Attached files

file filename
8-K - FORM 8-K - ORRSTOWN FINANCIAL SERVICES INCd8k.htm

Exhibit 99.1

LOGO

 

Section 2: EX – 99.1 (PRESS RELEASE)  

Filed by Orrstown Financial Services, Inc. Commission

File No.: 001-34292

FOR IMMEDIATE RELEASE:   Contact:
  Bradley S. Everly
  EVP, Chief Financial Officer
  Phone 717.530.2604
  77 East King Street | Shippensburg PA

Orrstown Financial Services, Inc. Announces Record Quarterly Earnings, Increased First

Quarter Dividend and Reduction in Risk Assets

SHIPPENSBURG, PA (January 27, 2011)

 

   

Record earnings in 2010 of $16.6 million, a 24.0% improvement over 2009 results

 

   

Assets climb to over $1.5 billion

 

   

Record fourth quarter 2010 earnings, which increased 45.2% vs. fourth quarter 2009

 

   

10.0% reduction of risk assets in the fourth quarter 2010 compared to the prior quarter

 

   

Nonperforming assets declined 32.2% since March 31, 2010

 

   

Declaration of first quarter 2011 dividend of $0.23 per share, an increase of 4.6% over prior year

Orrstown Financial Services, Inc. (NASDAQ: ORRF) announced today that net income increased 45.2% to $4,375,000 for the quarter ended December 31, 2010, from $3,014,000 for the fourth quarter of 2009. Diluted earnings per share amounted to $0.55 for the quarter ended December 31, 2010, as compared to $0.46 for the corresponding prior year period. The Company also announced that its Board of Directors declared a first quarter cash dividend of $0.23 per share, an increase of 4.6% over the first quarter of 2010, for shareholders of record on February 11, 2011. The dividend will be paid on February 23, 2011.

Commenting on the Company’s results, Thomas R. Quinn, Jr., President and CEO, said, “Our performance in 2010 resulted in the best earnings (net income up 24%) ever in the 91-year history of the organization.”

“Of course 2010 was a challenging year for all community banks, but we nevertheless produced strong results which will be substantially above local peer levels once the year-end results are compiled. Additionally, we bolstered our reserves, added meaningfully to capital and were intensively focused on asset quality, which we believe remains quite solid.”

“While we cannot forecast what the national and regional economic conditions will be, we are cautiously optimistic that our strategies and the execution of our underlying business plan will deliver consistent ongoing returns for our shareholders. We have dedicated people, an experienced senior management team and a very engaged Board of Directors that know our market, recognize our Company’s competitive strengths and understand how to differentiate ourselves to our customers. We look forward to the year ahead and believe we will continue to compete well within our region”, Quinn concluded.

 

- 5 -


Results of Quarterly Operations

Net interest income for the quarter ended December 31, 2010 increased to $12,270,000 as compared to $10,257,000 in the same prior year period. The net interest margin decreased to 3.60% for the three months ended December 31, 2010, a reduction of ten basis points versus the same quarter in 2009. The Company continues to lower its cost of funds as evidenced by a decrease of 42 basis points to 0.86% for the three months ended December 31, 2010, as compared to 1.28% in the same prior year period. Average interest-earning assets increased by $315 million for the three months ended December 31, 2010, as compared to the same prior year period.

Other income increased to $5,536,000 for the three months ended December 31, 2010, as compared to $5,087,000 in the same prior year period. Noninterest income generation increased across all business lines, including Orrstown Financial Advisors, mortgage origination and deposit based fees. Operating expenses amounted to $10,450,000 for the three months ended December 31, 2010, as compared to $8,045,000 for the corresponding prior year period.

Results of Year-to-Date Operations

Net income totaled $16,581,000 for the year ended December 31, 2010, an increase of $3,208,000, or 24.0%, over 2009’s results. Diluted earnings per share totaled $2.17 for the year ended December 31, 2010, compared to $2.07 in 2009, an increase of 4.8%, despite the issuance of over 1.5 million shares during 2010.

Net interest income for the twelve months ended December 31, 2010, increased to $45,735,000 as compared to $36,570,000 in the same prior year period, reflecting a higher net interest margin on a year-to-date basis and higher levels of interest-earnings assets. The net interest margin increased to 3.72% for the twelve months ended December 31, 2010, a gain of six basis points versus the same period in 2009. The yield on interest-earning assets decreased to 4.71%, as compared to 5.26% in the prior year period. Year to date, the cost of funds decreased to 0.98% for the twelve months ended December 31, 2010, as compared to 1.60% in the same prior year period. Average interest-earning assets increased by $247 million for the twelve months ended December 31, 2010, as compared to the same prior year period.

The provision for loan losses increased to $8,925,000 for the twelve months ended December 31, 2010, as compared to $4,865,000 for the corresponding prior year period.

Other income increased to $23,793,000 for the twelve months ended December 31, 2010, as compared to $17,685,000 in the same prior year period. This includes an increase in securities gains from $1,661,000 through December 31, 2009, to $3,636,000 through December 31, 2010. Operating expenses amounted to $37,552,000 for the twelve months ended December 31, 2010, as compared to $31,967,000 for the corresponding prior year period.

Operating expense levels are often measured in the financial services industry by the efficiency ratio, which expresses non-interest expense, as a percentage of tax-equivalent net interest income and noninterest income. Despite an increase in other expenses primarily related to the growth experienced in all business lines, including Orrstown Financial Advisors, mortgage origination, and retail, the Company was able to improve on its efficiency ratio, which was 54.9% for the year ended December 31, 2010, compared to 58.9% in 2009.

Financial Condition

Assets grew $316 million to $1.512 billion at December 31, 2010, up from $1.196 billion at December 31, 2009. Securities available for sale have increased $235.5 million, or 120.0%, since December 31, 2009. Deposits increased to $1.188 billion at December 31, 2010, from $915 million at December 31, 2009. Stockholders’ equity increased to $160.5 million at December 31, 2010, as compared to $110.9 million at December 31, 2009, boosted by the completion of a common stock offering, in March 2010, that netted approximately $37.6 million in additional capital.

 

- 6 -


Asset Quality

Improvement was made in asset quality through the reduction in the levels of non-accrual loans, loans past due 90 or more days and still accruing, other real estate owned and total delinquencies. The Company’s non-accrual loans totaled $13.9 million at December 31, 2010, down $9.1 million, or 39.6%, from the high of $23.0 million at March 31, 2010. The Company continues to be diligent in its handling of nonperforming and other risk assets and has been able to reduce the level of risk assets from a high of $32.8 million at March 31, 2010, to $18.5 million as of December 31, 2010. Two large credits, totaling $7.6 million, have been worked off the books since March 2010, which resulted in a $2.0 million charge off in the second quarter. Although the Company’s ratio of total risk assets to total assets increased from 0.96% at December 31, 2009, to 1.22% at December 31, 2010, similar increases have been noted across the financial services industry and within our peer group. The Company’s allowance for loan losses covered its nonperforming loans and stood at 106% at December 31, 2010.

Summary of Financial Highlights:

 

For Quarter Ended:    December 31, 2010     December 31, 2009     % Change  

Net Income

   $ 4,375,000      $ 3,014,000        45.2

Basic Earnings Per Share

   $ 0.55      $ 0.47        17.0

Diluted Earnings Per Share

   $ 0.55      $ 0.46        19.6

Dividends Per Share

   $ 0.225      $ 0.220        2.3

Return on Average Assets

     1.15     1.01  

Return on Average Equity

     10.59     10.68  

Return on Average Tangible Assets (1)

     1.18     1.04  

Return on Average Tangible Equity (1)

     12.22     13.32  

Net Interest Income

   $ 12,270,000      $ 10,257,000        19.6

Net Interest Margin

     3.60     3.70  
For Twelve Months Ended:    December 31, 2010     December 31, 2009     % Change  

Net Income

   $ 16,581,000      $ 13,373,000        24.0

Basic Earnings Per Share

   $ 2.18      $ 2.09        4.3

Diluted Earnings Per Share

   $ 2.17      $ 2.07        4.8

Dividends Per Share

   $ 0.89      $ 0.88        1.1

Return on Average Assets

     1.21     1.19  

Return on Average Equity

     11.22     12.48  

Return on Average Tangible Assets (1)

     1.23     1.23  

Return on Average Tangible Equity (1)

     13.19     15.73  

Net Interest Income

   $ 45,735,000      $ 36,570,000        25.1

Net Interest Margin

     3.72     3.66  
Balance Sheet Highlights:    December 31, 2010     December 31, 2009     % Change  

Assets

   $ 1,511,722,000      $ 1,196,432,000        26.4

Loans, Gross

     966,986,000        881,074,000        9.8

Allowance for Loan Losses

     16,020,000        11,067,000        44.8

Deposits

     1,188,377,000        915,170,000        29.9

Shareholders’ Equity

     160,484,000        110,886,000        44.7

Tangible Equity (1)

     139,786,000        89,948,000        55.4

 

- 7 -


(1) Supplemental Reporting of Non-GAAP-based Financial Measures

Return on average tangible assets and return on average tangible equity are non-GAAP-based financial measures calculated using non-GAAP-based amounts. The most directly comparable GAAP-based measures are return on average assets and return on average equity, which are calculated using GAAP-based amounts. The Company calculates the return on average tangible assets and equity by excluding the balance of intangible assets and their related amortization expense, net of tax, from the calculation of return on average assets and equity. Management uses the return on average tangible assets and equity to assess the Company’s core operating results and believes that this is a better measure of our operating performance, as it is based on the Company’s tangible assets and capital. Further we believe that by excluding the impact of purchase accounting adjustments it allows for a more meaningful comparison with the Company’s peers; particularly those that may have not have acquired other companies. Lastly, the exclusion of goodwill and intangible assets is consistent with the treatment by bank regulatory agencies, which exclude these amounts from the calculation of risk-based capital ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. A reconciliation of return on average assets and equity to the return on average tangible assets and equity, respectively, is set forth below.

 

For Quarter Ended:

   December 31, 2010     December 31, 2009  

Return on Average Assets (GAAP basis)

     1.15     1.01
                

Effect of excluding average intangible assets and related amortization, net of tax

     0.03     0.03
                

Return on Average Tangible Assets

     1.18     1.04
                

Return on Average Equity (GAAP basis)

     10.59     10.68
                

Effect of excluding average intangible assets and related amortization, net of tax

     1.63     2.64
                

Return on Average Tangible Equity

     12.22     13.32
                

For Twelve Months Ended:

   December 31, 2010     December 31, 2009  

Return on Average Assets (GAAP basis)

     1.21     1.19
                

Effect of excluding average intangible assets and related amortization, net of tax

     0.02     0.04
                

Return on Average Tangible Assets

     1.23     1.23
                

Return on Average Equity (GAAP basis)

     11.22     12.48
                

Effect of excluding average intangible assets and related amortization, net of tax

     1.97     3.25
                

Return on Average Tangible Equity

     13.19     15.73
                

Tangible equity is a non-GAAP financial measure calculated using non-GAAP based amounts. The most directly comparable GAAP based measure is shareholders’ equity. In order to calculate tangible equity, Company management subtracts intangible assets from shareholders’ equity. A reconciliation of tangible equity to shareholders’ equity is set forth below.

 

Total At End of Quarter:

   December 31, 2010      December 31, 2009  

Shareholders’ Equity

   $ 160,484,000       $ 110,886,000   

Less: Intangible Assets

     20,698,000         20,938,000   
                 

Tangible Equity

   $ 139,786,000       $ 89,948,000   
                 

 

- 8 -


ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     (Unaudited)     (Audited) *  

(Dollars in Thousands, Except per Share Data)

   December 31,
2010
    December 31,
2009
 

ASSETS

    

Cash and due from banks

   $ 10,400      $ 13,940   

Federal funds sold

     8,800        8,000   
                

Cash and cash equivalents

     19,200        21,940   

Short-term investments

     2,728        6,388   

Interest bearing deposits with banks

     925        601   

Member stock, at cost which approximates market value

     8,798        8,056   

Securities available for sale

     431,772        196,253   

Loans held for sale

     2,693        594   

Loans

     964,293        880,480   

Allowance for loan losses

     (16,020     (11,067
                

Net loans

     950,966        870,007   

Premises and equipment, net

     27,774        29,601   

Goodwill and intangible assets

     20,698        20,938   

Cash surrender value of life insurance

     22,649        21,204   

Accrued interest receivable

     5,715        4,605   

Other assets

     20,497        16,839   
                

Total assets

   $ 1,511,722      $ 1,196,432   
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Deposits:

    

Non-interest bearing

   $ 104,646      $ 90,676   

Interest bearing

     1,083,731        824,494   
                

Total deposits

     1,188,377        915,170   

Short-term borrowings

     87,850        97,914   

Long-term debt

     65,178        64,858   

Other liabilities

     9,833        7,604   
                

Total liabilities

     1,351,238        1,085,546   
                

Preferred stock, $1.25 par value per share; 500,000 shares authorized; no shares issued or outstanding

     0        0   

Common stock, no par value - $0.05205 stated value per share; 50,000,000 shares authorized; 7,986,966 and 6,469,508 shares issued; 7,985,667 and 6,443,195 shares outstanding

     416        337   

Additional paid-in capital

     121,508        82,895   

Retained earnings

     38,680        28,857   

Accumulated other comprehensive income (loss)

     (88     (501

Treasury stock, 1,299 and 26,313 shares, at cost

     (32     (702
                

Total shareholders’ equity

     160,484        110,886   
                

Total liabilities and shareholders’ equity

   $ 1,511,722      $ 1,196,432   
                

 

* The consolidated balance sheet at December 31, 2009 has been derived from audited financial statements at that date.

 

- 9 -


ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     Three Months Ended  

(Dollars in Thousands, Except per Share Data)

   December 31,
2010    
     December 31,
2009    
 

INTEREST INCOME

     

Interest and fees on loans

   $ 12,328       $ 12,250   

Interest and dividends on investment securities

     2,974         1,533   

Interest on short-term investments

     22         30   
                 

Total interest income

     15,324         13,813   
                 

INTEREST EXPENSE

     

Interest on deposits

     2,610         2,802   

Interest on short-term borrowings

     147         126   

Interest on long-term debt

     297         628   
                 

Total interest expense

     3,054         3,556   
                 

Net interest income

     12,270         10,257   

Provision for loan losses

     1,375         3,600   
                 

Net interest income after provision for loan losses

     10,895         6,657   
                 

OTHER INCOME

     

Service charges on deposits

     1,949         1,801   

Other service charges

     962         861   

Trust department income

     977         689   

Brokerage income

     350         370   

Gains on sale of loans

     523         203   

Other income

     392         298   

Securities gains

     383         865   
                 

Total other income

     5,536         5,087   
                 

OTHER EXPENSES

     

Salaries and employee benefits

     5,033         4,032   

Occupancy and equipment

     1,285         1,201   

Data processing

     356         256   

Advertising

     137         169   

FDIC Insurance

     659         274   

Other operating expense

     2,980         2,113   
                 

Total other expenses

     10,450         8,045   
                 

Income before income taxes

     5,981         3,699   

Income tax expense

     1,606         685   
                 

Net income

   $ 4,375       $ 3,014   
                 

PER SHARE DATA

     

Basic earnings per share

   $ 0.55       $ 0.47   

Diluted earnings per share

   $ 0.55       $ 0.46   

Dividends per share

   $ 0.225       $ 0.22   

 

- 10 -


ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     Twelve Months Ended  

(Dollars in Thousands, Except per Share Data)

   December 31,
2010            
     December 31,
2009*
 

INTEREST INCOME

     

Interest and fees on loans

   $ 48,494       $ 47,569   

Interest and dividends on investment securities

     9,813         5,432   

Interest on short term investments

     116         69   
                 

Total interest income

     58,423         53,070   
                 

INTEREST EXPENSE

     

Interest on deposits

     10,682         12,481   

Interest on short-term borrowings

     487         435   

Interest on long-term debt

     1,519         3,584   
                 

Total interest expense

     12,688         16,500   
                 

Net interest income

     45,735         36,570   

Provision for loan losses

     8,925         4,865   
                 

Net interest income after provision for loan losses

     36,810         31,705   
                 

OTHER INCOME

     

Service charges on deposits

     7,506         6,905   

Other service charges

     3,878         3,186   

Trust department income

     3,606         2,645   

Brokerage income

     1,450         1,327   

Gains on sale of loans

     1,304         832   

Other income

     2,413         1,129   

Securities gains

     3,636         1,661   
                 

Total other income

     23,793         17,685   
                 

OTHER EXPENSES

     

Salaries and employee benefits

     19,120         16,040   

Occupancy and equipment

     4,942         4,806   

Data processing

     1,278         1,077   

Advertising

     456         541   

Security Impairment expense

     0         36   

FDIC Insurance

     1,798         1,278   

Other operating expense

     9,958         8,189   
                 

Total other expenses

     37,552         31,967   
                 

Income before income taxes

     23,051         17,423   

Income tax expense

     6,470         4,050   
                 

Net income

   $ 16,581       $ 13,373   
                 

PER SHARE DATA

     

Basic earnings per share

   $ 2.18       $ 2.09   

Diluted earnings per share

   $ 2.17       $ 2.07   

Dividends per share

   $ 0.89       $ 0.88   

 

* The consolidated income statement at December 31, 2009 has been derived from audited financial statements at that date.

 

- 11 -


ORRSTOWN FINANCIAL SERVICES INC. AND ITS WHOLLY OWNED SUBSIDIARY

ANALYSIS OF NET INTEREST INCOME

 

     Three Months Ended  
     December 31, 2010     December 31, 2009  

(Dollars in thousands)

   Average
Balance
     Tax
Equivalent
Interest
     Tax
Equivalent
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Tax
Equivalent
Rate
 

Interest Earning Assets:

                

Interest from short-term investments

   $ 20,798       $ 22         0.42   $ 20,185       $ 30         0.59

Investment securities

     451,294         3,341         2.97     202,182         1,706         3.44

Loans

     942,152         12,587         5.24     876,969         12,420         5.45
                                                    

Total interest-earning assets

     1,414,244         15,950         4.45     1,099,336         14,156         4.98
                                                    

Interest Bearing Liabilities:

                

Interest bearing demand deposits

   $ 423,248       $ 512         0.48   $ 339,298       $ 703         0.82

Savings deposits

     66,266         40         0.24     59,759         47         0.31

Time deposits

     576,538         2,058         1.42     395,807         2,052         2.05

Short-term borrowings

     114,650         147         0.50     103,417         126         0.48

Long-term debt

     44,597         297         2.61     75,424         628         3.26
                                                    

Total interest bearing liabilities

     1,225,299         3,054         0.96     973,705         3,556         1.45
                                                    

Overall cost of funds

           0.86           1.28

Net interest income / net interest spread

      $ 12,896         3.48      $ 10,600         3.54
                            

Net interest margin

           3.60           3.70
     Twelve Months Ended  
     December 31, 2010     December 31, 2009  

(Dollars in thousands)

   Average
Balance
     Tax
Equivalent
Interest
     Tax
Equivalent
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Tax
Equivalent
Rate
 

Interest Earning Assets:

                

Interest from short-term investments

   $ 25,864       $ 116         0.45   $ 21,459       $ 69         0.32

Investment securities

     344,268         10,927         3.17     162,924         6,065         3.72

Loans

     910,398         49,321         5.42     848,722         48,213         5.68
                                                    

Total interest-earning assets

     1,280,530         60,364         4.71     1,033,105         54,347         5.26
                                                    

Interest Bearing Liabilities:

                

Interest bearing demand deposits

   $ 400,474       $ 2,517         0.63   $ 307,968       $ 3,170         1.03

Savings deposits

     63,763         167         0.26     60,494         205         0.34

Time deposits

     509,426         7,998         1.57     364,077         9,106         2.50

Short-term borrowings

     91,872         487         0.53     83,322         435         0.52

Long-term debt

     51,886         1,519         2.93     100,344         3,584         3.57
                                                    

Total interest bearing liabilities

     1,117,421         12,688         1.14     916,205         16,500         1.80
                                                    

Overall cost of funds

           0.98           1.60

Net interest income / net interest spread

      $ 47,676         3.57      $ 37,847         3.46
                            

Net interest margin

           3.72           3.66

 

- 12 -


Nonperforming Assets / Risk Elements

 

(Dollars in Thousands)

   December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
 

Loans on nonaccrual (cash) basis

   $ 13,896      $ 14,427      $ 14,496      $ 23,020      $ 4,267   

Loans whose terms have been renegotiated

     1,180        0        0        0        0   
                                        

Total nonperforming loans

     15,076        14,427        14,496        23,020        4,267   

Other real estate owned

     1,112        2,528        1,264        873        1,065   
                                        

Total nonperforming assets

     16,188        16,955        15,760        23,893        5,332   
                                        

Loans past due 90 or more days and still accruing

     2,249        3,526        7,255        8,929        6,155   
                                        

Total nonperforming and other risk assets

   $ 18,437      $ 20,481      $ 23,015      $ 32,822      $ 11,487   
                                        

Ratio of total nonperforming loans to loans

     1.56     1.57     1.61     2.56     0.48

Ratio of total nonperforming assets to assets

     1.07     1.15     1.16     1.82     0.45

Ratio of total risk assets to total loans and other real estate owned

     1.90     2.22     2.56     3.65     1.30

Ratio of total risk assets to total assets

     1.22     1.39     1.69     2.49     0.96

Allowance for loan losses to nonperforming loans

     106     107     101     52     259

Roll Forward of Allowance for Loan Losses

 

     Three Months Ended     Twelve Months Ended  

(Dollars in Thousands)

   December 31,
2010
    December 31,
2009
    December 31,
2010
    December 31,
2009
 

Balance at beginning of period

   $ 15,386      $ 7,963      $ 11,067      $ 7,140   

Provision for loan losses

     1,375        3,600        8,925        4,865   

Recoveries

     4        5        95        20   

Loans charged-off

     (745     (501     (4,067     (958
                                

Balance at end of period

   $ 16,020      $ 11,067      $ 16,020      $ 11,067   
                                

With over $1.5 billion in assets, Orrstown Financial Services, Inc. and its subsidiary, Orrstown Bank, provide a full range of consumer and business financial services through twenty banking offices and two remote service facilities located in Cumberland, Franklin and Perry Counties, Pennsylvania and Washington County, Maryland. Orrstown Financial Services, Inc.’s stock is traded on the NASDAQ Capital Market under the symbol ORRF.

Safe Harbor Statement: This news release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various risks, uncertainties and other factors. Such risks, uncertainties and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: ineffectiveness of the Corporation’s business strategy due to changes in current or future market conditions; the effects of competition, including industry consolidation and development of competing financial products and services; changes in laws and regulations, including the recent Dodd-Frank Wall Street Reform and Consumer Protection Act; interest rate movements; changes in credit quality; volatilities in the securities markets; and deteriorating economic conditions, and other risks and uncertainties, including those detailed in Orrstown Financial Services, Inc.’s filings with the Securities and Exchange Commission. The statements are valid only as of the date hereof and Orrstown Financial Services, Inc. disclaims any obligation to update this information.

 

- 13 -


The review period for subsequent events extends up to and including the filing date of a public company’s financial statements, when filed with the Securities and Exchange Commission. Accordingly, the consolidated financial information presented in this announcement is subject to change.

# # #

 

- 14 -