Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - BURLINGTON NORTHERN SANTA FE, LLC | Financial_Report.xls |
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit321ll.htm |
EX-31.2 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit312ll.htm |
10-Q - FORM 10-Q - BURLINGTON NORTHERN SANTA FE, LLC | llc-3312014x10q.htm |
EX-31.1 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit311ll.htm |
Exhibit 12.1
BURLINGTON NORTHERN SANTA FE, LLC and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Three Months Ended March 31, | ||||||
2014 | 2013 | |||||
Earnings: | ||||||
Income before income taxes | $ | 1,169 | $ | 1,289 | ||
Add: | ||||||
Interest and other fixed charges, excluding capitalized interest | 196 | 178 | ||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 49 | 47 | ||||
Distributed income of investees accounted for under the equity method | 2 | 2 | ||||
Amortization of capitalized interest | 1 | — | ||||
Less: | ||||||
Equity in earnings of investments accounted for under the equity method | 4 | 2 | ||||
Total earnings available for fixed charges | $ | 1,413 | $ | 1,514 | ||
Fixed charges: | ||||||
Interest and fixed charges | $ | 202 | $ | 185 | ||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 49 | 47 | ||||
Total fixed charges | $ | 251 | $ | 232 | ||
Ratio of earnings to fixed charges | 5.63x | 6.53x |
E-2