Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - BURLINGTON NORTHERN SANTA FE, LLC | Financial_Report.xls |
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit321llc.htm |
EX-31.1 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit311llc.htm |
EX-31.2 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit312llc.htm |
10-Q - FORM 10-Q - BURLINGTON NORTHERN SANTA FE, LLC | llc-33112x10q.htm |
Exhibit 12.1
BURLINGTON NORTHERN SANTA FE, LLC and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Three Months Ended March 31, | ||||||
2012 | 2011 | |||||
Earnings: | ||||||
Income before income taxes | $ | 1,115 | $ | 965 | ||
Add: | ||||||
Interest and other fixed charges, excluding capitalized interest | 148 | 136 | ||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 50 | 62 | ||||
Distributed income of investees accounted for under the equity method | 2 | 1 | ||||
Less: | ||||||
Equity in earnings of investments accounted for under the equity method | 3 | 4 | ||||
Total earnings available for fixed charges | $ | 1,312 | $ | 1,160 | ||
Fixed charges: | ||||||
Interest and fixed charges | $ | 154 | $ | 138 | ||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 50 | 62 | ||||
Total fixed charges | $ | 204 | $ | 200 | ||
Ratio of earnings to fixed charges | 6.43x | 5.80x |
E-3