Attached files

file filename
8-K - FORD MOTOR CREDIT COMPANY 8-K - FORD MOTOR CREDIT CO LLCa6482406.htm
EX-99.2 - EXHIBIT 99.2 - FORD MOTOR CREDIT CO LLCa6482406ex99-2.htm
Exhibit 99.1
 
Logo
 
Contact:
 
Media:
Margaret Mellott
1-313-322-5393
Fixed Income Investment Community:
Shawn Ryan
1-313-621-0881
   
mmellott@ford.com
sryan6@ford.com

FOR IMMEDIATE RELEASE

FORD CREDIT EARNS $497 MILLION IN THE THIRD QUARTER OF 2010*
 
DEARBORN, Mich., October 26, 2010 – Ford Motor Credit Company reported net income of $497 million in the third quarter of 2010, an increase of $70 million from earnings of $427 million a year earlier.  On a pre-tax basis, Ford Credit earned $766 million in the third quarter and $2.5 billion in the first nine months of 2010, compared with $677 million and $1.3 billion, respectively, in the previous year.  The increase in pre-tax earnings primarily reflected a lower provision for credit losses and lower depreciation expense for leased vehicles, offset partially by lower volume and the non-recurrence of net gains related to unhedged currency exposure primarily from cross-border intercompany lending.
 
“The quality of our portfolio remains high and, linked with our solid business fundamentals, we continue to support Ford Motor Company's business with strong profits and distributions,” Ford Credit Chairman and CEO Mike Bannister said.
 
On September 30, 2010, Ford Credit’s on-balance sheet net receivables totaled $83 billion, compared with $93 billion at year-end 2009.  Managed receivables were $85 billion on September 30, 2010, down from $95 billion on December 31, 2009.  The lower receivables primarily reflected the transition of Jaguar, Land Rover, Mazda, and Volvo financing to other finance providers and lower industry and financing volumes in 2009 and 2010 compared with prior years.
 
On September 30, 2010, managed leverage was 6.3 to 1.  Ford Credit distributed $1 billion to its parent in the third quarter of 2010 and expects to distribute $1 billion in the fourth quarter for a total of $2.5 billion of distributions in 2010.
 
Ford Credit expects profits in the fourth quarter to be lower compared with recent quarters because of smaller expected improvements in the provision for credit losses and depreciation expense for leased vehicles.  For full-year 2011, Ford Credit expects to be solidly profitable but at a lower level than in 2010, reflecting primarily the non-recurrence of lower lease depreciation expense and the non-recurrence of credit loss reserve reductions of the same magnitude as 2010.

# # #

Ford Motor Credit Company LLC is one of the world’s largest automotive finance companies and has provided dealer and customer financing to support the sale of Ford Motor Company products since 1959.  Ford Credit is an indirect, wholly owned subsidiary of Ford.  For more information, visit www.fordcredit.com.

— — — — —
*      
The financial results discussed herein are presented on a preliminary basis; final data will be included in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010.
 
 
 

 
 
Cautionary Statement Regarding Forward Looking Statements
 
 
Statements included or incorporated by reference herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are based on expectations, forecasts and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation:
 
Automotive Related:
• 
Further declines in industry sales volume, particularly in the United States or Europe, due to financial crisis, recession, geo-political events or other factors;
• 
Decline in Ford’s market share;
• 
Continued or increased price competition for Ford vehicles resulting from industry overcapacity, currency fluctuations or other factors;
• 
An increase in or acceleration of market shift beyond Ford’s current planning assumptions from sales of trucks, medium- and large-sized utilities, or other more profitable vehicles, particularly in the United States;
• 
A return to elevated gasoline prices, as well as the potential for volatile prices or reduced availability;
• 
Lower-than-anticipated market acceptance of new or existing Ford products;
• 
Adverse effects from the bankruptcy, insolvency, or government-funded restructuring of, change in ownership or control of, or alliances entered into by a major competitor;
• 
Economic distress of suppliers may require Ford to provide substantial financial support or take other measures to ensure supplies of components or materials and could increase Ford’s costs, affect Ford’s liquidity, or cause production disruptions;
• 
Work stoppages at Ford or supplier facilities or other interruptions of production;
• 
Single-source supply of components or materials;
• 
Restriction on use of tax attributes from tax law “ownership change”;
• 
The discovery of defects in Ford vehicles resulting in delays in new model launches, recall campaigns or increased warranty costs;
• 
Increased safety, emissions, fuel economy or other regulation resulting in higher costs, cash expenditures and/or sales restrictions;
• 
Unusual or significant litigation or governmental investigations arising out of alleged defects in Ford products, perceived environmental impacts, or otherwise;
• 
A change in Ford’s requirements for parts or materials where it has entered into long-term supply arrangements that commit it to purchase minimum or fixed quantities of certain parts or materials, or to pay a minimum amount to the seller (“take-or-pay contracts”);
• 
Adverse effects on Ford’s results from a decrease in or cessation of government incentives related to capital investments;
• 
Adverse effects on Ford’s operations resulting from certain geo-political or other events;
• 
Substantial levels of indebtedness adversely affecting Ford’s financial condition or preventing Ford from fulfilling its debt obligations (which may grow because Ford is able to incur substantially more debt, including additional secured debt);

Ford Credit Related:
• 
A prolonged disruption of the debt and securitization markets;
• 
Inability to access debt, securitization or derivative markets around the world at competitive rates or in sufficient amounts due to credit rating downgrades, market volatility, market disruption, regulatory requirements or otherwise;
• 
Inability to obtain competitive funding;
• 
Higher-than-expected credit losses;
• 
Adverse effects from the government-supported restructuring of, change in ownership or control of, or alliances entered into by a major competitor;
• 
Increased competition from banks or other financial institutions seeking to increase their share of retail installment financing Ford vehicles;
• 
Collection and servicing problems related to our finance receivables and net investment in operating leases;
• 
Lower-than-anticipated residual values or higher-than-expected return volumes for leased vehicles;
• 
New or increased credit, consumer or data protection or other laws and regulations resulting in higher costs and/or additional financing restrictions;
• 
Changes in Ford’s operations or changes in Ford’s marketing programs could result in a decline in our financing volumes;

General:
• 
Fluctuations in foreign currency exchange rates and interest rates;
• 
Failure of financial institutions to fulfill commitments under committed credit and liquidity facilities;
• 
Labor or other constraints on Ford’s or our ability to restructure its or our business;
• 
Substantial pension and postretirement healthcare and life insurance liabilities impairing Ford’s or our liquidity or financial condition; and
• 
Worse-than-assumed economic and demographic experience for postretirement benefit plans (e.g., discount rates or investment returns).
 
We cannot be certain that any expectations, forecasts, or assumptions made by management in preparing these forward-looking statements will prove accurate, or that any projections will be realized. It is to be expected that there may be differences between projected and actual results. Our forward-looking statements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. For additional discussion of these risk factors, see Item 1A of Part I of our 2009 10-K Report and Item 1A of Part I of Ford’s 2009 10-K Report.
 
 
 

 
 
FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
PRELIMINARY
CONSOLIDATED STATEMENT OF OPERATIONS
For the Periods Ended September 30, 2010 and 2009
(in millions)


 
 
Third Quarter
 
Nine Months
 
   
2010
   
2009
   
2010
   
2009
 
Financing revenue
                       
Operating leases
  $ 741     $ 1,168     $ 2,593     $ 3,854  
Retail
    561       750       1,778       2,266  
Interest supplements and other support costs earned
from affiliated companies
    789       917       2,514       2,813  
Wholesale
    220       188       661       709  
Other
    15       18       47       60  
Total financing revenue
    2,326       3,041       7,593       9,702  
Depreciation on vehicles subject to operating leases
    (404 )     (842 )     (1,520 )     (3,200 )
Interest expense
    (1,025 )     (1,259 )     (3,238 )     (3,969 )
Net financing margin
    897       940       2,835       2,533  
Other revenue
                               
Insurance premiums earned, net
    25       20       75       76  
Other income, net
    75       144       210       574  
Total financing margin and other revenue
    997       1,104       3,120       3,183  
Expenses
                               
Operating expenses
    271       306       851       956  
Provision for credit losses
    (53 )     111       (255 )     893  
Insurance expenses
    13       10       42       47  
Total expenses
    231       427       638       1,896  
Income before income taxes
    766       677       2,482       1,287  
Provision for income taxes
    269       250       901       462  
Income from continuing operations
    497       427       1,581       825  
Gain on disposal of discontinued operations
                      2  
Net income
  $ 497     $ 427     $ 1,581     $ 827  


 
 

 
 
FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
PRELIMINARY
CONSOLIDATED BALANCE SHEET
(in millions)

   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
ASSETS
           
Cash and cash equivalents
  $ 8,763     $ 10,882  
Marketable securities
    11,537       6,864  
Finance receivables, net
    72,102       77,968  
Net investment in operating leases
    10,461       14,578  
Notes and accounts receivable from affiliated companies
    977       1,090  
Derivative financial instruments
    1,683       1,862  
Other assets
    3,096       4,100  
Total assets
  $ 108,619     $ 117,344  
                 
LIABILITIES AND SHAREHOLDER’S INTEREST
               
Liabilities
               
Accounts payable
               
Customer deposits, dealer reserves and other
  $ 1,266     $ 1,082  
Affiliated companies
    1,478       1,145  
Total accounts payable
    2,744       2,227  
Debt
    88,473       96,333  
Deferred income taxes
    1,760       1,816  
Derivative financial instruments
    662       1,179  
Other liabilities and deferred income
    4,047       4,809  
Total liabilities
    97,686       106,364  
                 
Shareholder’s interest
               
Shareholder’s interest
    5,274       5,149  
Accumulated other comprehensive income
    799       1,052  
Retained earnings
    4,860       4,779  
Total shareholder’s interest
    10,933       10,980  
Total liabilities and shareholder’s interest
  $ 108,619     $ 117,344  
 

— — — — —
The following table includes assets to be used to settle the liabilities of the consolidated variable interest entities (“VIEs”).  These assets and liabilities are included in the consolidated balance sheet above.
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Cash and cash equivalents
  $ 4,385     $ 4,895  
Finance receivables, net
    52,827       57,353  
Net investment in operating leases
    6,783       10,246  
Derivative financial instruments assets
    24       55  
Debt
    43,203       46,153  
Derivative financial instruments liabilities
    327       528  
 
 
 

 
 
FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
OPERATING HIGHLIGHTS

   
Third Quarter
   
First Nine Months
 
   
2010
   
2009
   
2010
   
2009
 
Financing Shares
                       
United States
                       
Financing share – Ford, Lincoln and Mercury
                       
Retail installment and lease
    32 %     30 %     32 %     30 %
Wholesale
    81       80       81       79  
                                 
Europe
                               
Financing share – Ford
                               
Retail installment and lease
    27 %     27 %     25 %     27 %
Wholesale
    99 +     99       99       99  
                                 
Contract Volume – New and used retail/lease (in thousands)
                               
North America Segment
                               
United States
    178       161       534       449  
Canada
    34       15       79       68  
Total North America Segment
    212       176       613       517  
                                 
International Segment
                               
Europe
    77       112       262       358  
Other international
    9       11       26       37  
Total International Segment
    86       123       288       395  
Total contract volume
    298       299       901       912  
                                 
Borrowing Cost Rate*
    4.5 %     4.9 %     4.6 %     4.9 %
                                 
Charge-offs On-Balance Sheet (in millions)
                               
Retail installment and lease
  $ 90     $ 204     $ 312     $ 774  
Wholesale
    1       33       1       73  
Other
    4       3       1       10  
Total charge-offs on-balance sheet
  $ 95     $ 240     $ 314     $ 857  
                                 
Total loss-to-receivables ratio on-balance sheet
    0.44 %     0.97 %     0.47 %     1.10 %
                                 
Memo :
                               
Total charge-offs managed (in millions)**
  $ 95     $ 241     $ 314     $ 862  
Total loss-to-receivables ratio managed**
    0.44 %     0.97 %     0.47 %     1.10 %
                                 
                                 
— — — — —
                               
*        On-balance sheet debt includes the effects of derivatives and facility fees.
                         
**      See Appendix for additional information.
                               
 

 
 
 

 
 
FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
APPENDIX
 
In evaluating Ford Credit’s financial performance, Ford Credit management uses financial measures based on Generally Accepted Accounting Principles (“GAAP”), as well as financial measures that include adjustments from GAAP.  Included below are brief definitions of key terms, information about the impact of on-balance sheet securitization and a reconciliation of non-GAAP measures to GAAP:
 
·
Managed receivables:  receivables reported on Ford Credit’s balance sheet, excluding unearned interest supplements related to finance receivables, and securitized off-balance sheet receivables that Ford Credit continues to service
·
Charge-offs on managed receivables:  charge-offs associated with receivables reported on Ford Credit’s balance sheet and charge-offs associated with receivables that Ford Credit sold in off-balance sheet securitizations and continues to service
·
Equity:  shareholder’s interest reported on Ford Credit’s balance sheet
 
IMPACT OF ON-BALANCE SHEET SECURITIZATION: Finance receivables (retail and wholesale) and net investment in operating leases reported on Ford Credit’s balance sheet include assets that have been sold for legal purposes in securitization transactions that do not satisfy the requirements for accounting sale treatment.  These receivables are available only for payment of the debt and other obligations issued or arising in the securitization transactions; they are not available to pay the other obligations of Ford Credit or the claims of Ford Credit’s other creditors.  Debt reported on Ford Credit’s balance sheet includes obligations issued or arising in securitization transactions that are payable only out of collections on the underlying securitized assets and related enhancements.  Ford Credit holds the right to the excess cash flows not needed to pay the debt and other obligations issued or arising in each of these securitization transactions.
 
RECONCILIATION OF NON-GAAP MEASURES TO GAAP:
           
             
Managed Leverage Calculation
 
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(in billions)
 
Total debt
  $ 88.5     $ 96.3  
Securitized off-balance sheet receivables outstanding
          0.1  
Retained interest in securitized off-balance sheet receivables
          0.0  
Adjustments for cash, cash equivalents, and marketable securities*
    (19.8 )     (17.3 )
Adjustments for derivative accounting**
    (0.4 )     (0.2 )
Total adjusted debt
  $ 68.3     $ 78.9  
                 
Equity
  $ 10.9     $ 11.0  
Adjustments for derivative accounting**
    (0.1 )     (0.2 )
Total adjusted equity
  $ 10.8     $ 10.8  
                 
Managed leverage (to 1) = Total adjusted debt / Total adjusted equity
    6.3       7.3  
Memo:  Financial statement leverage (to 1) = Total debt / Equity
    8.1       8.8  

Net Finance Receivables and Operating Leases
 
September 30,
   
December 31,
 
   
2010
   
2009
 
Receivables – On-Balance Sheet
 
(in billions)
 
Retail installment
  $ 51.1     $ 56.3  
Wholesale
    21.5       22.4  
Other finance receivables
    2.4       2.4  
Unearned interest supplements
    (2.0 )     (1.9 )
Allowance for credit losses
    (0.9 )     (1.3 )
Finance receivables, net
    72.1       77.9  
Net investment in operating leases
    10.5       14.6  
Total receivables – on-balance sheet
  $ 82.6     $ 92.5  
                 
Memo:  Total receivables – managed***
  $ 84.6     $ 94.5  
                 
 
 
— — — — —
*
Excludes marketable securities related to insurance activities.
**
Primarily related to market valuation adjustments to derivatives due to movements in interest rates.  Adjustments to debt are related to designated fair value hedges and adjustments to equity are related to retained earnings.
***
Includes on-balance sheet receivables, excluding unearned interest supplements related to finance receivables of about $2 billion and $1.9 billion at September 30, 2010 and December 31, 2009, respectively; and includes off-balance sheet retail receivables of about $100 million at December 31, 2009.