Attached files

file filename
8-K - FORM 8-K - MCG CAPITAL CORPd8k.htm

Exhibit 99.1

 

LOGO    MCG Capital Corporation       PRESS RELEASE
   1100 Wilson Boulevard      
   Suite 3000       Contact: Stephen Bacica
   Arlington, VA 22209       (703) 562-7110
   (703) 247-7500       SBacica@MCGCapital.com
   (866) 904-4775 (FAX)      
   www.MCGCapital.com      
        
   FOR IMMEDIATE RELEASE      

MCG CAPITAL CORPORATION REPORTS SECOND QUARTER 2011 RESULTS

DECLARES DIVIDEND OF $0.17 PER SHARE

ARLINGTON, VA—August 4, 2011—MCG Capital Corporation (Nasdaq: MCGC) (“MCG” or the “Company”) announced today its financial results for the quarter ended June 30, 2011. MCG will host an investment community conference call today, August 4, 2011 at 10:30 a.m. (Eastern Time). Slides and financial information to be reviewed during the investor conference call will be available on MCG’s website at http://www.mcgcapital.com prior to the call.

HIGHLIGHTS

 

   

Distributable net operating income, or DNOI, for the quarter ended June 30, 2011 was $11.6 million, or $0.15 per share. DNOI refers to net operating income adjusted for amortization of employee restricted stock awards.

 

   

Net operating income for the quarter ended June 30, 2011 was $11.2 million, or $0.15 per share.

 

   

Net loss for the quarter ended June 30, 2011 was $10.2 million, or $0.13 per share.

 

   

Net investment loss for the quarter ended June 30, 2011 was $21.4 million, which included a $24.8 million reduction in the fair value of Broadview Networks Holdings, Inc., or Broadview, resulting from a change in the methodology used to value this portfolio company from a projected forward EBITDA and new owner cash flow basis to a trailing EBITDA basis.

 

   

During the quarter ended June 30, 2011, MCG had $107.8 million of advances and originations, including $52.5 million in investments to five new portfolio companies. Payoffs and portfolio monetization activities totaled $178.2 million during the quarter.

 

   

MCG’s ratio of total assets to total borrowings and other senior securities was 232% as of June 30, 2011.

DIVIDEND DECLARATION

MCG also announced today that its board of directors declared a dividend of $0.17 per share. The dividend is payable as follows:

Record date: September 14, 2011

Payable date: October 14, 2011

OVERVIEW

Today, MCG reported a second quarter 2011 net loss of $10.2 million, or $0.13 per basic and diluted share, which represented a $9.5 million, or $0.12 per share, decrease from the net loss of $0.8 million, or $0.01 per share, reported for the comparable period in 2010. The incremental net loss resulted primarily from an $8.5 million increase in MCG’s net investment loss before income tax provision and a $3.5 million reduction in gain on extinguishment of debt, partially offset by a $3.0 million reduction in operating expense.

MCG’s revenue for the second quarter of 2011 was $21.2 million, which represented a $0.6 million, or 2.6%, decrease from the comparable period in 2010. This decrease was composed of a $1.0 million decrease in interest and dividend income, partially offset by a $0.4 million increase in advisory fees and other income. MCG reported DNOI of $11.6 million, or $0.15 per share, which represented a $1.7 million, or $0.02 per share, increase over the second quarter of 2010. Net operating income during the second quarter of 2011 was $11.2 million, which represents a $2.4 million, or 27.0%, increase over the comparable period in 2010.


MCG Capital Corporation

August 4, 2011

Page 2

 

“During the quarter, the velocity of payoffs by our portfolio companies outpaced our origination activity, which resulted in a $0.02 reduction in our NOI on a sequential basis. However, in future months, we expect that the impact of payoffs will decline and we expect to redeploy such payoffs into income-earning investments. We believe that these actions, combined with our cost-cutting corporate restructuring should increase our NOI sufficiently to cover our dividend over the next few quarters. We expect to maintain a $0.17 quarterly dividend through the remainder of 2011, to reflect our expectation that our net operating income and PIK and dividend collections will exceed our dividend level for all of 2011,” said Steven Tunney, President and CEO. “Once again, we had a disappointing result relating to our investment in Broadview. This quarter, Broadview withdrew a tender offer for its $300 million senior secured bonds due to uncertain market conditions. Due to this uncertainty, we changed our methodology for valuing Broadview from a projected forward EBITDA and new owner cash flow basis to a trailing EBITDA basis and reduced our investment value accordingly. While another Broadview mark is certainly disappointing, we believe that this methodology change will bring some stability to our valuation on a go-forward basis.”

LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2011, MCG had $65.8 million cash and cash equivalents and $135.7 million of cash in securitization and restricted accounts, which could be deployed for suitable new investment opportunities. However, because the reinvestment period for principal collections for the Company’s Commercial Loan Trust 2006-1 facility (“MCG 2006-1”) expired on July 20, 2011, MCG must begin to repay this facility beginning on October 20, 2011 with all principal collections of collateral in that facility. At that time, MCG must use at least $55.9 million of securitized cash in that facility (representing previous principal collections) to repay a portion of the MCG 2006-1 facility. Subsequent to June 30, 2011, approximately $13.1 million was transferred from securitization cash to cash and cash equivalents from the periodic distributions allowed through the MCG 2006-1 and MCG Commercial Loan Funding Trust (“MCG CLFT”) facilities. Also subsequent to June 30, 2011, MCG transferred additional assets of $13.3 million to the MCG 2006-1 facility and $10.0 million to the MCG CLFT facility for which the Company received cash from the securitization cash accounts.

As of June 30, 2011, MCG had $511.2 million of borrowings (the majority of which was composed of $427.5 million of collateralized non-recourse borrowings). As of June 30, 2011, MCG had $124.0 million of borrowing capacity across all facilities, including $6 million of funded borrowing capacity available, subject to the approval of the United States Small Business Administration, or SBA, that is exempt from the statutory asset coverage ratio requirements. As of June 30, 2011, the total borrowing potential under the United States Small Business Administration, or SBA, license with Solutions Capital I, L.P. was $150.0 million. To access the entire $150.0 million borrowing potential, MCG would have to fund $25.4 million, in addition to the $49.6 million that it had funded through June 30, 2011. As of August 1, 2011, across all facilities the borrowing capacity available is $114.4 million which would require an additional $66.5 million cash and collateral contribution into the facilities.

As a business development company, MCG is required to meet an asset coverage ratio of total net assets to total borrowings and other senior securities of at least 200% in order to borrow under new or existing borrowing facilities or to distribute dividends to its stockholders. MCG’s asset coverage ratio was 232% as of June 30, 2011.

CORPORATE RESTRUCTURING

MCG is restructuring its business to simplify the organizational structure, refine operations and reduce annual operating expenses. On August 1, 2011, the Company’s board of directors approved a plan to reduce its workforce by 42%, including 22 current employees and 5 recent terminations. After effecting the plan, the Company’s headcount will be 36 employees. The Company believes this plan, which includes a cost reduction initiative, reflects the focus of its new asset origination orientation on high-yielding debt securities, aligns the size of the organization to its asset base and establishes an efficient framework that is scalable with its assets. The workforce reduction focuses primarily on sizing the organization at a level appropriate for the Company’s expected near-term objectives. Affected employees are eligible to receive severance pay, continuation of benefits and, for employees who have been awarded restricted stock, additional lapsing of restrictions associated with restricted stock awards.

MCG estimates that the aggregate charges associated with the plan will be approximately $4.3 million to $4.5 million, all of which will be incurred during the remainder of fiscal 2011. These estimated costs reflect severance pay and related obligations. MCG will account for these costs in accordance with ASC 420-10—Exit or Disposal Cost Obligations. MCG expects these actions, when combined with the closure of one of the Company’s facilities and other planned reductions in the general and administrative expense will result in approximately $6.75 million to $7.25 million of expected savings through December 31, 2012, or approximately $1.1 million to $1.3 million per quarter.

 


MCG Capital Corporation

August 4, 2011

Page 3

 

PORTFOLIO ACTIVITY

The fair value of MCG’s investment portfolio totaled $849.1 million as of June 30, 2011, as compared to $1,009.7 million as of December 31, 2010. During the second quarter of 2011, MCG had $107.8 million of originations and advances, including $52.5 million of originations to five new portfolio companies, $51.5 million of originations and advances to 15 existing portfolio companies under revolving and line of credit facilities, and $3.8 million of paid-in-kind, or PIK, advances. The $52.5 million of originations to new portfolio companies were all senior debt investments. The $51.5 million of originations and advances to existing portfolio companies included $45.5 million of investments in senior debt securities, $1.7 million in unsecured subordinated debt in one portfolio company and a total of $4.3 million of preferred equity in three portfolio companies. Gross payments, reductions and sales of securities during the second quarter of 2011 of $178.2 million were composed of $92.9 million of senior debt, $45.9 million of secured subordinated debt, $0.2 million in unsecured subordinated debt, $37.3 million of preferred equity and $1.9 million of common equity.

During the three months ended June 30, 2011, MCG reported net investment losses before income tax provision of $21.4 million, which are detailed below:

 

          Three months ended June 30, 2011  

(in thousands)

 

Portfolio Company

  

Industry

   Type    Realized
Gain  /(Loss)
    Unrealized
(Depreciation)/
Appreciation
    Reversal  of
Unrealized
Depreciation/
(Appreciation)
    Net
(Loss)/
Gain
 

Broadview Networks Holdings, Inc.

   Communications    Control    $ —        $ (24,829   $ —        $ (24,829

Intran Media, LLC

   Other Media    Control      —          (3,758     —          (3,758

PremierGarage Holdings, LLC

   Home Furnishings    Control      —          (2,141     —          (2,141

VOX Communications Group Holdings, LLC

   Broadcasting    Non-Affiliate      (7,688     —          5,645        (2,043

Jet Plastica Investors, LLC

   Plastic Products    Control      —          (1,274     —          (1,274

Restaurant Technologies, Inc.

   Food Services    Non-Affiliate      1,527        —          (1,842     (315

Provo Craft & Novelty, Inc.

   Leisure Activities    Non-Affiliate      (1,152     —          1,151        (1

Active Brands International, Inc.

   Consumer Products    Non-Affiliate      (12,052     —          12,053        1   

GMC Television Broadcasting, LLC

   Broadcasting    Control      (1,000     11        1,000        11   

Avenue Broadband LLC

   Cable    Control      11,917        —          (11,895     22   

Jenzabar, Inc.

   Technology    Non-Affiliate      —          1,531        —          1,531   

Coastal Sunbelt Real Estate, Inc.

   Real Estate Investments    Non-Affiliate      —          2,186        —          2,186   

GSDM Holdings, LLC

   Healthcare    Non-Affiliate      —          2,479        —          2,479   

RadioPharmacy Investors, LLC

   Healthcare    Control      —          2,727        —          2,727   

NPS Holding Group, LLC

   Business Services    Control      —          3,855        —          3,855   

Other (< $1 million net gain (loss))

           (58     (353     512        101   
        

 

 

   

 

 

   

 

 

   

 

 

 

Total

         $ (8,506   $ (19,566   $ 6,624      $ (21,448
        

 

 

   

 

 

   

 

 

   

 

 

 

A summary of the reasons for significant changes in realized and unrealized (loss) and gain on investments and changes in unrealized appreciation and depreciation on investments for the three months ended June 30, 2011, are summarized below:

 

   

During the quarter ended June 30, 2011, MCG recorded a $24.8 million decrease in the fair value of its investment in Broadview, the Company’s single largest portfolio investment. Late in the quarter ending June 30, 2011, Broadview withdrew its tender offer for $300 million of its 113/8% Senior Secured Notes, due on August 31, 2012, following Broadview’s review of market conditions. Due to these uncertain market conditions, the Company changed the methodology by which it values Broadview to a trailing EBITDA basis as opposed to its prior methodology under which the Company valued its investment on a projected forward EBITDA basis and new owner cash flows.

 

   

MCG also recorded unrealized depreciation on its investments in PremierGarage Holdings, LLC and Intran Media, LLC to reflect the Company’s portion of the estimated liquidation value of these portfolio companies.

 

   

MCG also recorded unrealized depreciation on its investment in Jet Plastica Investors, LLC to reflect an incremental investment in this portfolio company during the quarter ended June 30, 2011, that the Company subsequently wrote down to zero.

 


MCG Capital Corporation

August 4, 2011

Page 4

 

   

MCG received payments of $4.1 million in satisfaction of its $11.8 million debt investment in VOX Communications Group Holdings, LLC and wrote off the remaining investment in that portfolio company. As a result of that transaction, the Company reversed $5.6 million of previously unrealized depreciation and realized a $7.7 million loss.

 

   

MCG wrote off its remaining subordinated debt investment in Active Brands International, Inc., resulting in the reversal of $12.1 million of previously unrealized depreciation and the realization of a $12.1 million loss.

 

   

MCG sold its investment in Avenue Broadband LLC, resulting in the reversal of $11.9 million of previously unrealized appreciation and the realization of an $11.9 million gain.

The remaining unrealized depreciation and appreciation shown in the above table resulted predominantly from a change in the performance of certain of the Company’s portfolio companies and the multiples used to value certain of its investments.

 

Conference Call

(Live Call)

   Date and time  

Thursday, August 4, 2011

at 10:30 a.m. Eastern Time

  

Dial-in Number

(No Conference ID required)

 

(877) 878-2269 domestic

(847) 829-0062 international

   Webcast   http://investor.mcgcapital.com
Replay (Available through August 18, 2011)   

Call Replay

(Conference ID for replay is #87864142)

 

(855) 859-2056 domestic

(404) 537-3406 international

   Web Replay   http://investor.mcgcapital.com

 


MCG Capital Corporation

August 4, 2011

Page 5

 

MCG Capital Corporation

Consolidated Balance Sheets

 

(in thousands, except per share amounts)

  

June 30,

2011

   

December 31,

2010

 
     (unaudited)        

Assets

    

Cash and cash equivalents

   $ 65,847      $ 44,970   

Cash, securitization accounts

     93,582        42,245   

Cash, restricted

     42,154        29,383   

Investments at fair value

    

Non-affiliate investments (cost of $588,143 and $684,785, respectively)

     604,202        646,116   

Affiliate investments (cost of $43,442 and $43,721, respectively)

     54,110        53,300   

Control investments (cost of $460,507 and $517,167, respectively)

     190,789        310,289   
  

 

 

   

 

 

 

Total investments (cost of $1,092,092 and $1,245,673, respectively)

     849,101        1,009,705   

Interest receivable

     2,248        5,453   

Other assets

     13,124        13,521   
  

 

 

   

 

 

 

Total assets

   $ 1,066,056      $ 1,145,277   
  

 

 

   

 

 

 

Liabilities

    

Borrowings (maturing within one year of $0 and $18,858, respectively)

   $ 511,210      $ 546,882   

Interest payable

     2,620        2,291   

Dividends payable

     13,101        10,735   

Other liabilities

     5,092        7,353   
  

 

 

   

 

 

 

Total liabilities

     532,023        567,261   
  

 

 

   

 

 

 

Stockholders’ equity

    

Preferred stock, par value $0.01, authorized 1 share, none issued and outstanding

     —          —     

Common stock, par value $0.01, authorized 200,000 shares on June 30, 2011 and December 31, 2010, 77,046 issued and outstanding on June 30, 2011 and 76,662 issued and outstanding on December 31, 2010

     770        767   

Paid-in capital

     1,008,553        1,008,823   

Distributions in excess of earnings

    

Paid-in capital

     (166,029     (166,029

Other

     (66,012     (28,555

Net unrealized depreciation on investments

     (243,249     (236,990
  

 

 

   

 

 

 

Total stockholders’ equity

     534,033        578,016   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,066,056      $ 1,145,277   
  

 

 

   

 

 

 

Net asset value per common share at end of period

   $ 6.93      $ 7.54   

 


MCG Capital Corporation

August 4, 2011

Page 6

 

MCG Capital Corporation

Consolidated Statements of Operations

 

     Three months ended
June 30,
    Six months ended
June 30,
 

(in thousands, except per share amounts)

   2011     2010     2011     2010  

Revenue

        

Interest and dividend income

        

Non-affiliate investments (less than 5% owned)

   $ 16,221      $ 15,079      $ 33,779      $ 29,925   

Affiliate investments (5% to 25% owned)

     1,775        783        2,918        1,765   

Control investments (more than 25% owned)

     2,192        5,291        6,927        11,074   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and dividend income

     20,188        21,153        43,624        42,764   
  

 

 

   

 

 

   

 

 

   

 

 

 

Advisory fees and other income

        

Non-affiliate investments (less than 5% owned)

     420        443        927        465   

Control investments (more than 25% owned)

     600        172        960        285   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total advisory fees and other income

     1,020        615        1,887        750   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     21,208        21,768        45,511        43,514   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expense

        

Interest expense

     3,945        4,383        7,818        8,856   

Employee compensation

        

Salaries and benefits

     2,908        3,742        6,884        8,538   

Amortization of employee restricted stock awards

     406        1,123        1,030        2,350   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total employee compensation

     3,314        4,865        7,914        10,888   

General and administrative expense

     2,711        3,670        5,538        6,481   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expense

     9,970        12,918        21,270        26,225   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income before net investment loss, gain (loss) on extinguishment of debt and income tax provision

     11,238        8,850        24,241        17,289   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized (loss) gain on investments

        

Non-affiliate investments (less than 5% owned)

     (19,652     2,722        (47,569     455   

Affiliate investments (5% to 25% owned)

     1        —          (916     —     

Control investments (more than 25% owned)

     11,145        (1,979     12,352        (1,979
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized (loss) gain on investments

     (8,506     743        (36,133     (1,524
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized depreciation on investments

        

Non-affiliate investments (less than 5% owned)

     23,195        2,569        54,728        7,299   

Affiliate investments (5% to 25% owned)

     (358     278        1,089        1,478   

Control investments (more than 25% owned)

     (36,561     (16,832     (62,840     (22,946

Derivative and other fair value adjustments

     782        276        764        363   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net unrealized depreciation on investments

     (12,942     (13,709     (6,259     (13,806
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment loss before income tax provision

     (21,448     (12,966     (42,392     (15,330

Gain (loss) on extinguishment of debt before income tax provision

     —          3,490        (863     3,432   

Income tax provision

     8        124        19        186   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) earnings

   $ (10,218   $ (750   $ (19,033   $ 5,205   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) earnings per basic and diluted common share

   $ (0.13   $ (0.01   $ (0.25   $ 0.07   

Cash distributions declared per common share

   $ 0.17      $ 0.11      $ 0.32      $ 0.11   

Weighted-average common shares outstanding—basic and diluted

     76,343        75,392        76,056        76,424   

 


MCG Capital Corporation

August 4, 2011

Page 7

 

MCG Capital Corporation

Consolidated Statements of Cash Flows

 

     Six months ended
June 30,
 

(in thousands)

   2011     2010  

Cash flows from operating activities

    

Net (loss) income

   $ (19,033   $ 5,205   

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities

    

Investments in portfolio companies

     (180,294     (80,614

Principal collections related to investment repayments or sales

     277,299        57,970   

Decrease (increase) in interest receivable, accrued payment-in-kind interest and dividends

     24,108        (4,911

Amortization of restricted stock awards

    

Employee

     1,030        2,350   

Non-employee director

     28        40   

Decrease (increase) in cash—securitization accounts from interest collections

     (2,503     1,575   

Increase in restricted cash—escrow accounts

     (7,518     —     

Depreciation and amortization

     1,765        2,088   

Decrease in other assets

     449        439   

Decrease in other liabilities

     (1,745     (4,339

Realized loss on investments

     36,133        1,524   

Net change in unrealized depreciation on investments

     6,259        13,806   

Loss (gain) on extinguishment of debt

     863        (3,432
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     136,841        (8,299
  

 

 

   

 

 

 

Cash flows from financing activities

    

Payments on borrowings

     (41,535     (34,138

Proceeds from borrowings

     5,000        14,000   

Decrease (increase) in cash in restricted and securitization accounts

    

Securitization accounts for repayment of principal on debt

     (48,834     16,121   

Restricted cash

     (5,253     4,065   

Payment of financing costs

     (1,700     (1,729

Distributions paid

     (22,317     —     

Common stock withheld to pay taxes applicable to the vesting of restricted stock

     (1,314     —     

Net forfeitures of restricted common stock

     (11     (9
  

 

 

   

 

 

 

Net cash used in financing activities

     (115,964     (1,690
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     20,877        (9,989

Cash and cash equivalents

    

Beginning balance

     44,970        54,187   
  

 

 

   

 

 

 

Ending balance

   $ 65,847      $ 44,198   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information

    

Interest paid

   $ 6,290      $ 7,589   

Income taxes paid

     312        200   

Paid-in-kind interest collected

     18,044        4,818   

Dividend income collected

     12,053        956   

 


MCG Capital Corporation

August 4, 2011

Page 8

 

SELECTED FINANCIAL DATA

QUARTERLY OPERATING INFORMATION

 

(in thousands, except per share amounts)

   2010
Q2
    2010
Q3
    2010
Q4
    2011
Q1
    2011
Q2
 

Revenue

          

Interest and dividend income

          

Interest income

   $ 19,089      $ 19,519      $ 18,459      $ 20,158      $ 17,153   

Dividend income

     1,494        1,561        2,984        2,497        2,116   

Loan fee income

     570        810        432        781        919   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and dividend income

     21,153        21,890        21,875        23,436        20,188   

Advisory fees and other income

     615        681        1,609        867        1,020   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     21,768        22,571        23,484        24,303        21,208   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expense

          

Interest expense

     4,383        4,326        3,709        3,873        3,945   

Salaries and benefits

     3,742        3,527        4,210        3,976        2,908   

Amortization of employee restricted stock awards

     1,123        1,013        979        624        406   

General and administrative

     3,670        2,305        2,710        2,827        2,711   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expense

     12,918        11,171        11,608        11,300        9,970   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income before net investment loss, gain (loss) on extinguishment of debt and income tax provision (benefit)

     8,850        11,400        11,876        13,003        11,238   

Net investment loss before income tax provision (benefit)

     (12,966     (9,800     (29,689     (20,944     (21,448

Gain (loss) on extinguishment of debt before income tax provision (benefit)

     3,490        (449     —          (863     —     

Income tax provision (benefit)

     124        1,680        (65     11        8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (750   $ (529   $ (17,748   $ (8,815   $ (10,218
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of DNOI to net operating income

          

Net operating income before net investment loss, gain (loss) on extinguishment of debt and income tax provision (benefit)

   $ 8,850      $ 11,400      $ 11,876      $ 13,003      $ 11,238   

Amortization of employee restricted stock awards

     1,123        1,013        979        624        406   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

DNOI(a)

   $ 9,973      $ 12,413      $ 12,855      $ 13,627      $ 11,644   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

DNOI per share-weighted average common shares—basic and diluted(a)

   $ 0.13      $ 0.16      $ 0.17      $ 0.18      $ 0.15   

Per common share statistics

          

Weighted-average common shares outstanding—basic and diluted

     75,392        75,486        75,648        75,765        76,343   

Net operating income before net investment loss, gain (loss) on extinguishment of debt and income tax provision (benefit) per common share—basic and diluted

   $ 0.12      $ 0.15      $ 0.16      $ 0.17      $ 0.15   

Earnings (loss) per common share—basic and diluted

   $ (0.01   $ (0.01   $ (0.23   $ (0.12   $ (0.13

Net asset value per common share—period end

   $ 8.03      $ 7.92      $ 7.54      $ 7.23      $ 6.93   

Dividends declared per common share(b)

   $ 0.11      $ 0.12      $ 0.14      $ 0.15      $ 0.17   

 

(a) 

DNOI represents net operating income before net investment loss, gain (loss) on extinguishment of debt and income tax provision (benefit), as determined in accordance with U.S. generally accepted accounting principles, or GAAP, adjusted for amortization of employee restricted stock awards. MCG views DNOI and the related per share measures as useful and appropriate supplements to net operating income, net income (loss), earnings (loss) per share and cash flows from operating activities. These measures serve as an additional measure of MCG’s operating performance exclusive of employee restricted stock amortization, which represents an expense of the Company but does not require settlement in cash. DNOI does include PIK interest and dividend income which are generally not payable in cash on a regular basis, but rather at investment maturity or when declared. DNOI should not be considered as an alternative to net operating income, net income (loss), earnings (loss) per share and cash flows from operating activities (each computed in accordance with GAAP). Instead, DNOI should be reviewed in connection with net operating income, net income (loss), earnings (loss) per share and cash flows from operating activities in MCG’s consolidated financial statements, to help analyze how MCG’s business is performing.

(b) 

On August 1, 2011, MCG’s board of directors declared a dividend of $0.17 per share payable on October 14, 2011 to shareholders of record as of September 14, 2011.

 


MCG Capital Corporation

August 4, 2011

Page 9

 

SELECTED FINANCIAL DATA

KEY QUARTERLY STATISTICS

 

(dollars in thousands)

   2010
Q2
    2010
Q3
    2010
Q4
    2011
Q1
    2011
Q2
 

Average quarterly loan portfolio at fair value

   $ 686,746      $ 670,726      $ 663,443      $ 756,842      $ 697,016   

Average quarterly total investment portfolio - fair value

     989,782        954,231        948,504        1,003,581        886,047   

Average quarterly total assets

     1,162,988        1,153,995        1,111,728        1,131,291        1,083,614   

Average quarterly stockholders’ equity

     620,079        606,933        600,816        574,024        544,602   

Return on average total assets (trailing 12 months)

          

Net operating income before net investment loss, gain (loss) on extinguishment of debt and income tax provision (benefit)

     3.01     3.26     3.53     3.96     4.24

Net income (loss)

     0.93     0.53     (1.14 )%      (2.44 )%      (3.33 )% 

Return on average equity (trailing 12 months)

          

Net operating income before net investment (loss) gain, gain (loss) on extinguishment of debt and income tax provision (benefit)

     5.77     6.21     6.64     7.51     8.17

Net income (loss)

     1.79     1.02     (2.14 )%      (4.64 )%      (6.41 )% 

Yield on average loan portfolio at fair value

          

Average LIBOR (90-Day)

     0.43     0.39     0.29     0.31     0.26

Spread to average LIBOR on average yielding loan portfolio at fair value(a)

     11.89     12.45     11.49     10.98     10.68
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     12.32     12.84     11.78     11.29     10.94

Impact of fee accelerations of unearned fees on paid/restructured loans

     0.05     0.20     0.02     0.24     0.24

Impact of non-accrual loans

     (0.89 )%      (1.02 )%      (0.50 )%      (0.31 )%      (0.78 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total yield on average loan portfolio at fair value

     11.48     12.02     11.30     11.22     10.40
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of funds

          

Average LIBOR

     0.43     0.39     0.29     0.31     0.26

Spread to average LIBOR excluding amortization of deferred debt issuance costs(a)

     2.31     2.31     2.16     2.08     2.28

Impact of amortization of deferred debt issuance costs

     0.57     0.50     0.46     0.45     0.44
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of funds

     3.31     3.20     2.91     2.84     2.98
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net portfolio yield margin

     6.70     7.20     7.49     7.80     7.25

Selected period-end balance sheet statistics

          

Total investment portfolio at fair value

   $ 997,590      $ 924,253      $ 1,009,705      $ 954,349      $ 849,101   

Total assets

     1,170,463        1,136,665        1,145,277        1,105,150        1,066,056   

Borrowings

     534,278        508,899        546,882        527,343        511,210   

Total equity

     614,855        606,078        578,016        557,093        534,033   

Cash, securitization and restricted accounts

     108,612        124,545        71,628        92,503        135,736   

Debt to equity

     86.89     83.97     94.61     94.66     95.73

Debt, net of cash, securitization and restricted accounts to equity

     69.23     63.42     82.22     78.06     70.31

Other statistics (at period end)

          

BDC asset coverage ratio

     224     233     231     233     232

Number of portfolio companies

     59        62        71        67        64   

Number of employees

     65        66        66        63        63   

Loans on non-accrual as a percentage of total debt investments

          

Fair Value

     4.69     4.35     3.43     4.43     5.25

Cost

     15.12     18.33     15.87     13.93     13.15

 

(a) 

The impact due to the timing of the LIBOR resets and floors is included in the spread to average LIBOR. The impact to the yield on average loan portfolio at fair value due to the timing of LIBOR resets and floors for Q2 2010, Q3 2010, Q4 2010, Q1 2011 and Q2 2011 was approximately 0.73%, 1.25%, 1.34%, 1.34% and 1.39%, respectively. The impact to the cost of funds due to the timing of LIBOR resets for Q2 2010, Q3 2010, Q4 2010, Q1 2011 and Q2 2011 was approximately (0.01)%, 0.05%, 0.05%, (0.3)% and 0.4%, respectively.

 


MCG Capital Corporation

August 4, 2011

Page 10

 

SELECTED FINANCIAL DATA

QUARTERLY INVESTMENT RISK AND CHANGES IN PORTFOLIO COMPOSITION

 

(dollars in thousands)

   2010
Q2
    2010
Q3
    2010
Q4
    2011
Q1
    2011
Q2
 

Investment rating:(a)

          

IR 1 total investments at fair value(b)

   $ 555,745      $ 451,743      $ 330,605      $ 319,588      $ 307,744   

IR 2 total investments at fair value

     194,690        242,579        370,694        336,050        293,927   

IR 3 total investments at fair value

     204,892        195,342        173,447        187,610        184,531   

IR 4 total investments at fair value

     1,988        6,796        112,811        94,293        2,994   

IR 5 total investments at fair value

     40,275        27,793        22,148        16,808        59,905   

IR 1 percentage of total portfolio

     55.7     48.9     32.7     33.5     33.0

IR 2 percentage of total portfolio

     19.5     26.3     36.7     35.2     37.9

IR 3 percentage of total portfolio

     20.6     21.1     17.2     19.6     21.7

IR 4 percentage of total portfolio

     0.2     0.7     11.2     9.9     0.3

IR 5 percentage of total portfolio

     4.0     3.0     2.2     1.8     7.1

Originations and advances, including PIK, by security type:

          

Senior secured debt

   $ 34,596      $ 46,692      $ 145,440      $ 61,918      $ 99,022   

Subordinated debt—Secured

     4,001        17,986        9,116        30,143        560   

Subordinated debt—Unsecured

     10,178        2,855        75        57        1,757   

Preferred equity

     1,636        1,561        4,751        2,801        6,416   

Common/common equivalents equity

     1        —          716        184        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 50,412      $ 69,094      $ 160,098      $ 95,103      $ 107,755   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Exits and repayments by security type:

          

Senior secured debt

   $ 9,517      $ 21,315      $ 24,770      $ 73,186      $ 92,834   

Subordinated debt—Secured

     11,880        51,177        2,749        37,568        45,926   

Subordinated debt—Unsecured

     —          31,618        —          —          228   

Preferred equity

     8,844        16,579        2,410        18,224        37,306   

Common/common equivalents equity

     55        12,531        12,774        245        1,879   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 30,296      $ 133,220      $ 42,703      $ 129,223      $ 178,173   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Exits and repayments by transaction type:

          

Scheduled principal amortization

   $ 16,933      $ 6,277      $ 12,186      $ 4,907      $ 11,896   

Principal prepayments and loan sales

     50        85,129        14,037        100,068        114,828   

Payment of payment-in-kind interest and dividends

     5,369        13,851        3,164        9,963        20,134   

Sale of equity investments

     7,944        27,963        13,316        14,285        31,315   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 30,296      $ 133,220      $ 42,703      $ 129,223      $ 178,173   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) 

MCG uses an investment rating system to characterize and monitor its expected level of returns on each investment in MCG’s portfolio. MCG uses the following 1 to 5 investment rating scale:

 

        Investment
Rating
   
    1   Capital gain expected or realized
    2   Full return of principal and interest or dividend expected with customer performing in accordance with plan
    3   Full return of principal and interest or dividend expected but customer requires closer monitoring
    4   Some loss of interest or dividend expected but still expecting an overall positive internal rate of return on the investment
    5   Loss of interest or dividend and some loss of principal investment expected which would result in an overall negative internal rate of return on the investment
(b) 

As of June 30, 2010, September 30, 2010, December 31, 2010, March 31, 2011 and June 30, 2011, approximately, $205 million, $117 million, $112 million, $119 million and $117 million, respectively, of MCG’s investments with an investment rating of “1” represented loans to companies in which MCG also held equity.

 


MCG Capital Corporation

August 4, 2011

Page 11

 

SELECTED FINANCIAL DATA

PORTFOLIO COMPOSITION BY TYPE

 

(dollars in thousands)

   2010
Q2
    2010
Q3
    2010
Q4
    2011
Q1
    2011
Q2
 

Composition of investments at period end, fair value

          

Senior secured debt

   $ 419,398      $ 437,709      $ 555,667      $ 547,280      $ 535,320   

Subordinated debt

          

Secured

     237,226        187,918        190,309        177,628        132,830   

Unsecured

     40,848        12,241        12,321        12,588        14,353   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total debt investments

     697,472        637,868        758,297        737,496        682,503   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred equity

     248,983        244,864        218,690        183,735        133,350   

Common/common equivalents equity

     51,135        41,521        32,718        33,118        33,248   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity investments

     300,118        286,385        251,408        216,853        166,598   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

   $ 997,590      $ 924,253      $ 1,009,705      $ 954,349      $ 849,101   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Percentage of investments at period end, fair value

          

Senior secured debt

     42.0     47.4     55.0     57.4     63.0

Subordinated debt

          

Secured

     23.8     20.3     18.9     18.6     15.7

Unsecured

     4.1     1.3     1.2     1.3     1.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total debt investments

     69.9     69.0     75.1     77.3     80.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred equity

     25.0     26.5     21.7     19.2     15.7

Common/common equivalents equity

     5.1     4.5     3.2     3.5     3.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity investments

     30.1     31.0     24.9     22.7     19.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

IMPORTANT INFORMATION ABOUT NON-GAAP REFERENCES

References by MCG Capital Corporation to distributable net operating income, or DNOI, refer to net operating income before net investment loss, gain (loss) on extinguishment of debt and income tax provision (benefit), as determined in accordance with GAAP adjusted for amortization of employee restricted stock awards.

The Company’s management uses DNOI and the related per share measures as useful and appropriate supplements to net operating income, net income (loss), earnings (loss) per share and cash flows from operating activities. These measures serve as an additional measure of MCG’s operating performance exclusive of employee restricted stock amortization, which represents an expense of the Company but does not require settlement in cash. DNOI does include PIK interest and dividend income that generally are not payable in cash on a regular basis, but rather at investment maturity or when declared.

The Company believes that providing non-GAAP DNOI and DNOI per share affords investors a view of results that may be more easily compared to peer companies and enables investors to consider the Company’s results on both a GAAP and non-GAAP basis in periods when the Company is undertaking non-recurring activities. DNOI should not be considered as an alternative to, as an indicator of the Company’s operating performance, or as a substitute for net operating income, net (loss) income, earnings (loss) per share and cash flows from operating activities (each computed in accordance with GAAP). Instead, DNOI should be reviewed in connection with net operating income, net (loss) income, earnings (loss) per share and cash flows from operating activities in MCG’s consolidated financial statements, to help analyze how MCG’s business is performing because the items excluded from the non-GAAP measures often have a material impact on the Company’s results of operations. Therefore, management uses, and investors should use, non-GAAP measures only in conjunction with its reported GAAP results.

 


MCG Capital Corporation

August 4, 2011

Page 12

 

ABOUT MCG CAPITAL CORPORATION

MCG Capital Corporation is a solutions-focused commercial finance company providing capital and advisory services to middle market companies throughout the United States. MCG’s investment objective is to achieve current income and capital gains. Portfolio companies generally use capital provided by MCG to finance acquisitions, recapitalizations, buyouts, organic growth and working capital.

Forward-looking Statements:

Statements in this press release regarding management’s future expectations, beliefs, intentions, goals, strategies, plans or prospects, including statements relating to: MCG’s results of operations, including revenues, net operating income, distributable net operating income, net investment losses and general and administrative expenses and the factors that may affect such results; the performance of current or former MCG portfolio companies; the cause of net investment losses; the belief that the valuation methodology change with regard to Broadview Network Holdings will bring stability to the valuation of that company on a go-forward basis; management’s expectations that the impact of payoffs will decline, such payoffs will be redeployed in income-earning investments and, when combined with the cost-cutting corporate restructuring, should increase NOI sufficiently to cover the Company’s dividend over the next few quarters; maintaining the Company’s quarterly dividend at $0.17 per share through the remainder of 2011, reflecting the expectation that net operating income and PIK and dividend collections will exceed the dividend level for all of 2011, when there can be no assurance that the Company will meet such targets and will pay a dividend at that level; the belief that the Company’s restructuring plan reflects the focus of its new asset origination orientation on high-yielding debt securities, aligns the size of the Company’s organization to its asset base and establishes an efficient framework that is scalable with its assets; the estimated savings from the Company’s restructuring and general economic factors may constitute forward-looking statements for purposes of the safe harbor protection under applicable securities laws. Forward-looking statements can be identified by terminology such as “anticipate,” “believe,” “could,” “could increase the likelihood,” “estimate,” “expect,” “intend,” “is planned,” “may,” “should,” “will,” “will enable,” “would be expected,” “look forward,” “may provide,” “would” or similar terms, variations of such terms or the negative of those terms. Such forward-looking statements involve known and unknown risks, uncertainties and other factors including those risks, uncertainties and factors referred to in MCG’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011 filed with the Securities and Exchange Commission under the section “Risk Factors,” as well as other documents that may be filed by MCG from time to time with the Securities and Exchange Commission. As a result of such risks, uncertainties and factors, actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. MCG is providing the information in this press release as of this date and assumes no obligations to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future events or otherwise.