Attached files

file filename
8-K - 8-K - STEINWAY MUSICAL INSTRUMENTS INCa13-18007_18k.htm

Exhibit 99.1

 

 

Steinway Reports Second Quarter 2013 Results

 

·                  Net sales rise 8% to $92.4 million

·                  GAAP EPS of $1.60; adjusted EPS of $0.35

·                  Adjusted EBITDA increases to $10.0 million from $7.1 million

 

WALTHAM, MA — August 6, 2013 — Steinway Musical Instruments, Inc. (NYSE: LVB) today announced its financial results for the second quarter and six months ended June 30, 2013.

 

Net sales for the second quarter of 2013 totaled $92.4 million compared to $85.7 million for the prior-year quarter. The Company reported net income of $20.2 million, or $1.60 per diluted share, for the second quarter of 2013 compared to $2.4 million, or $0.19 per diluted share, for the second quarter of 2012.

 

During the second quarter of 2013, the Company recognized a net $22.7 million gain on the sale of its West 57th Street office building and $0.5 million in impairment charges related to its online music business. Before giving effect to those items, second quarter net income was $4.5 million, or $0.35 per diluted share.

 

CEO Michael Sweeney commented on the quarter, “We delivered solid results, improving total revenues by 8% while boosting gross margin by 200 basis points and Adjusted EBITDA by 42%. We’re especially pleased with our double-digit increase in piano sales. Both our band and piano divisions turned in strong operating performances this quarter.

 

“At the end of June, we achieved a major objective with the sale of Steinway Hall. Shortly thereafter, we redeemed our Senior Notes, paying down all of the Company’s long-term debt. With these actions completed, we can now concentrate all our efforts on achieving our operational objectives and continuing our heritage of offering the world’s finest musical instruments.”

 

SECOND QUARTER RESULTS

 

Piano Operations

Second quarter revenue increased to $56.8 million, or 12.7%, over the prior-year quarter due to strong wholesale piano sales. Worldwide, unit shipments of Steinway grand pianos increased 20.7% and Boston and Essex piano shipments rose 21.0%. In the Americas and Europe, revenue increased 18.2% and 19.6%, respectively, while exchange rate changes negatively impacted revenue in the Asia-Pacific region. Without these changes, revenue from the region would have been stable.

 

On a combined basis, production at the Company’s New York and Hamburg factories rose approximately 25% over the prior-year quarter, helping meet the increased demand for Steinway pianos. Overall gross margin increased 80 basis points over the prior year. The gross margin improvement that results from higher production levels was somewhat offset by lower revenue from the Company’s retail operations during the quarter. Training processes in the Company’s Hamburg factory progressed during the second quarter, resulting in gross margin improvement of 160 basis points over the first quarter of 2013.

 



 

Band Operations

Revenues for the second quarter totaled $35.6 million, an increase of 0.7% over the prior-year period. Results were mixed, with a 2.2% increase in student unit shipments and a 2.7% decrease in professional unit sales. Strong sales of background brass instruments and higher sales of drum outfits offset lower sales of accessories.

 

Gross margin improved 310 basis points over the second quarter of 2012. Firm control over manufacturing costs allowed price increases to directly benefit gross profit.  A higher mix of brass instruments and more efficient production also contributed to the improvement.

 

Operating Expenses

Operating expenses for the quarter increased $1.3 million over the prior-year period. For the second quarter, legal and consulting fees associated with the Company’s evaluation of strategic alternatives were $2.4 million in 2013 and $1.9 million in 2012. Excluding these costs and $0.5 million and $0.2 million in impairment charges from each period, respectively, operating expenses were up 2.7%.

 

YTD RESULTS

 

Piano Operations

Year-to-date, revenue increased 8.1% over the prior-year period, to $102.2 million. Sales in the Americas were robust, up 18.5%, while sales in the Company’s Europe and Asia-Pacific regions were on par with prior year. Worldwide, unit shipments of Steinway grand pianos increased 9.2% and Boston and Essex piano shipments increased 22.2%. Overall gross margin improved 90 basis points over the prior-year period, somewhat less than expected due to the higher mix of lower-margin pianos.

 

Band Operations

Year-to-date, revenue decreased 3.1% from the prior-year period, to $67.0 million. Increased revenue from brass instruments mitigated lower sales of accessories and percussion instruments. Relatively stable manufacturing costs, coupled with price increases, contributed to an increase in gross margin of 450 basis points over the prior-year period. A higher mix of professional instruments and more efficient production also contributed to the increase.

 

Capitalization

As of June 30, 2013, the Company’s cash balance totaled $106.5 million. This amount included net cash proceeds of approximately $43.3 million from the sale of the Company’s interest in the West 57th Street building, which closed on June 28, 2013. The Company realized a pre-tax gain of $22.7 million on the sale. On July 15, 2013, the Company completed its redemption of $67.5 million in aggregate principal amount of its 7% Senior Notes due 2014. As a result, the Company has no remaining long-term debt.

 

Merger Agreement with Kohlberg & Company

On June 30, 2013, Steinway entered into a definitive agreement to be acquired by an affiliate of Kohlberg & Company (“Kohlberg”), a global private equity investment firm, in a transaction valued at approximately $438 million. Upon the completion of the transaction, the Company will become a privately held company. The agreement provides for a 45-day “go-shop” period, which will end on August 14, 2013, during which time the Company may solicit alternative proposals to the transaction with Kohlberg. Any shares not tendered in the offer will be acquired in a second-step merger at the same cash price as paid in the tender offer. The transaction is expected to close in the third quarter of 2013.

 

Upon the successful closing of the tender offer, stockholders of the Company who tender their shares in the tender offer will receive $35.00 per share, in cash, payable without interest and less any applicable

 



 

withholding taxes. This represents a premium of approximately 33% based on the average closing price of the Company’s common stock during the 90 trading days ended June 28, 2013.

 

Conference Call

In light of its pending acquisition by an affiliate of Kohlberg, the Company will not host a conference call relating to its second quarter 2013 financial results.

 

About Steinway Musical Instruments

Steinway Musical Instruments, Inc., through its Steinway and Conn-Selmer divisions, is a global leader in the design, manufacture, marketing and distribution of high quality musical instruments. These products include Bach Stradivarius trumpets, Selmer Paris saxophones, C.G. Conn French horns, Leblanc clarinets, King trombones, Ludwig snare drums and Steinway & Sons pianos. Through its online music retailer, ArkivMusic, the Company also produces and distributes classical music recordings. For more information about Steinway Musical Instruments, Inc., please visit the Company’s website at www.steinwaymusical.com.

 

Non-GAAP Financial Measures Used by Steinway Musical Instruments

The Company uses the non-GAAP measurement Adjusted EBITDA, which it defines as earnings before net interest expense, income taxes, depreciation and amortization, adjusted to exclude non-recurring, infrequent, or unusual items (if any). The Company uses Adjusted EBITDA because it is useful to management and investors as a measure of the Company’s core operating performance in that it eliminates the impact of items that are unrelated to how well the Company is completing its manufacturing and operating responsibilities. In addition, the Company uses Adjusted EBITDA as the basis for determining bonuses for its managers. The Company also believes Adjusted EBITDA is helpful in determining the Company’s ability to meet future debt service, capital expenditures and working capital requirements as it factors out non-cash expenses such as depreciation, amortization, and impairment charges.

 

Accordingly, Adjusted EBITDA should be used as a supplement to the comparable GAAP measures and should not be construed as a substitute for income from operations or net income, or a better indicator of liquidity than cash flows from operating activities, which are determined in accordance with GAAP.

 

Cautionary Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements which represent the Company’s present expectations or beliefs concerning future events, including with respect to the tender offer and related transactions. When used in this press release, the words “can,” “will,” “intends,” “expects,” “is expected,” similar expressions and any other statements that are not historical facts are intended to identify those assertions as forward-looking statements. Such statements are based on a number of assumptions that could ultimately prove inaccurate, and are subject to a number of risk factors. The Company does not assume any obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise. Risk factors include the following: uncertainties regarding the timing of the closing of the transaction; uncertainties as to the number of stockholders of the Company who may tender their stock in the tender offer; the risk of failing to obtain any regulatory approvals or satisfy conditions to the transaction; the risk that Kohlberg is unable to obtain adequate financing; the risk that the transaction will not close or that the closing will be delayed; the risk that the Company’s businesses will suffer due to uncertainty related to the transaction; competitive responses to the transaction; changes in general economic conditions; reductions in school budgets; increased competition; exchange rate fluctuations; variations in the mix of products sold; market acceptance of new products; ability of suppliers to meet demand; concentration of credit risk; ability to fulfill piano orders in a timely manner; and fluctuations in effective tax rates resulting from shifts in sources of income. Further information on factors that could affect the Company’s financial results is provided in documents filed by the Company with the Securities

 



 

and Exchange Commission (the “SEC”), including the Company’s recent filings on Form 10-Q and Form 10-K.

 

Notice to Investors

This press release is neither an offer to purchase nor a solicitation of an offer to sell any securities. The solicitation and the offer to buy shares of the Company common stock have been made pursuant to a tender offer statement on Schedule TO, containing an offer to purchase and related tender offer documents, filed by Kohlberg and certain of its affiliates with the SEC on July 15, 2013. The Company filed a solicitation/recommendation statement on Schedule 14D-9 with respect to the tender offer with the SEC on July 15, 2013. The tender offer statement (including an offer to purchase, a related letter of transmittal and other tender offer documents) and the solicitation/recommendation statement, and any amendments thereto, contain important information that should be read carefully before any decision is made with respect to the tender offer. These materials are available to the Company’s stockholders at no expense to them and may also be obtained by contacting the Company’s Investor Relations Department at 800 South Street, Suite 305, Waltham, Massachusetts 02453, telephone number (781) 894-9770 or ir@steinwaymusical.com. All of these materials (and all other tender offer documents filed with the SEC) are available at no charge at the SEC’s website (www.sec.gov).

 

Company Contact:

Julie A. Theriault

Steinway Musical Instruments, Inc.

(781) 894-9770

ir@steinwaymusical.com

 

Investor Relations Contact:

Harriet Fried / Jody Burfening

LHA

(212) 838-3777

hfried@lhai.com

 


 


 

STEINWAY MUSICAL INSTRUMENTS, INC.

 

Condensed Consolidated Statements of Operations

(In Thousands, Except Per Share Data)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

6/30/2013

 

6/30/2012

 

6/30/2013

 

6/30/2012

 

Net sales

 

$

92,353

 

$

85,704

 

$

169,156

 

$

163,657

 

Cost of sales

 

61,063

 

58,339

 

112,516

 

113,145

 

Gross profit

 

31,290

 

27,365

 

56,640

 

50,512

 

 

 

33.9%

 

31.9%

 

33.5%

 

30.9%

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

10,969

 

11,072

 

22,249

 

23,057

 

General and administrative

 

11,266

 

10,144

 

19,736

 

19,105

 

Other

 

454

 

178

 

473

 

216

 

Total operating expenses

 

22,689

 

21,394

 

42,458

 

42,378

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

8,601

 

5,971

 

14,182

 

8,134

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

(21,707

)

1,277

 

(21,306

)

1,631

 

Interest expense, net

 

939

 

942

 

1,856

 

1,792

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

29,369

 

3,752

 

33,632

 

4,711

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

9,214

 

1,355

 

10,787

 

1,724

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

20,155

 

$

2,397

 

$

22,845

 

$

2,987

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

1.62

 

$

0.19

 

$

1.83

 

$

0.24

 

Earnings per share - diluted

 

$

1.60

 

$

0.19

 

$

1.82

 

$

0.24

 

Weighted average common shares - basic

 

12,463

 

12,378

 

12,461

 

12,373

 

Weighted average common shares - diluted

 

12,571

 

12,507

 

12,558

 

12,508

 

 

Condensed Consolidated Balance Sheets

(In Thousands)

(Unaudited)

 

 

 

6/30/2013

 

6/30/2012

 

12/31/2012

 

Cash

 

$

106,500

 

$

40,461

 

$

73,406

 

Receivables, net

 

49,211

 

47,392

 

43,536

 

Inventories, net

 

133,974

 

137,210

 

125,081

 

Other current assets

 

15,820

 

24,900

 

14,309

 

Total current assets

 

305,505

 

249,963

 

256,332

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

67,936

 

88,743

 

91,485

 

Other assets

 

78,551

 

71,854

 

77,850

 

Total assets

 

$

451,992

 

$

410,560

 

$

425,667

 

 

 

 

 

 

 

 

 

Debt

 

$

67,968

 

$

626

 

$

576

 

Other current liabilities

 

61,976

 

47,159

 

53,042

 

Total current liabilities

 

129,944

 

47,785

 

53,618

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

70,899

 

67,431

 

Other liabilities

 

59,569

 

56,821

 

62,773

 

Stockholders’ equity

 

262,479

 

235,055

 

241,845

 

Total liabilities and stockholders’ equity

 

$

451,992

 

$

410,560

 

$

425,667

 

 


 


 

STEINWAY MUSICAL INSTRUMENTS, INC.

Reconciliation of GAAP Earnings to Adjusted Earnings

(In Thousands, Except Per Share Data)

(Unaudited)

 

 

 

Three Months Ended 6/30/13

 

 

 

GAAP

 

Adjustments

 

Adjusted

 

Band sales

 

$

35,596

 

$

 

$

35,596

 

Piano sales

 

56,757

 

 

56,757

 

Total sales

 

92,353

 

 

92,353

 

 

 

 

 

 

 

 

 

Band gross profit

 

10,284

 

 

10,284

 

Piano gross profit

 

21,006

 

 

21,006

 

Total gross profit

 

31,290

 

 

31,290

 

 

 

 

 

 

 

 

 

Band GM %

 

28.9%

 

 

 

28.9%

 

Piano GM %

 

37.0%

 

 

 

37.0%

 

Total GM %

 

33.9%

 

 

 

33.9%

 

 

 

 

 

 

 

 

 

Operating expenses

 

22,689

 

(500

)(1)

22,189

 

 

 

 

 

 

 

 

 

Income from operations

 

8,601

 

500

 

9,101

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

(21,707

)

22,725

(2)

1,018

 

Interest expense, net

 

939

 

 

939

 

 

 

 

 

 

 

 

 

Income before income taxes

 

29,369

 

(22,225

)

7,144

 

 

 

 

 

 

 

 

 

Income tax provision

 

9,214

 

(6,521

)(3)

2,693

 

 

 

 

 

 

 

 

 

Net income

 

$

20,155

 

$

(15,704

)

$

4,451

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

1.62

 

 

 

$

0.36

 

Earnings per share - diluted

 

$

1.60

 

 

 

$

0.35

 

Weighted average common shares - basic

 

12,463

 

 

 

12,463

 

Weighted average common shares - diluted

 

12,571

 

 

 

12,571

 

 

 

 

Three Months Ended 6/30/12

 

 

 

GAAP

 

Adjustments

 

Adjusted

 

Band sales

 

$

35,340

 

$

 

$

35,340

 

Piano sales

 

50,364

 

 

50,364

 

Total sales

 

85,704

 

 

85,704

 

 

 

 

 

 

 

 

 

Band gross profit

 

9,130

 

 

9,130

 

Piano gross profit

 

18,235

 

 

18,235

 

Total gross profit

 

27,365

 

 

27,365

 

 

 

 

 

 

 

 

 

Band GM %

 

25.8%

 

 

 

25.8%

 

Piano GM %

 

36.2%

 

 

 

36.2%

 

Total GM %

 

31.9%

 

 

 

31.9%

 

 

 

 

 

 

 

 

 

Operating expenses

 

21,394

 

(166

)(4)

21,228

 

 

 

 

 

 

 

 

 

Income from operations

 

5,971

 

166

 

6,137

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

1,277

 

 

1,277

 

Interest expense, net

 

942

 

 

942

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,752

 

166

 

3,918

 

 

 

 

 

 

 

 

 

Income tax provision

 

1,355

 

62

(3)

1,417

 

 

 

 

 

 

 

 

 

Net income

 

$

2,397

 

$

104

 

$

2,501

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

0.19

 

 

 

$

0.20

 

Earnings per share - diluted

 

$

0.19

 

 

 

$

0.20

 

Weighted average common shares - basic

 

12,378

 

 

 

12,378

 

Weighted average common shares - diluted

 

12,507

 

 

 

12,507

 

 


Notes to Reconciliation of GAAP Earnings to Adjusted Earnings

(1) Reflects impairment charges for online music business intangible assets.

(2) Reflects net gain on sale of West 57th Street office building.

(3) Reflects the tax effect of Adjustments.

(4) Reflects asset impairment charges related to a closed plant.

 



 

STEINWAY MUSICAL INSTRUMENTS, INC.

Reconciliation of GAAP Earnings to Adjusted Earnings

(In Thousands, Except Per Share Data)

(Unaudited)

 

 

 

Six Months Ended 6/30/13

 

 

 

GAAP

 

Adjustments

 

Adjusted

 

Band sales

 

$

66,985

 

$

 

$

66,985

 

Piano sales

 

102,171

 

 

102,171

 

Total sales

 

169,156

 

 

169,156

 

 

 

 

 

 

 

 

 

Band gross profit

 

19,542

 

 

19,542

 

Piano gross profit

 

37,098

 

 

37,098

 

Total gross profit

 

56,640

 

 

56,640

 

 

 

 

 

 

 

 

 

Band GM %

 

29.2%

 

 

 

29.2%

 

Piano GM %

 

36.3%

 

 

 

36.3%

 

Total GM %

 

33.5%

 

 

 

33.5%

 

 

 

 

 

 

 

 

 

Operating expenses

 

42,458

 

(500

)(1)

41,958

 

 

 

 

 

 

 

 

 

Income from operations

 

14,182

 

500

 

14,682

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

(21,306

)

22,725

(2)

1,419

 

Interest expense, net

 

1,856

 

 

1,856

 

 

 

 

 

 

 

 

 

Income before income taxes

 

33,632

 

(22,225

)

11,407

 

 

 

 

 

 

 

 

 

Income tax provision

 

10,787

 

(6,521

)(3)

4,266

 

 

 

 

 

 

 

 

 

Net income

 

$

22,845

 

$

(15,704

)

$

7,141

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

1.83

 

 

 

$

0.57

 

Earnings per share - diluted

 

$

1.82

 

 

 

$

0.57

 

Weighted average common shares - basic

 

12,461

 

 

 

12,461

 

Weighted average common shares - diluted

 

12,558

 

 

 

12,558

 

 

 

 

Six Months Ended 6/30/12

 

 

 

GAAP

 

Adjustments

 

Adjusted

 

Band sales

 

$

69,150

 

$

 

$

69,150

 

Piano sales

 

94,507

 

 

94,507

 

Total sales

 

163,657

 

 

163,657

 

 

 

 

 

 

 

 

 

Band gross profit

 

17,086

 

 

17,086

 

Piano gross profit

 

33,426

 

 

33,426

 

Total gross profit

 

50,512

 

 

50,512

 

 

 

 

 

 

 

 

 

Band GM %

 

24.7%

 

 

 

24.7%

 

Piano GM %

 

35.4%

 

 

 

35.4%

 

Total GM %

 

30.9%

 

 

 

30.9%

 

 

 

 

 

 

 

 

 

Operating expenses

 

42,378

 

(166

)(4)

42,212

 

 

 

 

 

 

 

 

 

Income from operations

 

8,134

 

166

 

8,300

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

1,631

 

 

1,631

 

Interest expense, net

 

1,792

 

 

1,792

 

 

 

 

 

 

 

 

 

Income before income taxes

 

4,711

 

166

 

4,877

 

 

 

 

 

 

 

 

 

Income tax provision

 

1,724

 

62

(3)

1,786

 

 

 

 

 

 

 

 

 

Net income

 

$

2,987

 

$

104

 

$

3,091

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

0.24

 

 

 

$

0.25

 

Earnings per share - diluted

 

$

0.24

 

 

 

$

0.25

 

Weighted average common shares - basic

 

12,373

 

 

 

12,373

 

Weighted average common shares - diluted

 

12,508

 

 

 

12,508

 

 


Notes to Reconciliation of GAAP Earnings to Adjusted Earnings

(1) Reflects impairment charges for online music business intangible assets.

(2) Reflects net gain on sale of West 57th Street office building.

(3) Reflects the tax effect of Adjustments.

(4) Reflects asset impairment charges related to a closed plant.

 



 

STEINWAY MUSICAL INSTRUMENTS, INC.

(In Thousands)

(Unaudited)

 

Reconciliation from Cash Flows from Operating Activities to Adjusted EBITDA

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

6/30/2013

 

6/30/2012

 

6/30/2013

 

6/30/2012

 

Cash flows from operating activities

 

$

4,784

 

$

(1,932

)

$

(5,087

)

$

(9,652

)

Changes in operating assets and liabilities

 

(6,598

)

7,089

 

8,892

 

18,188

 

Stock-based compensation expense

 

(92

)

(100

)

(188

)

(211

)

Income tax provision, net of deferreds

 

11,375

 

1,390

 

12,851

 

1,835

 

Net interest expense

 

939

 

942

 

1,856

 

1,792

 

Recovery of (provision for) doubtful accounts

 

7

 

(227

)

(239

)

(915

)

Other

 

22,356

 

(99

)

22,204

 

98

 

Non-recurring, infrequent or unusual cash charges

 

(22,725

)

 

(22,725

)

 

Adjusted EBITDA

 

$

10,046

 

$

7,063

 

$

17,564

 

$

11,135

 

 

Reconciliation from Net Income to Adjusted EBITDA

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

6/30/2013

 

6/30/2012

 

6/30/2013

 

6/30/2012

 

Net income

 

$

20,155

 

$

2,397

 

$

22,845

 

$

2,987

 

Income tax provision

 

9,214

 

1,355

 

10,787

 

1,724

 

Net interest expense

 

939

 

942

 

1,856

 

1,792

 

Depreciation

 

1,763

 

1,942

 

3,838

 

3,943

 

Amortization

 

200

 

261

 

463

 

523

 

Non-recurring, infrequent or unusual items

 

(22,225

)

166

 

(22,225

)

166

 

Adjusted EBITDA

 

$

10,046

 

$

7,063

 

$

17,564

 

$

11,135