Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPFinancial_Report.xls
EX-32 - BCTC II CERTIFICATION 906 - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPb21211cert906mnt.htm
EX-32 - BCTC II CERTIFICATION 906 - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPb21211cert906jpm.htm
EX-31 - BCTC II CERTIFICATION 302 - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPb21211cert302mnt.htm
EX-31 - BCTC II CERTIFICATION 302 - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPb21211cert302jpm.htm

FORM 10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

(Mark One)

(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended December 31, 2011

or


( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______
Commission file number        0-19443

 

BOSTON CAPITAL TAX CREDIT FUND II L.P.
(Exact name of registrant as specified in its charter)

Delaware

04-3066791

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

One Boston Place, Suite 2100, Boston, Massachusetts  02108
(Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code (617)624-8900

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý

No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ý

No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer 

Accelerated filer 

Non-accelerated filer 

Smaller reporting company ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes 

No ý

 

 

BOSTON CAPITAL TAX CREDIT FUND II L.P.

QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED December 31, 2011

TABLE OF CONTENTS

FOR THE QUARTER ENDED DECEMBER 31, 2011

 

Part I. Financial information

Item 1. CONDENSED FINANCIAL STATEMENTS

CONDENSED Balance Sheets 4

Condensed Balance Sheets Series 07 5

Condensed Balance Sheets Series 09 6

Condensed Balance Sheets Series 10 7

Condensed Balance Sheets Series 11 8

Condensed Balance Sheets Series 12 9

Condensed Balance Sheets Series 14 10

CONDENSED Statements of Operations three months 11

Condensed Three Months Operations Series 07 *

Condensed Three Months Operations Series 09 *

Condensed Three Months Operations Series 10 *

Condensed Three Months Operations Series 11 15

Condensed Three Months Operations Series 12 16

Condensed Three Months Operations Series 14 17

CONDENSED Statements of Operations NINE months 18

Condensed Nine Months Operations Series 07 19

Condensed Nine Months Operations Series 09 20

Condensed Nine Months Operations Series 10 21

Condensed Nine Months Operations Series 11 22

Condensed Nine Months Operations Series 12 23

Condensed Nine Months Operations Series 14 24

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DeFICIT) 25

Condensed Partners' Capital (Deficit) Series 07 26

Condensed Partners' Capital (Deficit) Series 09 26

Condensed Partners' Capital (Deficit) Series 10 27

Condensed Partners' Capital (Deficit) Series 11 27

Condensed Partners' Capital (Deficit) Series 12 28

Condensed Partners' Capital (Deficit) Series 14 28

CONDENSED Statements of Cash Flows 29

Condensed Cash Flows Series 07 *

Condensed Cash Flows Series 09 31

Condensed Cash Flows Series 10 32

Condensed Cash Flows Series 11 33

Condensed Cash Flows Series 12 34

Condensed Cash Flows Series 14 35











 

 

 

 

BOSTON CAPITAL TAX CREDIT FUND II L.P.

QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED DECEMBER 31, 2011

TABLE OF CONTENTS (CONTINUED)

Notes to CONDENSED Financial Statements 36

Note A Organization 36

Note B Accounting *6

Note C Related Party Transactions 37

Note D Investments 39

COMBINED CONDENSED STATEMENTS OF OPERATION 41

Combined Condensed Statements Series 07 42

Combined Condensed Statements Series 09 43

Combined Condensed Statements Series 10 44

Combined Condensed Statements Series 11 45

Combined Condensed Statements Series 12 46

Combined Condensed Statements Series 14 47

Note E Taxable Loss 48

Note F Income Taxes 48

Note G Plan of Liquidation 49

Item 2. Management's Discussion and Analysis of Financial Condition and

Results of Operations 50

Liquidity 50

Capital Resources 51

Results of Operations 52

Principal Accounting Policies and Estimates 64

Recent Accounting Changes 65

Item 3. Quantitative and Qualitative Disclosures About Market Risk 65

Item 4. Controls and Procedures 65

Part II Other Information 66

Item 1. Legal Proceedings 66

Item 1A. Risk Factors 66

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 66

Item 3. Defaults Upon Senior Securities 66

Item 4. Mine Safety Disclosures 66

Item 5. Other Information 66

Item 6. Exhibits 66

Signatures 67









 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

 

December 31,
2011 

March 31,
2011

ASSETS

Cash and cash equivalents

$ 1,542,502

$ 1,618,141

Other assets

       3,300

       3,300

$   1,545,802

$   1,621,441

LIABILITIES

Accounts payable

$      95,405

$      37,600

Accounts payable affiliates (Note C)

20,813,378

21,219,377

Capital contributions payable (Note D)

     169,974

     169,974

  21,078,757

  21,426,951

PARTNERS' CAPITAL (DEFICIT)

Assignees

  

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
18,679,738 issued and 18,678,038 outstanding




(17,956,690)




(18,226,519)

General Partner

 (1,576,265)

 (1,578,991)

(19,532,955)

(19,805,510)

$   1,545,802

$   1,621,441

 

 

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 7

 

 

December 31,
2011

March 31,
2011

ASSETS

 

 

 

Cash and cash equivalents

$        -

$        -

Other assets

        -

        -

 

$   -

$   -

LIABILITIES

Accounts payable
  

$        -

$        -

Accounts payable affiliates (Note C)

-

-

Capital contributions payable (Note D)

        -

        -

        -

        -

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
1,036,100 issued and outstanding




 (84,506)




 (84,506)

General Partner

  84,506

  84,506

        -

        -

$   -

$   -

The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 9



December 31,
2011

March 31,
2011

ASSETS

 

 

Cash and cash equivalents

$   329,441

$   71,556

Other assets

        -

         -

$    329,441

$    71,556

LIABILITIES

 

Accounts payable

$     42,805

$        -

Accounts payable affiliates (Note C)

6,641,288

6,591,231

 

Capital contributions payable (Note D)

          -

         -


  6,684,093


 6,591,231

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
4,178,029 issued and 4,177,329 outstanding



(5,956,267)



(6,119,640)

General Partner

  (398,385)

  (400,035)

(6,354,652)

(6,519,675)

$    329,441

$     71,556

The accompanying notes are an integral part of these condensed statements

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 10



December 31,
2011

March 31,
2011

ASSETS

 

 

Cash and cash equivalents

$   252,618

$   270,086

Other assets

      -

      -

$    252,618

$    270,086

LIABILITIES

 

Accounts payable

$     -

$     -

 

Accounts payable affiliates (Note C)

2,333,281

2,260,615

 

Capital contributions payable (Note D)

          -

          -

  2,333,281

  2,260,615

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
2,428,925 issued and 2,427,925 outstanding



(1,864,944)



(1,775,711)

General Partner

  (215,719)

  (214,818)

(2,080,663)

(1,990,529)

$    252,618

$    270,086

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 11



December 31,
2011

March 31,
2011

ASSETS

 

 

 

Cash and cash equivalents

$    205,680

$    465,155

Other assets

      -

      -

$ 205,680

$ 465,155

LIABILITIES

 

Accounts payable 

$     -

$     -

 

Accounts payable affiliates (Note C)

969,096

1,180,122

 

Capital contributions payable (Note D)

          -

          -

  969,096

  1,180,122

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
2,489,599 issued and outstanding




(541,098)




(493,133)

General Partner

  (222,318)

  (221,834)

  (763,416)

  (714,967)

$ 205,680

$ 465,155

The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 12



December 31,
2011

March 31,
2011

ASSETS

 

 

 

Cash and cash equivalents

$    184,752

$    479,986

Other assets

      -

      -

 

$    184,752

$    479,986

LIABILITIES

Accounts payable 

$     22,500

$     37,500

Accounts payable affiliates (Note C)

3,852,050

4,054,166

Capital contributions payable (Note D)

     9,241

     9,241

  3,883,791

  4,100,907

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
2,972,795 issued and outstanding




(3,410,918)




(3,333,581)

General Partner

  (288,121)

  (287,340)

(3,699,039)

(3,620,921)

$    184,752

$    479,986

The accompanying notes are an integral part of these condensed statements

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 14



December 31,
2011

March 31,
2011

ASSETS

 

 

 

Cash and cash equivalents

$    570,011

$    331,358

Other assets

      3,300

      3,300

$   573,311

$   334,658

 

 

LIABILITIES

 

 

 

Accounts payable

$     30,100

$     100

 

Accounts payable affiliates (Note C)

7,017,663

7,133,243

Capital contributions payable (Note D)

    160,733

    160,733

  7,208,496

  7,294,076

 

 

 

PARTNERS' CAPITAL (DEFICIT)

 

 

 

 

 

Assignees

 

 

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
5,574,290 issued and outstanding




(6,098,957)




(6,419,948)

General Partner

  (536,228)

  (539,470)

(6,635,185)

(6,959,418)

$   573,311

$   334,658

 

The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

 


2011


2010

 

 

 

Income

 

 

  

Interest income

$      638

$     3,856

Other income

     1,256

     52

 

     1,894

     3,908

Share of income from Operating 
  Partnerships(Note D)


310,866


  355,089

 

 

 

Expenses

 

 

  

 

 

Professional fees

8,701

52,242

Partnership management fee, net (Note C)

127,366

184,928

General and administrative expenses

    45,369

    39,325

  


   181,436


   276,495

  NET INCOME(LOSS)

$  131,324

$  82,502

Net income(loss) allocated to assignees

$  130,012

$  81,677

 

Net income(loss) allocated to general partner

$   1,312

$   825

Net income(loss) per BAC

$     .01

$     .00

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,

(Unaudited)

Series 7


2011


2010

 

 

 

Income

Interest income

$     -

$     -

  

Other income

      -

      -

      -

      -

Share of income from Operating 
  Partnerships(Note D)


       -


       -

Expenses

  

Professional fees

-

-

Partnership management fee, net (Note C)

-

-

  

General and administrative expenses

      -

      -

  


       -


       -

  NET INCOME(LOSS)

$ -

$ -

Net income(loss) allocated to assignees

$ -

$ -

 

Net income(loss) allocated to general partner

$   -

$   -

Net income(loss) per BAC

$   -

$   -









The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 9


2011


2010

 

 

 

Income

 

 

  

Interest income

$      74

$      141

  

Other income

      327

      -

 

      401

      141

Share of income from Operating 
  Partnerships(Note D)


   138,008


     -

 

 

 

Expenses

 

 

  

 

 

Professional fees

1,780

9,856

Partnership management fee, net (Note C)

(14,067)

51,246

General and administrative expenses

    17,512

     8,289

  


     5,225


    69,391

  NET INCOME(LOSS)

$   133,184

$  (69,250)

 

 

 

Net income(loss) allocated to assignees

$   131,852

$  (68,558)

 

Net income(loss) allocated to general partner

$     1,332

$     (692)

Net income(loss) per BAC

$      .03

$     (.02)

 

 

 










The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 10


2011


2010

Income

  

Interest income

$      131

$      137

Other income

     112

     -

     243

     137

Share of income from Operating 
  Partnerships(Note D)


     -


     -

Expenses

  

Professional fees

1,388

9,817

Partnership management fee, net (Note C)

22,998

15,472

General and administrative expenses

     5,530

     5,721

  


29,916


31,010

  NET INCOME(LOSS)

$  (29,673)

$  (30,873)

Net income(loss) allocated to assignees

$  (29,376)

$  (30,564)

 

Net income(loss) allocated to general partner

$   (297)

$   (309)

Net income(loss) per BAC

$   (.01)

$   (.01)









The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 11


2011


2010

 

 

 

Income

 

 

  

Interest income

$     106

$    2,419

 

Other income

  112

  6

    218

    2,425

Share of income from Operating 
  Partnerships(Note D)


     -


   25,982

 

 

 

Expenses

 

 

  

 

 

Professional fees

1,387

10,272

Partnership management fee, net (Note C)

27,641

24,896

General and administrative expenses

    5,245

    5,636

  


   34,273


   40,804

 

 

 

  NET INCOME(LOSS)

$ (34,055)

$ (12,397)

 

 

 

 

Net income(loss) allocated to assignees

$ (33,714)

$ (12,273)

 

 

 

Net income(loss) allocated to general partner

$   (341)

$   (124)

 

 

 

Net income(loss) per BAC

$    (.01)

$    (.00)

 

 

 















The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 12


2011


2010

 

 

 

Income

 

 

  

Interest income

$      103

$      568

 

Other income

  148

  -

     251

    568

Share of income from Operating 
  Partnerships(Note D)


      -


  329,107

 

 

 

Expenses

 

 

  

 

 

Professional fees

1,817

11,925

Partnership management fee, net (Note C)

31,628

25,207

General and administrative expenses

    6,484

    7,049

  


   39,929


   44,181

 

 

 

 

 NET INCOME(LOSS)


$ (39,678)


$  285,494

 

 

 

Net income(loss) allocated to assignees

$ (39,281)

$  282,639

 

Net income(loss) allocated to general partner

$    (397)

$    2,855

Net income(loss) per BAC

$    (.01)

$     .10

 

 

 












The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 14


2011


2010

 

 

 

Income

 

 

  

Interest income

$     224

$     591

  

Other income

    557

    46

 

    781

    637

Share of income from Operating 
  Partnerships(Note D)


  172,858


      -

 

 

 

Expenses

 

 

  

Professional fees

2,329

10,372

Partnership management fee, net (Note C)

59,166

68,107

 

General and administrative expenses

   10,598

   12,630

  


72,093


91,109

 

 

 

  NET INCOME(LOSS)

$ 101,546

$ (90,472)

 

 

 

Net income(loss) allocated to assignees

$ 100,531

$ (89,567)

 

Net income(loss) allocated to general partner

$   1,015

$   (905)

Net income(loss) per BAC

$      .02

$    (.02)









The accompanying notes are an integral part of these condensed statements

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

 


2011


2010

 

 

 

Income

 

 

  

Interest income

$     3,480

$    10,534

Other income

    17,049

   70,946

 

    20,529

    81,480

Share of income from Operating 
  Partnerships(Note D)


   946,661


 1,626,881

 

 

 

Expenses

 

 

  

 

 

Professional fees

135,100

189,313

Partnership management fee, net (Note C)

478,508

484,514

General and administrative expenses

    81,027

    79,111

  


   694,635


   752,938

  NET INCOME(LOSS)

$  272,555

$  955,423

Net income(loss) allocated to assignees

$  269,829

$  945,869

 

Net income(loss) allocated to general partner

$    2,726

$    9,554

Net income(loss) per BAC

$     .01

$     .05

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,

(Unaudited)

Series 7


2011


2010

 

 

 

Income

Interest income

$     -

$     -

  

Other income

      -

      -

      -

      -

Share of income from Operating 
  Partnerships(Note D)


       -


       -

Expenses

  

Professional fees

-

-

Partnership management fee, net (Note C)

-

-

  

General and administrative expenses

      -

      -

  


       -


       -

  NET INCOME(LOSS)

$ -

$ -

Net income(loss) allocated to assignees

$ -

$ -

 

Net income(loss) allocated to general partner

$   -

$   -

Net income(loss) per BAC

$   -

$   -









The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 9


2011


2010

 

 

 

Income

 

 

  

Interest income

$      352

$      583

  

Other income

      330

     1,367

 

      682

     1,950

Share of income from Operating 
  Partnerships(Note D)


   278,008


       -

 

 

 

Expenses

 

 

  

 

 

Professional fees

24,112

35,202

Partnership management fee, net (Note C)

63,737

143,918

General and administrative expenses

    25,818

    16,103

  


   113,667


   195,223

  NET INCOME(LOSS)

$   165,023

$ (193,273)

 

 

 

Net income(loss) allocated to assignees

$   163,373

$ (191,340)

 

Net income(loss) allocated to general partner

$     1,650

$   (1,933)

Net income(loss) per BAC

$      .04

$     (.05)

 

 

 










The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 10


2011


2010

Income

  

Interest income

$      493

$      632

Other income

     2,886

    11,181

     3,379

    11,813

Share of income from Operating 
  Partnerships(Note D)


     -


     6,276

Expenses

  

Professional fees

20,141

28,110

Partnership management fee, net (Note C)

62,005

51,974

General and administrative expenses

    11,367

    12,006

  


93,513


92,090

  NET INCOME(LOSS)

$  (90,134)

$  (74,001)

Net income(loss) allocated to assignees

$  (89,233)

$  (73,261)

 

Net income(loss) allocated to general partner

$   (901)

$   (740)

Net income(loss) per BAC

$   (.04)

$     (.03)









The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 11


2011


2010

 

 

 

Income

 

 

  

Interest income

$     767

$    5,976

 

Other income

  3,020

   12,387

    3,787

   18,363

Share of income from Operating 
  Partnerships(Note D)


   54,381


1,217,636

 

 

 

Expenses

 

 

  

 

 

Professional fees

21,510

29,781

Partnership management fee, net (Note C)

74,260

(1,727)

General and administrative expenses

   10,847

   11,522

  


  106,617


   39,576

 

 

 

  NET INCOME(LOSS)

$ (48,449)

$1,196,423

 

 

 

 

Net income(loss) allocated to assignees

$ (47,965)

$1,184,459

 

 

 

Net income(loss) allocated to general partner

$   (484)

$   11,964

 

 

 

Net income(loss) per BAC

$    (.02)

$     .48

 

 

 















The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 12


2011


2010

 

 

 

Income

 

 

  

Interest income

$      755

$    1,111

 

Other income

  1,300

   11,914

    2,055

   13,025

Share of income from Operating 
  Partnerships(Note D)


   44,097


  329,107

 

 

 

Expenses

 

 

  

 

 

Professional fees

27,329

41,036

Partnership management fee, net (Note C)

84,077

75,264

General and administrative expenses

   12,864

   14,212

  


  124,270


  130,512

 

 

 

 

 NET INCOME(LOSS)


$ (78,118)


$  211,620

 

 

 

Net income(loss) allocated to assignees

$ (77,337)

$  209,504

 

Net income(loss) allocated to general partner

$    (781)

$    2,116

Net income(loss) per BAC

$    (.03)

$     .07

 

 

 












The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 14


2011


2010

 

 

 

Income

 

 

  

Interest income

$    1,113

$    2,232

  

Other income

    9,513

   34,097

 

   10,626

   36,329

Share of income from Operating 
  Partnerships(Note D)

  570,175


   73,862

 

 

 

Expenses

 

 

  

Professional fees

42,008

55,184

Partnership management fee, net (Note C)

194,429

215,085

 

General and administrative expenses

   20,131

   25,268

  


256,568


295,537

 

 

 

  NET INCOME(LOSS)

$ 324,233

$(185,346)

 

 

 

Net income(loss) allocated to assignees

$ 320,991

$(183,493)

 

Net income(loss) allocated to general partner

$   3,242

$  (1,853)

Net income(loss) per BAC

$     .06

$    (.03)









The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Nine Months Ended December 31,
(Unaudited)

 



Assignees



General
Partner





Total

 

 

 

 

Partners' capital
(deficit)
  April 1, 2011



$(18,226,519)



$(1,578,991)



$(19,805,510)

 

 

 

 

Net income(loss)

   269,829

      2,726

    272,555

 

 

 

 

Partners' capital
(deficit),
  December 31, 2011



$(17,956,690)



$(1,576,265)



$(19,532,955)

 

 

 

 


























The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)


Nine Months Ended December 31,
(Unaudited)

 


Assignees

General
Partner

Total

Series 7

 

 

 

Partners' capital
(deficit)
  April 1, 2011



$ (84,506)



$  84,506



$ -

 

 

 

 

Net income(loss)

  -

  -

  -

 

 

 

 

Partners' capital
(deficit),
  December 31, 2011



$ (84,506)



$  84,506



$ -

 

 

 

 

 

 

 

 

Series 9

 

 

 

Partners' capital
(deficit)
  April 1, 2011



$(6,119,640)



$  (400,035)



$(6,519,675)

 

 

 

 

Net income(loss)

  163,373

    1,650

  165,023

 

 

 

 

Partners' capital
(deficit),
  December 31, 2011



$(5,956,267)



$  (398,385)



$(6,354,652)

 

 

 

 



 

 

 

 

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)


Nine Months Ended December 31,
(Unaudited)

 


Assignees

General
Partner

Total

Series 10

 

 

 

Partners' capital
(deficit)
  April 1, 2011



$ (1,775,711)



$ (214,818)



$ (1,990,529)

 

 

 

 

Net income(loss)

    (89,233)

     (901)

    (90,134)

 

 

 

 

Partners' capital
(deficit),
  December 31, 2011



$ (1,864,944)



$ (215,719)



$ (2,080,663)

 

 

 

 

 

 

 

 

Series 11

 

 

 

Partners' capital
(deficit)
  April 1, 2011



$  (493,133)



$ (221,834)



$  (714,967)

 

 

 

 

Net income(loss)

    (47,965)

     (484)

    (48,449)

 

 

 

 

Partners' capital
(deficit),
  December 31, 2011



$  (541,098)



$ (222,318)



$  (763,416)

 

 

 

 









The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Nine Months Ended December 31,
(Unaudited)

 


Assignees

General
Partner

Total

Series 12

 

 

 

Partners' capital
(deficit)
  April 1, 2011



$(3,333,581)



$ (287,340)



$(3,620,921)

 

 

 

 

Net income(loss)

   (77,337)

   (781)

   (78,118)

 

 

 

 

Partners' capital
(deficit),
  December 31, 2011



$(3,410,918)



$ (288,121)



$(3,699,039)

 

 

 

 

 

 

 

 

Series 14

 

 

 

Partners' capital
(deficit)
  April 1, 2011



$(6,419,948)



$ (539,470)



$(6,959,418)

 

 

 

 

Net income(loss)

  320,991

    3,242

  324,233

 

 

 

 

Partners' capital
(deficit),
  December 31, 2011



$(6,098,957)



$ (536,228)



$(6,635,185)

 

 

 

 











The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

 

2011

2010

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$   272,555

$    955,423

   Adjustments to reconcile net income

(loss) to net cash (used in) provided

by operating activities

 

 

      Share of Income from Operating
        Partnerships


(946,661)


(1,626,881)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses

57,805

(27,883)

      Decrease (Increase) in other assets

-

1,800

     (Decrease) Increase in accounts
        payable affiliates


  (405,999)


  (24,180)

 

 

 

      Net cash (used in) provided by 
        operating activities


(1,022,300)


(721,721)

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of

Operating Partnerships


  946,661


  1,626,881

 

 

 

   Net cash (used in) provided by
     investing activities


  946,661


  1,626,881

 

 

 

Cash flows from financing activities:

 

 

 

 

 

   Distributions

    -

(74,548)

 

 

 

   Net cash (used in) provided by
        financing activities


    -


(74,548)

 

 

 

  INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS

(75,639)

830,612

 

 

 

Cash and cash equivalents, beginning

  1,618,141

  1,418,207

 

 

 

Cash and cash equivalents, ending

$  1,542,502

$  2,248,819














The accompanying notes are an integral part of these condensed statements

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 7

 

2011

2010

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$      -

$      -

   Adjustments to reconcile net income

(loss) to net cash (used in) provided

by operating activities

 

 

      Share of Income from Operating
        Partnerships


-


-

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses


-


-

      Decrease (Increase) in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


   -


    -

 

 

 

      Net cash (used in) provided by 
        operating activities


   -


   -

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of

Operating Partnerships

         -

          -

 

 

 

   Net cash (used in) provided by
     investing activities

         -

          -

 

 

 

Cash flows from financing activities:

 

 

 

 

 

   Distributions

    -

    -

 

 

 

   Net cash (used in) provided by
        financing activities


    -


    -

 

 

 

      INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS

-

-

 

 

 

Cash and cash equivalents, beginning

    -

    -

 

 

 

Cash and cash equivalents, ending

$    -

$    -

 

 

 









The accompanying notes are an integral part of these condensed statements

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 9

 

2011

2010

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$   165,023

$ (193,273)

   Adjustments to reconcile net income

(loss) to net cash (used in) provided

by operating activities

 

 

      Share of Income from Operating
        Partnerships


(278,008)


-

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses

42,805


-

      Decrease (Increase) in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


  50,057


   153,738

 

 

 

      Net cash (used in) provided by 
        operating activities


  (20,123)


  (39,535)

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of

Operating Partnerships


  278,008

         -

 

 

 

   Net cash (used in) provided by
     investing activities


  278,008

         -

 

 

 

Cash flows from financing activities:

 

 

 

 

 

   Distributions

    -

    -

 

 

 

   Net cash (used in) provided by
        financing activities


    -


    -

 

 

 

      INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS

257,885


(39,535)

 

 

 

Cash and cash equivalents, beginning

  71,556

   115,148

 

 

 

Cash and cash equivalents, ending

$  329,441

$    75,613

 

 

 









The accompanying notes are an integral part of these condensed statements

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 10

 

2011

2010

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$ (90,134)

$  (74,001)

   Adjustments to reconcile net income

(loss) to net cash (used in) provided

by operating activities

 

 

      Share of Income from Operating
        Partnerships


-


(6,276)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses


-

(30,000)

      Decrease (Increase) in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


   72,666


    72,666

 

 

 

      Net cash (used in) provided by 
        operating activities


  (17,468)


  (37,611)

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of

Operating Partnerships


    -

     6,276

 

 

 

   Net cash (used in) provided by
     investing activities


    -

     6,276

 

 

 

Cash flows from financing activities:

 

 

 

 

 

   Distributions

    -

(74,548)

 

 

 

   Net cash (used in) provided by
        financing activities


    -


(74,548)

 

 

 

      INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS

(17,468)

(105,883)

 

 

 

Cash and cash equivalents, beginning

   270,086

   186,720

 

 

 

Cash and cash equivalents, ending

$   252,618

$    80,837

 

 

 














The accompanying notes are an integral part of these condensed statements

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 11

 

2011

2010

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$ (48,449)

$ 1,196,423

   Adjustments to reconcile net income

(loss) to net cash (used in) provided

by operating activities

 

 

      Share of Income from Operating
        Partnerships

(54,381)

(1,217,636)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses

-

39,617

      Decrease (Increase) in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


 (211,026)


  (535,959)

 

 

 

      Net cash (used in) provided by 
        operating activities


 (313,856)


  (517,555)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of

Operating Partnerships

   54,381


  1,217,636

 

 

 

   Net cash (used in) provided by
     investing activities

   54,381


  1,217,636

 

 

 

Cash flows from financing activities:

 

 

 

 

 

   Distributions

    -

     -

 

 

 

   Net cash (used in) provided by
        financing activities


    -


     -

 

 

 

      INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS


(259,475)


700,081

 

 

 

Cash and cash equivalents, beginning

   465,155

    603,898

 

 

 

Cash and cash equivalents, ending

$   205,680

$  1,303,979

 

 

 










The accompanying notes are an integral part of these condensed statements

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 12

 

2011

2010

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$  (78,118)

$  211,620

   Adjustments to reconcile net income

(loss) to net cash (used in) provided

by operating activities

 

 

      Share of Income from Operating
        Partnerships

(44,097)

(329,107)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses

(15,000)

15,000

      Decrease (Increase) in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


 (202,116)


   105,751

 

 

 

      Net cash (used in) provided by 
        operating activities


 (339,331)


   3,264

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of

Operating Partnerships

    44,097

   329,107

 

 

 

   Net cash (used in) provided by
     investing activities

    44,097

   329,107

 

 

 

Cash flows from financing activities:

 

 

 

 

 

   Distributions

    -

    -

 

 

 

   Net cash (used in) provided by
        financing activities


    -


    -

 

 

 

      INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS

(295,234)

332,371

 

 

 

Cash and cash equivalents, beginning

   479,986

   120,857

 

 

 

Cash and cash equivalents, ending

$   184,752

$   453,228

 

 

 










The accompanying notes are an integral part of these condensed statements

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 14

 

2011

2010

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$ 324,233

$ (185,346)

   Adjustments to reconcile net income

(loss) to net cash (used in) provided

by operating activities

 

 

      Share of Income from Operating
        Partnerships

(570,175)

(73,862)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses

30,000

(52,500)

      Decrease (Increase) in other assets

-

1,800

     (Decrease) Increase in accounts
        payable affiliates


 (115,580)


  179,624

 

 

 

      Net cash (used in) provided by 
        operating activities


 (331,522)


 (130,284)

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of

Operating Partnerships

   570,175

   73,862

 

 

   Net cash (used in) provided by
     investing activities

   570,175

   73,862

 

 

 

Cash flows from financing activities:

 

 

 

 

 

   Distributions

    -

    -

 

 

 

   Net cash (used in) provided by
        financing activities


    -


    -

 

 

 

      INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS

238,653

(56,422)

 

 

 

Cash and cash equivalents, beginning

   331,358

   391,584

 

 

 

Cash and cash equivalents, ending

$   570,011

$   335,162

 

 

 









The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2011

(Unaudited)

NOTE A - ORGANIZATION

Boston Capital Tax Credit Fund II Limited Partnership (the "Partnership") was
formed under the laws of the State of Delaware as of September 28, 1989, for the purpose of acquiring, holding, and disposing of limited partnership interests in operating partnerships which will acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes ("Operating Partnerships"). Effective as of June 1, 2001 there was a restructuring, and as a result, the Partnership's general partner was reorganized as follows. The general partner of the Partnership continues to be Boston Capital Associates II Limited Partnership, a Delaware limited partnership. The general partner of the general partner is BCA Associates Limited Partnership, a Massachusetts limited partnership, whose sole general partner is C&M Management, Inc., a Massachusetts corporation and whose limited partners are Herbert F. Collins and John P. Manning. Mr. Manning is the principal of Boston Capital Partners, Inc. The limited partner of the general partner is Capital Investment Holdings, a general partnership whose partners are certain officers and employees of Boston Capital Partners, Inc. and its affiliates. The assignor limited partner is BCTC II Assignor Corp., a Delaware corporation which is now wholly-owned by John P. Manning.

Pursuant to the Securities Act of 1933, the Partnership filed a Form S-11
Registration Statement with the Securities and Exchange Commission, effective
October 25, 1989, which covered the offering (the "Public Offering") of the
Partnership's beneficial assignee certificates ("BACs") representing
assignments of units of the beneficial interest of the limited partnership
interest of the assignor limited partner. The Partnership registered
20,000,000 BACs at $10 per BAC for sale to the public in six series. The
Partnership sold 1,036,100 of Series 7 BACs, 4,178,029 of Series 9 BACs,
2,428,925 of Series 10 BACs, 2,489,599 of Series 11 BACs, 2,972,795 of Series
12 BACs, and 5,574,290 of Series 14 BACs. As of December 31, 2011 1,036,100 BACs in Series 7, 4,177,329 BACs in Series 9, 2,427,925 BACs in Series 10, 2,489,599 BACs in Series 11, 2,972,795 BACs in Series 12, and 5,574,290 BACs in Series 14 are outstanding. The Partnership issued the last BACs in Series 14 on January 27, 1992. This concluded the Public Offering of the Partnership.

NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES

The condensed financial statements included herein as of December 31, 2011 and for the nine months then ended have been prepared by the Partnership, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. No BACs with respect to Series 8 and Series 13 were offered. The Partnership accounts for its investments in Operating Partnerships using the equity method, whereby the Partnership adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued.

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE - B ACCOUNTING AND FINANCIAL REPORTING POLICIES - CONTINUED

Costs incurred by the Partnership in acquiring the investments in Operating Partnerships were capitalized to the investment account. The Partnership's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and the notes thereto included in the Partnership's Annual Report on Form 10-K.

NOTE C - RELATED PARTY TRANSACTIONS

The Partnership has entered into several transactions with various affiliates of the general partner, including Boston Capital Holdings, L.P. and Boston Capital Asset Management Limited Partnership, or BCAMLP, as follows:

Accounts payable - affiliates at December 31, 2011 and 2010 represents
accrued general and administrative expenses, accrued partnership management fees, and advances from an affiliate of the general partner, which are payable to Boston Capital Holdings, L.P. and Boston Capital Asset Management Limited
Partnership.

An annual partnership management fee based on .5 percent of the aggregate
cost of all apartment complexes owned by the Operating Partnerships has been
accrued to Boston Capital Asset Management Limited Partnership. Since reporting fees collected by the series were added to reserves and not paid to Boston Capital Asset Management Limited Partnership, the amounts accrued are not net of reporting fees received.

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE C - RELATED PARTY TRANSACTIONS (continued)

The partnership management fee accrued for the quarters ended December 31, 2011 and 2010 are as follows:

 

      2011

      2010

Series 7

$      -

$      -

Series 9

     41,481

     51,246

Series 10

     24,222

     24,222

Series 11

     29,658

     29,658

Series 12

     32,628

     34,207

Series 14

     83,358

     91,428

 

 

 

$   211,347

$   230,761

The partnership management fee paid for the quarters ended December 31, 2011 and 2010 are as follows:

 

      2011

     2010

Series 7

$      -

$      -

Series 9

          -

          -

Series 10

          -

          -

Series 11

          -

     287,500

Series 12

          -

          -

Series 14

     -

     -

 

 

 

 

$       -

$   287,500

The partnership management fee paid for the nine months ended December 31, 2011 and 2010 are as follows:

 

      2011

      2010

Series 7

$      -

$      -

Series 9

      85,000

          -

Series 10

          -

          -

Series 11

     300,000

     637,500

Series 12

     300,000

          -

Series 14

       375,000

     100,000

 

 

 

 

$ 1,060,000

$   737,500

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS

At December 31, 2011 and 2010 the Partnership had limited partnership interests in 119 and 132 Operating Partnerships, respectively, which own apartment complexes. The number of Operating Partnerships in which the Partnership had limited partnership interests at December 31, 2011 and 2010 by series is as follows:

 

2011

2010

Series 7

-

-

Series 9

18

24

Series 10

16

16

Series 11

16

16

Series 12

23

24

Series 14

 46

 52

 

 

 

119

132

 

 

 

 

Under the terms of the Partnership's investment in each Operating Partnership, the Partnership is required to make capital contributions to the Operating Partnerships. These contributions are payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations.

The contributions payable at December 31, 2011 and 2010 by series are as
follows:

 

2011

2010

Series 7

$      -

$      -

Series 9

-

-

Series 10

-

-

Series 11

-

-

Series 12

9,241

9,241

Series 14

160,733

160,733

 

 

 

 

$169,974

$169,974

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS - Continued

During the nine months ended December 31, 2011 the Partnership disposed of eleven Operating Partnerships and received additional proceeds from two Operating Partnerships disposed of in the prior year. A summary of the dispositions by Series for December 31, 2011 is as follows:

 

Operating Partnership Interest Transferred

 

Sale of Underlying Operating Partnership

 

Partnership Proceeds from Disposition

 

Gain/(Loss) on Disposition

Series 7

-

 

-

 

$

-

 

$

-

Series 9

6

 

-

 

 

278,008

 

 

278,008

Series 10

-

 

-

 

 

-

 

 

-

Series 11

-

 

-

 

 

54,381

 

 

54,381

Series 12

-

 

-

 

 

44,097

 

 

44,097

Series 14

4

 

1

 

 

570,175

 

 

570,175

Total

10

 

1

 

$

946,661

 

$

946,661

During the nine months ended December 31, 2010 the Partnership disposed of four Operating Partnerships and received additional proceeds from three Operating Partnerships disposed of in the prior year. A summary of the dispositions by Series for December 31, 2010 is as follows:

 

Operating Partnership Interest Transferred

 

Sale of Underlying Operating Partnership

 

Partnership Proceeds from Disposition

 

Gain/(Loss) on Disposition

Series 7

-

 

-

 

$

-

 

$

-

Series 9

-

 

-

 

 

-

 

 

-

Series 10

-

 

-

 

 

6,276

 

 

6,276

Series 11

-

 

1

 

 

1,217,636

 

 

1,217,636

Series 12

-

 

2

 

 

329,107

 

 

329,107

Series 14

-

 

1

 

 

73,862

 

 

73,862

Total

-

 

4

 

$

1,626,881

 

$

1,626,881

The gain (loss) described above is for financial statement purposes only. There are significant differences between the equity method of accounting and the tax reporting of income and losses from Operating Partnership investments. The largest difference is the ability, for tax purposes, to deduct losses in excess of the Partnership's investment in the Operating Partnership. As such, the amount of gain recognized for tax purposes may be significantly higher than the gain recorded in the financial statements.

The Partnership's fiscal year ends March 31 of each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership agreement, financial results for each of the Operating Partnerships are provided to the Partnership within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the current financial results available for the Operating Partnerships are for the nine months ended September 30, 2011.

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,

(Unaudited)

 

                2011

                2010

 

 

 

Revenues

 

 

 

Rental

$  17,215,819

$ 18,641,068

 

Interest and other

     501,110

    485,629

 

  17,716,929

 19,126,697

 

 

 

Expenses

 

 

 

Interest

2,683,849

3,064,645

 

Depreciation and amortization

4,095,899

4,587,381

Operating expenses

 12,634,465

 13,611,590

 

 19,414,213

 21,263,616

 

 

 

NET LOSS

$(1,697,284)

$(2,136,919)

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited 

Partnership*



$(1,680,312)



$(2,115,550)

 

 

 

 

 

 

 

Net loss allocated to other partners

$   (16,972)

$   (21,369)

 

 

 

*Amounts include $1,680,312 and $2,115,550 for 2011 and 2010, respectively, of loss not recognized under the equity method of accounting.

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,

(Unaudited)

Series 7

 

                2011

                2010

 

 

 

Revenues

 

 

 

Rental

$          -

$          -

 

Interest and other

          -

          -

 

          -

          -

 

 

 

Expenses

 

 

 

Interest

-

-

 

Depreciation and amortization

-

-

Operating expenses

          -

          -

 

          -

          -

 

 

 

NET LOSS

$          -

$          -

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited 

Partnership*



$          -



$          -

 

 

 

 

 

 

 

Net loss allocated to other partners

$          -

$          -

 

 

 

*Amounts include $0 for 2011 and 2010, respectively, of loss not recognized under the equity method of accounting.

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 9

 

                 2011

            2010

 

 

 

Revenues

 

 

 

Rental

$  3,127,896

$  3,592,324

 

Interest and other

    164,204

    90,543

 

  3,292,100

  3,682,867

 

 

 

Expenses

 

 

 

Interest

497,130

  590,226

 

Depreciation and amortization

822,699

965,971

 

Operating expenses

  2,391,867

  2,765,085

 

  3,711,696

  4,321,282

 

 

 

NET LOSS

$  (419,596)

$  (638,415)

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited 

Partnership*



$  (415,400)



$  (632,031)

 

 

 

 

 

 

 

Net loss allocated to other partners

$    (4,196)

$    (6,384)

 

 

 

*Amounts include $415,400 and $632,031 for 2011 and 2010, respectively, of loss not recognized under the equity method of accounting.

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 10

 

                 2011

            2010

 

 

 

Revenues

 

 

 

Rental

$  1,905,533

$  1,852,861

 

Interest and other

     25,972

     37,721

 

  1,931,505

  1,890,582

 

 

 

Expenses

 

 

 

Interest

275,953

279,700

 

Depreciation and amortization

447,447

460,673

 

Operating expenses

 1,443,827

  1,470,711

 

 2,167,227

  2,211,084

 

 

 

NET LOSS

$ (235,722)

$  (320,502)

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited 

Partnership*



$ (233,365)



$  (317,297)

 

 

 

 

 

 

 

Net loss allocated to other partners

$   (2,357)

$    (3,205)

 

 

 

*Amounts include $233,365 and $317,297 for 2011 and 2010, respectively, of loss not recognized under the equity method of accounting.

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 11

 

                2011

            2010

 

 

 

Revenues

 

 

Rental

$  2,371,493

$  2,821,874

 

Interest and other

     36,556

     53,609

 

  2,408,049

  2,875,483

 

 

 

Expenses

 

 

 

Interest

313,580

451,937

 

Depreciation and amortization

596,229

   706,938

 

Operating expenses

  1,681,434

  1,828,672

 

  2,591,243

  2,987,547

 

 

 

NET LOSS

$  (183,194)

$  (112,064)

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited 

Partnership*



$  (181,362)



$  (110,943)

 

 

 

 

 

 

 

Net loss allocated to other partners

$    (1,832)

$    (1,121)

 

 

 

*Amounts include $181,362 and $110,943 for 2011 and 2010, respectively, of loss not recognized under the equity method of accounting.

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)


NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 12

 

               2011

            2010

 

 

 

Revenues

 

 

 

Rental

$  2,704,831

$  2,713,415

 

Interest and other

    134,380

    135,077

 

  2,839,211

  2,848,492

 

 

 

Expenses

 

 

 

Interest

451,126

471,008

 

Depreciation and amortization

569,469

602,820

 

Operating expenses

  1,920,252

  1,914,688

 

  2,940,847

  2,988,516

 

 

 

NET LOSS

$  (101,636)

$  (140,024)

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited 

Partnership*



$  (100,620)



$  (138,624)

 

 

 

 

 

 

 

Net loss allocated to other partners

$    (1,016)

$    (1,400)

 

 

 

*Amounts include $100,620 and $138,624 for 2011 and 2010, respectively, of loss not recognized under the equity method of accounting.

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2011

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 14

 

                2011

            2010

 

 

 

Revenues

 

 

 

Rental

$  7,106,066

$  7,660,594

 

Interest and other

    139,998

    168,679

 

  7,246,064

  7,829,273

 

 

 

Expenses

 

 

 

Interest

1,146,060

1,271,774

 

Depreciation and amortization

1,660,055

1,850,979

 

Operating expenses

  5,197,085

  5,632,434

 

  8,003,200

  8,755,187

 

 

 

NET LOSS

$ (757,136)

$ (925,914)

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund II Limited 

Partnership*

 

$ (749,565)

 

$ (916,655)

 

 

 

 

 

 

 

Net loss allocated to other partners

$    (7,571)

$    (9,259)

 

 

 

*Amounts include $749,565 and $916,655 for 2011 and 2010, respectively, of loss not recognized under the equity method of accounting.

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2011
(Unaudited)

NOTE E - TAXABLE LOSS

The taxable loss for the calendar year ended December 31, 2011 is expected to differ from its loss for financial reporting purposes. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods.

NOTE F - INCOME TAXES

The Partnership has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes. Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns. The Partnership's federal tax status as a pass-through entity is based on its legal status as a partnership. Accordingly, the Partnership is not required to take any tax positions in order to qualify as a pass-through entity. The Partnership is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Partnership has no other tax positions which must be considered for disclosure.

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2011
(Unaudited)

NOTE G - PLAN OF LIQUIDATION

On March 3, 2010, our General Partner recommended that the BAC holders approve a plan of liquidation and dissolution for the Partnership, or the "Plan." The Plan was approved by the BAC holders on July 1, 2010, and was adopted by the General Partner on July 1, 2010. Pursuant to the Plan, the General Partner is able to, without further action by the BAC holders:

    • liquidate the assets and wind up the business of the Partnership;
    • make liquidating distributions in cancellation of the BACs;
    • dissolve the Partnership after the sale of all of the Partnership's assets; and
    • take, or cause the Partnership to take, such other acts and deeds and shall do, or cause the Partnership to do, such other things, as are necessary or appropriate in connection with the dissolution, winding up and liquidation of the Partnership, the termination of the responsibilities and liabilities of the Partnership under applicable law, and the termination of the existence of the Partnership.

Since the approval of the Plan by the BAC holders, we have continued to seek to sell the assets of the Partnership and use the sale proceeds and/or other Partnership funds to pay all expenses in connection with such sales, pay or make provision for payment of all Partnership obligations and liabilities, including accrued fees, and unpaid loans to the General Partner, and distribute the remaining assets as set forth in the Partnership Agreement. We expect to complete the sale of the apartment complexes approximately three to five years after the BAC holders approval of the Plan, which was July 1, 2010. However, because of numerous uncertainties, the liquidation may take longer or shorter than expected, and the final liquidating distribution may occur months after all of the apartment complexes have been sold.

For additional information regarding the sale of Partnership assets, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Annual Report on Form 10-K.

 

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations

This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements including our intentions, hopes, beliefs, expectations, strategies and predictions of our future activities, or other future events or conditions. These statements are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbors created by these acts. Investors are cautioned that all forward-looking statements involve risks and uncertainty, including, for example, the factors identified in Part I, Item 1A. "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended March 31, 2011. Although we believe that the assumptions underlying these forward-looking statements are reasonable, any of the assumptions could be inaccurate, and there can be no assurance that the forward-looking statements included in this Report will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of this information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.

Liquidity

The Partnership's primary source of funds was the proceeds of its Public Offering. Other sources of liquidity include (i) interest earned on capital contributions unpaid for the nine months ended December 31, 2011 or on working capital reserves and (ii) cash distributions from operations of the Operating Partnerships in which the Partnership has invested. These sources of liquidity, along with the Partnership's working capital reserve, are available to meet the obligations of the Partnership. The Partnership does not anticipate significant cash distributions from operations of the Operating Partnerships.

The Partnership has recognized other income for the nine months ended December 31, 2011 and 2010 in the amount of $17,049 and $70,946. The balance represents distributions received from Operating Partnerships, which the Partnership normally records as a decrease in the Investment in Operating Partnerships. Due to the equity method of accounting, the Partnership has recorded these distributions as other income.

The Partnership is currently accruing the partnership management fee.  Partnership management fees accrued during the quarter ended December 31, 2011 were $211,347 and total partnership management fees accrued as of December 31, 2011 were $20,660,190. During the nine months ended December 31, 2011, the Partnership paid $1,060,000 in accrued partnership management fees. Pursuant to the Partnership Agreement, these liabilities will be deferred until the Partnership receives proceeds from sales of the Operating Partnerships, which will be used to satisfy these liabilities. The Partnership's working capital and sources of liquidity coupled with affiliated party liability accruals allow sufficient levels of liquidity to meet the third party obligations of the Partnership.  The Partnership is currently unaware of any trends that would create insufficient liquidity to meet future third party obligations of the Partnership.

As of December 31, 2011, an affiliate of the general partner of the Partnership advanced a total of $153,188, on behalf of Series 12, to pay some operating expenses of the Partnership, and to make advances and/or loans to Operating Partnerships. These advances are included in Accounts payable affiliates. During the quarter ended December 31, 2011 the Partnership did not receive any advances.

All payables to affiliates will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the Partnership's interests in Operating Partnerships. During the nine months ended December 31, 2011, no payments were made to an affiliate of the general partner.

Capital Resources

The Partnership offered BACs in a Public Offering declared effective by the Securities and Exchange Commission on October 25, 1989. The Partnership received and accepted subscriptions for $186,337,017 representing 18,679,738 BACs from investors admitted as BAC holders in Series 7 through Series 14 of the Partnership.

As of December 31, 2011 the Partnership had $1,542,502 remaining in cash and cash equivalents. Below is a table, which provides, by series, the equity raised, number of BACs sold, final date BACs were offered, number of properties acquired, and cash and cash equivalents.

 

 

Series

 

Equity

BACs 

Sold

Final Close Date

Number of 

Properties

Cash and Cash Equivalents

7

$ 10,361,000

1,036,100

12/29/89

-

$    -

9

41,574,018

4,178,029

05/04/90

18

329,441

10

24,288,997

2,428,925

08/24/90

16

252,618

11

24,735,002

2,489,599

12/27/90

16

205,680

12

29,710,003

2,972,795

04/30/91

23

184,752

14

 55,728,997

 5,574,290

01/27/92

46

   570,011

 

 

 

 

 

 

 

$186,398,017

18,679,738

 

119

$1,542,502

 

 

 

 

 

 

Reserve balances are remaining proceeds less outstanding capital contribution obligations, which have not been advanced or loaned to the Operating Partnerships. The reserve balances for Series 9,10,11,12 and 14 as of December 31, 2011 are $329,441, $252,618, $205,680, $175,511 and $409,278, respectively.

(Series 8) No BACs with respect to Series 8 were offered.

(Series 13) No BACs with respect to Series 13 were offered.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of Operations

As of December 31, 2011 and 2010 the Partnership held limited partnership interests in 119 and 132 Operating Partnerships, respectively. In each instance the apartment complex owned by the applicable Operating Partnership is eligible for the federal housing tax credit. Initial occupancy of a unit in each apartment complex which initially complied with the minimum set-aside test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the rent restriction test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective apartment complexes are described more fully in the Prospectus or applicable report on Form 8-K. The general partner believes that there is adequate casualty insurance on the properties.

The Partnership incurs an annual partnership management fee to the general partner of the Partnership and/or its affiliates in an amount equal to 0.5% of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of various partnership management and reporting fees paid by the Operating Partnerships. The partnership management fees incurred and the reporting fees paid by the Operating Partnerships for the three and nine months ended December 31, 2011 are as follows:

3 Months
Gross

Management Fee


3 Months
Reporting Fee

3 Months Management Fee

Net of Reporting Fee

Series 7

$    -

$      -

$    -

Series 9

41,481

55,548

(14,067)

Series 10

24,222

1,224

22,998

Series 11

29,658

2,017

27,641

Series 12

32,628

1,000

31,628

Series 14

  83,358

  24,192

  59,166

 

$ 211,347

$ 83,981

$ 127,366

9 Months
Gross

Management Fee


9 Months
Reporting Fee

9 Months Management Fee

Net of Reporting Fee

Series 7

$    -

$      -

$    -

Series 9

135,057

71,320

63,737

Series 10

72,666

10,661

62,005

Series 11

88,974

14,714

74,260

Series 12

97,884

13,807

84,077

Series 14

 259,420

  64,991

 194,429

 

$ 654,001

$ 175,493

$ 478,508

 

The Partnership's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested. The Partnership's investments in Operating Partnerships have been made principally with a view towards realization of federal housing tax credits for allocation to its partners and BAC holders.

 

(Series 7)

The series did not have any properties as of December 31, 2011 and 2010.

(Series 9)

As of December 31, 2011 and 2010, the average Qualified Occupancy for the series was 100%. The series had a total of 18 properties at December 31, 2011, all of which were at 100% Qualified Occupancy.

For the periods ended December 31, 2011 and 2010, Series 9 reflects loss from Operating Partnerships of $(419,596) and $(638,415), respectively, which includes depreciation and amortization of $822,699 and $965,971, respectively. This is an interim period estimate; it is not indicative of the final year end results.

Sunshine Apartments (Telluride Apartments) is a 50-unit family development located in Telluride, CO. In 2008, water infiltrated and damaged approximately 50% of the units. Occupancy declined through 2009 and as of December 31, 2009 the property was 50% physically occupied and operating below breakeven. The drop in occupancy was due to major mold issues resulting in 25 units being off-line. The operating general partner indicated that the property would need $753,807 in repairs to put the down units back on-line. The Operating Partnership did not have the funds available to do the work. Additionally, the operating general partner was unsuccessful in obtaining an emergency loan or preservation funding from Rural Development. In May 2010 an inspection by the city's engineer confirmed serious mold issues at the property. The engineer provided a strong recommendation that all residents vacate the property within thirty days. Based on this recommendation, all residents vacated the property and as of December 31, 2011 the property remained empty. On December 31, 2004, the 15-year low income housing tax credit compliance period expired with respect to Sunshine Apartments LP. The mortgage, real estate tax and insurance payments are all current.

Glenwood Hotel Investors (Glenwood Hotel) is a 36-unit single room occupancy development located in Porterville, CA. The property has historically operated with high occupancy. Through the second quarter of 2011, the property continued to maintain strong occupancy and as of December 31, 2011 occupancy was 92%. However, despite the continued strong occupancy, the property is operating below breakeven. To maintain a high occupancy level and to be competitive in the market, it is necessary to keep rental rates very low. The low rents have resulted in the below breakeven operations. The management company continues to market available units to the housing authority as well as performing various outreach efforts to attract qualified residents. The operating general partner continues to fund the Operating Partnership as needed. The mortgage, insurance and payables are current. On December 31, 2005, the 15-year low income housing tax credit compliance period expired with respect to Glenwood Hotel Investors LP.

In April 2011, the investment general partner of Cotton Mill Associates transferred its interest to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,369,200 and cash proceeds to the investment partnership of $100,000. Of the total proceeds received, $15,000 will be paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds of approximately $85,000 were returned to cash reserves held by Series 9. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, has been recorded in the amount of $85,000 as of June 30, 2011.

In April 2011, the investment general partner of Tappahannock Greens LP transferred its interest in to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,427,440 and cash proceeds to the investment partnership of $60,000. Of the total proceeds received, $5,000 will be paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds of approximately $55,000 were returned to cash reserves held by Series 9. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. In addition, the investment general partner on behalf of the investment partnership entered into a partner interest pledge agreement with the Operating Partnership for receipt of a residual payment. Under the terms of the partner interest pledge agreement, if the property owned by the Operating Partnership is sold, within 5 years from the initial transfer date, there would be a residual payment of up to $200,000 distributable to the investment partnership in accordance with the Operating Partnership Agreement in effect at the date the investment limited partner transferred its interest. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, has been recorded in the amount of $55,000 as of June 30, 2011.

In October 2011, the investment general partner transferred its interest in Grand Princess Manor LP to a non-affiliated entity for its assumption of the outstanding mortgage balance of approximately $1,412,614 and cash proceeds to the investment partnership of $70,000. Of the total proceeds received, $7,500 will be paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds of approximately $62,500 were returned to cash reserves held by Series 9. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, was recorded in the amount of $62,500 as of October 31, 2011.

In October 2011, the investment general partner transferred its interest in Grand Princess Villas LP to a non-affiliated entity for its assumption of the outstanding mortgage balance of approximately $1,411,672 and cash proceeds to the investment partnership of $70,000. Of the total proceeds received, $7,500 will be paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds of approximately $62,500 were returned to cash reserves held by Series 9. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, was recorded in the amount of $62,500 as of October 31, 2011.

 

In December 2011, the investment general partner transferred its interest in Raitt Street Apartments, A CA LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $4,153,969 and delivery of a Promissory Note to the investment general partner in the amount of $5,900 maturing June 30, 2012. The amounts payable under the note will be paid to BCAMLP as reimbursement expenses related to the transfer, which include third party legal costs. No proceeds will be returned to cash reserves held by Series 9. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership has been recorded.

In December 2011, the investment general partner of Boston Capital Tax Credit Fund I LP - Series 4 and Series 9 transferred their respective interests in Meadowcrest LDHA LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,446,544 and cash proceeds to the investment partnerships of $64,760 to Series 4 and $70,240 to Series 9. Of the total proceeds received, $45,572 and $49,428 from Series 4 and Series 9, respectively, represents reporting fees due to an affiliate of the investment partnerships and the balance represents proceeds from the transfer. Of the remaining proceeds, $7,195 and $7,804 from Series 4 and Series 9, respectively, will be paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds of approximately $11,993 and $13,008 for Series 4 and Series 9 respectively, will be returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership was recorded of $11,993 and $13,008 from Series 4 and Series 9, respectively, as of December 31, 2011.

(Series 10)

As of December 31, 2011 and 2010, the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at December 31, 2011, all of which were at 100% Qualified Occupancy.

For the periods ended December 31, 2011 and 2010, Series 10 reflects net loss from Operating Partnerships of $(235,722) and $(320,502), respectively, which includes depreciation and amortization of $447,447 and $460,673, respectively. This is an interim period estimate; it is not indicative of the final year end results.

Meadowbrook Properties II LP (Meadowbrook Lane Apartments) is a 50-unit property located in Americus, GA. The property operated below breakeven in 2009 and 2010 with occupancy averaging 85% and 89%, respectively. In 2011, occupancy improved from an average of 89% in the first quarter to 98% through the fourth quarter. However, despite the continued strong occupancy, the property continues to operate below breakeven. Deficits are being funded by accruing the related party management fee. On December 31, 2004, the 15-year low income housing tax credit compliance period expired with respect to Meadowbrook Properties II, LP.

In April 2009, the investment general partner of Wichita West Housing Associates Two LP approved an agreement to sell the property and the transaction closed on October 30, 2009. The sales price for the property is $2,498,580, which includes the outstanding mortgage balance of approximately $1,555,423 and cash proceeds to the investment partnership of $838,846. Of the total proceeds received, $15,000 was paid to BCAMLP for expenses related to the sale, which includes third party legal costs. The remaining proceeds from the sale of $823,846 were returned to cash reserves held by Series 10. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, has been recorded in the amount of $823,846 as of December 31, 2009. In June 2010, additional sale proceeds of $6,276 were received and returned to the cash reserves held by Series 10.

(Series 11)

As of December 31, 2011 and 2010 the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at December 31, 2011, all of which were at 100% Qualified Occupancy.

For the periods ended December 31, 2011 and 2010, Series 11 reflects net loss from Operating Partnerships of $(183,194) and $(112,064), respectively, which includes depreciation and amortization of $596,229 and $706,938, respectively. This is an interim period estimate; it is not indicative of the final year end results.

In December 2009, the operating general partner of Coronado Housing entered into an agreement to sell the property and the transaction closed on February 10, 2010. The sales price of the property was $760,000, which includes the outstanding mortgage balance of approximately $0 and cash proceeds to the investment partnership of $468,251. Of the total proceeds received, $15,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $15,000 was paid to BCAMLP for expenses related to the sale, which includes third party legal costs. The remaining proceeds from the sale of $438,251 were returned to cash reserves held by Series 11. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, has been recorded in the amount of $438,251 as of March 31, 2010. In December 2010, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $25,982 which were returned to the cash reserves held by Series 11.

In February 2010, the operating general partner of Crestwood RRH, Limited approved an agreement to sell the property to an unrelated third party and the transaction closed on July 28, 2010. The sales price for the property was $5,074,719, which includes the outstanding mortgage balance of approximately $2,682,530 and cash proceeds to the investment partnership of $1,372,271. Of the total proceeds received, $95,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $85,617 was paid to BCAMLP for expenses related to the sale, which includes third party legal costs. The remaining proceeds from the sale of $1,191,654 will be returned to cash reserves held by Series 11. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, has been recorded in the amount of $1,191,654 as of September 30, 2010. In May 2011, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $54,381 which were returned to the cash reserves held by Series 11.

(Series 12)

As of December 31, 2011 and 2010 the average Qualified Occupancy for the series was 99.7% and 100%, respectively. The series had a total of 23 properties at December 31, 2011, of which 22 were at 100% Qualified Occupancy.

For the periods ended December 31, 2011 and 2010, Series 12 reflects net loss from Operating Partnerships of $(101,636) and $(140,024), respectively, which includes depreciation and amortization of $569,469 and $602,820, respectively. This is an interim period estimate; it is not indicative of the final year end results.

In March 2010, the operating general partner of Fort Smith Housing Associates Limited Partnership entered into an agreement to sell the property and the transaction closed on May 28, 2010. The sales price of the property was $800,000, which includes the outstanding mortgage balance of approximately $541,184 and cash proceeds to the investment partnership of $7,500. Of the total proceeds received, $7,500 was paid to BCAMLP for expenses related to the sale, which includes third party legal costs. There were no remaining proceeds from the sale returned to cash reserves held by Series 12. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership has been recorded.

Prairie West Apartments III LP (Prairie West Apts.) is a 24-unit property in West Fargo, North Dakota. In 2010, average occupancy was 92% and the property operated above breakeven, despite high operating expenses and bad debt. Through the fourth quarter of 2011, occupancy averaged 96% and the property was operating above breakeven. The operating general partner continues to fund all operating deficits as operations are supported by an unlimited guarantee. In late 2009 the property was refinanced with the money generated being used to update curb appeal. The mortgage, property taxes, and insurance are current. On December 31, 2005, the 15-year low income housing tax credit compliance period expired with respect to Prairie West Apartments III LP.

Briarwick Apartments Limited, A KY Limited Partnership (Briarwick Apartments) is a 40-unit family property located in Nicholasville, KY. In 2010, the property struggled as occupancy declined to an average of 70% for the year with operations below breakeven. Occupancy has historically been a challenge due to the property's advanced age and new market competitors. However, in 2011, occupancy remained strong averaging 91%. Management implemented a rent increase of $30 per unit which took effect on October 1, 2011. With the current rent increase along with stabilized occupancy, the property is projected to operate above breakeven by year end. Rural development approved a workout plan in the third quarter of 2011 which should help stabilize the property and replenish the replacement reserve account in approximately three years. The mortgage, real estate tax and insurance payments are current. The operating general partner's obligation to fund deficits is limited to $50,840 per year. On December 31, 2005, the 15-year low income housing tax credit compliance period expired.

Los Caballos II Limited Partnership (Los Caballos II Apartments) was a 24-unit, family complex located in Hatch, New Mexico. On August 14, 2006, flash floods caused significant damage to the property. The county building inspector determined the property was a complete loss. On January 10, 2007, the operating general partner had a meeting with the Village of Hatch, representatives from the Federal Emergency Management Agency, and Rural Development. It was determined that the property would be demolished and would not be rebuilt by the existing Operating Partnership. Demolition was completed in June 2007. The existing mortgage, on which Rural Development had already agreed to suspend all payments until the property was reconstructed, will be assumed by a new Operating Partnership. The existing liability will subsequently be removed from Los Caballos II Limited Partnership. For tax purposes, this event will not be classified as an early extinguishment of debt.

The parcel held by the Los Caballos II partnership will not be the location of the newly constructed project.  The new project will be on an adjacent property outside of the flood zone.  The plan is to have a new Operating Partnership absorb the mortgage debt from Los Caballos II.  The investment general partner has requested that RD approve a 'Transfer of Assets' that will move all debt and cash assets of Los Caballos II to a separate entity, but Los Caballos II will retain the land.  If RD accepts this transfer, it will effectively reduce the Operating Partnership's total debt from approximately $60,000 to $0, and will leave the land in the name of the Los Caballos II partnership.

The property was sold on December 15, 2009 without the approval or knowledge of the investment general partner.  The debt, land, rental assistance and insurance proceeds were all sold to a new entity that is re-syndicating the property at another location. The investment general partner has resolved the outstanding legal issues with the operating general partner and a formal agreement has been reached. Effective February 1, 2011, all parties agreed to a mutual release which provided for a payment of $30,000 to the investment partnership. Of the total proceeds received, $15,000 will be paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds of approximately $15,000 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Under the terms of the mutual release, if the land previously owned by the Operating Partnership is sold prior to December 31, 2015, the investment partnership shall receive 50% of any proceeds realized from the sale of the land. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, was recorded in the amount of $15,000 as of March 31, 2011.

In January 2009, the investment general partner of RPI LP #22 approved an agreement to sell the property and the transaction closed on November 4, 2010. The sales price for the property is $1,250,000, which included the outstanding mortgage balance of approximately $538,667 and cash proceeds to the investment limited partners of $345,607. Of the total proceeds received by the investment partnership, $1,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $15,000 was paid to BCAMLP for expenses related to the sale, which includes third party legal costs. The remaining proceeds from the sale of $329,107 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, was recorded in the amount of $329,107 as of December 31, 2010. As of June 2011, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $44,097 which were returned to the cash reserves held by Series 12.

(Series 14)

As of December 31, 2011 and 2010 the average Qualified Occupancy for the series was 100%. The series had a total of 46 properties at December 31, 2011, all of which were at 100% Qualified Occupancy.

For the periods ended December 31, 2011 and 2010, Series 14 reflects net loss from Operating Partnerships of $(757,136) and $(925,914), respectively, which includes depreciation and amortization of $1,660,055 and $1,850,979 respectively. This is an interim period estimate; it is not indicative of the final year end results.

Cottonwood Apartments II, A Limited Partnership (Cottonwood Apartments II) is a 24-unit development located in Cottonport, Louisiana. In the third and fourth quarters of 2008, occupancy fell to 50% and 29%, respectively, due to damages sustained during Hurricane Gustav. There was roof damage on all four buildings, interior damage to fifteen units, and the office and laundry room experienced flooding. Insurance and lost rent proceeds were received, and all repairs were completed as of August 2009 at which time all units were back on-line. In 2010, occupancy improved to an average of 70% although operations continued below breakeven. According to the operating general partner, the low occupancy was due to a poor local economy and a lack of jobs and qualified applicants. The investment general partner conducted a site visit in March 2010, which confirmed that there is very little industry/commerce in the area. A new manager that was hired in June 2010 has proven to be very effective at leasing units, as occupancy improved to 88% as of December 2010. At year-end 2011 occupancy was 96%. However, despite the continued strong occupancy, the property continues to operate below breakeven. On December 31, 2005, the 15-year low income housing tax credit compliance period expired with respect to Cottonwood Apartments II, A Limited Partnership.

In December 2006, the investment general partner of Series 14, Boston Capital Tax Credit Fund III - Series 17 and Boston Capital Tax Credit Fund IV - Series 20 transferred 33% of their interest in College Greene Rental Associates Limited Partnership to entities affiliated with the operating general partners for their assumption of one third of the outstanding mortgage balance. The cash proceeds received by Series 14, Series 17, and Series 20 were $25,740, $7,919, and $65,341, respectively. Of the proceeds received, $1,950, $599, and $4,951 for Series 14, Series 17, and Series 20, respectively, was paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds received by Series 14, Series 17, and Series 20 of $23,790, $7,320 and $60,390, respectively, were applied against the investment limited partners' investment in the Operating Partnership in accordance with the equity method of accounting. In April 2010, the investment limited partner transferred 49% of its interest for $68,174, $20,977, and $173,058 for Series 14, Series 17 and Series 20, respectively. Of the proceeds received, $7,000, $3,400 and $15,000 for Series 14, Series 17 and Series 20, respectively, was paid to BCAMLP for expenses related to the transfer. The remaining proceeds of $61,174, $17,577 and $158,058, respectively, were returned to the cash reserves held by Series 14, Series 17 and Series 20, respectively. The proceeds were allocated to the investment limited partnerships based on their original equity investments in the Operating Partnership. The remaining investment limited partner interest was transferred on March 31, 2011. Accordingly, a gain on the sale of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $61,174, $17,577 and $158,058, respectively, for Series 14, BCTC III Series 17, and BCTC IV Series 20, as of March 31, 2011.

Davis Village Apartments Limited, LP (Davis Village Apartments) is a 44-unit family property located in Davis, OK. In 2009, occupancy averaged 94% and operations were above breakeven. Rural Development approved a $25-$30 rent increase on all unit types effective January 1, 2010. Despite the rent increase, a decrease in occupancy caused operations to fall below breakeven in 2010. Average occupancy for the year 2010 dropped to 81%, resulting in a $12,000 reduction in income. The operating general partner placed a new property manager on the site in an effort to improve performance and developed a marketing plan to increase occupancy in 2011. By the end of 2011, occupancy increased to 98% but operations were still below breakeven due to higher maintenance expenses. The operating general partner continues to fund all operating deficits. The mortgage, taxes, and insurance payments are all current. On December 31, 2007, the 15-year low income housing tax credit compliance period expired.

Prague Village Apartments Limited, LP (Prague Village Apartments) is an 8-unit family property located in Prague, OK. In 2009, occupancy averaged 94% for the year but operations were below breakeven due to high maintenance and insurance expenses. Insurance costs rose 45% in 2009 due to increased insurance claims made in both 2008 and 2009. The operating general partner renewed the policy in August 2010 with comparable rates to the prior year. Rural Development approved a $45-55 rent increase on all units effective January 1, 2010 that was projected to bring operations above breakeven in 2010. However, low occupancy and high maintenance expenses caused the property to suffer a cash flow deficit in 2010. Employment opportunities in the area had been consistently declining and the average occupancy in 2010 dropped to 83%. The majority of maintenance costs were not reimbursed from the replacement reserve account due to Rural Development restrictions. In addition, Rural Development required the management company to outsource maintenance work, keeping costs high. The operating general partner placed a new property manager on the site in an effort to improve performance. By the end of 2011, operating expenses slightly decreased and occupancy increased to 88%. The operating general partner continues to fund all deficits. The mortgage, taxes, and insurance payments are all current. On December 31, 2007, the 15-year low income housing tax credit compliance period expired.

Duncan Village Apartments Limited, Limited Partnership (Duncan Village Apartments) is a 48-unit family property located in Duncan, OK. In 2009 insurance costs increased due to a spike in insurance claims throughout the Midwest, but the property was still able to generate cash flow with occupancy averaging 95% for the year. In 2010, however, higher operating expenses caused operations to fall below breakeven. Insurance costs increased again and occupancy dropped to an 89% average. Rural Development required the property to outsource maintenance work at a higher cost rather than using the affiliated management company. Also due to Rural Development restrictions, a majority of the maintenance expenses were not reimbursed from the replacement reserve account. By the end of 2011, occupancy averaged 94% and rental income increased by 5%. Overall operating expenses decreased and the property is operating above breakeven at the end of 2011. The operating general partner continues to fund all deficits. The mortgage, taxes, and insurance payments are all current. On December 31, 2007, the 15-year low income housing tax credit compliance period expired.

Maysville Village Apartments Limited (Maysville Village Apartments) is an 8-unit property located in Maysville, OK. In 2009 operating expenses were higher than state averages but the property was still able to generate a cash flow with 98% occupancy. In 2010, occupancy dropped to 94% causing a slight decrease in rental income. Operating expenses increased by 8% due to higher maintenance costs and operations fell below breakeven. The maintenance expenses were not reimbursed from the replacement reserve account due to Rural Development restrictions. In addition, Rural Development required the property to outsource all maintenance work at a higher cost instead of using the affiliated management company. By the end of 2011, occupancy averaged 92% and operations remained below breakeven due to high overall operating costs. The operating general partner continues to fund all deficits. The mortgage, taxes, and insurance payments are all current. On December 31, 2007, the 15-year low income housing tax credit compliance period expired.

Ada Village Apartments Limited, LP (Ada Village Apartments) is a 44-unit family property in Ada, OK. In 2010, occupancy averaged 96% but operations declined due to operating expenses that were 12% higher than state averages. Rural Development required the management company to outsource all maintenance work, causing a drastic increase in operating expenses. Also due to Rural Development restrictions, maintenance costs could not be reimbursed by the replacement reserve account. By the end of 2011, occupancy averaged 94% and operations remained below breakeven due to high overall operating costs. The operating general partner continues to fund all deficits. The mortgage, taxes, and insurance payments are all current. On December 31, 2007, the 15-year low income housing tax credit compliance period expired.

In February 2010, the operating general partner of Rainier Manor Associates LP approved an agreement to sell the property and the transaction closed on September 29, 2010. The sales price for the property was $3,300,000, which included the outstanding mortgage balance of approximately $3,293,443 and cash proceeds to the investment partnerships of $0. No proceeds were returned to cash reserves held by Series 14 and Boston Capital Tax Credit Fund III, LP Series 15, respectively. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership was recorded as of September 30, 2010.

In December 2009, the operating general partner of Village Terrace Limited Partnership entered into an agreement to sell the property and the transaction closed on January 8, 2010. The sales price of the property was $1,185,000, which includes the outstanding mortgage balance of approximately $568,565 and cash proceeds to the investment partnership of $334,852. Of the total proceeds received, $112,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $15,000 was paid to BCAMLP for expenses related to the sale, which includes third party legal costs. The remaining proceeds from the sale of $207,852 were returned to cash reserves held by Series 14. In February 2010, additional sale proceeds of $3,056 were received and returned to the cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, was recorded in the amount of $210,908 as of March 31, 2010. In June 2010, the investment partnership received its share of the proceeds from the liquidation of the Operating Partnership's cash accounts in the amount of $12,688 which was returned to the cash reserves held by Series 14.

Titusville Apartments Limited Partnership (Titusville Apartments) is a 30-unit apartment complex located in Titusville, Pennsylvania. Reduced operating expenses and replacement reserve reimbursements aided the property in achieving above breakeven operations for the 2010 fiscal year. The property's occupancy remains low through December 31, 2011 at 80%, which is causing the property to operate at breakeven through the fourth quarter of 2011. The property is located in a small, rural town and finding new residents has proven to be difficult. The six vacant units do not have rental assistance, while the occupied 24 units are subsidized. Management is advertising with three web-based vendors, Apartment Smart, My New Place, and Apartment Guide.com, as well as placing weekly advertisements in the local newspaper. They also continue to offer a resident referral fee. The operating general partner has requested more rental assistance from Rural Development on several occasions but has been denied each time. All tax, mortgage and insurance payments are current. On December 31, 2006, the 15-year low income housing tax credit compliance period expired with respect to Titusville Apartment Limited Partnership.

In March 2011, the operating general partner of Scott Partners entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on May 2, 2011. The sales price of the property was $1,505,000, which included the outstanding mortgage balance of approximately $1,031,412 and cash proceeds to the investment partnership of $389,317. Of the total proceeds received by the investment partnership, $15,000 will be paid to BCAMLP for expenses related to the sale, which includes third party legal costs. The remaining proceeds from the sale of $374,317 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, was recorded in the amount of $374,317 as of June 30, 2011.

In June 2011, the investment general partner transferred its interest in Rosewood Manor, Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,377,213 and cash proceeds to the investment partnership of $28,000. Of the total proceeds received, $5,000 will be paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds of $23,000 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. In addition, the investment general partner on behalf of the investment partnership entered into a residual receipt promissory note ("RRN") with the Operating Partnership for receipt of a residual payment. Under the terms of the RRN, if there is a capital transaction involving the property owned by the Operating Partnership at any time within 5 years from the initial transfer date, there would be a residual payment of up to $75,000 distributable to the investment partnership in accordance with the Operating Partnership Agreement in effect at the date the investment limited partner transferred its interest. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, was recorded in the amount of $23,000 as of June 30, 2011.

In October 2011, the investment general partner transferred its interest in Carriage Run, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,198,764 and cash proceeds to the investment partnership of $128,000. Of the total proceeds received, $8,435 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 will be paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds of approximately $114,565 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, was recorded in the amount of $114,565 as of December 31, 2011.

In October 2011, the investment general partner transferred its interest in Jarratt LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $779,205 and cash proceeds to the investment partnership of $76,800. Of the total proceeds received, $13,507 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 will be paid to BCAMLP for expenses related to the transfer, which includes third party legal costs. The remaining proceeds of approximately $58,293 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, was recorded in the amount of $58,293 as of December 31, 2011.

In December 2011, the investment general partner transferred its interest in La Gema Del Barrio to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $500,071 and delivery of a Promissory Note to the investment general partner in the amount of $5,900 maturing June 30, 2012. The amounts payable under the note will be paid to BCAMLP as reimbursement expenses related to the transfer, which include third party legal costs. No proceeds will be returned to cash reserves held by Series 14. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership has been recorded.

 

 

Off Balance Sheet Arrangements

None.

Critical Accounting Policies and Estimates

The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), which require the Partnership to make various estimates and assumptions. The following section is a summary of some aspects of those accounting policies that may require subjective or complex judgments and are most important to the portrayal of the Partnership's financial condition and results of operations. The Partnership believes that there is a low probability that the use of different estimates or assumptions in making these judgments would result in materially different amounts being reported in the financial statements.

The Partnership is required to assess potential impairments to its long-lived assets, which are primarily investments in limited partnerships. The Partnership accounts for its investment in limited partnerships in accordance with the equity method of accounting since the Partnership does not control the operations of the Operating Partnerships. The purpose of an impairment analysis is to verify that the real estate investment balance reflected on the balance sheet does not exceed the value of the underlying investments.

If the book value of the Partnership's investment in an Operating Partnership exceeds the estimated value derived by management, which generally consists of the remaining future Low-Income Housing Credits allocable to the Partnership and the estimated residual value to the Partnership, the Partnership reduces its investment in the Operating Partnership.

In accordance with the accounting guidance for the consolidation of variable interest entities, the Partnership determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. The analysis that must be performed to determine which entity should consolidate a VIE focuses on control and economic factors.  A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it has (1) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the guidance requires continual reconsideration of the primary beneficiary of a VIE.

Based on this guidance, the Operating Partnerships in which the Partnership invests meet the definition of a VIE because the owners of the equity at risk in these entities do not have the power to direct their operations.  However, management does not consolidate the Partnership's interests in these VIEs, as it is not considered to be the primary beneficiary since it does not have the power to direct the activities that are considered most significant to the economic performance of these entities.  The Partnership currently records the amount of its investment in these partnerships as an asset on its balance sheets, recognizes its share of partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements. The Partnership's balance in investment in Operating Partnerships represents its maximum exposure to loss.  The Partnership's exposure to loss on these partnerships is mitigated by the condition and financial performance of the underlying Housing Complexes as well as the strength of the general partners and their guarantee against credit recapture to the investors of the Partnership.

Recent Accounting Changes

In June 2009, the FASB issued an amendment to the accounting and disclosure requirements for the consolidation of variable interest entities (VIEs). The amended guidance modifies the consolidation model to one based on control and economics, and replaced quantitative primary beneficiary analysis with a qualitative analysis. The primary beneficiary of a VIE will be the entity that has (1) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the amended guidance requires continual reconsideration of the primary beneficiary of a VIE and adds an additional reconsideration event for determination of whether an entity is a VIE. Additionally, the amendment requires enhanced and expanded disclosures around VIEs. This amendment was effective for fiscal years beginning after November 15, 2009. The adoption of this guidance on April 1, 2010 did not have a material effect on the Partnership's financial statements.

 

 

Item 3

Quantitative and Qualitative Disclosure About Market Risk

 

 

 

Not Applicable

Item 4

Controls & Procedures

 

 

 

 

(a)

Evaluation of Disclosure Controls and Procedures

 

 

As of the end of the period covered by this report, the Partnership's general partner, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer of C&M Management Inc., carried out an evaluation of the effectiveness of the Partnership's "disclosure controls and procedures" as defined under the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15 with respect to each series individually, as well as the Partnership as a whole. Based on that evaluation, the Partnership's Principal Executive Officer and Principal Financial Officer have concluded that as of the end of the period covered by this report, the Partnership's disclosure controls and procedures with respect to each series individually, as well as the Partnership as a whole, were effective to ensure that information relating to any series or the Partnership as a whole required to be disclosed by it in the reports that it files or submits under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) is accumulated and communicated to the Partnership's management, including the Partnership's Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

 

 

 

(b)

Changes in Internal Controls

 

 

There were no changes in the Partnership's internal control over financial reporting that occurred during the quarter ended December 31, 2011 that materially affected, or are reasonably likely to materially affect, the Partnership's internal control over financial reporting.

 

 

 

 

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings

 

 

 

None

 

 

Item 1A.

Risk Factors

 

 

 

There have been no material changes from the risk factors set forth under Part I, Item 1A. "Risk Factors" in our Form 10-K for the fiscal year ended March 31, 2011.

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

None

 

 

Item 3.

Defaults upon Senior Securities

 

 

 

None

 

 

Item 4.

Mine Safety Disclosures

 

 

 

Not Applicable

 

 

Item 5.

Other Information

 

 

 

None

 

 

Item 6.

Exhibits 

 

 

 

(a)Exhibits

 

 

 

 

31.a Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein

 

 

 

 

31.b Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein

 

 

 

 

32.a Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein

 

 

 

 

 

32.b Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein

 

 

 

 

101. The following materials from the Boston Capital Tax Credit Fund II L.P. Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2011 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Balance Sheets, (ii) the Condensed Statements of Operations, (iii) the Condensed Statements of Changes in Partners' Capital (Deficit), (iv) the Condensed Statements of Cash Flows and (v) related notes, furnished herewith

 

 

SIGNATURES


Pursuant to the requirements of Section 13 of the Securities
Exchange Act of 1934, the Partnership has duly caused this Report to be
signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

 

 

 

 

By:

Boston Capital Associates II Limited
Partnership, General Partner

 

 

 

 

 

By:

BCA Associates Limited Partnership,
General Partner

 

 

 

 

 

By:

C&M Management, Inc.,
General Partner

 

 

 

 

Date: February 14, 2012

/s/ John P. Manning

 

John P. Manning

 

 

 





Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Partnership and in the capacities and on the dates
indicated:

DATE:

SIGNATURE:

TITLE:

February 14, 2012

/s/ John P. Manning
John P. Manning

Director, President
(Principal Executive
Officer), C&M Management
Inc.; Director, President
(Principal Executive
Officer) BCTC II Assignor Corp.



DATE:

SIGNATURE:

TITLE:

February 14, 2012

/s/ Marc N. Teal
Marc N. Teal

Chief Financial Officer
(Principal Financial and
Accounting Officer), C&M Management Inc; Chief
Financial Officer (Principal
Financial and Accounting
Officer) BCTC II Assignor Corp.