Attached files

file filename
8-K - 8-K - INTERSIL CORP/DEisil-20130730x8k.htm

Exhibit 99.1

Intersil Logo.JPG

 

 

 

 

Media Contact:

Shannon Pleasant

Intersil Corporation

(408) 546-3399

 

 

Intersil Corporation Reports Solid Second Quarter Results

--Company Adopts New Strategic Framework to Focus on Power Management Expertise--

Milpitas, CA,  July 30, 2013Intersil Corporation (NASDAQ Global Select: ISIL), a leading provider of innovative power management and precision analog solutions, today announced financial results for the second quarter that spanned 14 weeks and ended July 5, 2013.  

Quarterly Highlights

·

Revenue of $144.8 million increased 10% sequentially

·

Gross margin increased to 55.2% on a GAAP-basis and to 55.4% on a non-GAAP basis

·

Operating income improved to  5% on a GAAP basis and 15.3% on a non-GAAP basis 

·

GAAP EPS was $0.01 per share and non-GAAP EPS nearly doubled on both a year-on-year and sequential basis to $0.14.

Revenue for the second quarter was $144.8 million, an increase of 10% sequentially and a decrease of 11% year over year. Intersil’s industrial and infrastructure revenue grew quarter-on-quarter by more than 10%, due primarily to strong demand for products in automotive, industrial and aerospace markets. Consumer revenue recovered during the quarter, increasing 25% sequentially and reflecting improved demand for products sold into handsets, tablets and gaming consoles. Computing revenue was down as expected as PC market conditions remained challenging. The breakdown by end market was as follows:

 

 

 

 

 

 

 

 

 

Q2 2013

Q1 2013

Q2 2012

End Market:

Revenue

% of Revenue

Revenue

% of Revenue

Revenue

% of Revenue

Industrial & infrastructure

$           87.0 

60%

$           77.5 

59%

$           95.8 

59%

Personal computing

28.6 

20%

30.9 

23%

40.0 

24%

Consumer

29.2 

20%

23.3 

18%

27.2 

17%

Revenue

$         144.8 

 

$         131.7 

 

$         163.0 

 

Financial Results

On a GAAP basis, gross margin of 55.2% improved from 53.8% the previous quarter and from 54.5% the same period last year. Operating expenses declined to $72.6 million resulting in income from operations of $7.3 million or 5.0% for the quarter. Net income of $1.0 million represent $0.01 earnings per diluted share.

1

 


 

Exhibit 99.1

Non-GAAP gross margin rose to 55.4%, up from 54.1% in Q1 and 54.8% in Q2 of 2012. The sequential improvement was due primarily to the lower mix of computing revenue. Non-GAAP operating expenses decreased to $58.2 million, resulting in operating margin of 15.3% of revenue. Non-GAAP net income increased to $18.4 million or $0.14 per diluted share from $7.2 million or $0.06 per diluted share in the previous quarter. For a complete overview of the differences between GAAP and non-GAAP results, please see the tables included at the end of this release.

The balance sheet remained strong. Cash flow from operations was $24.7 million and contributed to cash and short-term investment balances of $161.7 million at the end of the quarter. Intersil’s Board of Directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on August 30, 2013 to shareholders of record as of the close of business on August 20, 2013.

Business Assessment and Strategic Direction

Following the appointment of Necip Sayiner as president and CEO, Intersil conducted a comprehensive review of its product lines and resource investments.

“Our goal has been to identify areas where we have clearly differentiated core capabilities and significant growth prospects so that we can align our investments to capitalize on those opportunities,” said Dr. Sayiner. “We have now established a strategic framework and implemented a set of immediate measures to redirect the company on a path to sustainable success.”

Going forward the company will be leveraging its strong IP position and heritage to:

·

Expand its power management portfolio for the infrastructure and industrial markets, a significant growth opportunity characterized by longer life cycles and quality margins

·

Establish a meaningful presence in power management solutions for mobile devices by capitalizing on the increasingly complex power requirements of these applications

·

Build upon its leadership position in automotive infotainment and aerospace markets where Intersil’s brand, capability and portfolio drive sustained value

In addition, Intersil announced a resource rebalancing initiative to better align the company’s operating expenses with these strategic growth areas to improve competitiveness and execution across the business. The actions will shift more resources to product development, reducing expenses in manufacturing and sales operations as well as administrative functions.

“Greater discipline in how we apply our investment dollars, improved execution, and alignment of resources with where we can establish leading market share are all elements of our long-term success model, concluded Dr. Sayiner.

Third Quarter 2013 Outlook

The following forward looking guidance is for the third quarter ending October 4, 2013, which is a typical 13-week period, and is based on current business trends and conditions:

 

 

 

2

 


 

Exhibit 99.1

 

 

 

 

 

GAAP

Reconciling items

Non-GAAP

Revenue

$146 - $152 million

 

$146 - $152 million

Gross margin

Flat

 

Flat

Operating expenses

$74-$81 million

$5-$6 million equity compensation

$55-$57 million

 

 

 

 

 

 

$6 million amort. of intangibles

 

 

 

 

 

 

 

$8-$12 million of restructuring and related costs

 

(Loss) earnings per share

$(0.03) to $(0.01)

 

$0.15 to $0.18

 

Earnings Call Webcast

Intersil will be hosting a webcast to discuss the quarterly results and outlook on July 30th at 1:45 p.m. Pacific Time. To access the conference call, please visit the company’s investor relations website at ir.intersil.com.  Participants can also dial (877) 415-3179 or +1 (857) 244-7322 and enter the pass code 14955703. A replay of the call will be available for two weeks following the conference call on the company website, or may be accessed by dialing (888) 286-8010, international dial +1 (617) 801-6888, using the pass code 21890967.

 

About Intersil

Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The Company's products address some of the largest markets within the industrial and infrastructure, personal computing and high-end consumer markets. For more information about Intersil or to find out how to become a member of our winning team, visit our website at www.intersil.com.

 

About Non-GAAP Financial Results

The presentation of non-GAAP financial information is intended to be considered together with the financial information prepared and presented in accordance with GAAP. For more information on non-GAAP financial measures, please see the reconciliations of such measures in the tables of this release. Management uses non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Management believes that non-GAAP financial measures provide meaningful supplemental information regarding Intersil’s performance and liquidity by excluding certain expenses and expenditures that may not be indicative of recurring core business operating results.

3

 


 

Exhibit 99.1

 

FORWARD-LOOKING STATEMENTS
Intersil Corporation press releases and other related comments may contain forward-looking statements as defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, in connection with the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based upon Intersil’s management's current expectations, estimates, beliefs, assumptions and projections about Intersil's business and industry. Words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “potential,” “continue,” “goals,” “targets” and variations of these words (or negatives of these words) or similar expressions, are intended to identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various risk factors. Intersil does not adopt and is not responsible for any forward-looking statements and projections made by others in this press release. Intersil's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Intersil filings with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's web site at http://www.sec.gov) discuss some of the important risk factors that may affect our business, results of operations and financial condition. These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements.

 

 

 

 

 

 

 

 

 

 

4

 


 

Exhibit 99.1

 

 

 

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Statements of Operations

Unaudited

(In thousands, except percentages and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Jul. 5,

 

Mar. 29,

 

Jun. 29,

 

2013

 

2013

 

2012

 

Q2 2013

 

Q1 2013

 

Q2 2012

 

 

 

 

 

 

Revenue

$      144,834 

 

$      131,724 

 

$      162,993 

Cost of revenue

64,941 

 

60,791 

 

74,187 

Gross margin

79,893 

 

70,933 

 

88,806 

Gross margin %

55.2% 

 

53.8% 

 

54.5% 

Expenses:

 

 

 

 

 

Research and development

34,400 

 

37,348 

 

46,213 

Selling, general and administrative

28,950 

 

30,385 

 

36,373 

Amortization of purchased intangibles

6,442 

 

6,496 

 

7,217 

Restructuring and related costs

2,793 

 

16,834 

 

8,253 

Total expenses

72,585 

 

91,063 

 

98,056 

Operating income (loss)

7,308 

 

(20,130)

 

(9,250)

Gain (loss) on investments

498 

 

457 

 

(496)

Interest income

43 

 

53 

 

123 

Interest expense and fees

(479)

 

(694)

 

(1,788)

Income (loss) before income taxes

7,370 

 

(20,314)

 

(11,411)

Income tax expense (benefit)

6,368 

 

(22,836)

 

3,081 

Net income (loss)

$          1,002 

 

$          2,522 

 

$      (14,492)

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

Basic

$            0.01 

 

$            0.02 

 

$          (0.11)

Diluted

$            0.01 

 

$            0.02 

 

$          (0.11)

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

Basic

127,223 

 

126,336 

 

127,506 

Diluted

127,230 

 

126,568 

 

127,506 

 

5

 


 

Exhibit 99.1

 

 

 

 

 

 

 

 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except percentages and per share amounts)

 

 

 

 

 

 

 

Quarter Ended

 

Jul. 5,

 

Mar. 29,

 

Jun. 29,

 

2013

 

2013

 

2012

 

Q2 2013

 

Q1 2013

 

Q2 2012

 

 

 

 

 

 

Revenue

$      144,834 

 

$      131,724 

 

$      162,993 

 

 

 

 

 

 

Non-GAAP gross margin:

 

 

 

 

 

GAAP gross margin

$        79,893 

 

$        70,933 

 

$        88,806 

Equity-based compensation COS

393 

 

372 

 

555 

Non-GAAP gross margin

$        80,286 

 

$        71,305 

 

$        89,361 

 

 

 

 

 

 

Non-GAAP gross margin:

 

 

 

 

 

GAAP gross margin

55.2% 

 

53.8% 

 

54.5% 

Equity-based compensation COS

0.2% 

 

0.3% 

 

0.3% 

Non-GAAP gross margin

55.4% 

 

54.1% 

 

54.8% 

 

 

 

 

 

 

Non-GAAP operating expenses:

 

 

 

 

 

GAAP operating expenses

$        72,585 

 

$        91,063 

 

$        98,056 

Restructuring and related costs

(2,793)

 

(16,834)

 

(8,253)

Equity-based compensation (excl. COS)

(5,193)

 

(4,978)

 

(8,095)

Amortization of purchased intangibles

(6,442)

 

(6,496)

 

(7,217)

Non-GAAP operating expenses

$        58,157 

 

$        62,755 

 

$        74,491 

 

 

 

 

 

 

Non-GAAP operating income:

 

 

 

 

 

GAAP operating income(loss)

$          7,308 

 

$      (20,130)

 

$        (9,250)

Restructuring and related costs

2,793 

 

16,834 

 

8,253 

Equity-based compensation

5,586 

 

5,350 

 

8,650 

Amortization of purchased intangibles

6,442 

 

6,496 

 

7,217 

Non-GAAP operating income

$        22,129 

 

$          8,550 

 

$        14,870 

 

 

 

 

 

 

Non-GAAP operating margin:

 

 

 

 

 

GAAP operating margin

5.0% 

 

(15.3)%

 

(5.7)%

Excluded items as a percent of revenue

10.3% 

 

21.8% 

 

14.8% 

Non-GAAP operating margin

15.3% 

 

6.5% 

 

9.1% 

6

 


 

Exhibit 99.1

 

 

 

 

 

 

 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except per share amounts)

 

 

 

 

 

 

 

Quarter Ended

 

Jul. 5,

 

Mar. 29,

 

Jun. 29,

 

2013

 

2013

 

2012

 

Q2 2013

 

Q1 2013

 

Q2 2012

 

 

 

 

 

 

Non-GAAP net income:

 

 

 

 

 

GAAP net income (loss)

$          1,002 

 

$          2,522 

 

$      (14,492)

Tax adjustments from non-cash and discrete items

3,169 

 

(24,007)

 

(174)

Restructuring and related costs

2,793 

 

16,834 

 

8,253 

Gain on recovery from auction rate securities

(625)

 

 -

 

 -

Equity-based compensation

5,586 

 

5,350 

 

8,650 

Amortization of purchased intangibles

6,442 

 

6,496 

 

7,217 

Non-GAAP net income

$        18,367 

 

$          7,195 

 

$          9,454 

 

 

 

 

 

 

Diluted shares outstanding

127,230 

 

126,568 

 

127,506 

 

 

 

 

 

 

Non-GAAP earnings per diluted share:

 

 

 

 

 

GAAP earnings (loss) per diluted share

$            0.01 

 

$            0.02 

 

$          (0.11)

Excluded items per share impact

0.13 

 

0.04 

 

0.19 

Non-GAAP earnings per diluted share

$            0.14 

 

$            0.06 

 

$            0.08 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation expense by classification:

 

 

 

 

 

Cost of revenue ("COS")

$             393 

 

$             372 

 

$             555 

Research and development

2,136 

 

2,308 

 

3,734 

Selling, general and administrative

3,057 

 

2,670 

 

4,361 

 

 

 

 

 

 

 

7

 


 

Exhibit 99.1

 

 

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Statements of Cash Flows

Unaudited

(In thousands)

 

 

 

 

 

 

 

Quarter Ended

 

Jul. 5,

 

Mar. 29,

 

Jun. 29,

 

2013

 

2013

 

2012

 

Q2 2013

 

Q1 2013

 

Q2 2012

Operating activities:

 

 

 

 

 

Net income (loss)

$           1,002 

 

$           2,522 

 

$        (14,492)

Depreciation

4,708 

 

5,652 

 

4,844 

Amortization of purchased intangibles

6,442 

 

6,496 

 

7,217 

Equity-based compensation

5,586 

 

5,350 

 

8,650 

Provision for inventory obsolescence

2,532 

 

2,562 

 

1,675 

Other

1,210 

 

(326)

 

311 

Deferred income taxes

1,085 

 

(1,113)

 

11,828 

Net changes in operating assets and liabilities

2,155 

 

(4,993)

 

(52,144)

Net cash flows from operating activities

24,720 

 

16,150 

 

(32,111)

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Proceeds from investments

2,625 

 

 -

 

 -

Net capital expenditures

(7,030)

 

(5,281)

 

(3,102)

Net cash flows from investing activities

(4,405)

 

(5,281)

 

(3,102)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Tax payments and proceeds from equity-based awards

(1,884)

 

2,895 

 

1,666 

Fees on credit facilities

 -

 

 -

 

(425)

Repayments of long-term debt

 -

 

 -

 

(25,000)

Dividends paid

(15,932)

 

(15,283)

 

(16,028)

Net cash flows from financing activities

(17,816)

 

(12,388)

 

(39,787)

 

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

(71)

 

(803)

 

(604)

 

 

 

 

 

 

Net change in cash and cash equivalents

2,428 

 

(2,322)

 

(75,604)

 

 

 

 

 

 

Cash and cash equivalents as of the beginning of the period

156,488 

 

158,810 

 

389,657 

 

 

 

 

 

 

Cash and cash equivalents as of the end of the period

$       158,916 

 

$       156,488 

 

$       314,053 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 


 

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Balance Sheets

Unaudited

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Jul. 5,

 

Mar. 29,

 

Dec. 28,

 

 

 

 

2013

 

2013

 

2012

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and short-term investments

 

 

$           161,666 

 

$       161,238 

 

$       163,561 

 

Trade receivables, net

 

 

49,358 

 

52,416 

 

54,684 

 

Inventories

 

 

74,365 

 

72,582 

 

74,868 

 

Prepaid expenses and other current assets

 

 

11,963 

 

12,512 

 

14,504 

 

Income taxes receivable

 

 

1,420 

 

22,635 

 

 -

 

Deferred income tax assets

 

 

30,893 

 

20,046 

 

20,006 

 

Total current assets

 

 

329,665 

 

341,429 

 

327,623 

 

Non-current assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

85,619 

 

83,486 

 

85,374 

 

Purchased intangibles, net

 

   

68,283 

 

76,501 

 

82,998 

 

Goodwill

 

 

565,424 

 

565,424 

 

565,424 

 

Deferred income tax assets

 

 

74,666 

 

86,600 

 

85,526 

 

Other non-current assets

 

 

76,802 

 

78,795 

 

80,841 

 

Total non-current assets

 

 

870,794 

 

890,806 

 

900,163 

 

Total assets

 

 

$        1,200,459 

 

$    1,232,235 

 

$    1,227,786 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Trade payables

 

 

$             26,353 

 

$         25,303 

 

$         22,220 

 

Deferred income

 

 

9,720 

 

9,733 

 

9,572 

 

Income taxes payable

 

 

13,196 

 

5,883 

 

1,293 

 

Other accrued expenses

 

 

69,615 

 

72,263 

 

67,227 

 

Total current liabilities

 

 

118,884 

 

113,182 

 

100,312 

 

Non-current liabilities:

 

 

 

 

 

 

 

 

Income taxes payable

 

 

86,168 

 

110,998 

 

111,724 

 

Other non-current liabilities

 

 

17,373 

 

19,257 

 

21,142 

 

Total non-current liabilities

 

 

103,541 

 

130,255 

 

132,866 

 

Total shareholders' equity

 

 

978,034 

 

988,798 

 

994,608 

 

Total liabilities and shareholders' equity

 

 

$        1,200,459 

 

$    1,232,235 

 

$    1,227,786 

 

9