Attached files

file filename
8-K/A - AMENDMENT #1 TO FORM 8-K - Zumiez Incd407511d8ka.htm
EX-23.1 - CONSENT OF KPMG AUSTRIA - Zumiez Incd407511dex231.htm
EX-99.2 - UNAUDITED PRO FORMA CONDENSED - Zumiez Incd407511dex992.htm

Exhibit 99.1

Snowboard Dachstein Tauern GmbH

Consolidated Financial Statements as of and for the fiscal year ended April 30, 2012


Independent Auditor’s Report

The Board of Directors

Snowboard Dachstein Tauern GmbH:

We have audited the accompanying consolidated balance sheet of Snowboard Dachstein Tauern GmbH and subsidiary (“the Company”) as of April 30, 2012, and the related consolidated statements of income, cash flows and changes in equity for the year then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of April 30, 2012, and the results of its operations and its cash flows for the year then ended, in conformity with generally accepted accounting principles in Austria.

Accounting principles generally accepted in Austria vary in certain significant respects from U.S. generally accepted accounting principles. Information relating to the nature of such differences is presented in Note V. to the consolidated financial statements.

[s] KPMG Austria AG Wirtschaftsprüfungs- und Steuerberatungsgesellschaft

Vienna, Austria

July 2, 2012

 

2


Consolidated Balance Sheet as of April 30, 2012

(in Euros, ‘000s omitted)

ASSETS

 

     EUR      EUR  

A.

  

Fixed assets

     
  

I.

  

Intangible assets

     
  

1.

  

Software and licenses

     212      
  

2.

  

Advance payments

     143      
        

 

 

    
              355   
  

II.

  

Tangible assets

     
  

1.

  

Installations in third-party buildings

     1.556      
  

2.

  

Other operating and office equipment

     1.050      
        

 

 

    
              2.606   
  

III.

  

Investments

     
     

Investments in associated companies

        85   
           

 

 

 
              3.046   

B.

  

Current assets

     
  

I.

  

Inventories

     
     

Merchandise

        3.884   
  

II.

  

Receivables and other current assets

     
  

1.

  

Trade receivables

     967      
  

2.

  

Other receivables and assets

     293      
        

 

 

    
              1.260   
  

III.

  

Securities and shares

     
     

other securities and shares

        430   
  

IV.

  

Cash and cash equivalents

        5.221   
           

 

 

 
              10.795   
           

 

 

 

C.

  

Prepaid expenses

     
     

Other prepaid expenses

        11   
           

 

 

 
              13.852   
           

 

 

 
     EUR      EUR  

A.

  

Shareholders’ equity

     
  

I.

  

Share capital

     
     

Capital contribution

        36   
  

II.

  

Consolidated retained earnings and profits

     
     

thereof profit carryforward EUR 5.697

        9.167   
  

III.

  

Adjustment item for non-controlling interests

        54   
           

 

 

 
              9.257   

B.

  

Untaxed reserves

     
     

Valuation reserve due to accelerated tax depreciation

        103   

C.

  

Investment grants for fixed assets

        72   

D.

  

Provisions

     
  

1.

  

Provisions for taxes

     1.192      
  

2.

  

Other provisions and accruals

     381      
        

 

 

    
              1.573   

E.

  

Liabilities

     
  

1.

  

Bank loans and overdrafts

     1.853      
  

2.

  

Trade payables

     397      
  

3.

  

Other payables
thereof taxes EUR 542

     597      
        

 

 

    
              2.847   
           

 

 

 
           
           

 

 

 
              13.852   
           

 

 

 
 

 

3


Consolidated Income Statement for the Fiscal Year 2011/12

(in Euros, ‘000s omitted)

 

               2011/12
EUR
     2011/12
EUR
 

1.

     

Turnover

        29.470   

2.

     

Other operating income

     
  

a)

  

Income from the disposal of fixed assets excluding investments

     7      
  

b)

  

Other income

     174      
        

 

 

    
              181   

3.

     

Expenses for materials and other purchased services

     
  

a)

  

Expenses for materials

     -16.772      
  

b)

  

Expenses for purchased services

     -11      
        

 

 

    
              -16.783   

4.

     

Personnel expenses

     
  

a)

  

Wages

     -628      
  

b)

  

Salaries

     -2.023      
  

c)

  

Expenses for severance payments and contributions to respective funds

     -34      
  

d)

  

Expenses for statutory social security and payroll related taxes and contributions

     -698      
  

e)

  

Other employee benefits

     -19      
        

 

 

    
              -3.402   

5.

     

Depreciation

     
  

a)

  

of fixed assets

     -727      
  

b)

  

Release of investment grants for fixed assets

     15      
        

 

 

    
              -712   

6.

     

Other operating expenses

     
  

a)

  

Taxes, other than income taxes

     -11      
  

b)

  

Other expenses

     -4.051      
        

 

 

    
              -4.062   
           

 

 

 

7.

     

Operating result =

     
     

Subtotal of lines 1 to 6

        4.692   
           

 

 

 

8.

     

Other interest and similar income

        25   

9.

     

Expenses from securities and shares

        -19   

10.

     

Interest and similar expenses

        -43   
           

 

 

 

11.

     

Financial result =

     
     

Subtotal of lines 8 to 11

        -37   
           

 

 

 

12.

     

Profit from ordinary business operations

        4.655   

13.

     

Taxes on income and earnings

        -1.164   
           

 

 

 

14.

     

Net income for the year

        3.491   

15.

     

Release of untaxed reserves

        2   
           

 

 

 

16.

     

Net profit for the year

        3.493   

17.

     

thereof net profit for the year of non-controlling interest

        23   
           

 

 

 

18.

     

thereof consolidated net profit for the year

        3.470   

19.

     

Consolidated profit carry forward

        5.697   
           

 

 

 

20.

     

Consolidated retained earnings and profits

        9.167   
           

 

 

 

 

4


Snowboard Dachstein Tauern GmbH

8970 Schladming, Hochstraße 628

Consolidated Statement of Changes in Equity for the Fiscal Year 2011/2012

(in Euros, ‘000s omitted)

 

in EUR

   Share capital
EUR
     Retained
earnings
EUR
     Net profit
EUR
     Shareholder’s
equity EUR
     Adjustment item
for non-controlling
interest
EUR
     Total equity
EUR
 

Balance as of May 1, 2011

     36         5.697            5.733         73         5.806   

Dividends to third-parties

              0         -42         -42   

Net profit for the year

           3.470         3.470         23         3.493   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of April 30, 2012

     36         5.697         3.470         9.203         54         9.257   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

5


Consolidated Cash Flow Statement for the Fiscal Year 2011/12

(in Euros, ‘000s omitted)

 

      2011/12
EUR
 

Net income for the year

     3.491   

Depreciation of fixed assets

     727   

Gains on the disposal of fixed assets

     -8   

Losses on the disposal of fixed assets

     21   

Release of investment grants

     -15   

Change in long-term provisions

     2   
  

 

 

 

OPERATING CASH FLOW

     4.218   

Change in inventories, advances paid and prepaid expenses

     -938   

Change in trade receivables, receivables from affiliated companies and other receivables and assets

     -497   

Change in trade payables, liabilities to affiliated companies and other payables

     -452   

Change in short-term provisions and accruals

     500   
  

 

 

 

CASH FLOW FROM OPERATING ACTIVITIES

     2.831   
  

 

 

 

Investments in fixed assets

     -715   

Cash flow from the disposal of fixed assets

     9   

Change in securities and shares

     916   
  

 

 

 

CASH FLOW FROM INVESTING ACTIVITIES

     210   
  

 

 

 

Dividends paid to non-controlling interests

     -42   

Proceeds from short-term loans

     158   

Repayment of long-term loans

     -482   
  

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES

     -366   
  

 

 

 

CHANGE IN CASH AND CASH EQUIVALENTS

     2.675   

Opening balance of cash and cash equivalents

     2.546   
  

 

 

 

Closing balance of cash and cash equivalents

     5.221   
  

 

 

 

 

6


Snowboard Dachstein Tauern GmbH

Notes to the consolidated financial statements

 

 

 

I. Explanation of accounting policies

 

1. General

Basic principles

The consolidated financial statements have been prepared in accordance with the financial reporting requirements of the Austrian Commercial Code (Unternehmensgesetzbuch, UGB), as amended.

The annual financial statements of the fully consolidated subsidiaries, prepared on the basis of standards applied consistently throughout the Group, form the basis for these consolidated financial statements.

All companies prepare their annual financial statements for the year ended April 30.

The consolidated financial statements are prepared in thousands of Euros (“EUR”)

Basis of consolidation

The group of fully consolidated companies of Snowboard Dachstein Tauern GmbH, Schladming, includes the major subsidiary Blue Tomato Handel GmbH, Graz. Snowboard Dachstein Tauern GmbH holds 69% of the shares in Blue Tomato Handel GmbH and therefore exercises control over its business and financial policies.

Consolidation method

The consolidated financial statements of Snowboard Dachstein Tauern GmbH have been prepared for the first time and on a voluntary basis as at April 30, 2012. In accordance with par. 254 sec. 2 UGB the book values were initially consolidated as of May 1, 2011 (date of initial consolidation) and consequently no prior-year comparative amounts are reported in the balance sheet, income statement, statement of cash flows and statement of changes in equity.

Investments in subsidiaries are consolidated in accordance with the book value method under section 254 (1) no. 1 of the UGB. The cost of investments in subsidiaries is eliminated against the proportionate equity at the time of initial consolidation.

The initial consolidation of equity investments resulted in a negative difference, which reflects the accumulated prior-year net income. For this reason, the difference is reported as accumulated profit brought forward.

 

7


Accounting policies

These consolidated financial statements have been prepared in accordance with Austrian generally accepted accounting principles and the general standard of presenting a true and fair view of the net assets, financial position and results of operations of the Company.

The consolidated financial statements have been prepared in accordance with the principle of completeness.

The principle of item-by-item measurement was applied to the measurement of individual assets and liabilities and the continued existence of the Company as a going concern was assumed.

Compliance with the prudence principle was ensured by reporting only those profits that had been realised as at the balance sheet date. All identifiable risks and expected losses were taken into account.

The measurement methods used previously were retained in the preparation of these consolidated financial statements.

 

2. Fixed assets

 

a) Intangible assets

Purchased intangible assets are measured at cost less straight-line amortisation. Amortisation is based on the following useful lives:

 

IT software

     2-5 years   

Other rights

     3-5 years   

Material permanent impairment is accounted for by recognising write-downs for impairment.

Internally generated intangible assets are not capitalised.

 

b) Property, plant and equipment

Property, plant and equipment is measured at cost less depreciation. Low-value assets with an individual cost of up to EUR 400,00 are fully expensed in the year of acquisition. In the schedule of changes in fixed assets (Appendix I), they are reported as additions, disposals and depreciation of the financial year in which they were acquired. Property, plant and equipment is depreciated using the straight-line method over the expected useful life. Depreciation is based on the following useful lives:

 

Other equipment, operating and office equipment

     3-10 years   

Depreciation is based on the half-year convention, where assets purchased during the first six months of the year are subject to a full year’s depreciation and assets purchased in the second half of the year are subject to six months depreciation regardless of the actual date placed in service.

Additional write-downs in excess of regular depreciation are recognised, if an impairment occurs which is expected to be permanent.

 

c) Investments

Investments are recognised at cost. Material permanent impairment is accounted for by recognising write-downs for impairment.

 

8


3. Current assets

 

a) Inventories

Merchandise is measured at the lower of cost or market prices.

 

b) Receivables and other current assets

Receivables and other current assets are recognised at their nominal amounts.

If there are identifiable individual risks, the lower fair value is determined and these assets are recognised at this value. Securities classified as current assets are measured at the lower of cost or market value as at the balance sheet date.

 

c) Cash and cash equivalents

Cash and cash equivalents comprise cash in hand and bank balances.

 

4. Non controlling interest

The non controlling interest comprises the 31% interest held by a non-Group third party in the fully consolidated subsidiary Blue Tomato Handel GmbH, Graz.

 

5. Provisions

There were no obligations for severance payments as at the balance sheet date that would justify a provision.

Provisions for long-service awards were calculated according to actuarial principles applying an imputed interest rate of 6%. A staff turnover discount of 80% was applied. According to management’s assessment, the discount is appropriate given the current personnel structure and special circumstances of the sector. Payments of long-service awards will become due in twelve years’ time at the earliest. Management therefore expects long-service award payments to occur with a probability of 20%.

The provisions for taxes relate to the provisions for corporate income tax that has not yet been assessed.

In compliance with the principle of prudence, other provisions and accruals are recognised, according to prudent business judgement, for all identifiable risks and contingent liabilities identifiable as at the time the financial statements are prepared.

 

6. Liabilities

Liabilities are recognised at their repayment amount, in compliance with the prudence principle.

 

II. Balance sheet disclosures

To improve the clarity of presentation in the balance sheet, individual items have been combined. Where required, separate disclosures are made in the notes to the individual balance sheet items.

 

9


1. Fixed assets

The changes in individual fixed assets and the breakdown of annual depreciation, amortisation and write-downs can be found in the attached schedule of changes in fixed assets (Appendix I).

Low-value assets are expensed in the year of addition and reported as additions and disposals in the schedule of changes in fixed assets.

 

2. Inventories

The inventories reported in the balance sheet relate to merchandise.

 

3. Receivables and other current assets

The receivables and other current assets reported in the balance sheet comprise the following items and maturities:

 

Receivables as at

April 30, 2012

   Total
EUR
     Due  
      within 1 year
EUR
     after 1 year
EUR
 

1. Trade receivables

     967         967         0   

2. Other receivables and assets

     293         293         0   
  

 

 

    

 

 

    

 

 

 

Receivables and other current assets

     1.260         1.260         0   
  

 

 

    

 

 

    

 

 

 

 

4. Shareholders’ equity

As at April 30, 2012, the share capital amounted to EUR 36.

 

5. Untaxed reserves

Depreciation and write-downs made only on the basis of tax regulations are recognised under the valuation reserve for accelerated tax depreciation and write-downs.

 

10


The valuation reserve for accelerated tax depreciation and write-downs breaks down as follows according to the corresponding fixed asset items:

Composition and changes in 2011/12:

 

     Balance as at
May 1, 2011
EUR
     Release
Reversal
EUR
     Additions
EUR
     Balance as at
April 30,  2012
EUR
 

Tangible assets

           

Other operating and office equipment

     100         2         0         98   

 

6. Provisions

The provisions changed as follows:

Provisions for taxes

 

     Balance as at
May 1, 2011
EUR
     Use
EUR
     Additions
EUR
     Balance as at
April 30,  2012
EUR
 

for corporate income tax

     855         0         337         1.192   

Other provisions and accruals

 

     Balance as at
May 1, 2011
EUR
     Use
EUR
     Additions
EUR
     Balance as at
April 30,  2012

EUR
 

Other provisions and accruals

     212         212         375         375   

Long-service awards

     0         0         6         6   
  

 

 

    

 

 

    

 

 

    

 

 

 
     212         212         381         381   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

11


7. Liabilities

The liabilities reported in the balance sheet comprise the following items and maturities:

 

Liabilities as at

April 30, 2012

   Total
EUR
     Due      Secured
by collateral
EUR
 
      within 1 year
EUR
     in 1 to 5  years
EUR
     after 5 years
EUR
    

1. Bank loans and overdrafts

     1.853         379         749         725         0   

2. Trade payables

     397         397         0         0         0   

3. Other payables

     597         597         0         0         0   

thereof taxes

     542         542            
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     2.847         1.373         749         725         0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other payables do not include any material accrued expenses payable after the balance sheet date.

 

8. Other financial obligations

Obligations from the use of property, plant and equipment not recognised in the balance sheet

We forecast the future rental and lease obligations as follows:

 

     April 30, 2012
EUR
 

for the next financial year

     792   

for the next five financial years

     4.472   

 

12


III. Income statement disclosures

To improve the clarity of presentation in the income statement, individual items have been combined. Where required, separate disclosures are made in the notes to the individual income statement items.

The income statement has been prepared using the total cost (nature of expense) method.

 

  1. Revenue

Revenue breaks down as follows:

 

- by geographically defined market

   2011/12
EUR
 

Domestic revenue

     29.506   

Foreign revenue

     0   

Less rebates

     -36   
  

 

 

 
     29.470   
  

 

 

 

Revenue by geographically defined market is determined by the location of the seller and therefore domestic revenue also includes revenues to customers located outside of Austria.

Total revenue includes revenue for vendor assistance received from manufacturers related to catalogue production and other advertising activities in the amount of EUR 1.192 and revenue from snowboard courses in the amount of EUR 305.

 

2. Expenses for severance payments and contributions to respective funds

The expenses for severance break down as follows:

 

      2011/12
EUR
 

Adjustments to provision for severance payments

     -4   

Contributions to statutory funds for severance payments

     34   

Severance payments of the period

     4   
  

 

 

 
     34   
  

 

 

 

 

3. Changes in reserves

The reversal of untaxed reserves breaks down as follows:

 

Reversal of untaxed reserves

   2011/12
EUR
 

Valuation reserve for accelerated tax depreciation and write-downs

     2   

 

13


IV. Other disclosures

 

1. Average headcount

The annual average numbers of employees were as follows:

 

     2011/12  

Wage earners

     43   

Salaried employees

     94   
  

 

 

 

Total

     137   
  

 

 

 

 

2. Disclosures relating to members of executive bodies

Disclosure of the amount of remuneration paid to the members of the management is omitted pursuant to the safeguard clause of section 241 (4) UGB (less than 3 members on the management board).

Managing Director of Snowboard Dachstein Tauern GmbH:

Mr Gerfried Schuller

 

V. Summary of Significant Differences between Austrian and US Generally Accepted Accounting Principles (“GAAP”)

Fixed Assets

Under Austrian GAAP fixed assets are depreciated using a  1/2 year convention, under US GAAP they are depreciated when put in service on a monthly pro-rata basis.

Vendor Assistance

Vendor Assistance received from manufacturers related to the catalogue and other advertising functions is presented in revenue under Austrian GAAP. Under US GAAP the amount would be reclassified to reduce expenses.

Investment grants

Investment grants represent non refundable subsidies received by the Company and are deferred on the balance sheet outside of equity and amortized over the useful life of the corresponding eligible asset. Under US GAAP, subsidies would be reported as a reduction of cost of the corresponding eligible asset.

 

14


Untaxed Reserves

Untaxed reserves relate to accelerated depreciation for Austrian income tax purposes. Under Austrian GAAP the respective amount is allocated to a special reserve account where the temporary difference is reported. Under US GAAP, only the deferred income tax effect resulting from the temporary difference would be recognized.

 

15


Consolidated Fixed Assets Schedule as of April 30, 2012

(in Euros, ’000s omitted)

 

               Cost of acquisition
May 1, 2011
     Additions      Disposal      Cost of acquisition
April 30, 2012
     Accumulated
depreciation and
amortisation
     Book value
April 30, 2012
     Book value
May 1, 2011
    

Depreciation and

amortisation for
the Fiscal Year

 

Asset item

   EUR      EUR      EUR      EUR      EUR      EUR      EUR      EUR  

I.

     

Intangible assets

                       
  

1.

  

Software and licenses

     177         226         0         403         191         212         66         81   
  

2.

  

Advance payments

     0         143         0         143         0         143         0         0   
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
           177         369         0         546         191         355         66         81   
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

II.

     

Tangible assets

                       
  

1.

  

Installations in third-party buildings

     2.170         72         12         2.230         674         1.556         1.721         224   
  

2.

  

Other operating and office equipment

     2.053         229         92         2.190         1.140         1.050         1.228         397   
     

low-value assets

     0         25         25         0         0         0         0         25   
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
           4.223         326         129         4.420         1.814         2.606         2.949         646   
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

III.

     

Investments

                       
     

Investments in associated companies

     65         20         0         85         0         85         65         0   
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
           4.465         715         129         5.051         2.005         3.046         3.080         727   
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Appendix I

 

16