Attached files

file filename
8-K - FORM 8-K - ORRSTOWN FINANCIAL SERVICES INCd8k.htm

EXHIBIT 99.1

LOGO

 

Section 2: EX – 99.1 (PRESS RELEASE)     
  

Filed by Orrstown Financial Services, Inc. Commission

File No.: 001-34292

FOR IMMEDIATE RELEASE:

Contact:

Bradley S. Everly

EVP, Chief Financial Officer

Phone 717.530.2604

77 East King Street | Shippensburg PA

Orrstown Financial Services, Inc. Announces Increased Quarterly Earnings, Increased

Second Quarter Dividend and Reduction in Risk Assets

SHIPPENSBURG, PA (April 28, 2011)

 

   

Increased first quarter 2011 earnings to $3.827 million, 12.4% above 2010 results

 

   

Nonperforming assets continue to decline; down 36.7% since March 31, 2010

 

   

Declaration of second quarter 2011 dividend of $0.23 per share, an increase of 4.6% over prior year

 

   

Inclusion on Keefe, Bruyette & Woods, Inc.’s (KBW) Bank Honor Roll of Superior Performers as one of the top 40 best performing publically traded community banks for 2010 (asset size of at least $500 million)

 

   

Inclusion on SNL Financial’s 100 best performing community banks for 2010 (asset size ranging between $500 million and $5 billion)

Orrstown Financial Services, Inc. (NASDAQ: ORRF) announced today that net income increased 12.4% to $3.827 million for the quarter ended March 31, 2011, from $3.406 million for the first quarter of 2010. Diluted earnings per share amounted to $0.48 for the quarter ended March 31, 2011, as compared to $0.52 during the first quarter of 2010, due to a higher share count in the current quarter. The Company also announced that its Board of Directors declared a second quarter cash dividend of $0.23 per share, an increase of 4.6% over the second quarter of 2010, for shareholders of record on May 13, 2011. The dividend will be paid to shareholders on May 25, 2011.

“Our primary goal is to manage the institution for consistent and sustainable growth as well as profitability. Thus far we have delivered favorable results throughout this challenging economic cycle that has persisted for over two years. Our solid underlying financial performance places us in a select group of community banks nationally, as evidenced by our inclusion among SNL Financial’s 100 best performing community banks for 2010, and KBW’s bank honor roll of superior performers,” said Thomas R. Quinn, Jr., President and Chief Executive Officer. “We are pleased to have increased our dividend and still retain capital from earnings, while continuing to conservatively add to reserve coverage of problem assets. Total nonperforming assets continue to decline and were down 6.5% at March 31 from end of year levels. We believe our capital position is quite robust and should provide us with a significant platform to enhance our strong organic growth. We opened our 21st branch yesterday at the Carlisle Fairgrounds in Carlisle, Pennsylvania. This will enable us to provide banking services to the many attendees of Carlisle Events car shows and further extend our brand.”

 

- 5 -


Results of Year-to-Date Operations

Net income totaled $3.827 million for the three months ended March 31, 2011, an increase of $421,000, or 12.4%, over first quarter 2010’s results. Diluted earnings per share amounted to $0.48 for the three months ended March 31, 2011, compared to $0.52 for the same period in 2010, as a result of the issuance of approximately 1.481 million shares on March 29, 2010 in connection with the company’s highly successful common stock offering. Net interest income for the three months ended March 31, 2011, increased to $12.388 million as compared to $10.497 million in the same prior year period. The net interest margin was 3.68% for the three months ended March 31, 2011 as compared to 3.76% in the same prior year period. The yield on interest-earning assets was 4.52% for the first three months of 2011 as compared to 4.92% for the same period in 2010. Our cost of funds dropped to 0.84% for the three months ended March 31, 2011, as compared to 1.16% in the same prior year period. Average interest-earning assets increased by $277 million for the three months ended March 31, 2011, as compared to first quarter 2010.

The provision for loan losses increased to $3.195 million for the three months ended March 31, 2011, as compared to $1.420 million for the corresponding prior year period. While loan delinquencies remain below March 31, 2010 levels, the continuing tough economic conditions that plague the national and local economies create ongoing pressure even for resilient borrowers. Our ongoing credit review process led us to conduct a thorough review of watch and special mention loans during the quarter. This process led to increased provisioning of certain commercial credits, predominantly in our southern tier. The provision for loan loss for first quarter 2011 was nearly four times net charge offs for the period, which enabled us to bolster the allowance for loan losses to 129% of nonperforming loans and 1.87% of loans outstanding. Management believes these coverage ratios will compare favorably to peers.

Noninterest income increased to $5.076 million for the three months ended March 31, 2011, as compared to $4.347 million in the same prior year period. Revenue increases were generated across most business lines, with trust and brokerage income and mortgage banking activities posting healthy 25.0% and 92.8% increases, respectively.

Operating expenses amounted to $9.439 million for the three months ended March 31, 2011, as compared to $8.660 million for the corresponding prior year period. This 9% increase in operating expense was spread broadly across many lines including salaries, advertising and OREO expense. Even with the increase in expenses we were able to generate an improved efficiency ratio of 52.9% during the first quarter of 2011, versus 58.0% during first quarter 2010.

Financial Condition

Assets grew $671,000 to $1.512 billion at March 31, 2011 from December 31, 2010. Deposits increased by 1.6% to $1.207 billion at March 31, 2011, from $1.188 billion at December 31, 2010. Stockholders’ equity increased to $162.7 million at March 31, 2011 from $160.5 million at December 31, 2010. The Company was able to increase loans outstanding by $21.8 million from $967 million at year-end to $989 million at March 31, 2011. This asset growth was funded principally through cash flow from available for sale securities, which decreased $36 million during the quarter. The growth in deposits enabled the Company to pay-down some of its borrowings, which declined $21.211 million, or 13.9% since year-end.

Asset Quality

During the first quarter of 2010, the Company experienced deterioration in its nonperforming assets and loans greater than 90 days past due still accruing. These problem assets peaked at March 31, 2010, and throughout the remainder of 2010 the Company was able to work its way through a number of these assets, which included foreclosures, pay-downs received from the customers and write-downs. At December 31, 2010 nonperforming assets were $16.188 million and total nonperforming and loans greater than 90 days past due still accruing totaled $18.436 million.

During the first quarter of 2011, the Company was able to dispose of several properties it acquired through foreclosure, one $964,000 loan was eliminated after the underlying collateral was sold to a third party, and a $500,000 charge was made to the allowance for loan losses. These actions reduced the Company’s nonperforming assets from $16.188 million at year-end to $15.130 million at March 31, 2011, a 6.5% decline. Loans

 

- 6 -


past due 90 or more days and still accruing increased from $2.248 million at December 31, 2010 to $3.687 million at March 31, 2011. Loans in this category are believed by management to be well secured and are in the process of collection.

Management prudently increased the provision for loan losses to compensate for increased delinquencies and the migration of loans to higher risk loan ratings, despite improvement in the ratio of nonperforming loans to total loans and nonperforming assets to total assets.

Summary of Financial Highlights:

 

     March 31, 2011     March 31, 2010     % Change  

For Quarter Ended:

      

Net Income

   $ 3,827,000      $ 3,406,000        12.4

Basic Earnings Per Share

   $ 0.48      $ 0.52        -7.7

Diluted Earnings Per Share

   $ 0.48      $ 0.52        -7.7

Dividends Per Share

   $ 0.23      $ 0.22        4.6

Return on Average Assets

     1.03     1.12  

Return on Average Equity

     9.63     12.18  

Return on Average Tangible Assets (1)

     1.05     1.15  

Return on Average Tangible Equity (1)

     11.15     15.12  

Net Interest Income

   $ 12,388,000      $ 10,497,000        18.0

Net Interest Margin

     3.68     3.76  
     March 31, 2011     March 31, 2010     % Change  

Balance Sheet Highlights:

      

Assets

   $ 1,512,393,000      $ 1,316,038,000        14.9

Loans, Gross

     988,774,000        898,276,000        10.1

Allowance for Loan Losses

     18,398,000        12,020,000        53.1

Deposits

     1,207,373,000        997,675,000        21.0

Shareholders’ Equity

     162,673,000        151,982,000        7.0

Tangible Equity (1)

     142,027,000        131,109,000        8.3

 

(1) Supplemental Reporting of Non-GAAP-based Financial Measures

Return on average tangible assets and return on average tangible equity are non-GAAP-based financial measures calculated using non-GAAP-based amounts. The most directly comparable GAAP-based measures are return on average assets and return on average equity, which are calculated using GAAP-based amounts. The Company calculates the return on average tangible assets and equity by excluding the balance of intangible assets and their related amortization expense, net of tax, from the calculation of return on average assets and equity. Management uses the return on average tangible assets and equity to assess the Company’s core operating results and believes that this is a better measure of our operating performance, as it is based on the Company’s tangible assets and capital. Further, we believe that by excluding the impact of purchase accounting adjustments it allows for a more meaningful comparison with the Company’s peers; particularly those that may not have acquired other companies. Lastly, the exclusion of goodwill and intangible assets is consistent with the treatment by bank regulatory agencies, which exclude these amounts from the calculation of risk-based capital ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. A reconciliation of return on average assets and equity to the return on average tangible assets and equity, respectively, is set forth below.

 

- 7 -


     March 31, 2011     March 31, 2010  

For Three Months Ended:

    

Return on Average Assets (GAAP basis)

     1.03     1.12

Add: Effect of excluding average intangible assets and related amortization, net of tax

     0.02     0.03
                

Return on Average Tangible Assets

     1.05     1.15
                

Return on Average Equity (GAAP basis)

     9.63     12.18

Add: Effect of excluding average intangible assets and related amortization, net of tax

     1.52     2.94
                

Return on Average Tangible Equity

     11.15     15.12
                

Tangible equity is a non-GAAP financial measure calculated using non-GAAP based amounts. The most directly comparable GAAP based measure is shareholders’ equity. In order to calculate tangible equity, Company management subtracts intangible assets from shareholders’ equity. A reconciliation of tangible equity to shareholders’ equity is set forth below.

 

     March 31, 2011      March 31, 2010  

Total At End of Quarter:

     

Shareholders’ Equity

   $ 162,673,000       $ 151,982,000   

Less: Intangible Assets

     20,646,000         20,873,000   
                 

Tangible Equity

   $ 142,027,000       $ 131,109,000   
                 

 

- 8 -


ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     (Unaudited)     (Audited)*     (Unaudited)  
     March 31,     December 31,     March 31,  
(Dollars in thousands, Except per Share Data)    2011     2010     2010  

Assets

      

Cash and due from banks

   $ 14,751      $ 10,400      $ 14,639   

Federal funds sold

     21,500        8,800        52,330   
                        

Cash and cash equivalents

     36,251        19,200        66,969   
                        

Short term investments

     2,746        2,728        6,400   

Interest bearing deposits with banks

     557        925        644   

Restricted investments in bank stock

     8,515        8,798        8,056   

Securities available for sale

     395,792        431,772        253,155   

Loans held for sale

     3,807        2,693        632   

Loans

     984,967        964,293        897,644   

Less: Allowance for loan losses

     (18,398     (16,020     (12,020
                        

Net Loans

     970,376        950,966        886,256   
                        

Premises and equipment, net

     27,557        27,774        28,939   

Cash surrender value of life insurance

     22,946        22,649        21,883   

Goodwill and intangible assets

     20,646        20,698        20,873   

Accrued interest receivable

     5,849        5,715        4,714   

Other assets

     21,158        20,497        18,149   
                        

Total assets

   $ 1,512,393      $ 1,511,722      $ 1,316,038   
                        

Liabilities

      

Deposits:

      

Non-interest bearing

   $ 116,418      $ 104,646      $ 94,918   

Interest bearing

     1,090,955        1,083,731        902,757   
                        

Total deposits

     1,207,373        1,188,377        997,675   
                        

Short-term borrowings

     86,750        87,850        110,213   

Long-term debt

     45,067        65,178        47,484   

Accrued interest and other liabilities

     10,530        9,833        8,684   
                        

Total liabilities

     1,349,720        1,351,238        1,164,056   
                        

Shareholders’ Equity

      

Preferred Stock, $1.25 par value per share; 500,000 shares authorized; no shares issued or outstanding

     0        0        0   

Common stock, no par value - $ 0.05205 stated value per share 50,000,000 shares authorized; 7,991,791, 7,986,966 and 7,950,989 shares issued; 7,991,512; 7,985,667 and 7,943,000 shares outstanding

     416        416        414   

Additional paid - in capital

     121,579        121,508        120,379   

Retained earnings

     40,670        38,680        30,846   

Accumulated other comprehensive income (loss)

     15        (88     584   

Treasury stock - common, 279, 1,299 and 7,989 shares, at cost

     (7     (32     (241
                        

Total shareholders’ equity

     162,673        160,484        151,982   
                        

Total liabilities and shareholders’ equity

   $ 1,512,393      $ 1,511,722      $ 1,316,038   
                        

The consolidated balance sheet at December 31, 2010 has been derived from audited financial statements at that date.

 

- 9 -


ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     Three Months Ended  
     March 31,      March 31,  
(Dollars in thousands, Except per Share Data)    2011      2010  

Interest and dividend income

     

Interest and fees on loans

   $ 12,435       $ 11,839   

Interest and dividends on investment securities

     

Taxable

     2,095         1,546   

Tax-exempt

     771         368   

Short term investments

     24         30   
                 

Total interest and dividend income

     15,325         13,783   
                 

Interest expense

     

Interest on deposits

     2,525         2,680   

Interest on short-term borrowings

     123         164   

Interest on long-term debt

     289         442   
                 

Total interest expense

     2,937         3,286   
                 

Net interest income

     12,388         10,497   

Provision for loan losses

     3,195         1,420   
                 

Net interest income after provision for loan losses

     9,193         9,077   
                 

Other income

     

Service charges on deposit accounts

     1,485         1,439   

Other service charges, commissions and fees

     370         396   

Trust department income

     1,012         760   

Brokerage income

     404         373   

Mortgage banking activities

     696         361   

Earnings on life insurance

     330         162   

Merchant processing fees

     255         257   

Other income

     145         201   

Investment securities gains (losses)

     379         398   
                 

Total other income

     5,076         4,347   
                 

Other expenses

     

Salaries and employee benefits

     4,832         4,598   

Occupancy expense

     562         559   

Furniture and equipment

     681         601   

Data Processing

     312         294   

Telephone

     176         172   

Advertising and bank promotions

     258         180   

FDIC Insurance

     550         544   

Professional services

     322         293   

Taxes other than income

     205         133   

Intangible asset amortization

     52         65   

Other operating expenses

     1,489         1,221   
                 

Total other expenses

     9,439         8,660   
                 

Income before income tax

     4,830         4,764   

Income tax expense

     1,003         1,358   
                 

Net income

   $ 3,827       $ 3,406   
                 

Per share information:

     

Basic earnings per share

   $ 0.48       $ 0.52   

Diluted earnings per share

     0.48         0.52   

Dividends per share

     0.23         0.22   

Average shares and common stock equivalents outstanding

     8,026,065         6,545,503   

 

- 10 -


ANALYSIS OF NET INTEREST INCOME

Average Balances and Interest Rates, Taxable Equivalent Basis

 

     Three Months Ended  
     March 31, 2011     March 31, 2010  
(Dollars in thousands)    Average
Balance
     Tax
Equivalent
Interest
    Tax
Equivalent
Rate
    Average
Balance
     Tax
Equivalent
Interest
    Tax
Equivalent
Rate
 

Assets

              

Federal funds sold & interest bearing bank balances

   $ 17,877       $ 24        0.54   $ 23,711       $ 30        0.51

Securities

     425,701         3,281        3.08        228,899         2,112        3.62   

Loans

     976,142         12,705        5.22        890,065         12,026        5.38   
                                                  

Total interest-earning assets

     1,419,720         16,010        4.52        1,142,675         14,168        4.92   

Other assets

     92,215             93,616        
                          

Total

   $ 1,511,935           $ 1,236,291        
                          

Liabilities and Shareholders’ Equity

              

Interest bearing demand deposits

   $ 420,235       $ 449        0.43      $ 350,336       $ 681        0.79   

Savings deposits

     67,643         38        0.23        60,459         47        0.30   

Time deposits

     599,833         2,038        1.32        441,121         1,952        1.78   

Short term borrowings

     96,162         123        0.52        121,838         164        0.55   

Long term debt

     50,027         289        2.32        53,296         442        3.32   
                                                  

Total interest bearing liabilities

     1,233,900         2,937        0.93        1,027,050         3,286        1.28   
                                      

Non-interest bearing demand deposits

     107,119             88,328        

Other

     9,849             7,523        
                          

Total Liabilities

     1,350,868             1,122,901        

Shareholders’ Equity

     161,067             113,390        
                                      

Total

   $ 1,511,935           0.84   $ 1,236,291           1.16
                                      

Net interest income (FTE)/ net interest spread

        13,073        3.59      $ 10,885        3.64
                          

Net interest margin

          3.68          3.76
                          

Tax-equivalent adjustment

        (685          (388  
                          

Net interest income

      $ 12,388           $ 10,497     
                          

 

NOTES:    Yields and interest income on tax-exempt assets have been computed on a fully taxable equivalent basis assuming a 35% tax rate.
   For yield calculation purposes, nonaccruing loans are included in the average loan balance.

 

- 11 -


Nonperforming Assets / Risk Elements

 

(Dollars in Thousands)    March 31,
2011
    December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
 

Loans on nonaccrual (cash) basis

   $ 13,106      $ 13,896      $ 14,427      $ 14,496      $ 23,020   

Loans whose terms have been renegotiated

     1,177        1,180        0        0        0   
                                        

Total nonperforming loans

     14,283        15,076        14,427        14,496        23,020   

Other real estate owned (OREO)

     847        1,112        2,528        1,264        873   
                                        

Total nonperforming assets

     15,130        16,188        16,955        15,760        23,893   

Loans past due 90 or more days and still accruing

     3,687        2,248        3,526        7,255        8,929   
                                        

Total nonperforming and other risk assets

   $ 18,817      $ 18,436      $ 20,481      $ 23,015      $ 32,822   
                                        

Ratio of total nonperforming loans to loans

     1.45     1.56     1.57     1.61     2.56

Ratio of total nonperforming assets to assets

     1.00     1.07     1.15     1.16     1.82

Ratio of total nonperforming assets to total loans and OREO

     1.53     1.67     1.83     1.75     2.66

Ratio of total risk assets to total loans and OREO

     1.91     1.90     2.22     2.56     3.65

Ratio of total risk assets to total assets

     1.24     1.22     1.39     1.69     2.49

Allowance for loan losses to nonperforming loans

     129     106     107     101     52

Roll Forward of Allowance for Loan Losses

 

     Three Months Ended  
(Dollars in Thousands)    March 31,
2011
    March 31,
2010
 

Balance at beginning of period

   $ 16,020      $ 11,067   

Provision for loan losses

     3,195        1,420   

Recoveries

     7        18   

Loans charged-off

     (824     (485
                

Balance at end of period

   $ 18,398      $ 12,020   
                

About the Company:

With over $1.5 billion in assets, Orrstown Financial Services, Inc. and its subsidiary, Orrstown Bank, provide a full range of consumer and business financial services through twenty-one banking offices and two remote service facilities located in Cumberland, Franklin and Perry Counties, Pennsylvania and Washington County, Maryland. Orrstown Financial Services, Inc.’s stock is traded on the NASDAQ Capital Market under the symbol ORRF.

Safe Harbor Statement:

This news release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various risks, uncertainties and other factors. Such risks, uncertainties and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: ineffectiveness of the Company’s business strategy due to changes in current or future market conditions; the effects of competition, including industry consolidation and development of competing financial products and services; changes in laws and regulations, including the recent Dodd-Frank Wall Street Reform and Consumer Protection Act; interest rate movements; changes in credit quality; volatilities in the securities markets; and deteriorating economic conditions, and other risks and uncertainties, including those detailed in Orrstown Financial Services, Inc.’s filings with the Securities and Exchange Commission. The statements are valid only as of the date hereof and Orrstown Financial Services, Inc. disclaims any obligation to update this information.

 

- 12 -


The review period for subsequent events extends up to and including the filing date of a public company’s financial statements, when filed with the Securities and Exchange Commission. Accordingly, the consolidated financial information presented in this announcement is subject to change.

# # #

 

- 13 -