120 days after the end of our fiscal year.
Item 14.
Principal Accountant Fees and Services
The information concerning principal accountant fees and services is incorporated herein by reference from our definitive proxy statement for our Annual Meeting of Shareholders being held in May 23, 2016, a copy of which will be filed not later than 120 days after the end of our fiscal year.

121



PART IV
Item 15.
Exhibits, Financial Statement Schedules
(a)(1)
Financial Statements: See Part II—Item 8. Financial Statements and Supplementary Data.
 
 
(a)(2)
Financial Statement Schedules: All financial statement schedules have been omitted as the information is included in the notes to the consolidated financial statements or is not required under the related instructions or is not applicable.
 
 
(a)(3)
Exhibits: See below.
 
 
(b)
Exhibits:
Exhibit
 
 
Number
 
Description
 
 
 
2.1

 
Agreement and Plan of Merger, dated as of November 25, 2013, by and between the Registrant and LegacyTexas Group, Inc. (incorporated herein by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on November 25, 2013 (File No. 001-34737))
 
 
 
2.2

 
Amendment No. One to the Agreement and Plan of Merger, dated as of February 19, 2014, by and between the Registrant and LegacyTexas Group, Inc. (incorporated herein by reference to Exhibit 2.3 of the Registrant’s Annual Report on Form 10-K filed with the SEC on February 26, 2014 (File No. 001-34737))
 
 
 
2.3

 
Amendment No. Two to the Agreement and Plan of Merger, dated as of August 29, 2014, by and between the Registrant and LegacyTexas Group, Inc. (incorporated herein by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on August 29, 2014 (File No. 001-34737))
 
 
 
3.1

 
Charter of the Registrant (incorporated herein by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on January 6, 2015 (File No. 001-34737))
 
 
 
3.2

 
Bylaws of the Registrant (incorporated herein by reference to Exhibit 3.2 of the Registrant’s Current Report on Form 8-K filed with the SEC on January 6, 2015 (File No. 001-34737))
 
 
 
4.1

 
Certificate of Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on January 6, 2015 (File No. 001-34737))
 
 
 
4.2

 
The Registrant hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of the holders of each issue of long-term debt of the Registrant and its consolidated subsidiaries.
 
 
 
10.1

 
ViewPoint Bank Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.7 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 0-24566-01))
 
 
 
10.2

 
Amended and Restated ViewPoint Bank Supplemental Executive Retirement Plan (incorporated herein by reference to Exhibit 10.8 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 0-24566-01))
 
 
 
10.3

 
2013 Executive Annual Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 6, 2013 (File No. 001-34737))
 
 
 
10.4

 
Change in Control and Severance Benefits Agreement entered into between the Registrant and Mays Davenport (incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on November 25, 2013 (File No. 001-34737)).
 
 
 
10.5

 
Form of Change In Control and Severance Benefits Agreement entered into between the Registrant and the following executive officers: Scott A. Almy, Charles D. Eikenberg, Thomas S. Swiley, and Mark L. Williamson (incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on December 2, 2013 (File No. 001-34737)).
 
 
 

122


10.6

 
Amended and Restated Executive Employment Agreement entered into by the Registrant on December 2, 2013 with Kevin J. Hanigan (incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed with the SEC on December 2, 2013 (File No. 001-34737)).
 
 
 
11

 
Statement regarding computation of per share earnings (See Note 3 of the Notes to Consolidated Audited Financial Statements included in this Form 10-K).
 
 
 
21

 
Subsidiaries of the Registrant
 

 
 
23

 
Consent of Independent Registered Public Accounting Firm
 

 
 
24

 
Power of Attorney (on signature page)
 
 
 
31.1

 
Rule 13a — 14(a)/15d — 14(a) Certification (Chief Executive Officer)
 
 
 
31.2

 
Rule 13a — 14(a)/15d — 14(a) Certification (Principal Financial Officer)
 
 
 
32

 
Section 1350 Certifications
 
 
 
101

 
Financial statements from Annual Report on Form 10-K of the Registrant for the year ended December 31, 2015, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Audited Financial Statements.







123


SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
LEGACYTEXAS FINANCIAL GROUP, INC.
(Registrant)
Date:
February 26, 2016
By:
/s/ Kevin J. Hanigan
 
 
 
Kevin J. Hanigan
 
 
 
President and Chief Executive Officer (Principal Executive Officer) 
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints each of Kevin J. Hanigan and J. Mays Davenport his or her true and lawful attorney-in-fact and agent, with full power of substitution and re-substitution, for him/her and in his/her name, place and stead, in any and all capacities, to sign any amendment to LegacyTexas Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015, and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto each said attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary to be done, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming said attorney-in-fact and agent or his or her substitute or substitutes may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
/s/ Anthony J. LeVecchio
Date:
February 26, 2016
Anthony J. LeVecchio, Chairman of the Board and Director
 
 
 
 
 
/s/ Arcilia Acosta
Date:
February 26, 2016
Arcilia Acosta, Director
 
 
 
 
 
/s/ George A. Fisk
Date:
February 26, 2016
George A. Fisk, Director
 
 
 
 
 
/s/ Bruce W. Hunt
Date:
February 26, 2016
Bruce W. Hunt, Director
 
 
 
 
 
/s/ James Brian McCall
Date:
February 26, 2016
James Brian McCall, Director
 
 
 
 
 
/s/ Karen H. O'Shea
Date:
February 26, 2016
 Karen H. O'Shea, Director
 
 
 
 
 
/s/ Greg Wilkinson
Date:
February 26, 2016
Greg Wilkinson, Director
 
 
 
 
 
/s/ J. Mays Davenport
Date:
February 26, 2016
J. Mays Davenport, Executive Vice President and Chief Financial Officer (Principal Financial Officer)
 
 
 
 
 

124


EXHIBIT INDEX
Exhibits:
 
 

 
21

Subsidiaries of the Registrant
 
 
23

Consent of Independent Registered Public Accounting Firm
 

 
31.1

Certification of the Chief Executive Officer
 

 
31.2

Certification of the Principal Financial Officer
 

 
32

Section 1350 Certifications
 
 
101

Financial statements from Annual Report on Form 10-K of the Registrant for the year ended December 31, 2015, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Audited Financial Statements.


125