Attached files

file filename
8-K - FORM 8-K - NTELOS HOLDINGS CORP.d343779d8k.htm

EXHIBIT 99.1

Investor Relations Contacts:

Jeffrey Goldberger / Rob Fink

KCSA Strategic Communications

P: 212-896-1249 / 212-896-1206

Email: jgoldberger@kcsa.com / rfink@kcsa.com

NTELOS Holdings Corp. Reports

First Quarter 2012 Operating Results

–Adjusted EBITDA of $35.9 Million

–Net Quarterly Subscriber Additions of 6,800

–Company Declares Quarterly Dividend of $0.42 Per Share

WAYNESBORO, VA – April 30, 2012 – NTELOS Holdings Corp. (“the Company,” NASDAQ: NTLS), a leading regional provider of nationwide wireless voice and data communications and home to the “best value in wireless,” announced today operating results for its first quarter ended March 31, 2012.

First Quarter Highlights

 

   

Operating revenues for the first quarter 2012 increased 5.4% to $110.5 million, compared to $104.9 million for the same period in 2011;

 

   

Wholesale and Other revenues for the first quarter 2012 increased 25.9% to $41.3 million, compared to $32.8 million for the same period in 2011;

 

   

Net subscriber additions for the first quarter 2012 were 6,800, compared to a net loss of (2,900) for the same period in 2011;

 

   

Subscriber churn for the first quarter 2012 improved to 3.1%, compared to 3.5% for the same period in 2011; and

 

   

Data ARPU for the first quarter 2012 increased 31.0% to $19.05, compared to $14.54 in the same period of 2011.

“During the first quarter 2012, NTELOS continued to execute successfully against our combined wholesale / retail operating model. Revenue attributable to our wholesale business accelerated both sequentially and year-over-year, driven primarily by continued strong data growth,” noted James A. Hyde, CEO of NTELOS Holdings Corp. “I am also pleased to report that our retail operations achieved positive net subscriber additions for the quarter and our retail subscriber service revenue for the quarter showed a meaningful sequential increase, each for the first time in over two years. The positive movement in these trends reflects the increasing acceptance of our value proposition by customers within our network operating footprint.”

Highlights from Continued Operations

 

   

Operating revenues for the first quarter 2012 were $110.5 million, up 5.4% from the first quarter 2011. The increase in operating revenues was primarily due to an increase in wholesale revenues offsetting a decline in retail revenues;

 

   

Retail revenues, which include subscriber and equipment revenues, were $69.2 million for the first quarter 2012, compared to $72.1 million for the first quarter 2011;

 

   

Wholesale revenues under the Company’s Strategic Network Alliance with Sprint for the first quarter 2012 increased 28.5% to $39.9 million, compared to $31.0 million for the first quarter 2011;

 

1


   

Adjusted EBITDA was $35.9 million for the first quarter 2012, compared to $35.5 million for the first quarter 2011;

 

   

Income from Continuing Operations, less Net Income Attributable to Noncontrolling Interests, was $7.9 million, or $0.38 per basic share, for first quarter 2012 compared to $5.1 million, or $0.24 per basic share, in the same period in 2011.

Total Subscribers

 

   

Total subscribers were 421,300 as of March 31, 2012, compared from 414,500 as of December 31, 2011;

 

   

Total gross additions for the first quarter were 45,900, compared to 42,900 in the same period of 2011;

 

   

Total net subscriber additions for the first quarter were 6,800, compared to a loss of (2,900) for the same period in 2011.

Postpay Subscribers

 

   

Postpay subscriber gross additions for the first quarter 2012 were 17,000, a 5% decrease from the first quarter 2011 and an 18% decrease from fourth quarter 2011;

 

   

Net postpay subscriber losses were (4,800) for the first quarter 2012, flat compared to first quarter 2011 and a decrease from (1,900) for the fourth quarter 2011;

 

   

As of March 31, 2012, total postpay subscribers were 286,000.

Prepay Subscribers

 

   

Prepay subscriber gross additions for the first quarter 2012 were 28,900, compared to 25,000 for the first quarter 2011 and 20,900 for the fourth quarter 2011;

 

   

Net prepay subscriber additions were 11,600 for the first quarter 2012, compared to 1,900 for the first quarter 2011 and 1,400 for the fourth quarter 2011;

 

   

As of March 31, 2012, total prepay subscribers were 135,300.

Mr. Hyde concluded, “Increased smartphone penetration and highly-correlated increases in data ARPU continue to have a disproportionate, positive effect on our wholesale and retail businesses; a trend we expect to persist throughout 2012 and beyond. I am especially pleased with the noticeable turnaround of our retail operations, where we are just beginning to realize the benefits of the improvements we have made to our handset lineup, our consistent value proposition and brand positioning, as well as the overhaul to our retail enterprise and distribution strategy.”

Discontinued Operations

The Company completed the separation of its wireless and wireline operations with the spin-off of Lumos Networks Corp. (Nasdaq: LMOS) on October 31, 2011. The wireline results are reflected as Discontinued Operations for all periods presented. As such, the reported operating results are reflective of the wireless operations of NTELOS, including certain expenses related to the business separation.

Net Income (Loss)

Net Income, after Net Income Attributable to Noncontrolling Interests, was $7.9 million, or $0.38 per basic share, for the first quarter 2012, compared to Net Income, after Net Income Attributable to Noncontrolling Interests, of $10.8 million, or $0.52 per basic share, in the first quarter 2011.

 

2


Declaration of Dividend

On April 26, 2012, the Company’s Board of Directors declared a quarterly cash dividend on its common stock in the amount of $0.42 per share to be paid on July 11, 2012 to stockholders of record on June 15, 2012.

Business Outlook

The Company will provide financial guidance updates during the First Quarter 2012 Earnings Conference Call scheduled for today, April 30, 2012, at 9:00 A.M. ET.

Conference Call

The Company will host a conference call with investors and analysts to discuss its first quarter 2012 results this morning, April 30, 2012, at 9:00 a.m. ET. To participate, please dial 1-877-317-6789, 1-866-605-3852 in Canada and +1 412-317-6789 for international approximately 10 minutes before the scheduled start of the call. The conference call will also be accessible live on the Investor Relations section of the nTelos website at http://ir.ntelos.com.

An archive of the conference call will be available online at http://ir.ntelos.com beginning approximately two hours after the call and continuing until May 8, 2012. A replay will also be available via telephone by dialing 1-877-344-7529, 1-412-317-0088 internationally and entering access code 10013141 beginning approximately two hours after the call and continuing until May 8, 2012.

Non-GAAP Measures

Adjusted EBITDA is defined as net income attributable to NTELOS Holdings Corp. before interest, income taxes, depreciation and amortization, accretion of asset retirement obligations, gain/loss on derivatives, net income attributable to noncontrolling interests, other expenses/income, equity based compensation charges, acquisition related charges, net loss from discontinued operations and costs related to the separation of the wireless and wireline companies.

ARPU, or average monthly revenues per subscriber/unit with service, is computed by dividing service revenues per period by the weighted average number of subscribers with service during that period. Please see the footnotes in the exhibits for a complete definition of this measure.

Adjusted EBITDA is a key metric used by investors to determine if the Company is generating sufficient cash flows to continue to generate shareholder value, provide liquidity for future growth and continue to fund dividends and dividend increases. ARPU provides management useful information concerning the appeal of NTELOS rate plans and service offerings and the Company’s performance in attracting and retaining high value customers.

Adjusted EBITDA and ARPU are non-GAAP financial performance measures. They should not be considered in isolation or as an alternative to measures determined in accordance with GAAP. Please refer to the exhibits and materials posted on the Company’s website for a reconciliation of these non-GAAP financial performance measures to the most comparable measures reported in accordance with GAAP and for a discussion of the presentation, comparability and use of such financial performance measures.

About NTELOS

NTELOS Holdings Corp. (NASDAQ: NTLS), operating through its subsidiaries as “nTelos Wireless,” is headquartered in Waynesboro, VA, and provides high-speed, dependable nationwide voice and data coverage for over 420,000 retail subscribers based in Virginia, West Virginia and portions of Maryland, North Carolina, Pennsylvania, Ohio and Kentucky. nTelos’s licensed territories have a total population of approximately 8 million residents, of which its wireless network covers approximately 5.9 million residents. nTelos is also the exclusive wholesale provider of network services to Sprint Nextel in the western Virginia and West Virginia portions of its territories for all Sprint CDMA wireless customers. Additional information about NTELOS is available at www.ntelos.com or www.facebook.com/nteloswireless and www.twitter.com/ntelos_wireless.

 

3


SPECIAL NOTE FROM THE COMPANY REGARDING FORWARD-LOOKING STATEMENTS

Any statements contained in this press release or made on the above-referenced conference call that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. The words “anticipates,” “believes,” “expects,” “intends,” “plans,” “estimates,” “targets,” “projects,” “should,” “may,” “will” and similar words and expressions are intended to identify forward-looking statements. Such forward-looking statements reflect, among other things, our current expectations, plans and strategies, and anticipated financial results, all of which are subject to known and unknown risks, uncertainties and factors that may cause our actual results to differ materially from those expressed or implied by these forward-looking statements. Many of these risks are beyond our ability to control or predict. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, forward-looking statements speak only as of the date they are made. We do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise. Important factors with respect to any such forward-looking statements, including certain risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, include, but are not limited to: our ability to attract and retain retail subscribers to our services; the dependence on our affiliation with Sprint Nextel (“Sprint”); a potential increase in roaming rates and wireless handset subsidy costs; rapid development and intense competition in the telecommunications industry; the potential to experience a high rate of customer turnover; the potential for Sprint and others to build networks in our markets; cash and capital requirements; operating and financial restrictions imposed by our senior credit facility; adverse economic conditions; federal and state regulatory fees, requirements and developments; loss of ability to use our current cell sites; our ability to realize the benefits anticipated following the spinoff of our wireline business; our continued reliance on indirect channels of retail distribution; our reliance on certain suppliers and vendors; and other unforeseen difficulties that may occur. These risks and uncertainties are not intended to represent a complete list of all risks and uncertainties inherent in our business, and should be read in conjunction with the more detailed cautionary statements and risk factors included in our SEC filings, including our Annual Reports filed on Form 10-K.

Exhibits:

 

   

Condensed Consolidated Balance Sheets

 

   

Condensed Consolidated Statements of Operations

 

   

Reconciliation of Net Income Attributable to Adjusted EBITDA

 

   

Key Metrics

 

   

ARPU Reconciliation

 

4


Condensed Consolidated Balance Sheets (unaudited)

 

 
(in thousands)    March 31, 2012      December 31, 2011  

ASSETS

     

Current Assets

     

Cash

   $ 68,108       $ 59,950   

Restricted cash

     —           199   

Accounts receivable, net

     34,824         36,292   

Inventories and supplies

     7,134         7,570   

Other receivables

     817         2,587   

Prepaid expenses and other

     13,976         11,858   
  

 

 

    

 

 

 
     124,859         118,456   
  

 

 

    

 

 

 

Securities and investments

     1,433         1,403   

Property, plant and equipment, net

     287,964         288,368   

Other Assets

     

Goodwill

     63,700         63,700   

Customer relationship intangibles, net

     8,564         9,447   

Trademarks and other intangibles, net

     3,772         3,889   

Radio spectrum licenses in service

     115,866         115,866   

Radio spectrum licenses not in service

     16,452         16,452   

Deferred charges and other assets

     9,813         10,409   
  

 

 

    

 

 

 
     218,167         219,763   
  

 

 

    

 

 

 

Total Assets

   $ 632,423       $ 627,990   
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current Liabilities

     

Current portion of long-term debt

   $ 5,182       $ 4,412   

Accounts payable

     20,730         18,118   

Dividends payable

     8,901         8,902   

Advance billings and customer deposits

     10,108         10,003   

Accrued compensation

     2,795         5,326   

Accrued interest

     135         137   

Deferred revenue

     716         720   

Accrued taxes

     4,869         4,528   

Other accrued liabilities

     3,342         3,605   
  

 

 

    

 

 

 
     56,778         55,751   
  

 

 

    

 

 

 

Long-Term Liabilities

     

Long-term debt

     453,058         453,997   

Other long-term liabilities

     70,863         67,108   
  

 

 

    

 

 

 
     523,921         521,105   
  

 

 

    

 

 

 

Equity

     51,724         51,134   
  

 

 

    

 

 

 

Total Liabilities and Equity

   $ 632,423       $ 627,990   
  

 

 

    

 

 

 

 

1 

All share and per-share amounts presented in this quarterly report and on Form 10-K have been adjusted for the impact of the reverse stock split which occurred after market close on October 31, 2011 in connection with the Business Separation.

 

5


Condensed Consolidated Statements of Operations (unaudited)

 

     Three months ended:  

(in thousands, except per share amounts)

   March 31, 2012     March 31, 2011  

Operating Revenues

   $ 110,540      $ 104,881   

Operating Expenses

    

Cost of sales and services (exclusive of items shown separately below)

     39,200        34,924   

Customer operations

     29,583        29,318   

Corporate operations

     7,850        7,947   

Depreciation and amortization

     14,907        14,388   

Accretion of asset retirement obligations

     149        165   
  

 

 

   

 

 

 
     91,689        86,742   
  

 

 

   

 

 

 

Operating Income

     18,851        18,139   

Other Income (Expenses)

    

Interest expense

     (5,428     (6,945

(Loss) gain on derivatives

     (5     (148

Corporate financing fees

    

Other (expense) income, net

     (57     (1,548
  

 

 

   

 

 

 

Income from Continuing Operations Before Income Taxes

     13,361        9,498   

Income Tax Expense

     5,380        4,011   
  

 

 

   

 

 

 

Income from Continuing Operations

     7,981        5,487   

Discontinued Operations, net

     —          5,712   

Net Income

     7,981        11,199   

Net Income from Continuing Operations Attributable to Noncontrolling Interests

     (129     (410
  

 

 

   

 

 

 

Net Income Attributable to NTELOS Holdings Corp.

   $ 7,852      $ 10,789   
  

 

 

   

 

 

 

Basic and Diluted Earnings per Common Share Attributable to NTELOS Holdings Corp. Stockholders: 1

    

Income per share - basic

    

Continuing operations

   $ 0.38      $ 0.24   

Discontinued operations

   $ —        $ 0.28   
  

 

 

   

 

 

 

Total

   $ 0.38      $ 0.52   

Income per share - diluted

    

Continuing operations

   $ 0.37      $ 0.24   

Discontinued operations

   $ —        $ 0.27   
  

 

 

   

 

 

 

Total

   $ 0.37      $ 0.51   

Weighted average shares outstanding - basic

     20,849        20,723   

Weighted average shares outstanding - diluted

     21,152        20,997   

Cash Dividends Declared per Share - Common Stock

   $ 0.42      $ 0.56   

 

1 

All share and per-share amounts presented in this quarterly report and on Form 10-K have been adjusted for the impact of the reverse stock split which occurred after market close on October 31, 2011 in connection with the Business Separation.

 

6


Reconciliation of Net Income Attributable to NTELOS Holdings Corp. to Adjusted EBITDA

 

     Three months ended:  

(in thousands)

   March 31, 2012      March 31, 2011  

Net income attributable to NTELOS Holdings Corp.

   $ 7,852       $ 10,789   
Net income attributable to noncontrolling interests      129         410   
  

 

 

    

 

 

 
Net Income    $ 7,981       $ 11,199   
Discontinued operations      —           5,712   
  

 

 

    

 

 

 

Income from continuing operations

   $ 7,981       $ 5,487   
Interest expense      5,428         6,945   
Loss (gain) on derivatives      5         148   
Income taxes      5,380         4,011   
Other expense (income)      57         1,548   
  

 

 

    

 

 

 

Operating income

   $ 18,851       $ 18,139   
Depreciation and amortization      14,907         14,388   
Accretion of asset retirement obligations      149         165   
Equity based compensation      1,669         1,659   
Business separation charges      285         1,102   
  

 

 

    

 

 

 

Adjusted EBITDA

   $ 35,861       $ 35,453   

 

7


Key Metrics

 

Quarter Ended:

   3/31/2012     12/31/2011     9/30/2011     6/30/2011     3/31/2011  

Subscribers

          

Beginning Subscribers

     414,500        415,000        424,800        429,500        432,400   

      Prepay

     122,100        120,000        122,800        127,900        125,600   

      Postpay

     292,400        295,000        302,000        301,600        306,800   

Gross Additions

     45,900        41,600        36,500        37,100        42,900   

      Prepay

     28,900        20,900        20,000        19,200        25,000   

      Postpay

     17,000        20,700        16,500        17,900        17,900   

Disconnections

     39,100        42,100        46,300        41,800        45,800   

      Prepay

     17,300        19,500        23,400        24,500        23,100   

      Postpay

     21,800        22,600        22,900        17,300        22,700   

Net Additions (Losses)

     6,800        (500     (9,800     (4,700     (2,900

      Prepay

     11,600        1,400        (3,400     (5,300     1,900   

      Postpay

     (4,800     (1,900     (6,400     600        (4,800

Ending Subscribers

     421,300        414,500        415,000        424,800        429,500   

      Prepay

     135,300        122,100        120,000        122,800        127,900   

      Postpay

     286,000        292,400        295,000        302,000        301,600   

Churn, net

     3.1     3.4     3.7     3.3     3.5

      Prepay

     4.5     5.4     6.5     6.5     6.0

      Postpay

     2.5     2.6     2.6     1.9     2.5

Other Items

          

ARPU

   $ 49.08      $ 48.57      $ 49.77      $ 49.96      $ 50.80   

      Prepay

   $ 36.56      $ 33.01      $ 33.68      $ 33.30      $ 34.98   

      Postpay

   $ 54.63      $ 54.94      $ 56.26      $ 56.90      $ 57.41   

Data ARPU

   $ 19.05      $ 17.36      $ 16.17      $ 15.46      $ 14.54   

      Prepay

   $ 20.57      $ 17.95      $ 16.57      $ 13.29      $ 12.36   

      Postpay

   $ 18.38      $ 17.12      $ 16.02      $ 16.36      $ 15.45   

Licensed Population (millions)

     8.1        8.1        8.1        8.0        8.0   

Covered Population (millions)

     5.9        5.9        5.9        5.9        5.8   

Total Cell Sites

     1,365        1,353        1,337        1,326        1,315   

Strategic Network Alliance Revenues (000's)

  

Total Voice

   $ 23,533      $ 23,122      $ 22,825      $ 21,678      $ 21,054   

Total Data

     16,347        14,780        12,579        10,983        9,989   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 39,880      $ 37,902      $ 35,404      $ 32,661      $ 31,043   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


ARPU Reconciliation

 

      Three months ended:  

Average Revenue per Handset/Unit (ARPU) 1

            
(amounts in thousands except for subscribers and ARPU)    March 31, 2012     March 31, 2011  

Operating Revenues

     110,540        104,881   

Less: Equipment revenue from sales to new customers

     (3,874     (2,104

Less: Equipment revenue from sales to existing customers

     (4,403     (4,759

Less: Wholesale, other and adjustments

     (40,836     (32,289
  

 

 

   

 

 

 

PCS gross subscriber revenue

   $ 61,427      $ 65,729   

Less: prepay subscriber revenue

     (13,403     (12,956

(Less) Plus: adjustments to prepay subscriber revenue

     (653     (394
  

 

 

   

 

 

 

PCS gross postpay subscriber revenue

   $ 47,371      $ 52,379   
  

 

 

   

 

 

 

Prepay subscriber revenue

     13,403        12,956   

Plus (Less): adjustments to prepay subscriber revenue

     653        394   
  

 

 

   

 

 

 

Wireless gross prepay subscriber revenue

   $ 14,056      $ 13,350   
  

 

 

   

 

 

 

Average subscribers

     417,195        431,309   
  

 

 

   

 

 

 

Total ARPU

   $ 49.08      $ 50.80   
  

 

 

   

 

 

 

Average postpay subscribers

     289,047        304,100   
  

 

 

   

 

 

 

Postpay ARPU

   $ 54.63      $ 57.41   
  

 

 

   

 

 

 

Average prepay subscribers

     128,148        127,209   
  

 

 

   

 

 

 

Prepay ARPU

   $ 36.56      $ 34.98   
  

 

 

   

 

 

 

PCS gross subscriber revenue

   $ 61,427      $ 65,729   

Less: PCS voice and other feature revenue

     (37,579     (46,921
  

 

 

   

 

 

 

PCS data revenue

   $ 23,848      $ 18,808   
  

 

 

   

 

 

 

Average subscribers

     417,195        431,309   
  

 

 

   

 

 

 

Total Data ARPU

   $ 19.05      $ 14.54   
  

 

 

   

 

 

 

PCS gross postpay subscriber revenue

   $ 47,371      $ 52,379   

Less: Wireless postpay voice and other feature revenue

     (31,432     (38,287
  

 

 

   

 

 

 

PCS postpay data revenue

   $ 15,939      $ 14,092   
  

 

 

   

 

 

 

PCS gross prepay subscriber revenue

   $ 14,056      $ 13,350   

Less: Wireless prepay voice and other feature revenue

     (6,147     (8,634
  

 

 

   

 

 

 

PCS prepay data revenue

   $ 7,909      $ 4,716   
  

 

 

   

 

 

 

Average postpay subscribers

     289,047        304,100   
  

 

 

   

 

 

 

Postpay data ARPU

   $ 18.38      $ 15.45   
  

 

 

   

 

 

 

Average prepay subscribers

     128,148        127,209   
  

 

 

   

 

 

 

Prepay data ARPU

   $ 20.57      $ 12.36   
  

 

 

   

 

 

 

 

¹ Average monthly revenues per subscriber/unit with service, or ARPU, is an industry metric that measures service revenues per period divided by the weighted average number of subscribers with service during that period. ARPU as defined may not be similar to ARPU measures of other companies, is not a measurement under GAAP and should be considered in addition to, but not as a substitute for, the information contained in the Company’s statement of operations. The Company closely monitors the effects of new rate plans and service offerings on ARPU in order to determine their effectiveness. ARPU provides management useful information concerning the appeal of NTELOS rate plans and service offerings and the Company’s performance in attracting and retaining high value customers.

 

9