Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - BURLINGTON NORTHERN SANTA FE, LLC | Financial_Report.xls |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit312ll.htm |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit311ll.htm |
| 10-Q - FORM 10-Q - BURLINGTON NORTHERN SANTA FE, LLC | llc-9302014x10q.htm |
| EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit321ll.htm |
Exhibit 12.1
BURLINGTON NORTHERN SANTA FE, LLC and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Nine Months Ended September 30, | ||||||
2014 | 2013 | |||||
Earnings: | ||||||
Income before income taxes | $ | 4,295 | $ | 4,242 | ||
Add: | ||||||
Interest and other fixed charges, excluding capitalized interest | 613 | 536 | ||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 148 | 143 | ||||
Distributed income of investees accounted for under the equity method | 5 | 5 | ||||
Amortization of capitalized interest | 2 | 1 | ||||
Less: | ||||||
Equity in earnings of investments accounted for under the equity method | 13 | 10 | ||||
Total earnings available for fixed charges | $ | 5,050 | $ | 4,917 | ||
Fixed charges: | ||||||
Interest and fixed charges | $ | 635 | $ | 559 | ||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 148 | 143 | ||||
Total fixed charges | $ | 783 | $ | 702 | ||
Ratio of earnings to fixed charges | 6.45x | 7.00x | ||||
E-2