CBEYOND, INC. - FORM 8-K - EX-99.1 - PRESS RELEASE

Attached files

file	filename
8-K - FORM 8-K - CBEYOND, INC.	d8k.htm
EX-2.1 - ASSET PURCHASE AGREEMENT - CBEYOND, INC.	dex21.htm
EX-99.2 - PRESS RELEASE - CBEYOND, INC.	dex992.htm

Exhibit 99.1

LOGO

Investor Contact:

Kurt Abkemeier

Cbeyond, Inc.

Vice President, Finance and Treasurer

(678) 370-2887

CBEYOND REPORTS THIRD QUARTER 2010 RESULTS

Customers Increased by 14 Percent and Adjusted EBITDA Increased by 18 Percent

Over Prior-Year Quarter

ATLANTA (November 3, 2010) — Cbeyond, Inc. (NASDAQ: CBEY), (“Cbeyond”), a managed services provider that delivers integrated packages of communications and IT services to small businesses, today announced its results for the third quarter ended September 30, 2010.

Recent financial and operating highlights include:

•

Third quarter 2010 revenue of $113.5 million, up 7.1% over the third quarter of 2009;

•

Total adjusted EBITDA of $18.0 million in the third quarter of 2010 compared with $15.3 million in the third quarter of 2009, and $18.4 million in the second quarter of 2010 (see page 10 for reconciliation to net income);

•

Net loss of ($0.6) million in the third quarter of 2010 compared with a net loss of ($1.0) million in the third quarter of 2009;

•

Total customers of 55,240 in Cbeyond’s 14 operating markets, reflecting net customer additions of 1,722 in the third quarter of 2010, an increase of 13.7% in total customers year-over-year;

•

Average monthly revenue per customer location (ARPU) of $695 during the third quarter of 2010, compared with $708 in the second quarter of 2010 and $744 in the third quarter of 2009;

•

Monthly customer churn of 1.4% in the third quarter of 2010 as compared with 1.4% in the second quarter of 2010; and

•

Cash and cash equivalents balance of $51.8 million at September 30, 2010, unchanged from the balance of $51.8 million at June 30, 2010.

In addition to these third quarter financial and operating highlights, Cbeyond separately announced today that it had acquired two private companies in the cloud services sector for cash and contingent payments totaling approximately $40.0 million, details of which are provided in a separate press release.

Financial Overview and Key Operating Metrics

Financial and operating metrics, which include non-GAAP financial measures, for the three and nine months ended September 30, 2009 and 2010, include:


	For the Three Months Ended September 30,
	2009			2010			Change			% Change
Selected Financial Data (dollars in thousands)
Revenue	$	105,955		$	113,456		$	7,501			7.1	%
Operating expenses	$	108,086		$	114,227		$	6,141			5.7	%
Operating income (loss)	$	(2,131	)	$	(771	)	$	1,360			N/M
Net income (loss)	$	(998	)	$	(608	)	$	390			N/M
Capital expenditures	$	13,386		$	16,044		$	2,658			19.9	%

Key Operating Metrics and Non-GAAP Financial Measures
Customers at end of period		48,580			55,240			6,660			13.7	%
Net customer additions		2,175			1,722			(453	)		(20.8	%)
Average monthly churn rate		1.4	%		1.4	%		0.0	%		0.0	%
Average monthly revenue per customer location	$	744		$	695		$	(49	)		(6.6	%)
Adjusted EBITDA (in thousands)	$	15,290		$	17,960		$	2,670			17.5	%

-MORE-

CBEY Reports Third Quarter 2010 Results

Page 2

November 3, 2010


	For the Nine Months Ended September 30,
	2009			2010			Change			% Change
Selected Financial Data (dollars in thousands)
Revenue	$	306,052		$	335,724		$	29,672			9.7	%
Operating expenses	$	310,850		$	335,775		$	24,925			8.0	%
Operating income (loss)	$	(4,798	)	$	(51	)	$	4,747			N/M
Net income (loss)	$	(3,145	)	$	333		$	3,478			N/M
Capital expenditures	$	47,588		$	44,439		$	(3,149	)		(6.6	%)

Key Operating Metrics and Non-GAAP Financial Measures
Customers at end of period		48,580			55,240			6,660			13.7	%
Net customer additions		6,117			5,037			(1,080	)		(17.7	%)
Average monthly churn rate		1.5	%		1.4	%		(0.1	%)		(6.7	%)
Average monthly revenue per customer location	$	747		$	708		$	(39	)		(5.2	%)
Adjusted EBITDA (in thousands)	$	44,077		$	54,926		$	10,849			24.6	%

Management Comments

“While the small business sector continues to be affected by a difficult economy, we are pleased to report that we grew our customer base by 14% and adjusted EBITDA increased by 18% in the third quarter compared to the comparable quarter last year. In addition, although ARPU has remained under pressure in the current price-sensitive environment, we are encouraged by our up-selling opportunities and other activities that we believe will help us mitigate ARPU pressure going forward,” said Jim Geiger, chief executive officer of Cbeyond.

Geiger added, “In other recent developments, our Detroit operation became one of our established markets in the third quarter and we began posting revenues in Boston, our 14^th market. We also began ramping up our Ethernet conversion project, which we expect to result in significant future expense reductions.

“Today we also announced the acquisition of two privately-held companies in the cloud services space. We expect that these acquisitions will be a key part of our strategy to become the leading provider of network-based IT services to small businesses, enabling us to reach customers located outside our current 14-city geographical footprint,” noted Geiger.

Third Quarter Financial and Business Summary

Revenues and ARPU

Cbeyond reported revenues of $113.5 million for the third quarter of 2010, an increase of 7.1% from the third quarter of 2009. ARPU was $695 in the third quarter of 2010, compared with $708 in the second quarter of 2010, and $744 in the third quarter of 2009. The decline in ARPU from the second quarter of 2010 was primarily due to the lower prices offered to attract new customers, certain existing customers who converted to the new lower-priced packages recently introduced, and customer reductions in the number of additional lines and services with incremental charges. Cbeyond believes these factors are related to the effects of the economic recession on its customers and increased competitive pressures. This downward pressure has been partially offset by the value delivered through selling additional applications. In addition, terminating access revenues, representing revenues charged to other service providers for terminating long distance calls from their customers, declined due to rate reductions and Universal Service Fee (USF) charges declined during the quarter.

Cost of Service and Gross Margin

Cbeyond’s gross margin was 68.0% in the third quarter of 2010, compared with 68.4% in the second quarter of 2010 and 66.0% in the third quarter of 2009. Improvements in gross margin from 2009 have primarily resulted from reduced rates on services from vendors as Cbeyond’s volumes have increased, decreases in mobile costs, and investments in network architecture to drive operating expense reductions.

Operating Income (Loss), Adjusted EBITDA, Income Taxes and Net Loss

Cbeyond reported an operating loss of ($0.8) million in the third quarter of 2010 compared with an operating loss of ($2.1) million in the third quarter of 2009. Total adjusted EBITDA for the third quarter of 2010 was $18.0 million, as compared with total adjusted EBITDA of $15.3 million in the third quarter of 2009. Total adjusted EBITDA for the third quarter of 2010 included adjusted EBITDA losses from Emerging Markets of

-MORE-

CBEY Reports Third Quarter 2010 Results

Page 3

November 3, 2010

($3.7) million. In comparison, Emerging Markets accounted for ($4.1) million of adjusted EBITDA losses for the third quarter of 2009. As of the third quarter of 2010, Detroit has been re-categorized to the Established Market group due to its achieving four consecutive quarters of positive adjusted EBITDA. Total adjusted EBITDA included the impact of negative results from these early stage markets which were entered to drive longer term growth in the business (see Selected Quarterly Financial Data and Operating Metrics, pages 7-9). Cbeyond reported a net loss of ($0.6) million for the third quarter of 2010 as compared with a net loss of ($1.0) million for the third quarter of 2009.

Cash and Cash Equivalents

Cash and cash equivalents amounted to $51.8 million at the end of the third quarter of 2010, as compared with $51.8 million at the end of the second quarter of 2010.

Capital Expenditures

Capital expenditures were $16.0 million during the third quarter of 2010, compared with $15.2 million in the second quarter of 2010 and $13.4 million in the third quarter of 2009. Capital expenditures in the third quarter of 2010 increased from the second quarter of 2010 due to more market-level capital expenditures related to network enhancements

Business Outlook for 2010

Cbeyond revises its annual guidance ranges for 2010 as follows:


	Current Guidance	Prior Guidance
Revenues	Approximately 9%	Growth of 9% to 10%
Adjusted EBITDA	Growth of 15% to 20%	Growth of 15% to 20%
Capital expenditures	Growth of -3% to 3%	Growth of -3% to 3%

Revenue and adjusted EBITDA expectations include the impact of ARPU due to the introduction of new packages, customer conversions and customer purchasing trends, together with reductions in terminating access revenues and USF fees through the end of the year resulting from rate changes.

Conference Call

Cbeyond will hold a conference call to discuss this press release Thursday, November 4, 2010, at 8:00 a.m. EDT. A live broadcast of the conference call will be available on-line at www.cbeyond.net. To listen to the live call, please go to the web site at least 10 minutes early to register, download, and install any necessary audio software. The conference call will also be available by dialing (877) 303-9219 (for domestic U.S. callers) and (760) 666-3559 (for international callers). For those who cannot listen to the live broadcast, an on-line replay will be available shortly after the call and continue to be available for one year.

About Cbeyond

Cbeyond, Inc. (NASDAQ: CBEY) is a leading provider of IT and communications services to more than 55,000 small businesses throughout the United States. Recently named as the sixth fastest growing technology company by Forbes magazine, and added to Standard & Poor’s Small Cap S&P 600 Index, Cbeyond offers more than 30 productivity-enhancing applications including local and long-distance voice, broadband Internet, mobile, BlackBerry(R), broadband laptop access, voicemail, email, web hosting, fax-to-email, data backup, file-sharing and virtual private networking. Cbeyond delivers these services over a 100 percent private all IP network. For more information on Cbeyond, visit www.cbeyond.net.

-MORE-

CBEY Reports Third Quarter 2010 Results

Page 4

November 3, 2010

Forward-Looking Statements

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to statements identified by words such as “expectations,” “guidance,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” “projects” and similar expressions. Such statements are based upon the current beliefs and expectations of Cbeyond’s management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. Factors that might cause future results to differ include, but are not limited to, the following: finalization of operating data, the significant reduction in economic activity, which particularly affects our target market of small businesses; the risk that we may be unable to continue to experience revenue growth at historical or anticipated levels; changes in business climate or other factors affecting our customer base; the risk of unexpected increases in customer churn levels; changes in federal or state regulation or decisions by regulatory bodies that affect Cbeyond; periods of economic downturn or unusual volatility in the capital markets or other negative macroeconomic conditions that could harm our business, including our access to capital markets and the impact on certain of our customers to meet their payment obligations; the timing of the initiation, progress or cancellation of significant contracts or arrangements; the mix and timing of services sold in a particular period; our ability to recruit and maintain experienced management and personnel; rapid technological change and the timing and amount of start-up costs incurred in connection with the introduction of new services or the entrance into new markets; our ability to maintain or attract sufficient customers in existing or new markets; our ability to respond to increasing competition; our ability to manage the growth of our operations; changes in estimates of taxable income or utilization of deferred tax assets which could significantly affect the Company’s effective tax rate; pending regulatory action relating to our compliance with customer proprietary network information; the risk that the anticipated benefits, growth prospects and synergies expected from our acquisitions may not be fully realized or may take longer to realize than expected; the possibility that economic benefits of future opportunities in an emerging industry may never materialize, including unexpected variations in market growth and demand for the acquired products and technologies; delays, disruptions, costs and challenges associated with integrating acquired companies into our existing business, including changing relationships with customers, employees or suppliers; unfamiliarity with the economic characteristics of new geographic markets; ongoing personnel and logistical challenges of managing a larger organization; our ability to retain and motivate key employees from the acquired companies; external events outside of our control, including extreme weather, natural disasters, pandemics or terrorist attacks that could adversely affect our target markets; and general economic and business conditions. You are advised to consult any further disclosures we make on related subjects in the reports we file with the SEC, including the “Risk Factors” in our most recent annual report on Form 10-K, together with updates that may occur in our quarterly reports on Form 10-Q and Current Reports on Form 8-K. Such disclosure covers certain risks, uncertainties and possibly inaccurate assumptions that could cause our actual results to differ materially from expected and historical results. We undertake no obligation to correct or update any forward-looking statements, whether as a result of new information, future events or otherwise.

Key Operating Metrics and Non-GAAP Financial Measures

In this press release, the Company uses several key operating metrics and non-GAAP financial measures. The Company defines each of these metrics and provides a reconciliation of non-GAAP financial measures to the most directly comparable generally accepted accounting principles in the United States, or GAAP, financial measure. These financial measures and operating metrics are a supplement to GAAP financial information and should not be considered as an alternative to, or more meaningful than, net income, cash flow or operating income as determined in accordance with GAAP.

Adjusted EBITDA is not a substitute for operating income, net income, or cash flow from operating activities as determined in accordance with GAAP, as a measure of performance or liquidity. The Company defines adjusted EBITDA as net income before interest, income taxes, depreciation and amortization expenses, excluding, when applicable, non-cash share-based compensation, public offering expenses, loss on disposal of property and equipment and other non-operating income or expense. Information relating to total adjusted EBITDA is provided so that investors have the same data that management employs in assessing the overall operation of the Company’s business.

Total adjusted EBITDA allows the chief operating decision maker to assess the performance of the Company’s business on a consolidated basis that corresponds to the measure used to assess the ability of its operating segments to produce operating cash flow to fund working capital needs, to service debt obligations and to fund capital expenditures. In particular, total adjusted EBITDA permits a comparative assessment of the Company’s operating performance, relative to a performance based on GAAP results, while isolating the effects of depreciation and amortization, which may vary among segments without any correlation to their underlying operating performance, and of non-cash share-based compensation, which is a non-cash expense that varies widely among similar companies.

-MORE-

CBEY Reports Third Quarter 2010 Results

Page 5

November 3, 2010

CBEYOND, INC. AND SUBSIDIARY

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)


	Three Months Ended September 30,						Nine Months Ended September 30,
	2009			2010			2009			2010
Revenue:
Customer revenue	$	104,018		$	111,861		$	300,531		$	330,407
Terminating access revenue		1,937			1,595			5,521			5,317

Total revenue		105,955			113,456			306,052			335,724

Operating expenses:
Cost of revenue		36,024			36,293			102,368			107,985
Selling, general and administrative		58,803			63,245			171,456			184,488
Transaction costs		—			183			—			183
Depreciation and amortization		13,259			14,506			37,026			43,119

Total operating expenses		108,086			114,227			310,850			335,775

Operating income (loss)		(2,131	)		(771	)		(4,798	)		(51	)

Other income (expense):
Interest income		2			—			27			1
Interest expense		(41	)		(85	)		(151	)		(194	)
Other income (expense), net		16			105			254			1,759

Total other income (expense)		(23	)		20			130			1,566

Income (loss) before income taxes		(2,154	)		(751	)		(4,668	)		1,515

Income tax (expense) benefit		1,156			143			1,523			(1,182	)

Net income (loss)	$	(998	)	$	(608	)	$	(3,145	)	$	333


Earnings per common share
Basic	$	(0.03	)	$	(0.02	)	$	(0.11	)	$	0.01
Diluted	$	(0.03	)	$	(0.02	)	$	(0.11	)	$	0.01

Weighted average number of common shares outstanding
Basic		28,918			29,496			28,681			29,308
Diluted		28,918			29,496			28,681			30,319

-MORE-

CBEY Reports Third Quarter 2010 Results

Page 6

November 3, 2010

CBEYOND, INC. AND SUBSIDIARY

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)


	December 31, 2009			September 30, 2010
ASSETS
Current assets
Cash and cash equivalents	$	39,267		$	51,776
Accounts receivable, gross		30,467			27,417
Less: Allowance for doubtful accounts		(2,867	)		(2,546	)

Accounts receivable, net		27,600			24,871
Other assets		12,706			13,608

Total current assets		79,573			90,255

Property and equipment, gross		353,616			394,636
Less: Accumulated depreciation and amortization		(216,722	)		(256,422	)

Property and equipment, net		136,894			138,214
Other assets		12,424			11,847

Total assets	$	228,891		$	240,316


LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable	$	12,121		$	12,199
Other accrued liabilities		47,651			48,465

Total current liabilities		59,772			60,664

Non-current liabilities		10,514			10,253
Stockholders’ equity
Common stock		290			295
Additional paid-in capital		283,337			293,793
Accumulated deficit		(125,022	)		(124,689	)

Total stockholders’ equity		158,605			169,399

Total liabilities and stockholders’ equity	$	228,891		$	240,316

-MORE-

CBEY Reports Third Quarter 2010 Results

Page 7

November 3, 2010

CBEYOND, INC. AND SUBSIDIARY

Selected Quarterly Financial Data and Operating Metrics

(Dollars in thousands, except for Other Operating Data)

(Unaudited)



	Sept. 30			Dec. 31			Mar. 31			Jun. 30			Sept. 30
	2009			2009			2010			2010			2010

Revenues
Established Markets
Atlanta	$	21,539		$	21,421		$	21,441		$	21,355		$	21,183
Dallas		19,010			18,973			19,183			18,991			18,946
Denver		17,733			17,264			17,018			16,550			15,947
Houston		12,692			12,638			12,612			12,463			12,425
Chicago		9,943			9,740			9,632			9,397			9,464
Los Angeles		9,861			10,583			11,459			12,169			12,923
San Diego		4,805			4,954			5,058			5,218			5,191
Newly-Established Markets
Detroit		2,546			2,766			3,016			3,198			3,463
San Francisco Bay Area		3,544			3,982			4,499			4,863			5,192

Established Markets		101,673			102,321			103,918			104,204			104,734
Emerging Markets
Miami		2,545			3,042			3,555			3,970			4,360
Minneapolis		1,188			1,398			1,630			1,702			1,863
Greater Washington, D.C. Area		539			871			1,175			1,424			1,722
Seattle		10			87			237			453			769
Boston		-			-			-			-			8

Emerging Markets		4,282			5,398			6,597			7,549			8,722

Total Revenues	$	105,955		$	107,719		$	110,515		$	111,753		$	113,456


Adjusted EBITDA
Established Markets
Atlanta	$	11,531		$	12,116		$	12,016		$	12,029		$	11,754
Dallas		9,508			9,862			10,063			9,433			9,930
Denver		9,336			9,038			8,798			8,807			8,225
Houston		5,797			6,162			6,109			5,952			5,942
Chicago		3,706			3,874			3,964			3,670			3,463
Los Angeles		2,517			3,146			3,594			4,471			4,248
San Diego		1,040			1,328			1,690			1,929			1,884
Newly-Established Markets
Detroit		(175	)		20			127			457			736
San Francisco Bay Area		60			347			589			1,222			1,469

Established Markets		43,320			45,893			46,950			47,970			47,651
Emerging Markets
Miami		(1,013	)		(666	)		(239	)		(184	)		(151	)
Minneapolis		(969	)		(727	)		(398	)		(259	)		(166	)
Greater Washington, D.C. Area		(1,445	)		(1,280	)		(1,157	)		(1,162	)		(1,008	)
Seattle		(694	)		(821	)		(1,101	)		(1,368	)		(1,333	)
Boston		-			(1	)		(50	)		(509	)		(994	)

Emerging Markets		(4,121	)		(3,495	)		(2,945	)		(3,482	)		(3,652	)
Corporate
Corporate		(23,909	)		(23,349	)		(25,450	)		(26,077	)		(26,039	)

Corporate		(23,909	)		(23,349	)		(25,450	)		(26,077	)		(26,039	)

Total Adjusted EBITDA	$	15,290		$	19,049		$	18,555		$	18,411		$	17,960

-MORE-

CBEY Reports Third Quarter 2010 Results

Page 8

November 3, 2010

CBEYOND, INC. AND SUBSIDIARY

Selected Quarterly Financial Data and Operating Metrics

(Dollars in thousands, except for Other Operating Data)

(Unaudited)


	Sept. 30 2009			Dec. 31 2009			Mar. 31 2010			Jun. 30 2010			Sept. 30 2010
Adjusted EBITDA Margin (Market-Level)
Established Markets
Atlanta		53.5	%		56.6	%		56.0	%		56.3	%		55.5	%
Dallas		50.0	%		52.0	%		52.5	%		49.7	%		52.4	%
Denver		52.6	%		52.4	%		51.7	%		53.2	%		51.6	%
Houston		45.7	%		48.8	%		48.4	%		47.8	%		47.8	%
Chicago		37.3	%		39.8	%		41.2	%		39.1	%		36.6	%
Los Angeles		25.5	%		29.7	%		31.4	%		36.7	%		32.9	%
San Diego		21.6	%		26.8	%		33.4	%		37.0	%		36.3	%
Newly-Established Markets
Detroit		(6.9	%)		0.7	%		4.2	%		14.3	%		21.3	%
San Francisco Bay Area		1.7	%		8.7	%		13.1	%		25.1	%		28.3	%
Established Markets		42.6	%		44.9	%		45.2	%		46.0	%		45.5	%
Emerging Markets
Miami		(39.8	%)		(21.9	%)		(6.7	%)		(4.6	%)		(3.5	%)
Minneapolis		(81.6	%)		(52.0	%)		(24.4	%)		(15.2	%)		(8.9	%)
Greater Washington, D.C. Area		N/M			(147.0	%)		(98.5	%)		(81.6	%)		(58.5	%)
Seattle		N/M			N/M			N/M			N/M			(173.3	%)
Boston		N/M			N/M			N/M			N/M			N/M
Emerging Markets		(96.2	%)		(64.7	%)		(44.6	%)		(46.1	%)		(41.9	%)
Adjusted EBITDA margin (as % of total revenue)
Corporate		(22.6	%)		(21.7	%)		(23.0	%)		(23.3	%)		(23.0	%)
Total		14.4	%		17.7	%		16.8	%		16.5	%		15.8	%

Operating Income (Loss)
Established Markets
Atlanta	$	10,375		$	10,940		$	11,004		$	10,905		$	10,668
Dallas		8,607			8,818			9,179			8,475			8,809
Denver		8,553			8,225			8,102			8,046			7,458
Houston		5,074			5,396			5,553			5,326			5,261
Chicago		2,898			3,005			3,307			3,069			2,871
Los Angeles		1,650			2,186			2,756			3,510			3,307
San Diego		580			790			1,273			1,462			1,441
Newly-Established Markets
Detroit		(564	)		(431	)		(243	)		32			342
San Francisco Bay Area		(379	)		(158	)		97			692			935

Established Markets		36,794			38,771			41,028			41,517			41,092
Emerging Markets
Miami		(1,264	)		(1,089	)		(579	)		(602	)		(576	)
Minneapolis		(1,196	)		(988	)		(632	)		(518	)		(431	)
Greater Washington, D.C. Area		(1,733	)		(1,613	)		(1,489	)		(1,519	)		(1,368	)
Seattle		(705	)		(971	)		(1,289	)		(1,551	)		(1,549	)
Boston		-			(2	)		(51	)		(516	)		(1,042	)

Emerging Markets		(4,898	)		(4,663	)		(4,040	)		(4,706	)		(4,966	)
Corporate
Corporate		(34,027	)		(33,978	)		(36,416	)		(36,663	)		(36,897	)

Corporate		(34,027	)		(33,978	)		(36,416	)		(36,663	)		(36,897	)

Total Operating Income (Loss)	$	(2,131	)	$	130		$	572		$	148		$	(771	)

-MORE-

CBEY Reports Third Quarter 2010 Results

Page 9

November 3, 2010

CBEYOND, INC. AND SUBSIDIARY

Selected Quarterly Financial Data and Operating Metrics

(Dollars in thousands, except for Other Operating Data)

(Unaudited)


	Sept. 30 2009			Dec. 31 2009			Mar. 31 2010			Jun. 30 2010			Sept. 30 2010
Capital Expenditures
Established Markets
Atlanta	$	732		$	695		$	429		$	493		$	517
Dallas		440			704			757			634			1,697
Denver		317			263			28			323			876
Houston		600			310			229			326			961
Chicago		585			376			384			242			599
Los Angeles		929			1,320			899			920			1,431
San Diego		444			325			147			186			383
Newly-Established Markets
Detroit		282			345			152			275			131
San Francisco Bay Area		446			569			1,112			320			450

Established Markets		4,775			4,907			4,137			3,719			7,045
Emerging Markets
Miami		534			462			383			306			484
Minneapolis		360			234			93			204			253
Greater Washington, D.C. Area		242			570			220			129			233
Seattle		1,306			317			584			199			213
Boston		139			167			786			1,038			39

Emerging Markets		2,581			1,750			2,066			1,876			1,222
Corporate
Corporate		6,030			7,881			7,024			9,573			7,777

Corporate		6,030			7,881			7,024			9,573			7,777

Total Capital Expenditures	$	13,386		$	14,538		$	13,227		$	15,168		$	16,044


Other Operating Data
Customers (at period end)		48,580			50,203			51,731			53,518			55,240
Net customer additions		2,175			1,623			1,528			1,787			1,722
Average monthly churn rate (1)		1.4	%		1.5	%		1.4	%		1.4	%		1.4	%
Average monthly revenue per customer location (2)	$	744		$	727		$	723		$	708		$	695

(1) Calculated for each period as the average of monthly churn, which is defined for a given month as the number of customer locations disconnected in that month divided by the number of customer locations on our network at the beginning of that month.

(2) Calculated as the revenue for a period divided by the average of the number of customer locations at the beginning of the period and the number of customer locations at the end of the period, divided by the number of months in the period.

-MORE-

CBEY Reports Third Quarter 2010 Results

Page 10

November 3, 2010

CBEYOND, INC. AND SUBSIDIARY

Reconciliation of Non-GAAP Financial Measure to GAAP Financial Measure

(In thousands)

(Unaudited)



	Sept. 30 2009			Dec. 31 2009			Mar. 31 2010			Jun. 30 2010			Sept. 30 2010
Reconciliation of Adjusted EBITDA to Net income:
Total Adjusted EBITDA for reportable segments	$	15,290		$	19,049		$	18,555		$	18,411		$	17,960
Depreciation and amortization		(13,259	)		(14,814	)		(14,282	)		(14,331	)		(14,506	)
Non-cash share-based compensation		(4,162	)		(4,105	)		(3,701	)		(3,932	)		(4,042	)
Transaction costs		-			-			-			-			(183	)
Interest income		2			1			-			1			-
Interest expense		(41	)		(1	)		(45	)		(64	)		(85	)
Other income (expense), net		16			244			1,537			117			105
Income tax (expense) benefit		1,156			551			(1,025	)		(300	)		143

Net income (loss)	$	(998	)	$	925		$	1,039		$	(98	)	$	(608	)


	Nine Months Ended Sept. 30,
	2009			2010
Reconciliation of Adjusted EBITDA to Net income:
Total Adjusted EBITDA for reportable segments	$	44,077		$	54,926
Depreciation and amortization		(37,026	)		(43,119	)
Non-cash share-based compensation		(11,849	)		(11,675	)
Transaction costs		-			(183	)
Interest income		27			1
Interest expense		(151	)		(194	)
Other income (expense), net		254			1,759
Income tax (expense) benefit		1,523			(1,182	)

Net income (loss)	$	(3,145	)	$	333

-###-

Attached files

CBEYOND, INC. Reports

Also read