Attached files

file filename
8-K - FORM 8-K - PEOPLES FINANCIAL SERVICES CORP.d674781d8k.htm
EX-99.2 - EX-99.2 - PEOPLES FINANCIAL SERVICES CORP.d674781dex992.htm

Exhibit 99.1

NEWS RELEASE

TO BUSINESS EDITOR:

PEOPLES FINANCIAL SERVICES CORP. REPORTS EARNINGS

Scranton, PA, February 12, 2014 – Peoples Financial Services Corp. (“Peoples”) (OTCQB: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three and twelve-month periods ended December 31, 2013. Peoples, which completed a merger with Penseco Financial Services Corporation (“Penseco”) on November 30, 2013, reported net income of $5.1 million, or $1.07 per basic and diluted weighted average share, compared to $10.6 million, or $2.37 per share, reported by Penseco for the twelve months ended December 31, 2012. Peoples reported a net loss of $2.8 million, $0.50 per share, for the three months ended December 31, 2013, compared to net income of $2.7 million, or $0.61 per share, reported by Penseco for the three months ended December 31, 2012.

The merger with Penseco had a significant impact on the results of operations. The merger of equals between Peoples and Penseco is accounted for as a reverse acquisition of Peoples by Penseco. As a result of the reverse merger, Peoples is the legal acquirer and Penseco is the accounting acquirer. In a reverse merger the historical financial statements are those of the accounting acquirer. Accordingly, the results for the year ended December 31, 2013, include the operating results of Penseco for the entire year and the operating results of Peoples since November 30, 2013. All prior period information represents the results of Penseco and, consequently, comparisons may not be particularly meaningful. The results for the twelve-month period ended December 31, 2013 also include pre-tax merger expenses of approximately $5.1 million.

INCOME STATEMENT REVIEW

Tax-equivalent net interest income for the twelve months ended December 31, 2013, increased $0.9 million, or 2.6%, to $35.4 million from $34.5 million in 2012. A $0.3 million decrease in tax-equivalent total interest income was more than offset by a decrease in total interest expense of $1.2 million. Growth in average interest-earning assets of $56.7 million, offset partially by a 32 basis point decrease in the tax-equivalent yield on interest-earning assets, were the primary factors contributing to the increase in tax-equivalent net interest income. Specifically, the tax-equivalent yield on the loan portfolio decreased 37 basis points to 4.88% in 2013 from 5.25% in 2012 as the low interest rate environment caused loan repayments to be redeployed into loans originated at reduced rates. In addition, average loans increased $53.7 million or 8.4% comparing 2013 and 2012. The tax-equivalent yield on total investments was also impacted by the low interest rate environment decreasing 24 basis points to 3.17% in 2013 from 3.41% in 2012 as cash flows were reinvested into lower yielding bonds. Average total investments decreased $2.1 million or 1.1% in 2013 compared to 2012. Partially offsetting the decrease in yield and aiding the positive effects of the increase in interest-earning assets was a decrease of 22 basis points in the cost of funds, which was the primary factor leading to the decreased interest expense. The tax-equivalent net interest margin for the twelve months ended December 31, 2013 decreased 15 basis points to 3.90% from 4.05% in 2012. The net interest


margin for the fourth quarter of 2013 decreased to 3.82%, compared to 3.88% for the prior quarter, and 3.97% for the corresponding quarter of 2012. Tax-equivalent adjustments were calculated using the prevailing federal statutory tax rate of 34.0%.

The provision for loan losses totaled $2.4 million in 2013, compared to $924.0 thousand in 2012. The provision for loan losses was $1.0 million for the fourth quarter of 2013 compared to $147.0 thousand for the corresponding period of 2012. The increase in the loan loss provision in the fourth quarter of 2013 was primarily due to the downgrade and placement of two large loans on nonaccrual status totaling approximately $7.0 million.

Noninterest income totaled $11.8 million in 2013, an increase of $321.0 thousand or 2.8% from $11.4 million in 2012. Increases in service charges, fees and commission and income from fiduciary and wealth management services more than offset decreases in revenues from merchant services and mortgage banking activities. The inclusion of Peoples noninterest income from the date of the merger also impacted 2013 results. For the fourth quarter of 2013, noninterest income increased $41.0 thousand to $2.9 million compared to the fourth quarter of 2012.

Noninterest expense for the twelve months ended December 31, 2013, increased $8.1 million or 27.8% to $37.2 million, from $29.1 million in 2012. The recognition of merger related expense of $5.1 million along with a net loss of $1.4 million to extinguish a post retirement life insurance liability were the primary contributors to the increase in noninterest expense in 2013. Also contributing to the increase was the inclusion of the Peoples operations from the date of the merger. For the fourth quarter, noninterest expense totaled $15.8 million in 2013, an increase of $8.7 million from $7.2 million in 2012 due to the aforementioned expenses.

BALANCE SHEET REVIEW

Total assets, loans and deposits totaled $1.7 billion, $1.2 billion and $1.4 billion, respectively, at December 31, 2013. Although loans, net and deposits increased 6.7% and 2.7%, respectively, considering only historical Penseco information, the majority of the total 2013 increases over the 2012 year-end balances were the result of the merger. In accordance with the acquisition accounting for the merger, the historical assets and liabilities of Peoples have been recorded at their respective estimated fair values on the date of the merger. The estimated fair values are subject to change for up to one year after the date of the merger if information unknown relative to closing date fair values becomes available.

Total investments were $317.0 million at December 31, 2013, including $299.7 million securities classified as available-for sale and $17.3 million classified as held-to-maturity. Total deposits consisted of $298.9 million in noninterest-bearing and $1.1 billion in interest-bearing deposits at December 31, 2013.

Stockholders’ equity equaled $238.5 million or $31.58 per share at December 31, 2013, and $132.5 million or $29.65 per share at December 31, 2012. Dividends declared for the 2013 amounted to $1.23 per share, as adjusted for the merger exchange ratio of 1.3636.

Nonperforming assets equaled $16.8 million or 1.42% of loans, net and foreclosed assets at December 31, 2013. The allowance for loan losses equaled $8.7 million or 0.74% of loans, net, at December 31, 2013, compared to $7.0 million or 1.11% at year-end 2012. The decrease in the ratio of the allowance for loan losses as a percentage of loans, net, is primarily a function of


acquisition accounting, whereby the historical loan portfolio of Peoples was recorded at its estimated fair value, including a $14.1 million discount to reflect credit risk, and the Peoples historical allowance for loan losses was eliminated. Loans charged-off, net of recoveries, for the twelve months ended December 31, 2013, equaled $660.0 thousand or 0.01% of average loans, compared to $685.0 thousand or 0.11% of average loans in 2012.

Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Lackawanna, Luzerne, Monroe, Susquehanna, Wayne and Wyoming Counties in Pennsylvania and Broome County in New York through 26 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. The Company’s business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.

SOURCE: Peoples Financial Services Corp.

/Contact: MEDIA/INVESTORS, Marie L. Luciani, Investor Relations Officer, 570.346.7741 or m.luciani@pennsecurity.com

 

Co: Peoples Financial Services Corp.
St: Pennsylvania
In: Fin

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements, regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp., Peoples Security Bank and Trust Company, and its subsidiaries (collectively, “Peoples”) that are considered “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “intend” and “potential.” For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.

Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting Peoples’ operations, pricing, products and services and other factors that may be described in Peoples’ Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

In addition to these risks, acquisitions and business combinations, such as Peoples recent merger with Penseco Financial Services Corporation, present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre­ acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.


The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

[TABULAR MATERIAL FOLLOWS]


Summary Data

Peoples Financial Services Corp.

Five Quarter Trend

(In thousands, except per share data)

 

    

Dec 31

2013

   

Sept 30

2013

   

June 30

2013

    March 31
2013
   

Dec 31

2012

 

Key performance data:

          

Per share data:

          

Net income (loss)

   $ (0.50   $ 0.56      $ 0.64      $ 0.56      $ 0.61   

Cash dividends declared

   $ 0.31      $ 0.31      $ 0.31      $ 0.31      $ 0.31   

Book value

   $ 31.58      $ 29.91      $ 29.75      $ 29.82      $ 29.65   

Tangible book value (1)

   $ 22.24      $ 23.87      $ 23.68      $ 23.74      $ 23.55   

Market value:

          

High

   $ 39.50      $ 33.37      $ 30.43      $ 27.87      $ 27.87   

Low

   $ 31.53      $ 29.70      $ 27.21      $ 27.13      $ 26.97   

Closing

   $ 38.00      $ 33.00      $ 30.43      $ 27.54      $ 27.13   

Market capitalization

   $ 287,012      $ 147,828      $ 135,939      $ 123,028      $ 121,197   

Common shares outstanding

     7,552,944        4,479,624        4,467,261        4,467,261        4,467,261   

Selected ratios:

          

Return on average stockholders’ equity

     -6.55     7.39     8.53     7.67     8.07

Return on average assets

     -0.93     1.08     1.23     1.12     1.16

Stockholders’ equity to total assets

     14.13     14.60     14.45     14.33     14.43

Efficiency ratio

     124.88     68.40     63.29     66.69     66.46

Nonperforming assets to loans, net, and foreclosed assets

     1.42     0.52     0.66     0.72     0.54

Net charge-offs to average loans, net

     0.12     0.13     0.04     0.09     0.10

Allowance for loan losses to loans, net

     0.74     1.20     1.18     1.12     1.11

Earning assets yield (FTE)

     4.27     4.33     4.35     4.55     4.54

Cost of funds

     0.60     0.61     0.60     0.67     0.76

Net interest spread (FTE)

     3.67     3.72     3.75     3.88     3.78

Net interest margin (FTE)

     3.82     3.88     3.90     4.05     3.97

 

(1) Refer to the reconciliation of Non-GAAP financial measures.


Peoples Financial Services Corp.

Consolidated Statements of Income

(In thousands, except per share data)

 

Twelve Months Ended   

Dec 31

2013

   

Dec 31

2012

 

Interest income:

    

Interest and fees on loans:

    

Taxable

   $ 31,102      $ 30,852   

Tax-exempt

     1,674        1,687   

Interest and dividends on investment securities available-for-sale:

    

Taxable

     1,793        2,282   

Tax-exempt

     2,625        2,660   

Dividends

     88        63   

Interest on interest-bearing balances in other banks

     86        47   

Interest on federal funds sold

     2     

Total interest income

     37,370        37,591   

Interest expense:

    

Interest on deposits

     2,876        3,424   

Interest on short-term borrowings

     34        38   

Interest on long-term debt

     1,259        1,900   

Total interest expense

     4,169        5,362   

Net interest income

     33,201        32,229   

Provision for loan losses

     2,361        924   

Net interest income after provision for loan losses

     30,840        31,305   

Noninterest income:

    

Service charges, fees, commissions

     5,199        4,293   

Merchant services income

     3,936        4,290   

Commissions and fees on fiduciary activities

     1,735        1,481   

Wealth management income

     505        264   

Mortgage banking income

     224        796   

Net gains on sale of investment securities available-for-sale

     163        317   

Total noninterest income

     11,762        11,441   

Noninterest expense:

    

Salaries and employee benefits expense

     16,378        14,121   

Net occupancy and equipment expense

     3,929        2,946   

Merchant services expense

     2,490        2,742   

Amortization of intangible assets

     326        267   

Acquisition related expenses

     5,057     

Other expenses

     9,000        9,023   

Total noninterest expense

     37,180        29,099   

Income before income taxes

     5,422        13,647   

Income tax expense

     353        3,058   

Net income

   $ 5,069      $ 10,589   

Other comprehensive income (loss):

    

Unrealized gains (losses) on investment securities available-for-sale

   $ (3,883   $ 1,223   

Reclassification adjustment for gains included in net income

     (163     (317

Change in pension liability

     4,027        (924

Income tax benefit related to other comprehensive loss

     (6     (6

Other comprehensive loss, net of income taxes

     (13     (12

Comprehensive income

   $ 5,056      $ 10,577   

Per share data:

    

Net income

   $ 1.07      $ 2.37   

Cash dividends declared

   $ 1.23      $ 1.23   

Average common shares outstanding

     4,733,059        4,467,261   


Peoples Financial Services Corp.

Consolidated Statements of Income

(In thousands, except per share data)

 

Three months ended   

Dec 31

2013

   

Sept 30

2013

   

June 30

2013

    March 31
2013
   

Dec 31

2012

 

Interest income:

          

Interest and fees on loans:

          

Taxable

   $ 9,283      $ 7,213      $ 7,229      $ 7,377      $ 7,621   

Tax-exempt

     464        396        404        410        393   

Interest and dividends on investment securities available-for-sale:

          

Taxable

     554        386        414        439        484   

Tax-exempt

     698        658        646        623        633   

Dividends

     31        22        16        19        20   

Interest on interest-bearing balances with banks

     18        18        28        22        20   

Interest on federal funds sold

     2           

Total interest income

     11,050        8,693        8,737        8,890        9,171   

Interest expense:

          

Interest on deposits

     908        647        650        671        767   

Interest on short-term borrowings

     17        6        6        5        11   

Interest on long-term debt

     298        299        305        357        434   

Total interest expense

     1,223        952        961        1,033        1,212   

Net interest income

     9,827        7,741        7,776        7,857        7,959   

Provision for loan losses

     1,036        525        500        300        147   

Net interest income after provision for loan losses

     8,791        7,216        7,276        7,557        7,812   

Noninterest income:

          

Service charges, fees, commissions

     1,315        1,157        1,612        1,115        1,086   

Merchant services income

     813        1,174        918        1,031        835   

Commissions and fees on fiduciary activities

     454        487        403        391        369   

Wealth management income

     185        130        100        90        63   

Mortgage banking income

     80        46          98        260   

Net gains on sale of investment securities available-for-sale

     5        33        24        101        198   

Total noninterest income

     2,852        3,027        3,057        2,826        2,811   

Noninterest expense:

          

Salaries and employee benefits expense

     5,963        3,340        3,492        3,583        3,504   

Net occupancy and equipment expense

     1,742        685        701        801        716   

Merchant services expense

     543        740        582        625        549   

Amortization of intangible assets

     151        55        56        64        64   

Acquisition related expenses

     4,832        220        5       

Other expenses

     2,603        2,325        2,020        2,052        2,325   

Total noninterest expense

     15,834        7,365        6,856        7,125        7,158   

Income (loss) before income taxes

     (4,191     2,878        3,477        3,258        3,465   

Income tax expense (benefit)

     (1,409     392        633        737        757   

Net income (loss)

   $ (2,782   $ 2,486      $ 2,844      $ 2,521      $ 2,708   

Other comprehensive income (loss):

          

Unrealized losses on investment securities available-for-sale

   $ (643   $ (20   $ (2,744   $ (476   $ (408

Reclassification adjustment for gains included in net income

     (5     (33     (24     (101     (198

Change in pension liability

     4,027              (924

Income tax expense (benefit) related to other comprehensive income

     1,149        (18     (941     (196     (520

Other comprehensive income (loss), net of income taxes

     2,230        (35     (1,827     (381     (1,010

Comprehensive income (loss)

   $ (552   $ 2,451      $ 1,017      $ 2,140      $ 1,698   

Per share data:

          

Net income (loss)

   $ (0.50   $ 0.56      $ 0.64      $ 0.56      $ 0.61   

Cash dividends declared

   $ 0.31      $ 0.31      $ 0.31      $ 0.31      $ 0.31   

Average common shares outstanding

     5,515,199        4,473,846        4,467,261        4,467,261        4,467,261   


Peoples Financial Services Corp.

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)

 

Three months ended    Dec 31
2013
    Sept 30
2013
    June 30
2013
    March 31
2013
    Dec 31
2012
 

Net interest income:

          

Interest income

          

Loans, net:

          

Taxable

   $ 9,283      $ 7,213      $ 7,229      $ 7,377      $ 7,621   

Tax-exempt

     703        600        612        621        595   

Total loans, net

     9,986        7,813        7,841        7,998        8,216   

Investments:

          

Taxable

     585        408        430        458        504   

Tax-exempt

     1,058        997        979        944        959   

Total investments

     1,643        1,405        1,409        1,402        1,463   

Interest-bearing balances in other banks

     18        18        28        22        20   

Federal funds sold

     2           

Total interest income

     11,649        9,236        9,278        9,422        9,699   

Interest expense:

          

Deposits

     908        647        650        671        767   

Short-term borrowings

     17        6        6        5        11   

Long-term debt

     298        299        305        357        434   

Total interest expense

     1,223        952        961        1,033        1,212   

Net interest income

   $ 10,426      $ 8,284      $ 8,317      $ 8,389      $ 8,487   

Loans, net:

          

Taxable

     4.63     4.60     4.75     4.99     5.02

Tax-exempt

     7.28     8.11     7.91     8.18     7.95

Total loans, net

     4.75     4.76     4.91     5.14     5.16

Investments:

          

Taxable

     1.59     1.51     1.55     1.61     1.60

Tax-exempt

     5.58     6.34     6.30     6.36     6.32

Total investments

     2.95     3.28     3.26     3.24     3.13

Interest-bearing balances with banks

     0.29     0.28     0.27     0.26     0.26

Federal funds sold

     0.22        

Total earning assets

     4.27     4.33     4.35     4.55     4.54

Interest expense:

          

Deposits

     0.48     0.44     0.44     0.47     0.53

Short-term borrowings

     0.42     0.26     0.28     0.29     0.34

Long-term debt

     3.34     3.36     3.40     3.46     3.60

Total interest-bearing liabilities

     0.60     0.61     0.60     0.67     0.76

Net interest spread

     3.67     3.72     3.75     3.88     3.78

Net interest margin

     3.82     3.88     3.90     4.05     3.97


Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)

 

At period end   

Dec 31

2013

    Sept 30
2013
    June 30
2013
    March 31
2013
    Dec 31
2012
 

Assets:

          

Cash and due from banks

   $ 30,004      $ 14,306      $ 14,199      $ 10,321      $ 15,581   

Interest-bearing balances with banks

     11,846        14,016        22,561        42,945        32,263   

Federal funds sold

     9,460           

Investment securities:

          

Available-for-sale

     299,715        148,921        152,511        157,047        161,391   

Held-to-maturity

     17,295        18,079        19,707        15,201        15,902   

Total investments

     317,010        167,000        172,218        172,248        177,293   

Loans held for sale

     1,757           

Loans, net

     1,176,617        655,946        642,353        636,283        623,530   

Less: allowance for loan losses

     8,651        7,871        7,552        7,110        6,950   

Net loans

     1,167,966        648,075        634,801        629,173        616,580   

Premises and equipment, net

     25,882        14,823        14,960        14,984        15,137   

Accrued interest receivable

     5,866        2,641        3,004        2,844        2,862   

Goodwill

     63,746        26,398        26,398        26,398        26,398   

Other intangible assets, net

     6,835        663        719        774        838   

Other assets

     47,988        29,575        30,809        30,101        31,090   

Total assets

   $ 1,688,360      $ 917,497      $ 919,669      $ 929,788      $ 918,042   

Liabilities:

          

Deposits:

          

Noninterest-bearing

   $ 298,920      $ 153,552      $ 146,583      $ 144,128      $ 151,121   

Interest-bearing

     1,080,587        574,748        586,551        597,209        570,827   

Total deposits

     1,379,507        728,300        733,134        741,337        721,948   

Short-term borrowings

     22,052        10,144        8,188        8,011        8,019   

Long-term debt

     36,743        34,971        35,633        36,287        45,397   

Accrued interest payable

     723        502        466        544        716   

Other liabilities

     10,800        9,607        9,363        10,384        9,516   

Total liabilities

     1,449,825        783,524        786,784        796,563        785,596   

Stockholders’ equity:

          

Common stock

     15,614        33        33        33        33   

Capital surplus

     146,109        48,956        48,938        48,920        48,905   

Retained earnings

     83,356        87,517        86,412        84,943        83,798   

Accumulated other comprehensive loss

     (303     (2,533     (2,498     (671     (290

Less: Treasury stock, at cost

     6,241           

Total stockholders’ equity

     238,535        133,973        132,885        133,225        132,446   

Total liabilities and stockholders’ equity

   $ 1,688,360      $ 917,497      $ 919,669      $ 929,788      $ 918,042   

Reconciliation of Non-GAAP financial measures:

          

Total stockholders’ equity

     238,535        133,973        132,885        133,225        132,446   

Less: Goodwill

     63,746        26,398        26,398        26,398        26,398   

Less: Other intangible assets, net

     6,835        663        719        774        838   

Total tangible stockholders’ equity

     167,954        106,912        105,768        106,053        105,210   


Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)

 

Average quarterly balances   

Dec 31

2013

     Sept 30
2013
     June 30
2013
     March 31
2013
     Dec 31
2012
 

Assets:

              

Loans, net:

              

Taxable

   $ 795,142       $ 621,461       $ 610,100       $ 600,032       $ 602,514   

Tax-exempt

     38,318         29,347         31,052         30,790         29,698   

Total loans, net

     833,460         650,808         641,152         630,822         632,212   

Investments:

              

Taxable

     145,577         107,486         110,973         115,130         125,331   

Tax-exempt

     75,220         62,422         62,304         60,216         60,221   

Total investments

     220,797         169,908         173,277         175,346         185,552   

Interest-bearing balances with banks

     24,986         25,629         41,604         34,414         30,551   

Federal funds sold

     3,579               

Total earning assets

     1,082,822         846,345         856,033         840,582         848,315   

Other assets

     101,813         72,529         76,839         77,371         81,112   

Total assets

   $ 1,184,635       $ 918,874       $ 932,872       $ 917,953       $ 929,427   

Liabilities and stockholders’ equity:

              

Deposits:

              

Interest-bearing

   $ 756,868       $ 579,189       $ 594,471       $ 576,464       $ 575,110   

Noninterest-bearing

     193,586         150,486         145,757         144,993         145,000   

Total deposits

     950,454         729,675         740,228         721,457         720,110   

Short-term borrowings

     16,059         9,091         8,490         6,943         12,979   

Long-term debt

     35,450         35,331         35,985         41,835         47,770   

Other liabilities

     13,574         10,960         14,061         14,020         15,381   

Total liabilities

     1,015,537         785,057         798,764         784,255         796,240   

Stockholders’ equity

     169,098         133,817         134,108         133,698         133,187   

Total liabilities and stockholders’ equity

   $ 1,184,635       $ 918,874       $ 932,872       $ 917,953       $ 929,427   


Peoples Financial Services Corp.

Asset Quality Data

(In thousands)

 

At quarter end    Dec 31
2013
     Sept 30
2013
     June 30
2013
     March 31
2013
     Dec 31
2012
 

Nonperforming assets:

              

Nonaccrual/restructured loans

   $ 14,653       $ 2,688       $ 2,593       $ 2,943       $ 2,280   

Accruing loans past due 90 days or more

     1,455         636         702         939         457   

Foreclosed assets

     648         94         949         713         656   

Total nonperforming assets

   $ 16,756       $ 3,418       $ 4,244       $ 4,595       $ 3,393   

Three months ended

              

Allowance for loan losses:

              

Beginning balance

   $ 7,871       $ 7,552       $ 7,110       $ 6,950       $ 6,966   

Charge-offs

     301         216         102         222         231   

Recoveries

     45         10         44         82         68   

Provision for loan losses

     1,036         525         500         300         147   

Ending balance

   $ 8,651       $ 7,871       $ 7,552       $ 7,110       $ 6,950