Attached files

file filename
8-K - FORM 8-K - SELECT MEDICAL HOLDINGS CORPc24227e8vk.htm
Exhibit 99.1
     
(NEW RELEASE LOGO)
  (SELECT MEDICAL LOGO)
FOR IMMEDIATE RELEASE   4714 Gettysburg Road
Mechanicsburg, PA 17055


NYSE Symbol: SEM
Select Medical Holdings Corporation Announces
Results for Third Quarter Ended September 30, 2011
MECHANICSBURG, PENNSYLVANIA — November 3, 2011 — Select Medical Holdings Corporation (“Select Medical”) (NYSE: SEM), today announced results for its third quarter ended September 30, 2011.
For the third quarter ended September 30, 2011, net operating revenues increased 18.0% to $694.1 million compared to $588.3 million for the same quarter, prior year. Income from operations increased 62.3% to $68.1 million compared to $42.0 million for the same quarter, prior year. Net income attributable to Select Medical increased to $25.6 million compared to $8.0 million for the same quarter, prior year. Net income before interest, income taxes, depreciation and amortization, stock compensation expense, other income, loss on early retirement of debt and equity in earnings (losses) of unconsolidated subsidiaries (“Adjusted EBITDA”) for the third quarter increased 45.6% to $86.5 million compared to $59.4 million for the same quarter, prior year. A reconciliation of net income to Adjusted EBITDA is contained in table VII of this release. Income per common share for the third quarter ended September 30, 2011 was $0.17 on a fully diluted basis compared to income per common share of $0.05 for the quarter ended September 30, 2010.
For the nine months ended September 30, 2011, net operating revenues increased 19.0% to $2,086.1 million compared to $1,752.9 million for the same period, prior year. Income from operations increased 26.5% to $236.7 million compared to $187.2 million for the same period, prior year. Net income attributable to Select Medical increased 25.2% to $71.0 million compared to $56.7 million for the same period, prior year. Net income attributable to Select Medical for the nine months ended September 30, 2011 includes a loss on early retirement of debt, net of tax, of $19.2 million associated with the June 1, 2011 refinancing of a portion of its indebtedness. Additionally, Adjusted EBITDA for the nine months ended September 30, 2011 increased 21.8% to $292.2 million compared to $239.9 million for the same period, prior year. A reconciliation of net income to Adjusted EBITDA is contained in table VII of this release. Income per common share for the nine months ended September 30, 2011 was $0.46 on a fully diluted basis compared to income per common share of $0.35 for the nine months ended September 30, 2010. Excluding the loss related to the early retirement of debt and its tax effect, net income available to common stockholders on an adjusted basis (“Adjusted Net Income Per Share”) was $0.59 per diluted share for the nine months ended September 30, 2011. A reconciliation of net income per share to Adjusted Net Income Per Share is contained in table VIII of this release.

 

 


 

Specialty Hospitals
Certain specialty hospital key statistics are contained on tables V and VI of this release. For the third quarter of 2011, net operating revenues for all of Select Medical’s hospitals increased 24.1% to $521.1 million compared to $419.8 million for the same quarter, prior year. The hospitals acquired in the Regency acquisition on September 1, 2010 contributed $84.1 million of net operating revenue, or $61.3 million of this increase. Adjusted EBITDA for the specialty hospital segment increased 40.0% to $81.6 million compared to $58.3 million for the same quarter, prior year. The hospitals acquired in the Regency acquisition contributed $12.7 million of this increase. The Adjusted EBITDA margin for the segment was 15.7% for the third quarter of 2011, compared to 13.9% for the same quarter, prior year. Excluding the effect of the Regency hospitals, the Adjusted EBITDA margin would have been 16.0% for the third quarter of 2011, compared to 14.9% for the same quarter, prior year.
For the nine months ended September 30, 2011, net operating revenues for all of Select Medical’s hospitals increased 26.5% to $1,561.3 million compared to $1,234.6 million for the same period, prior year. The hospitals acquired in the Regency acquisition contributed $255.0 million of net operating revenue, or $232.2 million of this increase. Adjusted EBITDA for the segment for the nine months ended September 30, 2011 increased 27.3% to $273.0 million compared to $214.5 million for the same period, prior year. The hospitals acquired in the Regency acquisition contributed $35.9 million of this increase. The Adjusted EBITDA margin for the segment for the nine months ended September 30, 2011 was 17.5%, compared to 17.4% for the same period, prior year. Excluding the effect of the Regency hospitals, the Adjusted EBITDA margin would have been 18.2% for the nine months ended September 30, 2011, compared to 17.8% for the same period, prior year.
Outpatient Rehabilitation
Certain outpatient rehabilitation key statistics are contained in tables V and VI of this release. For the third quarter of 2011, net operating revenues for the outpatient rehabilitation segment increased 2.7% to $173.0 million compared to $168.4 million for the same quarter, prior year. Adjusted EBITDA for the segment for the third quarter decreased 4.4% to $19.4 million compared to $20.3 million for the same quarter, prior year. The Adjusted EBITDA margin for the segment was 11.2% for the third quarter of 2011, compared to 12.1% for the same quarter, prior year.
For the nine months ended September 30, 2011, net operating revenues for the outpatient rehabilitation segment increased 1.2% to $524.7 million compared to $518.3 million for the same period, prior year. Adjusted EBITDA for the nine months ended September 30, 2011 decreased 2.3% to $65.3 million compared to $66.8 million for the same period, prior year. The Adjusted EBITDA margin for the nine months ended September 30, 2011 was 12.4% compared to 12.9% in the same period, prior year.

 

 


 

Stock Repurchase Program
On August 3, 2011, the board of directors of Select Medical authorized an increase of $50.0 million in the capacity of its common stock repurchase program from $100.0 million to $150.0 million. The program will now remain in effect until March 31, 2013, unless extended by the board of directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select Medical deems appropriate. The timing of purchases of stock will be based upon market conditions and other factors. Select Medical is funding this program with cash on hand or borrowings under its revolving credit facility. Select Medical repurchased 4,239,972 shares at a cost of $28.4 million and 4,649,747 shares at a cost of $31.6 million, which includes transaction costs, during the quarter and nine months ended September 30, 2011, respectively. Since the inception of the program through September 30, 2011, Select Medical has repurchased 11,555,447 shares at a cost of $75.8 million, which includes transaction costs.
Business Outlook
Select Medical is increasing its prior business outlook for calendar year 2011. Select Medical now expects net revenue for the full year 2011 to be in the range of $2.76 billion to $2.80 billion and Adjusted EBITDA for the full year to be in the range of $375 million to $390 million. Select Medical expects fully diluted income per common share to be in the range of $0.62 to $0.68. Adjusted Net Income Per Share is now expected to be in the range of $0.75 to $0.81.
Conference Call
Select Medical will host a conference call regarding its third quarter results and its business outlook on Friday, November 4, 2011, at 9:00 am EDT. The domestic dial in number for the call is
1-800-706-7745. The international dial in number is 1-617-614-3472. The pass code for the call is 57051359. The conference call will be webcast simultaneously and can be accessed at Select Medical Holdings Corporation’s website http://www.selectmedicalholdings.com/.
For those unable to participate in the conference call, a replay will be available until 11:59pm EST, November 11, 2011. The replay number is 1-888-286-8010 (domestic) or 1-617-801-6888 (international). The passcode for the replay will be 42934406. The replay can also be accessed at Select Medical Holdings Corporation’s website, http://www.selectmedicalholdings.com.
* * * * *
Select Medical is a leading operator of specialty hospitals and outpatient rehabilitation clinics in the United States. As of September 30, 2011, Select Medical operated 110 long term acute care hospitals and nine acute medical rehabilitation hospitals in 28 states, and 952 outpatient rehabilitation clinics in 34 states and the District of Columbia. Select Medical also provides medical rehabilitation services on a contract basis at nursing homes, hospitals, assisted living and senior care centers, schools and worksites. Information about Select Medical is available at http://www.selectmedical.com/

 

 


 

Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:
   
additional changes in government reimbursement for our services, including changes that will result from the expiration of the moratorium for long term acute care hospitals established by the Medicare, Medicaid and SCHIP Extension Act of 2007, the American Recovery and Reinvestment Act, and the Patient Protection and Affordable Care Act may result in a reduction in net operating revenues, an increase in costs and a reduction in profitability;
   
the failure of our specialty hospitals to maintain their Medicare certifications may cause our net operating revenues and profitability to decline;
   
the failure of our facilities operated as “hospitals within hospitals” to qualify as hospitals separate from their host hospitals may cause our net operating revenues and profitability to decline;
   
a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
   
acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources or expose us to unforeseen liabilities;
   
private third-party payors for our services may undertake future cost containment initiatives that limit our future net operating revenues and profitability;
   
the failure to maintain established relationships with the physicians in the areas we serve could reduce our net operating revenues and profitability;
   
shortages in qualified nurses or therapists could increase our operating costs significantly;
   
competition may limit our ability to grow and result in a decrease in our net operating revenues and profitability;
   
the loss of key members of our management team could significantly disrupt our operations;
   
the effect of claims asserted against us could subject us to substantial uninsured liabilities and in the future we may not be able to obtain insurance at a reasonable price;
   
other factors discussed from time to time in our filings with the Securities and Exchange Commission, including factors under the heading “Risk Factors” in our annual report on Form 10-K.
Investor inquiries:
Joel Veit, 717/972-1100

 

 


 

I. Condensed Consolidated Statements of Operations
For the Three Months Ended September 30, 2010 and 2011
(In thousands, except per share amounts, unaudited)
                         
    2010     2011     %Change  
 
                       
Net operating revenues
  $ 588,250     $ 694,131       18.0 %
 
                       
Costs and expenses:
                       
Cost of services
    498,739       581,829       16.7 %
General and administrative
    19,228       14,975       (22.1 )%
Bad debt expense
    11,317       11,709       3.5 %
Depreciation and amortization
    17,012       17,545       3.1 %
 
                 
 
                       
Income from operations
    41,954       68,073       62.3 %
 
                       
Equity in earnings (losses) of unconsolidated subsidiaries
    (186 )     1,653       N/M  
Other income
    148             N/M  
Interest income
          119       N/M  
Interest expense
    (27,677 )     (24,134 )     (12.8 )%
 
                 
 
                       
Income before income taxes
    14,239       45,711       221.0 %
 
                       
Income tax expense
    5,574       19,330       246.8 %
 
                 
 
                       
Net income
    8,665       26,381       204.5 %
 
                       
Less: Net income attributable to non-controlling interests
    656       785       19.7 %
 
                 
 
                       
Net income attributable to Select Medical Holdings Corporation
  $ 8,009     $ 25,596       219.6 %
 
                 
 
                       
Income per common share:
                       
Basic
  $ 0.05     $ 0.17          
Diluted
  $ 0.05     $ 0.17          
 
                       
Weighted average shares outstanding:
                       
Basic
    159,717       151,470          
Diluted
    159,955       151,676          
N/M = Not Meaningful

 

 


 

II. Condensed Consolidated Statements of Operations
For the Nine Months Ended September 30, 2010 and 2011
(In thousands, except per share amounts, unaudited)
                         
    2010     2011     %Change  
 
                       
Net operating revenues
  $ 1,752,940     $ 2,086,066       19.0 %
 
                       
Costs and expenses:
                       
Cost of services
    1,441,160       1,708,911       18.6 %
General and administrative
    41,819       47,656       14.0 %
Bad debt expense
    31,449       40,002       27.2 %
Depreciation and amortization
    51,333       52,766       2.8 %
 
                 
 
                       
Income from operations
    187,179       236,731       26.5 %
 
                       
Loss on early retirement of debt
          (31,018 )     N/M  
Equity in earnings (losses) of unconsolidated subsidiaries
    (186 )     1,329       N/M  
Other income
    464             N/M  
Interest income
          286       N/M  
Interest expense
    (86,998 )     (75,094 )     (13.7 )%
 
                 
 
                       
Income before income taxes
    100,459       132,234       31.6 %
 
                       
Income tax expense
    39,989       56,809       42.1 %
 
                 
 
                       
Net income
    60,470       75,425       24.7 %
 
                       
Less: Net income attributable to non- controlling interests
    3,773       4,438       17.6 %
 
                 
 
                       
Net income attributable to Select Medical Holdings Corporation
  $ 56,697     $ 70,987       25.2 %
 
                 
 
                       
Income per common share:
                       
Basic
  $ 0.35     $ 0.46          
Diluted
  $ 0.35     $ 0.46          
 
                       
Weighted average shares outstanding:
                       
Basic
    159,698       152,299          
Diluted
    159,964       152,522          
N/M = Not Meaningful

 

 


 

III. Condensed Consolidated Balance Sheets
(In thousands, unaudited)
                 
    December 31,     September 30,  
    2010     2011  
Assets
               
Cash
  $ 4,365     $ 10,213  
Accounts receivable, net
    353,432       394,989  
Current deferred tax asset
    30,654       19,834  
Prepaid income taxes
    12,699       10,340  
Other current assets
    28,176       28,106  
 
           
Total Current Assets
    429,326       463,482  
Property and equipment, net
    532,100       505,894  
Goodwill
    1,631,252       1,627,509  
Other identifiable intangibles
    80,119       72,448  
Assets held for sale
    11,342       11,342  
Other assets
    37,947       70,435  
 
           
Total Assets
  $ 2,722,086     $ 2,751,110  
 
           
Liabilities and equity
               
Payables and accruals
  $ 350,179     $ 343,220  
Current portion of long-term debt
    149,379       10,268  
 
           
Total Current Liabilities
    499,558       353,488  
Long-term debt, net of current portion
    1,281,390       1,397,418  
Non-current deferred tax liability
    59,074       68,399  
Other non-current liabilities
    66,650       73,219  
Total equity
    815,414       858,586  
 
           
Total Liabilities and Equity
  $ 2,722,086     $ 2,751,110  
 
           

 

 


 

IV. Condensed Consolidated Statement of Cash Flows
For the Nine Months Ended September 30, 2010 and 2011
(In thousands, unaudited)
                 
    2010     2011  
 
               
Operating Activities
               
Net Income
  $ 60,470     $ 75,425  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    51,333       52,766  
Provision for bad debts
    31,449       40,002  
Loss on early retirement of debt
          31,018  
Loss (gain) from disposal of assets
    612       (5,182 )
Non-cash gain from interest rate swaps
    (464 )      
Non-cash stock compensation expense
    1,405       2,698  
Amortization of debt discount
    1,396       1,271  
Changes in operating assets and liabilities, net of effects from acquisition of businesses:
               
Accounts receivable
    (26,668 )     (81,466 )
Other current assets
    3,571       240  
Other assets
    494       1,072  
Accounts payable
    (3,469 )     14,008  
Due to third-party payors
    (756 )     (1,050 )
Accrued expenses, income and deferred taxes
    (9,108 )     13,112  
 
           
Net cash provided by operating activities
    110,265       143,914  
 
           
 
               
Investing activities
               
Purchases of property and equipment
    (38,626 )     (32,094 )
Investment in business
          (13,514 )
Acquisition of businesses, net of cash acquired
    (165,802 )     1,921  
Proceeds from sale of assets
          7,879  
 
           
Net cash used in investing activities
    (204,428 )     (35,808 )
 
           
 
               
Financing activities
               
Borrowings on revolving credit facilities
    90,000       595,000  
Payments on revolving credit facilities
    (70,000 )     (570,000 )
Borrowings on 2011 credit facility term loan, net of discount
          841,500  
Payments on 2011 credit facility term loans
          (2,125 )
Payments on 2005 credit facility term loans, net of call premium
          (484,633 )
Repurchase of 10% senior subordinated notes
          (150,000 )
Repurchase of 7 5/8% senior subordinated notes, net of tender premium
          (273,941 )
Borrowings of other debt
    5,015       5,496  
Principal payments on seller and other debt
    (6,667 )     (5,846 )
Debt issuance costs
          (18,556 )
Proceeds from (repayment of) bank overdrafts
    10,971       (4,174 )
Repurchase of common stock
          (31,641 )
Proceeds from issuance of common stock
    125       169  
Distributions to non-controlling interests
    (3,618 )     (3,507 )
 
           
Net cash provided by (used in) financing activities
    25,826       (102,258 )
 
           
 
               
Net increase (decrease) in cash and cash equivalents
    (68,337 )     5,848  
 
               
Cash and cash equivalents at beginning of period
    83,680       4,365  
 
           
Cash and cash equivalents at end of period
  $ 15,343     $ 10,213  
 
           
 
               
Supplemental Cash Flow Information
               
Cash paid for interest
  $ 99,897     $ 94,632  
Cash paid for taxes
  $ 36,424     $ 31,105  

 

 


 

V. Key Statistics
For the Three Months Ended September 30, 2010 and 2011
(unaudited)
                         
    2010     2011     %Change  
Specialty Hospitals
                       
 
                       
Number of hospitals — end of period:
                       
Long term acute care hospitals
    111       110          
Rehabilitation hospitals
    6       9          
 
                   
Total specialty hospitals
    117       119          
 
                   
 
                       
Net operating revenues (,000)
  $ 419,798     $ 521,085       24.1 %
 
                       
Number of patient days
    275,387       333,322       21.0 %
 
                       
Number of admissions
    11,305       13,599       20.3 %
 
                       
Net revenue per patient day (a)
  $ 1,478     $ 1,474       (0.3 )%
 
                       
Adjusted EBITDA (,000)
  $ 58,282     $ 81,570       40.0 %
 
                       
Adjusted EBITDA margin
    13.9 %     15.7 %        
 
                       
Outpatient Rehabilitation
                       
 
                       
Number of clinics — end of period
    950       952          
 
                       
Net operating revenues (,000)
  $ 168,438     $ 173,030       2.7 %
 
                       
Number of visits
    1,144,096       1,099,342       (3.9 )%
 
                       
Revenue per visit (b)
  $ 101     $ 103       2.0 %
 
                       
Adjusted EBITDA (,000)
  $ 20,339     $ 19,435       (4.4 )%
 
                       
Adjusted EBITDA margin
    12.1 %     11.2 %        
(a)  
Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the total number of patient days.
 
(b)  
Net revenue per visit is calculated by dividing outpatient rehabilitation clinic revenue by the total number of visits. For purposes of this computation, outpatient rehabilitation clinic revenue does not include managed clinics or contract services revenue.

 

 


 

VI. Key Statistics
For the Nine Months Ended September 30, 2010 and 2011
(unaudited)
                         
    2010     2011     %Change  
Specialty Hospitals
                       
 
                       
Number of hospitals — end of period:
                       
Long term acute care hospitals
    111       110          
Rehabilitation hospitals
    6       9          
 
                   
Total specialty hospitals
    117       119          
 
                   
 
                       
Net operating revenues (,000)
  $ 1,234,562     $ 1,561,270       26.5 %
 
                       
Number of patient days
    808,133       994,179       23.0 %
 
                       
Number of admissions
    33,022       40,965       24.1 %
 
                       
Net revenue per patient day (a)
  $ 1,481     $ 1,498       1.1 %
 
                       
Adjusted EBITDA (,000)
  $ 214,523     $ 273,004       27.3 %
 
                       
Adjusted EBITDA margin
    17.4 %     17.5 %        
 
                       
Outpatient Rehabilitation
                       
 
                       
Number of clinics — end of period
    950       952          
 
                       
Net operating revenues (,000)
  $ 518,288     $ 524,694       1.2 %
 
                       
Number of visits
    3,442,266       3,381,896       (1.8 )%
 
                       
Revenue per visit (b)
  $ 101     $ 103       2.0 %
 
                       
Adjusted EBITDA (,000)
  $ 66,813     $ 65,308       (2.3 )%
 
                       
Adjusted EBITDA margin
    12.9 %     12.4 %        
(a)  
Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the total number of patient days.
 
(b)  
Net revenue per visit is calculated by dividing outpatient rehabilitation clinic revenue by the total number of visits. For purposes of this computation, outpatient rehabilitation clinic revenue does not include managed clinics or contract services revenue.

 

 


 

VII. Net Income to Adjusted EBITDA Reconciliation
For the Three and Nine Months Ended September 30, 2010 and 2011
(In thousands, unaudited)
The following table reconciles net income to Adjusted EBITDA for Select Medical. Adjusted EBITDA is used by Select Medical to report its segment performance. Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization, stock compensation expense, other income, loss on early retirement of debt and equity in earnings (losses) of unconsolidated subsidiaries. The Company believes that the presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of its operating units.
Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculation, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2010     2011     2010     2011  
Net income
  $ 8,665     $ 26,381     $ 60,470     $ 75,425  
Income tax expense
    5,574       19,330       39,989       56,809  
Other income
    (148 )           (464 )      
Loss on early retirement of debt
                      31,018  
Interest expense, net of interest income
    27,677       24,015       86,998       74,808  
Equity in (earnings) losses of unconsolidated subsidiaries
    186       (1,653 )     186       (1,329 )
Stock compensation expense:
                               
Included in general and administrative
    20       488       311       1,436  
Included in cost of services
    440       430       1,094       1,262  
Depreciation and amortization
    17,012       17,545       51,333       52,766  
 
                       
Adjusted EBITDA
  $ 59,426     $ 86,536     $ 239,917     $ 292,195  
 
                       
 
                               
Specialty hospitals
  $ 58,282     $ 81,570     $ 214,523     $ 273,004  
Outpatient rehabilitation
    20,339       19,435       66,813       65,308  
Other (1)
    (19,195 )     (14,469 )     (41,419 )     (46,117 )
 
                       
Adjusted EBITDA
  $ 59,426     $ 86,536     $ 239,917     $ 292,195  
 
                       
(1)  
Other primarily includes general and administrative costs.

 

 


 

VIII. Reconciliation of Net Income Per Share to Adjusted Net Income Per Share
For the Nine Months Ended September 30, 2010 and 2011
(In thousands, except per share amounts, unaudited)
                                 
            Per Share             Per Share  
    2010     (a)     2011     (a)  
 
Net income attributable to Select Medical Holdings Corporation
    56,697       0.35       70,987       0.47  
Earnings allocated to unvested restricted stockholders
    (135 )     (0.00 )     (763 )     (0.01 )
 
                       
Net income available to common stockholders
    56,562       0.35       70,224       0.46  
 
                               
Adjustment for early retirement of debt:
                               
Loss on early retirement of debt
                31,018       0.20  
Estimated income tax benefit (b)
                (11,796 )     (0.07 )
Earnings allocated to unvested restricted stockholders
                (207 )     (0.00 )
 
                       
 
                               
Adjusted net income available to common stockholders
  $ 56,562     $ 0.35     $ 89,239     $ 0.59  
 
                           
Adjustment for dilution
            0.00               0.00  
 
                           
Adjusted net income available to common stockholders — diluted shares
          $ 0.35             $ 0.59  
 
                           
 
                               
Weighted average common shares outstanding:
                               
Basic
            159,698               152,299  
Diluted
            159,964               152,522  
(a)  
Per share amounts for each period presented are basic weighted average common shares outstanding for all amounts except adjusted net income available to common stockholders — diluted shares, which is based on diluted shares outstanding.
 
(b)  
Represents the estimated tax benefit on the adjustments to net income.