Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - CAPSTEAD MORTGAGE CORPex31_1.htm
EX-31.2 - EXHIBIT 31.2 - CAPSTEAD MORTGAGE CORPex31_2.htm
EX-32 - EXHIBIT 32 - CAPSTEAD MORTGAGE CORPex32.htm
EX-23 - EXHIBIT 23 - CAPSTEAD MORTGAGE CORPex23.htm
10-K - CAPSTEAD MORTGAGE CORPORATION 10-K 12-31-2015 - CAPSTEAD MORTGAGE CORPform10k.htm

EXHIBIT 12

CAPSTEAD MORTGAGE CORPORATION
COMPUTATION OF RATIO OF NET INCOME TO FIXED CHARGES AND RATIO OF NET INCOME TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(In thousands, except ratios)
(Unaudited)

Computation of ratio of net income to fixed charges:

   
Year ended December 31
 
   
2015
   
2014
   
2013
   
2012
   
2011
 
Fixed charges
 
$
93,975
   
$
73,643
   
$
75,104
   
$
77,848
   
$
66,080
 
Fixed charges
 
$
93,975
   
$
73,643
   
$
75,104
   
$
77,848
   
$
66,080
 
Net income
   
108,325
     
140,820
     
126,487
     
163,626
     
160,204
 
   
$
202,300
   
$
214,463
   
$
201,591
   
$
241,474
   
$
226,284
 
Ratio of net income to fixed  charges
 
2.15:1
   
2.91:1
   
2.68:1
   
3.10:1
   
3.42:1
 

Computation of ratio of net income to combined fixed charges and preferred stock dividends:

   
Year ended December 31
 
   
2015
   
2014
   
2013
   
2012
   
2011
 
Fixed charges
 
$
93,975
   
$
73,643
   
$
75,104
   
$
77,848
   
$
66,080
 
Preferred stock items:
                                       
Redemption preference premiums*
   
     
     
19,924
     
     
 
Dividends
   
15,160
     
13,781
     
17,536
     
21,021
     
20,369
 
Combined fixed charges and  preferred stock items
 
$
109,135
   
$
87,424
   
$
112,564
   
$
98,869
   
$
86,449
 
                                         
Fixed charges
 
$
93,975
   
$
73,643
   
$
75,104
   
$
77,848
   
$
66,080
 
Net income
   
108,325
     
140,820
     
126,487
     
163,626
     
160,204
 
   
$
202,300
   
$
214,463
   
$
201,591
   
$
241,474
   
$
226,284
 
Ratio of net income to combined  fixed charges and preferred  stock dividends
 
1.85:1
   
2.45:1
   
1.79:1
   
2.44:1
   
2.62:1
 

* Capstead’s Series A and B preferred shares were redeemed on June 13, 2013.  See NOTE 11 to the consolidated financial statements (included under Item 8 of this report).  The ratio of net income to combined fixed charges and preferred stock dividends excluding the redemption preference premiums was 2.18:1 for the year ended December 31, 2013.