Attached files

file filename
10-K - 10-K - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPa10-12339_110k.htm
EX-23 - EX-23 - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPa10-12339_1ex23.htm
EX-32.B - EX-32.B - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPa10-12339_1ex32db.htm
EX-31.A - EX-31.A - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPa10-12339_1ex31da.htm
EX-31.B - EX-31.B - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPa10-12339_1ex31db.htm
EX-32.A - EX-32.A - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPa10-12339_1ex32da.htm

Exhibit 13

 

FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REPORT

 

BOSTON CAPITAL TAX CREDIT FUND II

LIMITED PARTNERSHIP -

SERIES 7, 9 THROUGH 12, AND 14

 

MARCH 31, 2010 AND 2009

 



 

Boston Capital Tax Credit Fund Limited Partnership II

Series 7, 9 through 12, and 14

 

TABLE OF CONTENTS

 

 

 

PAGE

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

F-2

 

 

 

FINANCIAL STATEMENTS

 

 

 

 

 

BALANCE SHEETS

 

F-3

 

 

 

STATEMENTS OF OPERATIONS

 

F-10

 

 

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT)

 

F-17

 

 

 

STATEMENTS OF CASH FLOWS

 

F-21

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

F-28

 

Schedules not listed are omitted because of the absence of the conditions under which they are required or because the information is included in the financial statements or the notes thereto.

 



 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Partners

Boston Capital Tax Credit Fund II Limited Partnership

 

We have audited the accompanying balance sheets of Boston Capital Tax Credit Fund II Limited Partnership, including Boston Capital Tax Credit Fund II Limited Partnership - Series 7, Series 9 through 12, and Series 14, in total and for each series, as of March 31, 2010 and 2009, and the related statements of operations, changes in partners’ capital (deficit) and cash flows for the total partnership and for each of the series for each of the years in the two-year period ended March 31, 2010. These financial statements are the responsibility of the partnership’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.  We did not audit the financial statements of certain operating limited partnerships which investments represent $0 and $0 of the total partnership assets as of March 31, 2010 and 2009, respectively, and $0 and $71,858 of the total partnership loss for the years ended March 31, 2010 and 2009, respectively; of the assets for Series 7 as of March 31, 2010 and 2009, $0 and $0, respectively, and of the loss for Series 7 for the years ended March 31, 2010 and 2009, $0 and $0, respectively; of the assets for Series 9 as of March 31, 2010 and 2009, $0 and $0, respectively, and of the loss for Series 9 for the years ended March 31, 2010 and 2008, $0 and $0, respectively; of the assets for Series 10 as of March 31, 2010 and 2009, $0 and $0, respectively, and of the loss for Series 10 for the years ended March 31, 2010 and 2009, $0 and $0, respectively; of the assets for Series 11 as of March 31, 2010 and 2009, $0 and $0, respectively, and of the loss for Series 11 for the years ended March 31, 2010 and 2009, $0 and $0, respectively; of the assets for Series 12 as of March 31, 2010 and 2009, $0 and $0, respectively, and of the loss for Series 12 for the years ended March 31, 2010 and 2009, $0 and $0, respectively; and of the assets for Series 14 as of March 31, 2010 and 2009, $0 and $0, respectively, and of the loss for Series 14 for the years ended March 31, 2010 and 2009, $0 and $71,858, respectively.  Those statements were audited by other auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to those operating limited partnerships, is based solely on the reports of the other auditors.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The partnership has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the partnership’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits and the reports of the other auditors provide a reasonable basis for our opinion.

 

In our opinion, based on our audits and the reports of the other auditors, the financial statements referred to above present fairly, in all material respects, the financial position of Boston Capital Tax Credit Fund II L.P. - Series 7, Series 9 through 12, and Series 14, in total and for each series, as of March 31, 2010 and 2009, and the results of its operations and its cash flows for the total partnership and for each of the series for each of the years in the two-year period ended March 31, 2010, in conformity with accounting principles generally accepted in the United States of America.

 

 

/s/ Reznick Group, P.C.

REZNICK GROUP, P.C.

 

Bethesda, Maryland

June 29, 2010

 

F-2



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

BALANCE SHEETS

 

March 31, 2010 and 2009

 

 

 

Total

 

 

 

2010

 

2009

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

1,418,207

 

$

1,228,984

 

Deferred acquisition costs, net of accumulated amortization

 

 

 

Other

 

5,100

 

 

 

 

 

 

 

 

 

 

$

1,423,307

 

$

1,228,984

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

136,100

 

$

7,510

 

Accounts payable - affiliates

 

21,764,225

 

24,162,071

 

Capital contributions payable

 

169,974

 

169,997

 

 

 

 

 

 

 

 

 

22,070,299

 

24,339,578

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 18,678,688 issued and outstanding to the assignees at March 31, 2010 and 2009

 

 

 

Limited partners

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 18,678,688 issued and outstanding at March 31, 2010 and 2009

 

(19,059,586

)

(21,326,450

)

General partner

 

(1,587,406

)

(1,784,144

)

 

 

 

 

 

 

 

 

(20,646,992

)

(23,110,594

)

 

 

 

 

 

 

 

 

$

1,423,307

 

$

1,228,984

 

 

(continued)

 

F-3



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

BALANCE SHEETS - CONTINUED

 

March 31, 2010 and 2009

 

 

 

Series 7

 

 

 

2010

 

2009

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

 

$

59,368

 

Deferred acquisition costs, net of accumulated amortization

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

$

 

$

59,368

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Accounts payable - affiliates

 

 

215,293

 

Capital contributions payable

 

 

 

 

 

 

 

 

 

 

 

 

215,293

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 1,036,100 issued and outstanding to the assignees at March 31, 2010 and 2009

 

 

 

Limited partners

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 1,036,100 issued and outstanding at March 31, 2010 and 2009

 

(84,506

)

(66,770

)

General partner

 

84,506

 

(89,155

)

 

 

 

 

 

 

 

 

 

(155,925

)

 

 

 

 

 

 

 

 

$

 

$

59,368

 

 

(continued)

 

F-4



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

BALANCE SHEETS - CONTINUED

 

March 31, 2010 and 2009

 

 

 

Series 9

 

 

 

2010

 

2009

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

115,148

 

$

212,194

 

Deferred acquisition costs, net of accumulated amortization

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

$

115,148

 

$

212,194

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Accounts payable - affiliates

 

6,386,247

 

6,245,606

 

Capital contributions payable

 

 

 

 

 

 

 

 

 

 

 

6,386,247

 

6,245,606

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 4,178,029 issued and outstanding to the assignees at March 31, 2010 and 2009

 

 

 

Limited partners

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 4,178,029 issued and outstanding at March 31, 2010 and 2009

 

(5,873,550

)

(5,638,240

)

General partner

 

(397,549

)

(395,172

)

 

 

 

 

 

 

 

 

(6,271,099

)

(6,033,412

)

 

 

 

 

 

 

 

 

$

115,148

 

$

212,194

 

 

(continued)

 

F-5



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

BALANCE SHEETS - CONTINUED

 

March 31, 2010 and 2009

 

 

 

Series 10

 

 

 

2010

 

2009

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

186,720

 

$

120,636

 

Deferred acquisition costs, net of accumulated amortization

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

$

186,720

 

$

120,636

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

30,000

 

$

 

Accounts payable - affiliates

 

2,163,727

 

2,936,241

 

Capital contributions payable

 

 

 

 

 

 

 

 

 

 

 

2,193,727

 

2,936,241

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 2,428,925 issued and outstanding to the assignees at March 31, 2010 and 2009

 

 

 

Limited partners

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,428,925 issued and outstanding at March 31, 2010 and 2009

 

(1,792,024

)

(2,592,536

)

General partner

 

(214,983

)

(223,069

)

 

 

 

 

 

 

 

 

(2,007,007

)

(2,815,605

)

 

 

 

 

 

 

 

 

$

186,720

 

$

120,636

 

 

(continued)

 

F-6



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

BALANCE SHEETS - CONTINUED

 

March 31, 2010 and 2009

 

 

 

Series 11

 

 

 

2010

 

2009

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

603,898

 

$

246,366

 

Deferred acquisition costs, net of accumulated amortization

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

$

603,898

 

$

246,366

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

46,000

 

$

10

 

Accounts payable - affiliates

 

2,436,423

 

2,824,763

 

Capital contributions payable

 

 

 

 

 

 

 

 

 

 

 

2,482,423

 

2,824,773

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 2,489,599 issued and outstanding to the assignees at March 31, 2010 and 2009

 

 

 

Limited partners

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,489,599 issued and outstanding at March 31, 2010 and 2009

 

(1,645,055

)

(2,337,938

)

General partner

 

(233,470

)

(240,469

)

 

 

 

 

 

 

 

 

(1,878,525

)

(2,578,407

)

 

 

 

 

 

 

 

 

$

603,898

 

$

246,366

 

 

(continued)

 

F-7



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

BALANCE SHEETS - CONTINUED

 

March 31, 2010 and 2009

 

 

 

Series 12

 

 

 

2010

 

2009

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

120,857

 

$

144,823

 

Deferred acquisition costs, net of accumulated amortization

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

$

120,857

 

$

144,823

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

7,500

 

$

7,500

 

Accounts payable - affiliates

 

3,915,374

 

3,765,206

 

Capital contributions payable

 

9,241

 

9,241

 

 

 

 

 

 

 

 

 

3,932,115

 

3,781,947

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 2,972,795 issued and outstanding to the assignees at March 31, 2010 and 2009

 

 

 

Limited partners

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,972,795 issued and outstanding at March 31, 2010 and 2009

 

(3,522,015

)

(3,349,622

)

General partner

 

(289,243

)

(287,502

)

 

 

 

 

 

 

 

 

(3,811,258

)

(3,637,124

)

 

 

 

 

 

 

 

 

$

120,857

 

$

144,823

 

 

(continued)

 

F-8



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

BALANCE SHEETS - CONTINUED

 

March 31, 2010 and 2009

 

 

 

Series 14

 

 

 

2010

 

2009

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

391,584

 

$

445,597

 

Deferred acquisition costs, net of accumulated amortization

 

 

 

Other

 

5,100

 

 

 

 

 

 

 

 

 

 

$

396,684

 

$

445,597

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

52,600

 

$

 

Accounts payable - affiliates

 

6,862,454

 

8,174,962

 

Capital contributions payable

 

160,733

 

160,756

 

 

 

 

 

 

 

 

 

7,075,787

 

8,335,718

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 5,573,240 issued and outstanding to the assignees at March 31, 2010 and 2009

 

 

 

Limited partners

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 5,573,240 issued and outstanding at March 31, 2010 and 2009

 

(6,142,436

)

(7,341,344

)

General partner

 

(536,667

)

(548,777

)

 

 

 

 

 

 

 

 

(6,679,103

)

(7,890,121

)

 

 

 

 

 

 

 

 

$

396,684

 

$

445,597

 

 

See notes to financial statements

 

F-9



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF OPERATIONS

 

Years ended March 31, 2010 and 2009

 

 

 

Total

 

 

 

2010

 

2009

 

Income

 

 

 

 

 

Interest income

 

$

5,501

 

$

16,061

 

Miscellaneous income

 

136,238

 

74,795

 

 

 

 

 

 

 

 

 

141,739

 

90,856

 

 

 

 

 

 

 

Share of income from operating limited partnerships

 

3,286,871

 

2,802,461

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Professional fees

 

196,428

 

266,353

 

Partnership management fee

 

793,585

 

943,338

 

Amortization

 

 

34,790

 

Impairment loss

 

 

2,164,675

 

General and administrative expenses

 

148,835

 

174,768

 

 

 

 

 

 

 

 

 

1,138,848

 

3,583,924

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

2,289,762

 

$

(690,607

)

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

22,898

 

$

(6,905

)

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

2,266,864

 

$

(683,702

)

 

 

 

 

 

 

Net income (loss) per BAC

 

$

0.12

 

$

(0.04

)

 

(continued)

 

F-10



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF OPERATIONS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 7

 

 

 

2010

 

2009

 

Income

 

 

 

 

 

Interest income

 

$

110

 

$

1,685

 

Miscellaneous income

 

 

1,469

 

 

 

 

 

 

 

Total income

 

110

 

3,154

 

 

 

 

 

 

 

Share of income from operating limited partnerships

 

 

57,760

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Professional fees

 

9,964

 

17,861

 

Partnership management fee

 

 

4,158

 

Amortization

 

 

 

Impairment loss

 

 

 

General and administrative expenses

 

8,061

 

11,973

 

 

 

 

 

 

 

 

 

18,025

 

33,992

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

(17,915

)

$

26,922

 

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

(179

)

$

269

 

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

(17,736

)

$

26,653

 

 

 

 

 

 

 

Net income (loss) per BAC

 

$

(0.02

)

$

0.03

 

 

(continued)

 

F-11



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF OPERATIONS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 9

 

 

 

2010

 

2009

 

Income

 

 

 

 

 

Interest income

 

$

595

 

$

2,315

 

Miscellaneous income

 

2,418

 

1,369

 

 

 

 

 

 

 

Total income

 

3,013

 

3,684

 

 

 

 

 

 

 

Share of income from operating limited partnerships

 

21,750

 

374,556

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Professional fees

 

35,038

 

43,399

 

Partnership management fee

 

200,169

 

140,850

 

Amortization

 

 

387

 

Impairment loss

 

 

5,217

 

General and administrative expenses

 

27,243

 

54,500

 

 

 

 

 

 

 

 

 

262,450

 

244,353

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

(237,687

)

$

133,887

 

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

(2,377

)

$

1,339

 

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

(235,310

)

$

132,548

 

 

 

 

 

 

 

Net income (loss) per BAC

 

$

(0.06

)

$

0.03

 

 

(continued)

 

F-12



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF OPERATIONS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 10

 

 

 

2010

 

2009

 

Income

 

 

 

 

 

Interest income

 

$

817

 

$

2,067

 

Miscellaneous income

 

77,595

 

52,245

 

 

 

 

 

 

 

Total income

 

78,412

 

54,312

 

 

 

 

 

 

 

Share of income from operating limited partnerships

 

857,039

 

64,931

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Professional fees

 

27,097

 

40,153

 

Partnership management fee

 

78,404

 

104,725

 

Amortization

 

 

2,060

 

Impairment loss

 

 

136,419

 

General and administrative expenses

 

21,352

 

20,408

 

 

 

 

 

 

 

 

 

126,853

 

303,765

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

808,598

 

$

(184,522

)

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

8,086

 

$

(1,845

)

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

800,512

 

$

(182,677

)

 

 

 

 

 

 

Net income (loss) per BAC

 

$

0.33

 

$

(0.08

)

 

(continued)

 

F-13



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF OPERATIONS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 11

 

 

 

2010

 

2009

 

Income

 

 

 

 

 

Interest income

 

$

1,131

 

$

2,135

 

Miscellaneous income

 

10,536

 

211

 

 

 

 

 

 

 

Total income

 

11,667

 

2,346

 

 

 

 

 

 

 

Share of income from operating limited partnerships

 

878,930

 

310,801

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Professional fees

 

30,403

 

37,462

 

Partnership management fee

 

140,155

 

167,516

 

Amortization

 

 

1,515

 

Impairment loss

 

 

1,070,008

 

General and administrative expenses

 

20,157

 

20,891

 

 

 

 

 

 

 

 

 

190,715

 

1,297,392

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

699,882

 

$

(984,245

)

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

6,999

 

$

(9,842

)

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

692,883

 

$

(974,403

)

 

 

 

 

 

 

Net income (loss) per BAC

 

$

0.28

 

$

(0.39

)

 

(continued)

 

F-14



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF OPERATIONS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 12

 

 

 

2010

 

2009

 

Income

 

 

 

 

 

Interest income

 

$

534

 

$

1,769

 

Miscellaneous income

 

15,329

 

7,168

 

 

 

 

 

 

 

Total income

 

15,863

 

8,937

 

 

 

 

 

 

 

Share of income from operating limited partnerships

 

 

737,990

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Professional fees

 

34,384

 

48,555

 

Partnership management fee

 

130,245

 

107,414

 

Amortization

 

 

9,323

 

Impairment loss

 

 

125,870

 

General and administrative expenses

 

25,368

 

23,590

 

 

 

 

 

 

 

 

 

189,997

 

314,752

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

(174,134

)

$

432,175

 

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

(1,741

)

$

4,322

 

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

(172,393

)

$

427,853

 

 

 

 

 

 

 

Net income (loss) per BAC

 

$

(0.06

)

$

0.14

 

 

(continued)

 

F-15



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF OPERATIONS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 14

 

 

 

2010

 

2009

 

Income

 

 

 

 

 

Interest income

 

$

2,314

 

$

6,090

 

Miscellaneous income

 

30,360

 

12,333

 

 

 

 

 

 

 

Total income

 

32,674

 

18,423

 

 

 

 

 

 

 

Share of income from operating limited partnerships

 

1,529,152

 

1,256,423

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Professional fees

 

59,542

 

78,923

 

Partnership management fee

 

244,612

 

418,675

 

Amortization

 

 

21,505

 

Impairment loss

 

 

827,161

 

General and administrative expenses

 

46,654

 

43,406

 

 

 

 

 

 

 

 

 

350,808

 

1,389,670

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

1,211,018

 

$

(114,824

)

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

12,110

 

$

(1,148

)

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

1,198,908

 

$

(113,676

)

 

 

 

 

 

 

Net income (loss) per BAC

 

$

0.22

 

$

(0.02

)

 

See notes to financial statements

 

F-16



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT)

 

Years ended March 31, 2010 and 2009

 

Total

 

Assignees

 

General
partner

 

Total

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2008

 

(20,642,748

)

(1,777,239

)

(22,419,987

)

 

 

 

 

 

 

 

 

Net income (loss)

 

(683,702

)

(6,905

)

(690,607

)

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2009

 

(21,326,450

)

(1,784,144

)

(23,110,594

)

 

 

 

 

 

 

 

 

Net income (loss)

 

2,266,864

 

22,898

 

2,289,762

 

 

 

 

 

 

 

 

 

Contributions

 

 

173,840

 

173,840

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2010

 

$

(19,059,586

)

$

(1,587,406

)

$

(20,646,992

)

 

(continued)

 

F-17



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED

 

Years ended March 31, 2010 and 2009

 

Series 7

 

Assignees

 

General
partner

 

Total

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2008

 

(93,423

)

(89,424

)

(182,847

)

 

 

 

 

 

 

 

 

Net income (loss)

 

26,653

 

269

 

26,922

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2009

 

(66,770

)

(89,155

)

(155,925

)

 

 

 

 

 

 

 

 

Net income (loss)

 

(17,736

)

(179

)

(17,915

)

 

 

 

 

 

 

 

 

Contributions

 

 

173,840

 

173,840

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2010

 

$

(84,506

)

$

84,506

 

$

 

 

Series 9

 

Assignees

 

General
partner

 

Total

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2008

 

(5,770,788

)

(396,511

)

(6,167,299

)

 

 

 

 

 

 

 

 

Net income (loss)

 

132,548

 

1,339

 

133,887

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2009

 

(5,638,240

)

(395,172

)

(6,033,412

)

 

 

 

 

 

 

 

 

Net income (loss)

 

(235,310

)

(2,377

)

(237,687

)

 

 

 

 

 

 

 

 

Contributions

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2010

 

$

(5,873,550

)

$

(397,549

)

$

(6,271,099

)

 

(continued)

 

F-18



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED

 

Years ended March 31, 2010 and 2009

 

Series 10

 

Assignees

 

General
partner

 

Total

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2008

 

(2,409,859

)

(221,224

)

(2,631,083

)

 

 

 

 

 

 

 

 

Net income (loss)

 

(182,677

)

(1,845

)

(184,522

)

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2009

 

(2,592,536

)

(223,069

)

(2,815,605

)

 

 

 

 

 

 

 

 

Net income (loss)

 

800,512

 

8,086

 

808,598

 

 

 

 

 

 

 

 

 

Contributions

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2010

 

$

(1,792,024

)

$

(214,983

)

$

(2,007,007

)

 

 

 

 

 

 

 

 

 

Series 11

 

Assignees

 

General
partner

 

Total

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2008

 

(1,363,535

)

(230,627

)

(1,594,162

)

 

 

 

 

 

 

 

 

Net income (loss)

 

(974,403

)

(9,842

)

(984,245

)

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2009

 

(2,337,938

)

(240,469

)

(2,578,407

)

 

 

 

 

 

 

 

 

Net income (loss)

 

692,883

 

6,999

 

699,882

 

 

 

 

 

 

 

 

 

Contributions

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2010

 

$

(1,645,055

)

$

(233,470

)

$

(1,878,525

)

 

(continued)

 

F-19



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED

 

Years ended March 31, 2010 and 2009

 

Series 12

 

Assignees

 

General
partner

 

Total

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2008

 

(3,777,475

)

(291,824

)

(4,069,299

)

 

 

 

 

 

 

 

 

Net income (loss)

 

427,853

 

4,322

 

432,175

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2009

 

(3,349,622

)

(287,502

)

(3,637,124

)

 

 

 

 

 

 

 

 

Net income (loss)

 

(172,393

)

(1,741

)

(174,134

)

 

 

 

 

 

 

 

 

Contributions

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2010

 

$

(3,522,015

)

$

(289,243

)

$

(3,811,258

)

 

Series 14

 

Assignees

 

General
partner

 

Total

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2008

 

(7,227,668

)

(547,629

)

(7,775,297

)

 

 

 

 

 

 

 

 

Net income (loss)

 

(113,676

)

(1,148

)

(114,824

)

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2009

 

(7,341,344

)

(548,777

)

(7,890,121

)

 

 

 

 

 

 

 

 

Net income (loss)

 

1,198,908

 

12,110

 

1,211,018

 

 

 

 

 

 

 

 

 

Contributions

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2010

 

$

(6,142,436

)

$

(536,667

)

$

(6,679,103

)

 

See notes to financial statements

 

F-20



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CASH FLOWS

 

Years ended March 31, 2010 and 2009

 

 

 

Total

 

 

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

2,289,762

 

$

(690,607

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

Distributions from operating limited partnerships

 

 

40,601

 

Share of income from operating limited partnerships

 

(3,286,871

)

(2,802,461

)

Impairment loss

 

 

2,164,675

 

Amortization

 

 

34,790

 

Changes in assets and liabilities

 

 

 

 

 

Accounts payable and accrued expenses

 

128,590

 

(3,159

)

Accounts payable - affiliates

 

(2,224,006

)

(1,659,547

)

Other assets

 

(5,100

)

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(3,097,625

)

(2,915,708

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital contributions paid to operating limited partnerships

 

(23

)

 

Proceeds from disposition of operating limited partnerships

 

3,286,871

 

3,059,415

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

3,286,848

 

3,059,415

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

189,223

 

143,707

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

1,228,984

 

1,085,277

 

 

 

 

 

 

 

Cash and cash equivalents, end

 

$

1,418,207

 

$

1,228,984

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

The Partnership has applied accounts payable as a general partner capital contribution.

 

$

173,840

 

$

 

 

(continued)

 

F-21



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 7

 

 

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

(17,915

)

$

26,922

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

Distributions from operating limited partnerships

 

 

 

Share of income from operating limited partnerships

 

 

(57,760

)

Impairment loss

 

 

 

Amortization

 

 

 

Changes in assets and liabilities

 

 

 

 

 

Accounts payable and accrued expenses

 

 

(381

)

Accounts payable - affiliates

 

(41,453

)

(124,739

)

Other assets

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(59,368

)

(155,958

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital contributions paid to operating limited partnerships

 

 

 

Proceeds from disposition of operating limited partnerships

 

 

57,760

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

57,760

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(59,368

)

(98,198

)

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

59,368

 

157,566

 

 

 

 

 

 

 

Cash and cash equivalents, end

 

$

 

$

59,368

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

The Partnership has applied accounts payable as a general partner capital contribution.

 

$

173,840

 

$

 

 

(continued)

 

F-22



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 9

 

 

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

(237,687

)

$

133,887

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

Distributions from operating limited partnerships

 

 

 

Share of income from operating limited partnerships

 

(21,750

)

(374,556

)

Impairment loss

 

 

5,217

 

Amortization

 

 

387

 

Changes in assets and liabilities

 

 

 

 

 

Accounts payable and accrued expenses

 

 

(381

)

Accounts payable - affiliates

 

140,641

 

(90,675

)

Other assets

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(118,796

)

(326,121

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital contributions paid to operating limited partnerships

 

 

 

Proceeds from disposition of operating limited partnerships

 

21,750

 

388,694

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

21,750

 

388,694

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(97,046

)

62,573

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

212,194

 

149,621

 

 

 

 

 

 

 

Cash and cash equivalents, end

 

$

115,148

 

$

212,194

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

The Partnership has applied accounts payable as a general partner capital contribution.

 

$

 

$

 

 

(continued)

 

F-23



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 10

 

 

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

808,598

 

$

(184,522

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

Distributions from operating limited partnerships

 

 

9,108

 

Share of income from operating limited partnerships

 

(857,039

)

(64,931

)

Impairment loss

 

 

136,419

 

Amortization

 

 

2,060

 

Changes in assets and liabilities

 

 

 

 

 

Accounts payable and accrued expenses

 

30,000

 

(381

)

Accounts payable - affiliates

 

(772,514

)

(3,211

)

Other assets

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(790,955

)

(105,458

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital contributions paid to operating limited partnerships

 

 

 

Proceeds from disposition of operating limited partnerships

 

857,039

 

73,720

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

857,039

 

73,720

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

66,084

 

(31,738

)

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

120,636

 

152,374

 

 

 

 

 

 

 

Cash and cash equivalents, end

 

$

186,720

 

$

120,636

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

The Partnership has applied accounts payable as a general partner capital contribution.

 

$

 

$

 

 

(continued)

 

F-24



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 11

 

 

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

699,882

 

$

(984,245

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

Distributions from operating limited partnerships

 

 

10,269

 

Share of income from operating limited partnerships

 

(878,930

)

(310,801

)

Impairment loss

 

 

1,070,008

 

Amortization

 

 

1,515

 

Changes in assets and liabilities

 

 

 

 

 

Accounts payable and accrued expenses

 

45,990

 

(401

)

Accounts payable - affiliates

 

(388,340

)

(113,383

)

Other assets

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(521,398

)

(327,038

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital contributions paid to operating limited partnerships

 

 

 

Proceeds from disposition of operating limited partnerships

 

878,930

 

423,633

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

878,930

 

423,633

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

357,532

 

96,595

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

246,366

 

149,771

 

 

 

 

 

 

 

Cash and cash equivalents, end

 

$

603,898

 

$

246,366

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

The Partnership has applied accounts payable as a general partner capital contribution.

 

$

 

$

 

 

(continued)

 

F-25



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 12

 

 

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

(174,134

)

$

432,175

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

Distributions from operating limited partnerships

 

 

 

Share of income from operating limited partnerships

 

 

(737,990

)

Impairment loss

 

 

125,870

 

Amortization

 

 

9,323

 

Changes in assets and liabilities

 

 

 

 

 

Accounts payable and accrued expenses

 

 

(401

)

Accounts payable - affiliates

 

150,168

 

(527,221

)

Other assets

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(23,966

)

(698,244

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital contributions paid to operating limited partnerships

 

 

 

Proceeds from disposition of operating limited partnerships

 

 

737,990

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

737,990

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(23,966

)

39,746

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

144,823

 

105,077

 

 

 

 

 

 

 

Cash and cash equivalents, end

 

$

120,857

 

$

144,823

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

The Partnership has applied accounts payable as a general partner capital contribution.

 

$

 

$

 

 

(continued)

 

F-26



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2010 and 2009

 

 

 

Series 14

 

 

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

1,211,018

 

$

(114,824

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

Distributions from operating limited partnerships

 

 

21,224

 

Share of income from operating limited partnerships

 

(1,529,152

)

(1,256,423

)

Impairment loss

 

 

827,161

 

Amortization

 

 

21,505

 

Changes in assets and liabilities

 

 

 

 

 

Accounts payable and accrued expenses

 

52,600

 

(1,214

)

Accounts payable - affiliates

 

(1,312,508

)

(800,318

)

Other assets

 

(5,100

)

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(1,583,142

)

(1,302,889

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital contributions paid to operating limited partnerships

 

(23

)

 

Proceeds from disposition of operating limited partnerships

 

1,529,152

 

1,377,618

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

1,529,129

 

1,377,618

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(54,013

)

74,729

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

445,597

 

370,868

 

 

 

 

 

 

 

Cash and cash equivalents, end

 

$

391,584

 

$

445,597

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

The Partnership has applied accounts payable as a general partner capital contribution.

 

$

 

$

 

 

See notes to financial statements

 

F-27



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS

 

March 31, 2010 and 2009

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Boston Capital Tax Credit Fund II Limited Partnership (the “Partnership” or “Fund”) was formed under the laws of the State of Delaware on June 28, 1989, for the purpose of acquiring, holding and disposing of limited partnership interests in operating limited partnerships which were to acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes which qualify for the Low-Income Housing Tax Credit established by the Tax Reform Act of 1986.  Accordingly, the apartment complexes are restricted as to rent charges and operating methods.  Certain of the apartment complexes also qualified for the Historic Rehabilitation Tax Credit for their rehabilitation of a certified historic structure and are subject to the provisions of the Internal Revenue Code relating to the Rehabilitation Investment Credit.  The general partner of the Partnership is Boston Capital Associates II Limited Partnership and the limited partner is BCTC Assignor Corp. II (the “assignor limited partner”).

 

Pursuant to the Securities Act of 1933, the Partnership filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective October 25, 1989, which covered the offering (the “Public Offering”) of the Partnership’s beneficial assignee certificates (“BACs”) representing assignments of units of the beneficial interest of the limited partnership interest of the assignor limited partner.  The Partnership registered 20,000,000 BACs at $10 per BAC for sale to the public in six series.  BACs sold in bulk over $100,000 were offered to investors at a reduced cost per BAC.  The Partnership is no longer selling any BACs related to any series.  The final closing in Series 14 was January 27, 1992.

 

The BACs issued and outstanding in each series at March 31, 2010 and 2009 are as follows:

 

 

 

2010

 

2009

 

Series  7

 

1,036,100

 

1,036,100

 

Series  9

 

4,178,029

 

4,178,029

 

Series 10

 

2,428,925

 

2,428,925

 

Series 11

 

2,489,599

 

2,489,599

 

Series 12

 

2,972,795

 

2,972,795

 

Series 14

 

5,573,240

 

5,573,240

 

 

 

18,678,688

 

18,678,688

 

 

In accordance with the limited partnership agreement, profits, losses, and cash flow (subject to certain priority allocations and distributions) and tax credits are allocated 99% to the assignees and 1% to the general partner.

 

F-28



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Investments in Operating Limited Partnerships

 

After the investment account is reduced to zero, receivables due from the operating limited partnerships are decreased by the funds’ share of losses and, accordingly a valuation allowance is recorded against the receivables.  Accordingly, the Partnership recorded a valuation allowance as follows:

 

 

 

2010

 

2009

 

Series  7

 

$

 

$

 

Series  9

 

30,198

 

30,198

 

Series 10

 

5,443

 

7,664

 

Series 11

 

72,890

 

76,475

 

Series 12

 

86,870

 

86,870

 

Series 14

 

16,744

 

38,356

 

 

 

$

212,145

 

$

239,563

 

 

The Partnership reviews its investment in operating limited partnerships for impairment whenever events or changes in circumstances indicate that the carrying amount of such investments may not be recoverable.  Recoverability is measured by a comparison of the carrying amount of the investment to the future net undiscounted cash flows expected to be generated by the operating limited partnerships including the low-income housing tax credits and the residual value upon sale or disposition of the equity interest in the operating limited partnerships.  If the investment is considered to be impaired, the impairment to be recognized is measured at the amount by which the carrying amount of the investment exceeds the fair value of such investment.  The Partnership also evaluates its intangibles for impairment in connection with its investments in operating limited partnerships.  During the years ended March 31, 2010 and 2009, the Partnership recorded an impairment loss of $0 and $2,164,675, respectively.

 

Capital contributions to operating limited partnerships are adjusted by tax credit adjusters.  Tax credit adjusters are defined as adjustments to operating limited partnership capital contributions due to reductions in actual tax credits from those originally projected.  The Partnership records tax credit adjusters as a reduction in investments in operating limited partnerships and capital contributions payable.

 

F-29



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Investments in Operating Limited Partnerships (Continued)

 

The operating limited partnerships maintain their financial statements based on a calendar year and the Partnership utilizes a March 31 year end.  The fund records losses and income from the operating limited partnerships on a calendar year basis which is not materially different from losses and income generated if the operating limited partnerships utilized a March 31 year end.

 

The Partnership records capital contributions payable to the operating limited partnerships once there is a binding obligation to fund a specified amount.  The operating limited partnerships record capital contributions from the Partnership when received.

 

The Partnership records certain acquisition costs as an increase in its investments in operating limited partnerships.  Certain operating limited partnerships have not recorded the acquisition costs as a capital contribution from the Partnership.  These differences are shown as reconciling items in Note C.

 

In accordance with the accounting guidance for the consolidation of variable interest entities, the Partnership determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it absorbs the majority of the entity’s expected losses, the majority of the expected returns, or both. Based on this guidance, the operating limited partnerships in which the Partnership invests meet the definition of a VIE.  However, management does not consolidate the Partnership’s interests in these VIEs under this guidance, as it is not considered to be the primary beneficiary.  The Partnership currently records the amount of its investment in these partnerships as an asset on its balance sheet, recognizes its share of partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements.

 

The Partnership’s balance in investment in operating limited partnerships, plus the risk of recapture of tax credits previously recognized on these investments, represents its maximum exposure to loss.  The Partnership’s exposure to loss on these partnerships is mitigated by the condition and financial performance of the underlying properties as well as the strength of the local general partners and their guarantee against credit recapture.

 

F-30



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Investments in Operating Limited Partnerships (Continued)

 

Cash Equivalents

 

Cash equivalents include money market accounts having original maturities at date of acquisition of three months or less.  The carrying amounts approximate fair value because of the short maturity of these instruments.

 

Deferred Acquisition Costs

 

Deferred acquisition costs were being amortized on the straight-line method starting April 1, 1995 over 27.5 years (330 months).

 

As of April 1, 1995, the Partnership reclassified certain unallocated acquisition costs included in the investments in operating limited partnerships to deferred acquisition costs.  The amounts included $23,920, $94,634 and $47,968 for Series 9, Series 10 and Series 11, respectively.  As of March 31, 2009 an impairment loss of $469,681 was recorded and the deferred acquisition costs were written-off to $0.

 

Income Taxes

 

The Partnership has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes. Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns.  The Partnership’s federal tax status as a pass-through entity is based on its legal status as a partnership. Accordingly, the Partnership is not required to take any tax positions in order to qualify as a pass-through entity. The Partnership is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Partnership has no other tax positions which must be considered for disclosure.

 

F-31



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Investments in Operating Limited Partnerships (Continued)

 

Fiscal Year

 

For financial reporting purposes the Partnership uses a March 31 year end, whereas for income tax reporting purposes, the Partnership uses a calendar year.  The operating limited partnerships use a calendar year for both financial and income tax reporting.

 

Net Income (Loss) per Beneficial Assignee Certificate

 

Net income (loss) per beneficial assignee certificate is calculated based upon the weighted average number of units outstanding.  The weighted average number of units outstanding in each series at March 31, 2010 and 2009 are as follows:

 

 

 

2010

 

2009

 

Series  7

 

1,036,100

 

1,036,100

 

Series  9

 

4,178,029

 

4,178,029

 

Series 10

 

2,428,925

 

2,428,925

 

Series 11

 

2,489,599

 

2,489,599

 

Series 12

 

2,972,795

 

2,972,795

 

Series 14

 

5,573,240

 

5,573,240

 

TOTAL

 

18,678,688

 

18,678,688

 

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

 

F-32



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Recent Accounting Changes

 

In May 2009, the FASB issued guidance regarding subsequent events, which was subsequently updated in February 2010. This guidance established general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. In particular, this guidance sets forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. This guidance was effective for financial statements issued for fiscal years and interim periods ending after June 15, 2009, and was therefore adopted by the Partnership for the quarter ended June 30, 2009. The adoption did not have a significant impact on the subsequent events that the Partnership reports, either through recognition or disclosure, in the financial statements. In February 2010, the FASB amended its guidance on subsequent events to remove the requirement to disclose the date through which an entity has evaluated subsequent events, alleviating conflicts with current SEC guidance. This amendment was effective immediately and therefore the Partnership did not include the disclosure in this Form 10-K.

 

In June 2009, the Financial Accounting Standards Board (FASB) issued an amendment to the accounting and disclosure requirements for the consolidation of VIEs.  The amended guidance modifies the consolidation model to one based on control and economics, and replaces the current quantitative primary beneficiary analysis with a qualitative analysis. The primary beneficiary of a VIE will be the entity that has (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE.  If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the amended guidance requires continual reconsideration of the primary beneficiary of a VIE and adds an additional reconsideration event for determination of whether an entity is a VIE.  Additionally, the amendment requires enhanced and expanded disclosures around VIEs.  This amendment is effective for fiscal years beginning after November 15, 2009.  The adoption of this guidance on April 1, 2010 is not expected to have a material effect on the Partnership’s financial statements.

 

In June 2009, the FASB issued the Accounting Standards Codification (Codification).  Effective July 1, 2009, the Codification is the single source of authoritative accounting principles recognized by the FASB to be applied by non-governmental entities in the preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP).  The Codification is intended to reorganize, rather than change, existing GAAP.  Accordingly, all references to currently existing GAAP have been removed and have been replaced with plain English explanations of the Partnership’s accounting policies.  The adoption of the Codification did not have a material impact on the Partnership’s financial position or results of operations.

 

F-33



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Plan of Liquidation and Dissolution

 

On March 3, 2010, our General Partner recommended that the BAC holders approve a plan of liquidation and dissolution for the Partnership, or the “Plan.”  Pursuant to the Plan, the General Partner would be able to, without further action by the BAC holders:

 

· Liquidate the assets and wind up the business of the Partnership;

· make liquidating distributions in cancellation of the BACs;

· dissolve the Partnership after the sale of all of the Partnership’s assets; and

· take, or cause the Partnership to take, such other acts and deeds and shall do, or cause the Partnership to do, such other things, as are necessary or appropriate in connection with the dissolution, winding up and liquidation of the Partnership, the termination of the responsibilities and liabilities of the Partnership under applicable law, and the termination of the existence of the Partnership.

 

The adoption of the Plan is subject to the approval of the Plan by a majority of the BAC holders.  For a more complete discussion of the Plan, see the Partnership’s Definitive Proxy Statement on Schedule 14A, filed with the SEC on March 3, 2010.

 

NOTE B - RELATED PARTY TRANSACTIONS

 

During the years ended March 31, 2010 and 2009, the Partnership entered into several transactions with various affiliates of the general partner, including Boston Capital Partners, Inc., Boston Capital Holdings Limited Partnership and Boston Capital Asset Management Limited Partnership, as follows:

 

Boston Capital Asset Management Limited Partnership is entitled to an annual partnership management fee based on .5% of the aggregate cost of all apartment complexes acquired by the operating limited partnerships, less the amount of certain partnership management and reporting fees paid or payable by the operating limited partnerships.  The aggregate cost is comprised of the capital contributions made by each series to the operating limited partnerships and 99% of the permanent financing at the operating limited partnership level.  The fee is payable without interest as sufficient funds become available from sales or refinancing proceeds from operating limited partnerships.

 

F-34



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE B - RELATED PARTY TRANSACTIONS (Continued)

 

The annual partnership management fee charged to operations during the years ended March 31, 2010 and 2009 are as follows:

 

 

 

2010

 

2009

 

Series  7

 

$

 

$

5,268

 

Series  9

 

220,641

 

259,325

 

Series 10

 

107,486

 

121,789

 

Series 11

 

191,121

 

211,617

 

Series 12

 

150,168

 

172,779

 

Series 14

 

450,150

 

524,682

 

TOTAL

 

$

1,119,566

 

$

1,295,460

 

 

The reporting fees paid by the operating limited partnerships to the Partnership for the years ended March 31, 2010 and 2009 are as follows:

 

 

 

2010

 

2009

 

Series  7

 

$

 

$

1,110

 

Series  9

 

20,472

 

118,475

 

Series 10

 

29,082

 

17,064

 

Series 11

 

50,966

 

44,101

 

Series 12

 

19,923

 

65,365

 

Series 14

 

205,538

 

106,007

 

TOTAL

 

$

325,981

 

$

352,122

 

 

F-35



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE B - RELATED PARTY TRANSACTIONS (Continued)

 

The partnership management fees paid by the Partnership for the years ended March 31, 2010 and 2009 are as follows:

 

 

 

2010

 

2009

 

Series  7

 

$

 

$

22,687

 

Series  9

 

80,000

 

350,000

 

Series 10

 

880,000

 

125,000

 

Series 11

 

480,000

 

325,000

 

Series 12

 

 

700,000

 

Series 14

 

1,590,000

 

1,325,000

 

TOTAL

 

$

3,030,000

 

$

2,847,687

 

 

An affiliate of the general partner of the Partnership advanced funds to pay some operating expenses of the Partnership, and to make advances and/or loans to operating limited partnerships. These advances are included in accounts payable-affiliates. The total advances from the affiliate of the general partner to the operating limited partnerships for the years ended March 31, 2010 and 2009 are as follows:

 

 

 

2010

 

2009

 

Series  7

 

$

 

$

215,293

 

Series  9

 

 

 

Series 10

 

 

 

Series 11

 

 

99,461

 

Series 12

 

153,188

 

153,188

 

Series 14

 

 

172,658

 

TOTAL

 

$

153,188

 

$

640,600

 

 

All payables to affiliates will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the Partnership’s interests in operating limited partnerships.   During the year ended March 31, 2010, $41,453 from Series 7, $99,461 from Series 11, and $172,658 from Series 14 were paid to an affiliate of the general partner.   The remaining of $173,840 from Series 7 has been forgiven. The general partner has recorded this amount as a capital contribution.

 

F-36



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE B - RELATED PARTY TRANSACTIONS (Continued)

 

General and administrative expenses incurred by Boston Capital Partners, Inc., Boston Capital Holdings Limited Partnership and Boston Capital Asset Management Limited Partnership (BCAMLP) during the years ended March 31, 2010 and 2009 charged to each series’ operations are as follows:

 

 

 

2010

 

2009

 

Series  7

 

$

5,075

 

$

7,919

 

Series  9

 

13,258

 

15,870

 

Series 10

 

10,483

 

12,421

 

Series 11

 

10,550

 

12,621

 

Series 12

 

12,422

 

14,603

 

Series 14

 

23,065

 

27,212

 

TOTAL

 

$

74,853

 

$

90,646

 

 

Accounts payable - affiliates at March 31, 2010 and 2009 represents general and administrative expenses, partnership management fees, and may include advances which are payable to Boston Capital Holdings Limited Partnership and Boston Capital Asset Management Limited Partnership.

 

F-37



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS

 

At March 31, 2010 and 2009, the Partnership has limited partnership interests in operating limited partnerships which own operating apartment complexes.  During the year ended March 31, 2010, the Partnership disposed of its operating limited partnership interest in two, two, three, and ten of the operating limited partnerships owned by Series 9, Series 10, Series 11, and Series 14, respectively. During the year ended March 31, 2009, the Partnership disposed of its operating limited partnership interest in three, six, four, five, seven, and twelve of the operating limited partnerships owned by Series 7, Series 9, Series 10, Series 11, Series 12 and Series 14, respectively.  The number of operating limited partnerships in which the Partnership has limited partnership interests at March 31, 2010 and 2009 by series is as follows:

 

 

 

2010

 

2009

 

Series  7

 

 

 

Series  9

 

24

 

26

 

Series 10

 

16

 

18

 

Series 11

 

17

 

20

 

Series 12

 

26

 

26

 

Series 14

 

53

 

63

 

TOTAL

 

136

 

153

 

 

F-38



 

Boston Capital Tax Credit Fund II Limited Partnership

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (CONTINUED)

 

During the year ended March 31, 2010 the Partnership disposed of seventeen of the operating limited partnerships.  A summary of the dispositions by Series for March 31, 2010 is as follows:

 

 

 

Operating

 

Sale of

 

 

 

 

 

 

 

Partnership

 

Underlying

 

Partnership

 

 

 

 

 

Interest

 

Operating

 

Proceeds from

 

Gain/(Loss) on

 

 

 

Transferred

 

Partnership

 

Disposition

 

Disposition

 

Series  7

 

 

 

$

 

$

 

Series  9

 

1

 

1

 

21,750

 

21,750

 

Series 10

 

1

 

1

 

857,039

 

857,039

 

Series 11

 

 

3

 

878,930

 

878,930

 

Series 12

 

 

 

 

 

Series 14

 

8

 

2

 

1,529,152

 

1,529,152

 

Total

 

10

 

7

 

$

3,286,871

 

$

3,286,871

 

 

During the year ended March 31, 2009 the Partnership disposed of thirty-seven of the operating limited partnerships.  A summary of the dispositions by Series for March 31, 2009 is as follows:

 

 

 

Operating

 

Sale of

 

 

 

 

 

 

 

Partnership

 

Underlying

 

Partnership

 

 

 

 

 

Interest

 

Operating

 

Proceeds from

 

Gain/(Loss) on

 

 

 

Transferred

 

Partnership

 

Disposition

 

Disposition

 

Series  7

 

 

3

 

$

57,760

 

$

57,760

 

Series  9

 

 

6

 

388,694

 

388,694

 

Series 10

 

 

4

 

73,720

 

73,720

 

Series 11

 

 

5

 

423,633

 

423,633

 

Series 12

 

 

7

 

737,990

 

737,990

 

Series 14

 

 

12

 

1,377,618

 

1,394,678

 

Total

 

 

37

 

$

3,059,415

 

$

3,076,475

 

 

F-39



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (CONTINUED)

 

Under the terms of the Partnership’s investments in each operating limited partnership, the Partnership is required to make capital contributions to the operating limited partnerships.  These contributions are payable in installments over several years upon each operating limited partnership achieving specified levels of construction or operations.

 

The contributions payable to operating limited partnerships at March 31, 2010 and 2009 by series are as follows:

 

 

 

2010

 

2009

 

Series  7

 

$

 

$

 

Series  9

 

 

 

Series 10

 

 

 

Series 11

 

 

 

Series 12

 

9,241

 

9,241

 

Series 14

 

160,733

 

160,756

 

TOTAL

 

$

169,974

 

$

169,997

 

 

F-40



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The Partnership’s investments in operating limited partnerships at March 31, 2010 are summarized as follows:

 

 

 

Total

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

49,078,644

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

6,007,654

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(765,362

)

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

(6,150,022

)

 

 

 

 

Cumulative losses from operating limited partnerships

 

(48,170,914

)

 

 

 

 

Investments in operating limited partnerships per balance sheets

 

 

 

 

 

 

The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2010, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2009 (see note A).

 

(139,775

)

 

 

 

 

The Partnership has recorded acquisition costs at March 31, 2010, which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(596,891

)

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A).

 

996,196

 

 

 

 

 

Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(33,637,793

)

 

 

 

 

The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

550,781

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

6,150,022

 

 

 

 

 

Other

 

830,467

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

(25,846,993

)

 

F-41



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The Partnership’s investments in operating limited partnerships at March 31, 2010 are summarized as follows:

 

 

 

Series 7

 

Series 9

 

Series 10

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

 

$

8,137,530

 

$

4,038,966

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

 

1,154,369

 

451,024

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

 

(28,246

)

(31,287

)

 

 

 

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

 

(369,919

)

(623,926

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

 

(8,893,734

)

(3,834,777

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheets

 

 

 

 

 

F-42



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

 

 

Series 7

 

Series 9

 

Series 10

 

 

 

 

 

 

 

 

 

The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2010, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2009 (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The Partnership has recorded acquisition costs at March 31, 2010, which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

 

(135,615

)

(1,908

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

(8,534,370

)

(2,909,879

)

 

 

 

 

 

 

 

 

The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

 

43,771

 

24,277

 

 

 

 

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

 

369,919

 

623,926

 

 

 

 

 

 

 

 

 

Other

 

 

296,122

 

146,891

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

 

$

(7,960,173

)

$

(2,116,693

)

 

F-43



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The Partnership’s investments in operating limited partnerships at March 31, 2010 are summarized as follows:

 

 

 

Series 11

 

Series 12

 

Series 14

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

11,105,178

 

$

6,938,916

 

$

18,858,054

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

920,664

 

822,241

 

2,659,356

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(420,782

)

(39,210

)

(245,837

)

 

 

 

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

(1,682,306

)

(613,495

)

(2,860,376

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(9,922,754

)

(7,108,452

)

(18,411,197

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheets

 

 

 

 

 

F-44



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

 

 

Series 11

 

Series 12

 

Series 14

 

 

 

 

 

 

 

 

 

The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2010, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2009 (see note A).

 

 

 

(139,775

)

 

 

 

 

 

 

 

 

The Partnership has recorded acquisition costs at March 31, 2010, which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(6,867

)

(61,414

)

(391,087

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A).

 

 

188,442

 

807,754

 

 

 

 

 

 

 

 

 

Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(4,150,927

)

(6,497,307

)

(11,545,310

)

 

 

 

 

 

 

 

 

The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

101,163

 

170,369

 

211,201

 

 

 

 

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

1,682,306

 

613,495

 

2,860,376

 

 

 

 

 

 

 

 

 

Other

 

484,502

 

57,113

 

(154,161

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

(1,889,823

)

$

(5,529,302

)

$

(8,351,002

)

 

F-45



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The Partnership’s investments in operating limited partnerships at March 31, 2009 are summarized as follows:

 

 

 

Total

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

59,175,874

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

7,099,418

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(751,377

)

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

(6,947,808

)

 

 

 

 

Cumulative losses from operating limited partnerships

 

(58,576,107

)

 

 

 

 

Investments in operating limited partnerships per balance sheets

 

 

 

 

 

 

The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2009, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2008 (see note A).

 

(139,775

)

 

 

 

 

The Partnership has recorded acquisition costs at March 31, 2008, which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(600,606

)

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A).

 

1,185,221

 

 

 

 

 

Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(35,116,787

)

 

 

 

 

The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

601,936

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

6,947,808

 

 

 

 

 

Other

 

1,304,811

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

(25,817,392

)

 

F-46



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The Partnership’s investments in operating limited partnerships at March 31, 2009 are summarized as follows:

 

 

 

Series 7

 

Series 9

 

Series 10

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

 

$

10,205,671

 

$

5,423,842

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

 

1,216,608

 

662,741

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

 

(28,246

)

(38,054

)

 

 

 

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

 

(369,919

)

(622,542

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

 

(11,024,114

)

(5,425,987

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheets

 

 

 

 

 

F-47



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

 

 

Series 7

 

Series 9

 

Series 10

 

 

 

 

 

 

 

 

 

The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2009, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2008 (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The Partnership has recorded acquisition costs at March 31, 2009, which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

 

(134,259

)

(1,908

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

(8,848,327

)

(3,367,547

)

 

 

 

 

 

 

 

 

The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

 

43,771

 

26,498

 

 

 

 

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

 

369,919

 

622,542

 

 

 

 

 

 

 

 

 

Other

 

 

507,980

 

93,871

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

 

$

(8,060,916

)

$

(2,626,544

)

 

F-48



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The Partnership’s investments in operating limited partnerships at March 31, 2009 are summarized as follows:

 

 

 

Series 11

 

Series 12

 

Series 14

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

12,334,178

 

$

6,938,916

 

$

24,273,267

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

1,109,507

 

822,241

 

3,288,321

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(420,782

)

(39,210

)

(225,085

)

 

 

 

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

(2,258,061

)

(657,455

)

(3,039,831

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(10,764,842

)

(7,064,492

)

(24,296,672

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheets

 

 

 

 

 

F-49



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

 

 

Series 11

 

Series 12

 

Series 14

 

 

 

 

 

 

 

 

 

The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2009, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2008 (see note A).

 

 

 

(139,775

)

 

 

 

 

 

 

 

 

The Partnership has recorded acquisition costs at March 31, 2009, which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(11,938

)

(61,414

)

(391,087

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A).

 

 

194,516

 

990,705

 

 

 

 

 

 

 

 

 

Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(4,081,996

)

(5,945,930

)

(12,872,987

)

 

 

 

 

 

 

 

 

The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

101,163

 

170,369

 

260,135

 

 

 

 

 

 

 

 

 

Cumulative impairment loss in investments in operating limited partnerships

 

2,258,061

 

657,455

 

3,039,831

 

 

 

 

 

 

 

 

 

Other

 

585,133

 

59,748

 

58,079

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

(1,149,577

)

$

(4,925,256

)

$

(9,055,099

)

 

F-50



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized balance sheets of the operating limited partnerships in which Series 7, 9 through 12, and 14 hold an interest at December 31, 2009 are as follows:

 

COMBINED SUMMARIZED BALANCE SHEETS

 

 

 

Total

 

Series 7

 

Series 9

 

Series 10

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

105,829,338

 

$

 

$

19,761,706

 

$

11,157,029

 

Land

 

11,067,489

 

 

2,058,491

 

988,347

 

Other assets

 

22,497,417

 

 

3,537,846

 

2,733,911

 

 

 

 

 

 

 

 

 

 

 

 

 

$

139,394,244

 

$

 

$

25,358,043

 

$

14,879,287

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

152,949,308

 

$

 

$

31,582,972

 

$

15,633,508

 

Accounts payable and accrued expenses

 

3,269,651

 

 

573,256

 

172,330

 

Other liabilities

 

8,330,416

 

 

2,288,162

 

288,120

 

 

 

 

 

 

 

 

 

 

 

 

 

164,549,375

 

 

34,444,390

 

16,093,958

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

 

(25,846,993

)

 

(7,960,173

)

(2,116,693

)

Other partners

 

691,862

 

 

(1,126,174

)

902,022

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,155,131

)

 

(9,086,347

)

(1,214,671

)

 

 

 

 

 

 

 

 

 

 

 

 

$

139,394,244

 

$

 

$

25,358,043

 

$

14,879,287

 

 

F-51



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized balance sheets of the operating limited partnerships in which Series 7, 9 through 12, and 14 hold an interest at December 31, 2009 are as follows:

 

COMBINED SUMMARIZED BALANCE SHEETS - CONTINUED

 

 

 

Series 11

 

Series 12

 

Series 14

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

16,808,306

 

$

14,449,122

 

$

43,653,175

 

Land

 

1,553,181

 

1,515,917

 

4,951,553

 

Other assets

 

4,323,980

 

3,386,026

 

8,515,654

 

 

 

 

 

 

 

 

 

 

 

$

22,685,467

 

$

19,351,065

 

$

57,120,382

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

22,097,754

 

$

23,048,671

 

$

60,586,403

 

Accounts payable and accrued expenses

 

728,679

 

356,463

 

1,438,923

 

Other liabilities

 

944,159

 

1,579,703

 

3,230,272

 

 

 

 

 

 

 

 

 

 

 

23,770,592

 

24,984,837

 

65,255,598

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

 

(1,889,823

)

(5,529,302

)

(8,351,002

)

Other partners

 

804,698

 

(104,470

)

215,786

 

 

 

 

 

 

 

 

 

 

 

(1,085,125

)

(5,633,772

)

(8,135,216

)

 

 

 

 

 

 

 

 

 

 

$

22,685,467

 

$

19,351,065

 

$

57,120,382

 

 

F-52



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized balance sheets of the operating limited partnerships in which Series 7, 9 through 12, and 14 hold an interest at December 31, 2008 are as follows:

 

COMBINED SUMMARIZED BALANCE SHEETS

 

 

 

Total

 

Series 7

 

Series 9

 

Series 10

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

126,484,495

 

$

 

$

22,657,293

 

$

13,066,219

 

Land

 

12,633,065

 

 

2,218,561

 

1,137,016

 

Other assets

 

25,105,089

 

 

3,996,073

 

2,585,465

 

 

 

 

 

 

 

 

 

 

 

 

 

$

164,222,649

 

$

 

$

28,871,927

 

$

16,788,700

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

176,187,407

 

$

 

$

34,956,601

 

$

17,897,599

 

Accounts payable and accrued expenses

 

4,081,626

 

 

734,329

 

225,848

 

Other liabilities

 

8,963,483

 

 

2,362,456

 

351,397

 

 

 

 

 

 

 

 

 

 

 

 

 

189,232,516

 

 

38,053,386

 

18,474,844

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

 

(25,817,392

)

 

(8,060,916

)

(2,626,544

)

Other partners

 

807,525

 

 

(1,120,543

)

940,400

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,009,867

)

 

(9,181,459

)

(1,686,144

)

 

 

 

 

 

 

 

 

 

 

 

 

$

164,222,649

 

$

 

$

28,871,927

 

$

16,788,700

 

 

F-53



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized balance sheets of the operating limited partnerships in which Series 7, 9 through 12, and 14 hold an interest at December 31, 2008 are as follows:

 

COMBINED SUMMARIZED BALANCE SHEETS - CONTINUED

 

 

 

Series 11

 

Series 12

 

Series 14

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

20,596,022

 

$

15,326,101

 

$

54,838,860

 

Land

 

1,892,618

 

1,542,860

 

5,842,010

 

Other assets

 

4,892,960

 

3,858,054

 

9,772,537

 

 

 

 

 

 

 

 

 

 

 

$

27,381,600

 

$

20,727,015

 

$

70,453,407

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

25,547,684

 

$

23,681,578

 

$

74,103,945

 

Accounts payable and accrued expenses

 

741,091

 

531,162

 

1,849,196

 

Other liabilities

 

1,121,511

 

1,457,105

 

3,671,014

 

 

 

 

 

 

 

 

 

 

 

27,410,286

 

25,669,845

 

79,624,155

 

PARTNERS’ CAPITAL (DEFICIT)

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

 

(1,149,577

)

(4,925,256

)

(9,055,099

)

Other partners

 

1,120,891

 

(17,574

)

(115,649

)

 

 

 

 

 

 

 

 

 

 

(28,686

)

(4,942,830

)

(9,170,748

)

 

 

 

 

 

 

 

 

 

 

$

27,381,600

 

$

20,727,015

 

$

70,453,407

 

 

F-54



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2009 in which Series 7, 9 through 12, and 14 hold an interest as of December 31, 2009 are as follows:

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS

 

Year ended December 31, 2009

 

 

 

Total

 

Series 7

 

Series 9

 

Series 10

 

Revenue

 

 

 

 

 

 

 

 

 

Rental

 

$

29,004,504

 

$

 

$

5,040,363

 

$

2,862,301

 

Interest and other

 

1,124,092

 

 

167,813

 

105,064

 

 

 

 

 

 

 

 

 

 

 

 

 

30,128,596

 

 

5,208,176

 

2,967,365

 

Expenses

 

 

 

 

 

 

 

 

 

Interest

 

4,732,842

 

 

865,517

 

389,180

 

Depreciation and amortization

 

7,312,075

 

 

1,355,889

 

736,644

 

Taxes and insurance

 

4,027,090

 

 

767,203

 

398,232

 

Repairs and maintenance

 

7,254,519

 

 

1,234,508

 

788,122

 

Operating expenses

 

9,771,846

 

 

1,802,260

 

935,276

 

Other expenses

 

847,445

 

 

68,228

 

121,500

 

 

 

 

 

 

 

 

 

 

 

 

 

33,945,817

 

 

6,093,605

 

3,368,954

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(3,817,221

)

$

 

$

(885,429

)

$

(401,589

)

 

 

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited Partnership*

 

$

(3,910,282

)

$

 

$

(889,174

)

$

(358,886

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) allocated to other partners

 

$

93,061

 

$

 

$

3,745

 

$

(42,703

)

 


*

Amounts include $0, $889,174, $358,886, $426,925, $726,230 and $1,509,067 for Series 7, Series 9, Series 10, Series 11, Series 12 and Series 14, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-55



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2009 in which Series 7, 9 through 12, and 14 hold an interest as of December 31, 2009 are as follows:

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS - CONTINUED

 

Year ended December 31, 2009

 

 

 

Series 11

 

Series 12

 

Series 14

 

Revenue

 

 

 

 

 

 

 

Rental

 

$

5,194,343

 

$

4,228,207

 

$

11,679,290

 

Interest and other

 

113,084

 

72,845

 

665,286

 

 

 

 

 

 

 

 

 

 

 

5,307,427

 

4,301,052

 

12,344,576

 

Expenses

 

 

 

 

 

 

 

Interest

 

835,861

 

709,935

 

1,932,349

 

Depreciation and amortization

 

1,377,548

 

1,006,148

 

2,835,846

 

Taxes and insurance

 

793,309

 

526,751

 

1,541,595

 

Repairs and maintenance

 

1,121,245

 

1,242,939

 

2,867,705

 

Operating expenses

 

1,334,245

 

1,480,675

 

4,219,390

 

Other expenses

 

304,379

 

65,236

 

288,102

 

 

 

 

 

 

 

 

 

 

 

5,766,587

 

5,031,684

 

13,684,987

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(459,160

)

$

(730,632

)

$

(1,340,411

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited Partnership*

 

$

(426,925

)

$

(726,230

)

$

(1,509,067

)

 

 

 

 

 

 

 

 

Net income (loss) allocated to other partners

 

$

(32,235

)

$

(4,402

)

$

168,656

 

 


*

Amounts include $0, $889,174, $358,886, $426,925, $726,230 and $1,509,067 for Series 7, Series 9, Series 10, Series 11, Series 12 and Series 14, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-56



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2008 in which Series 7, 9 through 12, and 14 hold an interest as of December 31, 2008 are as follows:

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS

 

Year ended December 31, 2008

 

 

 

Total

 

Series 7

 

Series 9

 

Series 10

 

Revenue

 

 

 

 

 

 

 

 

 

Rental

 

$

32,692,150

 

$

 

$

5,734,683

 

$

3,368,198

 

Interest and other

 

946,239

 

 

154,903

 

87,973

 

 

 

 

 

 

 

 

 

 

 

 

 

33,638,389

 

 

5,889,586

 

3,456,171

 

Expenses

 

 

 

 

 

 

 

 

 

Interest

 

5,907,479

 

 

1,061,429

 

524,468

 

Depreciation and amortization

 

8,297,108

 

 

1,476,599

 

881,842

 

Taxes and insurance

 

4,453,061

 

 

932,826

 

469,818

 

Repairs and maintenance

 

7,262,603

 

 

1,216,523

 

778,341

 

Operating expenses

 

11,407,864

 

 

1,896,682

 

1,082,152

 

Other expenses

 

912,444

 

 

112,448

 

127,678

 

 

 

 

 

 

 

 

 

 

 

 

 

38,240,559

 

 

6,696,507

 

3,864,299

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(4,602,170

)

$

 

$

(806,921

)

$

(408,128

)

 

 

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited Partnership*

 

$

(4,072,265

)

$

 

$

(820,715

)

$

(390,895

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) allocated to other partners

 

$

(529,905

)

$

 

$

13,794

 

$

(17,233

)

 


*

Amounts include $0, $820,715, $382,106, $343,149, $762,849 and $1,503,570 for Series 7, Series 9, Series 10, Series 11, Series 12 and Series 14, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-57



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2008 in which Series 7, 9 through 12, and 14 hold an interest as of December 31, 2008 are as follows:

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS - CONTINUED

 

Year ended December 31, 2008

 

 

 

Series 11

 

Series 12

 

Series 14

 

Revenue

 

 

 

 

 

 

 

Rental

 

$

5,680,091

 

$

4,088,284

 

$

13,820,894

 

Interest and other

 

166,358

 

110,166

 

426,839

 

 

 

 

 

 

 

 

 

 

 

5,846,449

 

4,198,450

 

14,247,733

 

Expenses

 

 

 

 

 

 

 

Interest

 

931,445

 

779,624

 

2,610,513

 

Depreciation and amortization

 

1,517,956

 

1,003,275

 

3,417,436

 

Taxes and insurance

 

828,929

 

532,474

 

1,689,014

 

Repairs and maintenance

 

1,059,859

 

1,155,417

 

3,052,463

 

Operating expenses

 

1,802,615

 

1,475,271

 

5,151,144

 

Other expenses

 

234,587

 

84,803

 

352,928

 

 

 

 

 

 

 

 

 

 

 

6,375,391

 

5,030,864

 

16,273,498

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(528,942

)

$

(832,414

)

$

(2,025,765

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited Partnership*

 

$

(455,981

)

$

(762,849

)

$

(1,641,825

)

 

 

 

 

 

 

 

 

Net income (loss) allocated to other partners

 

$

(72,961

)

$

(69,565

)

$

(383,940

)

 


*

Amounts include $0, $820,715, $382,106, $343,149, $762,849 and $1,503,570 for Series 7, Series 9, Series 10, Series 11, Series 12 and Series 14, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-58



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN

 

For income tax purposes, the Partnership reports using a December 31 year-end.  The Partnership’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2010 is reconciled as follows:

 

 

 

Total

 

Series 7

 

Series 9

 

Series 10

 

Net income (loss) for financial reporting purposes, March 31, 2010

 

$

2,289,762

 

$

(17,915

)

$

(237,687

)

$

808,598

 

 

 

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

6,812

 

 

(1,341

)

 

 

 

 

 

 

 

 

 

 

 

Accrued partnership management fees not recognized for tax purposes

 

(1,910,434

)

 

140,641

 

(772,514

)

 

 

 

 

 

 

 

 

 

 

Other

 

8,984,847

 

 

1,742,593

 

1,395,939

 

 

 

 

 

 

 

 

 

 

 

Operating limited partnership loss not allowed for financial reporting under equity method of accounting

 

(3,910,282

)

 

(889,174

)

(358,886

)

 

 

 

 

 

 

 

 

 

 

Impairment loss in investment in operating limited partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(1,045,342

)

 

(187,758

)

(62,689

)

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(3,372,903

)

(10,526

)

(41,359

)

(852,418

)

 

 

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2009

 

$

1,042,460

 

$

(28,441

)

$

525,915

 

$

158,030

 

 

F-59



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)

 

For income tax purposes, the Partnership reports using a December 31 year-end.  The Partnership’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2010 is reconciled as follows:

 

 

 

Series 11

 

Series 12

 

Series 14

 

Net income (loss) for financial reporting purposes, March 31, 2010

 

$

699,882

 

$

(174,134

)

$

1,211,018

 

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

 

(167

)

8,320

 

 

 

 

 

 

 

 

 

Accrued partnership management fees not recognized for tax purposes

 

(288,879

)

150,168

 

(1,139,850

)

 

 

 

 

 

 

 

 

Other

 

577,640

 

570,114

 

4,698,561

 

 

 

 

 

 

 

 

 

Operating limited partnership loss not allowed for financial reporting under equity method of accounting

 

(426,925

)

(726,230

)

(1,509,067

)

 

 

 

 

 

 

 

 

Impairment loss in investment in operating limited partnership

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(89,454

)

(161,194

)

(544,247

)

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(747,541

)

(133,367

)

(1,587,692

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2009

 

$

(275,277

)

$

(474,810

)

$

1,137,043

 

 

F-60



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

 

NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)

 

For income tax purposes, the Partnership reports using a December 31 year-end.  The Partnership’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2009 is reconciled as follows:

 

 

 

Total

 

Series 7

 

Series 9

 

Series 10

 

Net income (loss) for financial reporting purposes, March 31, 2009

 

$

(690,607

)

$

26,922

 

$

133,887

 

$

(184,522

)

 

 

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(1,740

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued partnership management fees not recognized for tax purposes

 

(1,552,226

)

(17,418

)

(90,675

)

(3,211

)

 

 

 

 

 

 

 

 

 

 

Other

 

12,382,859

 

345,998

 

3,727,786

 

1,398,903

 

 

 

 

 

 

 

 

 

 

 

Operating limited partnership loss not allowed for financial reporting under equity method of accounting

 

(3,812,389

)

 

(820,715

)

(382,106

)

 

 

 

 

 

 

 

 

 

 

Impairment loss in investment in operating limited partnership

 

1,694,994

 

 

 

108,606

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(1,265,961

)

 

(172,549

)

(110,360

)

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(1,935,764

)

127,057

 

(414,382

)

(219,942

)

 

 

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2008

 

$

4,819,166

 

$

482,559

 

$

2,363,352

 

$

607,368

 

 

F-61



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)

 

For income tax purposes, the Partnership reports using a December 31 year-end.  The Partnership’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2009 is reconciled as follows:

 

 

 

Series 11

 

Series 12

 

Series 14

 

Net income (loss) for financial reporting purposes, March 31, 2009

 

$

(984,245

)

$

432,175

 

$

(114,824

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

 

 

(1,740

)

 

 

 

 

 

 

 

 

Accrued partnership management fees not recognized for tax purposes

 

(113,383

)

(527,221

)

(800,318

)

 

 

 

 

 

 

 

 

Other

 

1,716,951

 

2,297,442

 

2,895,779

 

 

 

 

 

 

 

 

 

Operating limited partnership loss not allowed for financial reporting under equity method of accounting

 

(343,149

)

(762,849

)

(1,503,570

)

 

 

 

 

 

 

 

 

Impairment loss in investment in operating limited partnership

 

1,049,559

 

 

536,829

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(186,615

)

(173,746

)

(622,691

)

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(390,497

)

(576,696

)

(461,304

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2008

 

$

748,621

 

$

689,105

 

$

(71,839

)

 

F-62



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)

 

The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2010 are as follows:

 

 

 

Total

 

Series 7

 

Series 9

 

Series 10

 

 

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - tax return December 31, 2009

 

$

(44,381,228

)

$

 

$

(10,755,201

)

$

(4,592,115

)

 

 

 

 

 

 

 

 

 

 

Add back losses not recognized under the equity method

 

33,637,793

 

 

8,534,370

 

2,909,879

 

 

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

(6,150,022

)

 

(369,919

)

(623,926

)

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2010

 

(996,196

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

17,889,653

 

 

2,590,750

 

2,306,162

 

 

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported, March 31, 2010

 

$

 

$

 

$

 

$

 

 

F-63



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)

 

The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2010 are as follows:

 

 

 

Series 11

 

Series 12

 

Series 14

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - tax return December 31, 2009

 

$

(4,700,507

)

$

(8,225,059

)

$

(16,108,346

)

 

 

 

 

 

 

 

 

Add back losses not recognized under the equity method

 

4,150,927

 

6,497,307

 

11,545,310

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

(1,682,306

)

(613,495

)

(2,860,376

)

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2010

 

 

(188,442

)

(807,754

)

 

 

 

 

 

 

 

 

Other

 

2,231,886

 

2,529,689

 

8,231,166

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported, March 31, 2010

 

$

 

$

 

$

 

 

F-64



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)

 

The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2009 are as follows:

 

 

 

Total

 

Series 7

 

Series 9

 

Series 10

 

 

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - tax return December 31, 2008

 

$

(45,654,995

)

$

 

$

(11,346,133

)

$

(4,711,661

)

 

 

 

 

 

 

 

 

 

 

Add back losses not recognized under the equity method

 

35,116,787

 

 

8,848,327

 

3,367,547

 

 

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

(6,947,808

)

 

(369,919

)

(622,542

)

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2009

 

(1,185,221

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

18,671,237

 

 

2,867,725

 

1,966,656

 

 

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported, March 31, 2009

 

$

 

$

 

$

 

$

 

 

F-65



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)

 

The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2009 are as follows:

 

 

 

Series 11

 

Series 12

 

Series 14

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - tax return December 31, 2008

 

$

(4,678,927

)

$

(7,903,149

)

$

(17,015,125

)

 

 

 

 

 

 

 

 

Add back losses not recognized under the equity method

 

4,081,996

 

5,945,930

 

12,872,987

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

(2,258,061

)

(657,455

)

(3,039,831

)

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2009

 

 

(194,516

)

(990,705

)

 

 

 

 

 

 

 

 

Other

 

2,854,992

 

2,809,190

 

8,172,674

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported, March 31, 2009

 

$

 

$

 

$

 

 

F-66



 

Boston Capital Tax Credit Fund II Limited Partnership -

Series 7, 9 through 12, and 14

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2010 and 2009

 

NOTE E - SUBSEQUENT EVENTS

 

Subsequent to March 31, 2010, the Partnership has entered into agreements to sell interests in four operating limited partnerships.  The estimated sales price and other terms for the dispositions of the operating limited partnerships have been determined.  The estimated proceeds to be received for the operating limited partnerships is $1,979,219.  The estimated gain on sale of the operating limited partnerships is $1,835,219, which is expected to be recognized in the second and third quarters of fiscal year 2010.

 

NOTE F - CONCENTRATION OF CREDIT RISK

 

The Partnership maintains its cash and cash equivalent balances in several accounts in various financial institutions.  The balances are generally insured by the Federal Deposit Insurance Corporation (FDIC) up to specified limits by each institution.  At times, the balances may exceed these insurance limits; however, the Partnership has not experienced any losses with respect to its balances in excess of FDIC insurance.  Management believes that no significant concentration of credit risk with respect to these cash and cash equivalent balances exists as of March 31, 2010.

 

NOTE G - FAIR VALUE OF FINANCIAL INSTRUMENTS

 

As of March 31, 2010, the Partnership’s financial instruments relate to accounts payable - affiliates.  Management has not disclosed the fair value of the financial instruments because determination of such fair value is deemed to be impractical.  The accounts payable - affiliates are owed to affiliates of the Partnership.  The unique nature of these financial instruments makes determination of any fair value impractical. See note B for disclosure of the carrying amount and terms of these financial instruments.

 

F-67