Attached files

file filename
EX-32 - BCTC II CERTIFICATION 906 - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPb21214cert906mnt.htm
EX-32 - BCTC II CERTIFICATION 906 - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPb21214cert906jpm.htm
EX-31 - BCTC II CERTIFICATION 302 - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPb21214cert302mnt.htm
EXCEL - IDEA: XBRL DOCUMENT - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPFinancial_Report.xls
EX-31 - BCTC II CERTIFICATION 302 - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIPb21214cert302jpm.htm

FORM 10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

(Mark One)

 

(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended December 31, 2014

 

or


( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______
Commission file number        0-19443

 

 

BOSTON CAPITAL TAX CREDIT FUND II LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)

Delaware

04-3066791

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

 

One Boston Place, Suite 2100, Boston, Massachusetts  02108
(Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code (617)624-8900

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ý

No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes ý

No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act (check one):

 

Large accelerated filer 

Accelerated filer 

Non-accelerated filer 

Smaller reporting company ý

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes 

No ý

 

 

 

BOSTON CAPITAL TAX CREDIT FUND II LIMITED PARTNERSHIP

QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED December 31, 2014

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

 

 

 

Pages

 

Item 1. Condensed Financial Statements

 

 

Condensed Balance Sheets

3-9

 

 

Condensed Statements of Operations

10-23

 

 

Condensed Statements of Changes in 
Partners' Capital (Deficit)


24-27

 

 

Condensed Statements of Cash Flows

28-34

 

 

Notes to Condensed Financial 
Statements


35-48

 

 

 

 

Item 2. Management's Discussion and Analysis
of Financial Condition and Results of 
Operations



49-66

 

 

 

 

Item 3. Quantitative and Qualitative
Disclosures About Market Risk


67

 

 

 

 

Item 4. Controls and Procedures

67

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

Item 1. Legal Proceedings

68

 

 

 

 

Item 1A. Risk Factors

68

 

 

 

 

Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds


68

 

 

 

 

Item 3. Defaults Upon Senior Securities

68

 

 

 

 

Item 4. Mine Safety Disclosures

68

 

 

 

 

Item 5. Other Information

68

 

 

 

 

Item 6. Exhibits 

68

 

 

 

 

Signatures

69

 
















 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

 

 

 

December 31,
2014

March 31,
2014

ASSETS

Cash and cash equivalents

$   1,317,217

$   1,095,990

Other assets

      2,200

       2,200

$   1,319,417

$   1,098,190

LIABILITIES

Accounts payable

$      38,100

$       7,600

Accounts payable affiliates (Note C)

16,243,360

18,642,893

Capital contributions payable (Note D)

     169,974

     169,974

  16,451,434

  18,820,467

PARTNERS' CAPITAL (DEFICIT)

Assignees

  

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
18,679,738 issued and 18,589,788 and 18,631,538 outstanding as of December 31, 2014 and March 31, 2014, respectively.







(13,601,747)







(16,166,104)

General Partner

 (1,530,270)

 (1,556,173)

(15,132,017)

(17,722,277)

$   1,319,417

$   1,098,190

 

 

 

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 7

 

 

 

December 31,
2014

March 31,
2014

ASSETS

 

 

 

 

Cash and cash equivalents

$        -

$        -

Other assets

        -

        -

 

$        -

$        -

LIABILITIES

Accounts payable
  

$        -

$        -

Accounts payable affiliates (Note C)

-

-

Capital contributions payable (Note D)

        -

        -

        -

        -

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
1,036,100 issued and 1,036,100
outstanding as of December 31, 2014 and March 31, 2014.






(84,506)






(84,506)

General Partner

   84,506

   84,506

        -

        -

$        -

$        -

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 9



December 31,
2014

March 31,
2014

ASSETS

 

 

 

Cash and cash equivalents

$    174,325

$   120,474

Other assets

          -

         -

$    174,325

$   120,474

LIABILITIES

 

Accounts payable

$      5,000

$         -

Accounts payable affiliates (Note C)

6,532,271

6,476,381

 

Capital contributions payable (Note D)

          -

         -


  6,537,271


 6,476,381

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
4,178,029 issued and 4,156,429 and 4,164,929 outstanding as of December 31, 2014 and March 31, 2014, respectively.





(5,964,479)





(5,957,510)

General Partner

  (398,467)

  (398,397)

(6,362,946)

(6,355,907)

$    174,325

$    120,474

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 10



December 31,
2014

March 31,
2014

ASSETS

 

 

 

Cash and cash equivalents

$    210,478

$    146,318

Other assets

          -

          -

$    210,478

$    146,318

LIABILITIES

 

Accounts payable

$      3,000

$          -

 

Accounts payable affiliates (Note C)

1,835,336

1,789,031

 

Capital contributions payable (Note D)

          -

          -

  1,838,336

  1,789,031

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
2,428,925 issued and 2,421,225
outstanding as of December 31, 2014 and March 31, 2014.






(1,416,667)






(1,431,373)

General Partner

  (211,191)

  (211,340)

(1,627,858)

(1,642,713)

$    210,478

$    146,318

 

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 11



December 31,
2014

March 31,
2014

ASSETS

 

 

 

 

Cash and cash equivalents

$    263,009

$    156,017

Other assets

          -

          -

$    263,009

$    156,017

LIABILITIES

 

Accounts payable 

$      5,000

$          -

 

Accounts payable affiliates (Note C)

1,031,448

1,066,642

 

Capital contributions payable (Note D)

          -

          -

  1,036,448

  1,066,642

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
2,489,599 issued and 2,486,499
outstanding as of December 31, 2014 and March 31, 2014.






(551,020)






(686,834)

General Partner

  (222,419)

  (223,791)

  (773,439)

  (910,625)

$    263,009

$    156,017

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 12



December 31,
2014

March 31,
2014

ASSETS

 

 

 

 

Cash and cash equivalents

$    238,212

$    297,212

Other assets

          -

          -

 

$    238,212

$    297,212

LIABILITIES

Accounts payable 

$      7,500

$          -

Accounts payable affiliates (Note C)

3,205,600

3,275,921

Capital contributions payable (Note D)

      9,241

      9,241

  3,222,341

  3,285,162

PARTNERS' CAPITAL (DEFICIT)

Assignees

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
2,972,795 issued and 2,947,595 and 2,966,795 outstanding as of December 31, 2014 and March 31, 2014, respectively.





(2,703,157)





(2,706,940)

General Partner

  (280,972)

  (281,010)

(2,984,129)

(2,987,950)

$    238,212

$    297,212

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED BALANCE SHEETS

(Unaudited)

Series 14



December 31,
2014

March 31,
2014

ASSETS

 

 

 

 

Cash and cash equivalents

$    431,193

$    375,969

Other assets

      2,200

      2,200

$    433,393

$    378,169

 

 

LIABILITIES

 

 

 

Accounts payable

$     17,600

$      7,600

 

Accounts payable affiliates (Note C)

3,638,705

6,034,918

Capital contributions payable (Note D)

    160,733

    160,733

  3,817,038

  6,203,251

 

 

 

PARTNERS' CAPITAL (DEFICIT)

 

 

 

 

 

Assignees

 

 

 
 

Units of limited partnership 
interest, $10 stated value per
BAC; 20,000,000 authorized BACs;
5,574,290 issued and 5,541,940 and 5,555,990 outstanding as of December 31, 2014 and March 31, 2014, respectively.





(2,881,918)





(5,298,941)

General Partner

  (501,727)

  (526,141)

(3,383,645)

(5,825,082)

$    433,393

$    378,169

 

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

 

 


2014


2013

 

 

 

Income

 

 

  

Interest income

$       440

$       318

Other income

 2,427,860

     -

 

 2,428,300

     318

Share of income from Operating 
  Partnerships(Note D)


   316,685


   368,493

 

 

 

Expenses

 

 

  

 

 

Professional fees

6,120

5,950

Partnership management fee, net (Note C)

(9,590)

112,396

General and administrative expenses

    25,747

    49,359

  


    22,277


   167,705

  NET INCOME(LOSS)

$ 2,722,708

$  201,106

Net income(loss) allocated to assignees

$ 2,695,480

$  199,095

 

Net income(loss) allocated to general partner

$    27,228

$    2,011

Net income(loss) per BAC

$      .14

$      .01

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,

(Unaudited)

Series 7


2014


2013

 

 

 

Income

Interest income

$       -

$       -

  

Other income

       -

       -

       -

       -

Share of income from Operating 
  Partnerships(Note D)


       -


       -

Expenses

  

Professional fees

-

-

Partnership management fee, net (Note C)

-

-

  

General and administrative expenses

       -

       -

  


       -


       -

  NET INCOME(LOSS)

$       -

$       -

Net income(loss) allocated to assignees

$       -

$       -

 

Net income(loss) allocated to general partner

$       -

$       -

Net income(loss) per BAC

$       -

$       -

 









 

The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 9


2014


2013

 

 

 

Income

 

 

  

Interest income

$        40

$        32

  

Other income

         -

         -

 

        40

        32

Share of income from Operating 
  Partnerships(Note D)


    78,000


     3,900

 

 

 

Expenses

 

 

  

 

 

Professional fees

1,224

1,190

Partnership management fee, net (Note C)

15,540

17,864

General and administrative expenses

     5,009

     9,270

  


    21,773


    28,324

  NET INCOME(LOSS)

$   56,267

$  (24,392)

 

 

 

Net income(loss) allocated to assignees

$   55,704

$  (24,148)

 

Net income(loss) allocated to general partner

$      563

$     (244)

Net income(loss) per BAC

$      .01

$     (.01)

 

 

 










The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 10


2014


2013

Income

  

Interest income

$        57

$        52

Other income

     -

      -

     57

      52

Share of income from Operating 
  Partnerships(Note D)


    76,000


    -

Expenses

  

Professional fees

1,224

1,190

Partnership management fee, net (Note C)

12,580

15,435

General and administrative expenses

     4,087

     7,196

  


    17,891


    23,821

  NET INCOME(LOSS)

$   58,166

$  (23,769)

Net income(loss) allocated to assignees

$   57,584

$  (23,531)

 

Net income(loss) allocated to general partner

$      582

$     (238)

Net income(loss) per BAC

$      .02

$    (.01)









The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 11


2014


2013

 

 

 

Income

 

 

  

Interest income

$      139

$       41

 

Other income

     -

     -

     139

     41

Share of income from Operating 
  Partnerships(Note D)


   48,864


    -

 

 

 

Expenses

 

 

  

 

 

Professional fees

1,224

1,190

Partnership management fee, net (Note C)

(19,043)

27,554

General and administrative expenses

    4,040

    7,101

  


 (13,779)


   35,845

 

 

 

  NET INCOME(LOSS)

$  62,782

$ (35,804)

 

 

 

 

Net income(loss) allocated to assignees

$  62,154

$ (35,446)

 

 

 

Net income(loss) allocated to general partner

$     628

$    (358)

 

 

 

Net income(loss) per BAC

$     .02

$    (.01)

 

 

 















The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 12


2014


2013

 

 

 

Income

 

 

  

Interest income

$       69

$       91

 

Other income

     -

     -

    69

     91

Share of income from Operating 
  Partnerships(Note D)


   69,513


  364,593

 

 

 

Expenses

 

 

  

 

 

Professional fees

1,224

1,190

Partnership management fee, net (Note C)

12,552

14,935

General and administrative expenses

    4,566

    8,779

  


   18,342


   24,904

 

 

 

 

 NET INCOME(LOSS)


$  51,240


$  339,780

 

 

 

Net income(loss) allocated to assignees

$  50,728

$  336,382

 

Net income(loss) allocated to general partner

$     512

$    3,398

Net income(loss) per BAC

$     .02

$     .11

 

 

 












The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Three Months Ended December 31,
(Unaudited)

Series 14


2014


2013

 

 

 

Income

 

 

  

Interest income

$      135

$      102

  

Other income

2,427,860

    -

 

2,427,995

    102

Share of income from Operating 
  Partnerships(Note D)


   44,308


   -

 

 

 

Expenses

 

 

  

Professional fees

1,224

1,190

Partnership management fee, net (Note C)

(31,219)

36,608

 

General and administrative expenses

    8,045

   17,013

  


 (21,950)


   54,811

 

 

 

  NET INCOME(LOSS)

$2,494,253

$ (54,709)

 

 

 

Net income(loss) allocated to assignees

$2,469,310

$ (54,162)

 

Net income(loss) allocated to general partner

$   24,943

$   (547)

Net income(loss) per BAC

$    .45

$    (.01)









The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

 

 


2014


2013

 

 

 

Income

 

 

  

Interest income

$       988

$       999

Other income

 2,481,680

    32,321

 

 2,482,668

    33,320

Share of income from Operating 
  Partnerships(Note D)


   464,960


 2,016,337

 

 

 

Expenses

 

 

  

 

 

Professional fees

136,607

137,560

Partnership management fee, net (Note C)

158,174

243,132

General and administrative expenses

    62,587

    92,112

  


   357,368


   472,804

  NET INCOME(LOSS)

$ 2,590,260

$ 1,576,853

Net income(loss) allocated to assignees

$ 2,564,357

$ 1,561,085

 

Net income(loss) allocated to general partner

$    25,903

$    15,768

Net income(loss) per BAC

$      .14

$      .08

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,

(Unaudited)

Series 7


2014


2013

 

 

 

Income

Interest income

$       -

$       -

  

Other income

       -

       -

       -

       -

Share of income from Operating 
  Partnerships(Note D)


       -


       -

Expenses

  

Professional fees

-

-

Partnership management fee, net (Note C)

-

-

  

General and administrative expenses

       -

       -

  


       -


       -

  NET INCOME(LOSS)

$       -

$       -

Net income(loss) allocated to assignees

$       -

$       -

 

Net income(loss) allocated to general partner

$       -

$       -

Net income(loss) per BAC

$       -

$       -

 









 

The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 9


2014


2013

 

 

 

Income

 

 

  

Interest income

$        95

$        87

  

Other income

         1

         -

 

        96

        87

Share of income from Operating 
  Partnerships(Note D)


    78,000


    81,372

 

 

 

Expenses

 

 

  

 

 

Professional fees

22,075

24,210

Partnership management fee, net (Note C)

50,739

57,309

General and administrative expenses

    12,321

    17,501

  


    85,135


    99,020

  NET INCOME(LOSS)

$   (7,039)

$  (17,561)

 

 

 

Net income(loss) allocated to assignees

$   (6,969)

$  (17,385)

 

Net income(loss) allocated to general partner

$      (70)

$     (176)

Net income(loss) per BAC

$     (.00)

$     (.00)

 

 

 










The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 10


2014


2013

Income

  

Interest income

$       130

$       163

Other income

    12,065

     5,600

    12,195

     5,763

Share of income from Operating 
  Partnerships(Note D)


    76,000


   250,276

Expenses

  

Professional fees

24,881

19,850

Partnership management fee, net (Note C)

38,203

36,275

General and administrative expenses

    10,256

    14,543

  


    73,340


    70,668

  NET INCOME(LOSS)

$   14,855

$   185,371

Net income(loss) allocated to assignees

$   14,706

$   183,517

 

Net income(loss) allocated to general partner

$      149

$     1,854

Net income(loss) per BAC

$      .01

$      .08









The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 11


2014


2013

 

 

 

Income

 

 

  

Interest income

$      229

$      125

 

Other income

   16,113

    6,345

   16,342

    6,470

Share of income from Operating 
  Partnerships(Note D)


  160,139


   13,811

 

 

 

Expenses

 

 

  

 

 

Professional fees

23,044

20,600

Partnership management fee, net (Note C)

6,311

48,065

General and administrative expenses

    9,940

   14,125

  


   39,295


   82,790

 

 

 

  NET INCOME(LOSS)

$  137,186

$ (62,509)

 

 

 

 

Net income(loss) allocated to assignees

$  135,814

$ (61,884)

 

 

 

Net income(loss) allocated to general partner

$    1,372

$    (625)

 

 

 

Net income(loss) per BAC

$     .05

$    (.02)

 

 

 















The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 12


2014


2013

 

 

 

Income

 

 

  

Interest income

$      211

$      220

 

Other income

    3,802

    1,188

    4,013

    1,408

Share of income from Operating 
  Partnerships(Note D)


   69,513


  662,903

 

 

 

Expenses

 

 

  

 

 

Professional fees

30,888

25,035

Partnership management fee, net (Note C)

27,364

30,361

General and administrative expenses

   11,453

   17,308

  


   69,705


   72,704

 

 

 

 

 NET INCOME(LOSS)


$  3,821


$  591,607

 

 

 

Net income(loss) allocated to assignees

$  3,783

$  585,691

 

Net income(loss) allocated to general partner

$     38

$   5,916

Net income(loss) per BAC

$     .00

$     .20

 

 

 












The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF OPERATIONS

Nine Months Ended December 31,
(Unaudited)

Series 14


2014


2013

 

 

 

Income

 

 

  

Interest income

$      323

$      404

  

Other income

2,449,699

   19,188

 

2,450,022

   19,592

Share of income from Operating 
  Partnerships(Note D)


   81,308


1,007,975

 

 

 

Expenses

 

 

  

Professional fees

35,719

47,865

Partnership management fee, net (Note C)

35,557

71,122

 

General and administrative expenses

   18,617

   28,635

  


   89,893


  147,622

 

 

 

  NET INCOME(LOSS)

$2,441,437

$  879,945

 

 

 

Net income(loss) allocated to assignees

$2,417,023

$  871,146

 

Net income(loss) allocated to general partner

$   24,414

$    8,799

Net income(loss) per BAC

$     .44

$      .16









The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Nine Months Ended December 31,
(Unaudited)

 



Assignees



General
Partner





Total

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$(16,166,104)



$(1,556,173)



$(17,722,277)

 

 

 

 

Net income(loss)

   2,564,357

     25,903

   2,590,260

 

 

 

 

Partners' capital
(deficit),
  December 31, 2014



$(13,601,747)



$(1,530,270)



$(15,132,017)

 

 

 

 


























The accompanying notes are an integral part of these condensed statements

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)


Nine Months Ended December 31,
(Unaudited)

 

 


Assignees

General
Partner

Total

Series 7

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$   (84,506)



$     84,506



$          -

 

 

 

 

Net income(loss)

          -

          -

          -

 

 

 

 

Partners' capital
(deficit),
  December 31, 2014



$   (84,506)



$     84,506



$          -

 

 

 

 

 

 

 

 

Series 9

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$(5,957,510)



$  (398,397)



$(6,355,907)

 

 

 

 

Net income(loss)

    (6,969)

       (70)

    (7,039)

 

 

 

 

Partners' capital
(deficit),
  December 31, 2014



$(5,964,479)



$  (398,467)



$(6,362,946)

 

 

 

 



 

 

 

 

 

 

The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)


Nine Months Ended December 31,
(Unaudited)

 

 


Assignees

General
Partner

Total

Series 10

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$ (1,431,373)



$ (211,340)



$ (1,642,713)

 

 

 

 

Net income(loss)

     14,706

      149

     14,855

 

 

 

 

Partners' capital
(deficit),
  December 31, 2014



$ (1,416,667)



$ (211,191)



$ (1,627,858)

 

 

 

 

 

 

 

 

Series 11

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$   (686,834)



$ (223,791)



$   (910,625)

 

 

 

 

Net income(loss)

     135,814

     1,372

     137,186

 

 

 

 

Partners' capital
(deficit),
  December 31, 2014



$   (551,020)



$ (222,419)



$   (773,439)

 

 

 

 









The accompanying notes are an integral part of these condensed statements

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Nine Months Ended December 31,
(Unaudited)

 

 


Assignees

General
Partner

Total

Series 12

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$(2,706,940)



$ (281,010)



$(2,987,950)

 

 

 

 

Net income(loss)

    3,783

      38

    3,821

 

 

 

 

Partners' capital
(deficit),
  December 31, 2014



$(2,703,157)



$ (280,972)



$(2,984,129)

 

 

 

 

 

 

 

 

Series 14

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$(5,298,941)



$ (526,141)



$(5,825,082)

 

 

 

 

Net income(loss)

  2,417,023

    24,414

  2,441,437

 

 

 

 

Partners' capital
(deficit),
  December 31, 2014



$(2,881,918)



$ (501,727)



$(3,383,645)

 

 

 

 











The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

 

2014

2013

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$   2,590,260

$   1,576,853

   Adjustments to reconcile net income
   (loss) to net cash (used in) provided by
    operating activities

 

 

      Share of Income from Operating
        Partnerships


(464,960)


(2,016,337)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses


30,500


20,700

      Decrease in other assets

-

1,200

     (Decrease) Increase in accounts
        payable affiliates


 (2,399,533)


 (1,809,525)

 

 

 

      Net cash (used in) provided by 
        operating activities


  (243,733)


 (2,227,109)

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of
     Operating Partnerships


    464,960


   2,271,662

 

 

 

   Net cash provided by
     investing activities


    464,960


   2,271,662

 

 

 

  INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS

 

221,227

 

44,553

 

 

 

Cash and cash equivalents, beginning

   1,095,990

   1,025,100

 

 

 

Cash and cash equivalents, ending

$   1,317,217

$   1,069,653

 














The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 7

 

 

2014

2013

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$         -

$         -

   Adjustments to reconcile net income
   (loss) to net cash (used in) provided by
    operating activities

 

 

      Share of Income from Operating
        Partnerships


-


-

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses


-


-

      Decrease in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


         -


         -

 

 

 

      Net cash (used in) provided by
        operating activities


         -


         -

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of
     Operating Partnerships


         -


         -

 

 

 

   Net cash provided by
     investing activities


         -


         -

 

 

 

  INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS


-


-

 

 

 

Cash and cash equivalents, beginning

         -

         -

 

 

 

Cash and cash equivalents, ending

$         -

$         -

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed statements

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 9

 

2014

2013

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$   (7,039)

$  (17,561)

   Adjustments to reconcile net income
   (loss) to net cash (used in) provided by
    operating activities

 

 

      Share of Income from Operating
        Partnerships

 

(78,000)


(81,372)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses

 

5,000


(15,900)

      Decrease in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


    55,890


  63,898

 

 

 

      Net cash (used in) provided by
        operating activities


  (24,149)


  (50,935)

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of
     Operating Partnerships


    78,000


    81,372

 

 

 

   Net cash provided by
     investing activities


    78,000


    81,372

 

 

 

  INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS


53,851


30,437

 

 

 

Cash and cash equivalents, beginning

   120,474

   101,496

 

 

 

Cash and cash equivalents, ending

$   174,325

$   131,933

 

 

 

 









The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 10

 

2014

2013

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$  14,855

$  185,371

   Adjustments to reconcile net income
   (loss) to net cash (used in) provided by
    operating activities

 

 

      Share of Income from Operating
        Partnerships


(76,000)


(250,276)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses


3,000


5,000

      Decrease in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


  46,305


 (260,907)

 

 

 

      Net cash (used in) provided by
        operating activities


  (11,840)


 (320,812)

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of
     Operating Partnerships


    76,000


   250,276

 

 

 

   Net cash provided by
     investing activities


    76,000


   250,276

 

 

 

  INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS

 

64,160

 

(70,536)

 

 

 

Cash and cash equivalents, beginning

   146,318

   222,664

 

 

 

Cash and cash equivalents, ending

$   210,478

$   152,128

 

 

 

 














The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 11

 

2014

2013

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$  137,186

$  (62,509)

   Adjustments to reconcile net income
   (loss) to net cash (used in) provided by
    operating activities

 

 

      Share of Income from Operating
        Partnerships


(160,139)


(13,811)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses


5,000


-

      Decrease in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


  (35,194)


  (29,304)

 

 

 

      Net cash (used in) provided by
        operating activities


  (53,147)


 (105,624)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of
     Operating Partnerships


   160,139


   115,336

 

 

 

   Net cash provided by
     investing activities


   160,139


   115,336

 

 

 

  INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS


106,992


9,712

 

 

 

Cash and cash equivalents, beginning

   156,017

   150,502

 

 

 

Cash and cash equivalents, ending

$   263,009

$   160,214

 

 

 

 










The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 12

 

2014

2013

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$  3,821

$  591,607

   Adjustments to reconcile net income
   (loss) to net cash (used in) provided by
    operating activities

 

 

      Share of Income from Operating
        Partnerships


(69,513)

 

(662,903)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses


7,500


20,000

      Decrease in other assets

-

-

     (Decrease) Increase in accounts
        payable affiliates


  (70,321)


 (563,306)

 

 

 

      Net cash (used in) provided by
        operating activities


 (128,513)


 (614,602)

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of
     Operating Partnerships


   69,513


   662,903

 

 

 

   Net cash provided by
     investing activities


   69,513


   662,903

 

 

 

  INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS


(59,000)


48,301

 

 

 

Cash and cash equivalents, beginning

   297,212

   182,782

 

 

 

Cash and cash equivalents, ending

$   238,212

$   231,083

 

 

 

 










The accompanying notes are an integral part of these condensed statements

 

 

Boston Capital Tax Credit Fund II Limited Partnership

STATEMENTS OF CASH FLOWS

Nine Months Ended December 31,
(Unaudited)

Series 14

 

2014

2013

Cash flows from operating activities:

 

 

 

 

 

   Net Income(loss)

$ 2,441,437

$ 879,945

   Adjustments to reconcile net income
   (loss) to net cash (used in) provided by
    operating activities

 

 

      Share of Income from Operating
        Partnerships


(81,308)


(1,007,975)

   Changes in assets and liabilities

 

 

     (Decrease) Increase in accounts
        payable and accrued expenses


10,000


11,600

      Decrease in other assets

-

1,200

     (Decrease) Increase in accounts
        payable affiliates


(2,396,213)


(1,019,906)

 

 

 

      Net cash (used in) provided by
        operating activities


(26,084)


(1,135,136)

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Proceeds from the disposition of
     Operating Partnerships


  81,308


  1,161,775

 

 

   Net cash provided by
     investing activities


  81,308


  1,161,775

 

 

 

  INCREASE (DECREASE) IN CASH AND
        CASH EQUIVALENTS


55,224


26,639

 

 

 

Cash and cash equivalents, beginning

    375,969

    367,656

 

 

 

Cash and cash equivalents, ending

$    431,193

$    394,295

 

 

 

 









The accompanying notes are an integral part of these condensed statements

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2014

(Unaudited)

NOTE A - ORGANIZATION

Boston Capital Tax Credit Fund II Limited Partnership (the "Partnership") was
formed under the laws of the State of Delaware as of September 28, 1989, for the purpose of acquiring, holding, and disposing of limited partnership interests in operating partnerships which will acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes ("Operating Partnerships"). Effective as of June 1, 2001 there was a restructuring, and as a result, the Partnership's general partner was reorganized as follows. The general partner of the Partnership continues to be Boston Capital Associates II Limited Partnership, a Delaware limited partnership. The general partner of the general partner is BCA Associates Limited Partnership, a Massachusetts limited partnership, whose sole general partner is C&M Management, Inc., a Massachusetts corporation and whose limited partners are Herbert F. Collins and John P. Manning. Mr. Manning is the principal of Boston Capital Partners, Inc. The limited partner of the general partner is Capital Investment Holdings, a general partnership whose partners are certain officers and employees of Boston Capital Partners, Inc. and its affiliates. The assignor limited partner is BCTC II Assignor Corp., a Delaware corporation which is now wholly-owned by John P. Manning.

 

Pursuant to the Securities Act of 1933, the Partnership filed a Form S-11
Registration Statement with the Securities and Exchange Commission, effective
October 25, 1989, which covered the offering (the "Public Offering") of the
Partnership's beneficial assignee certificates ("BACs") representing
assignments of units of the beneficial interest of the limited partnership
interest of the assignor limited partner. The Partnership registered
20,000,000 BACs at $10 per BAC for sale to the public in six series. The
Partnership sold 1,036,100 of Series 7 BACs, 4,178,029 of Series 9 BACs,
2,428,925 of Series 10 BACs, 2,489,599 of Series 11 BACs, 2,972,795 of Series
12 BACs, and 5,574,290 of Series 14 BACs. As of December 31, 2014 1,036,100 BACs in Series 7, 4,156,429 BACs in Series 9, 2,421,225 BACs in Series 10, 2,486,499 BACs in Series 11, 2,947,595 BACs in Series 12, and 5,541,940 BACs in Series 14 are outstanding. The Partnership issued the last BACs in Series 14 on January 27, 1992. This concluded the Public Offering of the Partnership.

NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES

The condensed financial statements included herein as of December 31, 2014 and for the nine months then ended have been prepared by the Partnership, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. No BACs with respect to Series 8 and Series 13 were offered. The Partnership accounts for its investments in Operating Partnerships using the equity method, whereby the Partnership adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued.

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

 

December 31, 2014

(Unaudited)

 

NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES - CONTINUED

Costs incurred by the Partnership in acquiring the investments in Operating Partnerships were capitalized to the investment account. The Partnership's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and the notes thereto included in the Partnership's Annual Report on Form 10-K for the fiscal year ended March 31, 2014.

NOTE C - RELATED PARTY TRANSACTIONS

The Partnership has entered into several transactions with various affiliates of the general partner, including Boston Capital Holdings, L.P. and Boston Capital Asset Management Limited Partnership, or BCAMLP, as follows:

 

Accounts payable affiliates at December 31, 2014 and 2013 represents
accrued general and administrative expenses, accrued partnership management fees, and advances from an affiliate of the general partner, which are payable to Boston Capital Holdings, L.P. and Boston Capital Asset Management Limited
Partnership.

 

An annual partnership management fee based on .5 percent of the aggregate
cost of all apartment complexes owned by the Operating Partnerships has been
accrued to Boston Capital Asset Management Limited Partnership. Since reporting fees collected by the series were added to reserves and not paid to Boston Capital Asset Management Limited Partnership, the amounts accrued are not net of reporting fees received.

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

NOTE C - RELATED PARTY TRANSACTIONS (continued)

 

The partnership management fee accrued for the quarters ended December 31, 2014 and 2013 are as follows:

 

      2014

      2013

Series 7

$         -

$         -

Series 9

     18,630

     20,864

Series 10

     15,435

     15,435

Series 11

     23,514

     28,554

Series 12

     17,070

     21,096

Series 14

     38,001

     40,227

 

 

 

$   112,650

$   126,176

 

The partnership management fee paid for the quarters ended December 31, 2014 and 2013 are as follows:

 

      2014

     2013

Series 7

$         -

$         -

Series 9

          -

          -

Series 10

     -

     36,445

Series 11

111,085

         -

Series 12

         -

351,048

Series 14

    2,427,668

-

 

 

 

 

2,538,753

387,493

 

The partnership management fee paid for the nine months ended December 31, 2014 and 2013 are as follows:

 

      2014

     2013

Series 7

$         -

$         -

Series 9

          -

        -

Series 10

     -

        317,801

Series 11

111,085

        115,335

Series 12

       121,531

       637,435

Series 14

    2,514,668

    1,161,775

 

 

 

 

2,747,284

2,232,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS

At December 31, 2014, and 2013 the Partnership had limited partnership interests in 63 and 76 Operating Partnerships, respectively, which own apartment complexes. The number of Operating Partnerships in which the Partnership had limited partnership interests at December 31, 2014 and 2013 by series is as follows:

 

2014

2013

Series 7

-

-

Series 9

9

10

Series 10

8

9

Series 11

11

15

Series 12

10

13

Series 14

 25

 29

 

 

 

 

 63

 76

 

 

 

 

 

Under the terms of the Partnership's investment in each Operating Partnership, the Partnership is required to make capital contributions to the Operating Partnerships. These contributions are payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations.

The contributions payable at December 31, 2014 and 2013 by series are as
follows:

 

2014

2013

Series 7

$      -

$      -

Series 9

-

-

Series 10

-

-

Series 11

-

-

Series 12

9,241

9,241

Series 14

160,733

160,733

 

 

 

 

$169,974

$169,974

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS - Continued

During the nine months ended December 31, 2014, the Partnership disposed of thirteen Operating Partnerships. A summary of the disposition by Series for December 31, 2014 is as follows:

 

 

Operating Partnership Interest Transferred

 

Sale of Underlying Operating Partnership

 

Partnership Proceeds from Disposition

 

Gain on Disposition

Series 7

-

 

-

 

$

-

 

$

-

Series 9

-

 

1

 

 

78,000

 

 

78,000

Series 10

1

 

-

 

 

76,000

 

 

76,000

Series 11

3

 

1

 

 

160,139

 

 

160,139

Series 12

3

 

-

 

 

69,513

 

 

69,513

Series 14

4

 

-

 

 

81,308

 

 

81,308

Total

11

 

2

 

$

464,960

 

$

464,960

 

During the nine months ended December 31, 2013, the Partnership disposed of eighteen Operating Partnerships and a partial sale of one Operating Partnership. A summary of the disposition by Series for December 31, 2013 is as follows:

 

 

Operating Partnership Interest Transferred

 

Sale of Underlying Operating Partnership

 

Partnership Proceeds from Disposition *

 

Gain on Disposition

Series 7

-

 

-

 

$

-

 

$

-

Series 9

2

 

-

 

 

81,372

 

 

81,372

Series 10

4

 

1

 

 

250,276

 

 

250,276

Series 11

-

 

-

 

 

115,336

 

 

13,811

Series 12

6

 

2

 

 

662,903

 

 

662,903

Series 14

2

 

1

 

 

1,161,775

 

 

1,007,975

Total

14

 

4

 

$

2,271,662

 

$

2,016,337

 

* Partnership proceeds from disposition include $101,525 and $153,800 recorded as a receivable as of March 31, 2013, for Series 11 and Series 14.

 

The gain described above is for financial statement purposes only. There are significant differences between the equity method of accounting and the tax reporting of income and losses from Operating Partnership investments. The largest difference is the ability, for tax purposes, to deduct losses in excess of the Partnership's investment in the Operating Partnership. As such, the amount of gain recognized for tax purposes may be significantly higher than the gain recorded in the financial statements.

 

The Partnership's fiscal year ends March 31 of each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership agreement, financial results for each of the Operating Partnerships are provided to the Partnership within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the current financial results available for the Operating Partnerships are for the nine months ended September 30, 2014.

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS - Continued

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,

(Unaudited)

 

 

                2014

                2013

 

 

 

Revenues

 

 

 

Rental

$  9,440,524

$ 11,553,191

 

Interest and other

    165,984

    465,948

 

  9,606,508

 12,019,139

 

 

 

Expenses

 

 

 

Interest

1,168,915

1,790,543

 

Depreciation and amortization

2,342,878

2,762,312

Operating expenses

  7,071,239

  8,469,936

 

 10,583,032

 13,022,791

 

 

 

NET LOSS

$  (976,524)

$(1,003,652)

 

 

 

 

Net loss allocated to Boston Capital
Tax Credit Fund II Limited 
Partnership*



$  (966,758)



$  (993,616)

 

 

 

 

 

 

 

Net loss allocated to other partners

$    (9,766)

$   (10,036)

 

 

 

 

*Amounts include $966,758 and $993,616 for 2014 and 2013, respectively, of loss not recognized under the equity method of accounting.

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS - Continued


COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,

(Unaudited)

Series 7

 

                2014

                2013

 

 

 

Revenues

 

 

 

Rental

$          -

$          -

 

Interest and other

          -

          -

 

          -

          -

 

 

 

Expenses

 

 

 

Interest

-

-

 

Depreciation and amortization

-

-

Operating expenses

          -

          -

 

          -

          -

 

 

 

NET LOSS

$          -

$          -

 

 

 

 

Net loss allocated to Boston Capital
Tax Credit Fund II Limited
Partnership*



$          -



$          -

 

 

 

 

 

 

 

Net loss allocated to other partners

$          -

$          -

 

 

 

 

*Amounts include $0 for 2014 and 2013, respectively, of loss not recognized under the equity method of accounting.

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS - Continued

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 9

 

 

                 2014

            2013

 

 

 

Revenues

 

 

 

Rental

$  1,475,316

$  1,665,928

 

Interest and other

     32,289

     81,652

 

  1,507,605

  1,747,580

 

 

 

Expenses

 

 

 

Interest

186,711

269,442

 

Depreciation and amortization

372,558

412,758

 

Operating expenses

  1,052,733

  1,143,169

 

  1,612,002

  1,825,369

 

 

 

NET LOSS

$  (104,397)

$   (77,789)

 

 

 

 

Net loss allocated to Boston Capital
Tax Credit Fund II Limited
Partnership*



$  (103,353)



$   (77,011)

 

 

 

 

 

 

 

Net loss allocated to other partners

$    (1,044)

$      (778)

 

 

 

 

*Amounts include $103,353 and $77,011 for 2014 and 2013, respectively, of loss not recognized under the equity method of accounting.

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 10

 

 

                 2014

            2013

 

 

 

Revenues

 

 

 

Rental

$ 1,101,019

$ 1,379,493

 

Interest and other

    22,995

    36,813

 

 1,124,014

 1,416,306

 

 

 

Expenses

 

 

 

Interest

122,289

173,590

 

Depreciation and amortization

276,257

327,030

 

Operating expenses

   946,075

 1,068,133

 

 1,344,621

 1,568,753

 

 

 

NET LOSS

$ (220,607)

$ (152,447)

 

 

 

 

Net loss allocated to Boston Capital
Tax Credit Fund II Limited
Partnership*



$ (218,401)



$ (150,923)

 

 

 

 

 

 

 

Net loss allocated to other partners

$   (2,206)

$   (1,524)

 

 

 

 

*Amounts include $218,401 and $150,923 for 2014 and 2013, respectively, of loss not recognized under the equity method of accounting.

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 11

 

                2014

            2013

 

 

 

Revenues

 

 

Rental

$  2,159,244

$  2,446,817

 

Interest and other

     32,752

     90,099

 

  2,191,996

  2,536,916

 

 

 

Expenses

 

 

 

Interest

249,449

381,945

 

Depreciation and amortization

530,579

569,016

 

Operating expenses

  1,552,569

  1,756,080

 

  2,332,597

  2,707,041

 

 

 

NET LOSS

$  (140,601)

$  (170,125)

 

 

 

 

Net loss allocated to Boston Capital
Tax Credit Fund II Limited
Partnership*



$  (139,195)



$  (168,424)

 

 

 

 

 

 

 

Net loss allocated to other partners

$    (1,406)

$    (1,701)

 

 

 

 

*Amounts include $139,195 and $168,424 for 2014 and 2013, respectively, of loss not recognized under the equity method of accounting.

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

 

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 12

 

               2014

            2013

 

 

 

Revenues

 

 

 

Rental

$  1,340,407

$  1,956,870

 

Interest and other

     19,659

    141,101

 

  1,360,066

  2,097,971

 

 

 

Expenses

 

 

 

Interest

177,095

321,686

 

Depreciation and amortization

295,322

506,306

 

Operating expenses

    988,708

  1,436,873

 

  1,461,125

  2,264,865

 

 

 

NET LOSS

$  (101,059)

$  (166,894)

 

 

 

 

Net loss allocated to Boston Capital
Tax Credit Fund II Limited
Partnership*



$  (100,048)



$  (165,225)

 

 

 

 

 

 

 

Net loss allocated to other partners

$    (1,011)

$    (1,669)

 

 

 

 

*Amounts include $100,048 and $165,225 for 2014 and 2013, respectively, of loss not recognized under the equity method of accounting.

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2014

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)


COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

Series 14

 

                2014

            2013

 

 

 

Revenues

 

 

 

Rental

$  3,364,538

$  4,104,083

 

Interest and other

     58,289

    116,283

 

  3,422,827

  4,220,366

 

 

 

Expenses

 

Interest

433,371

643,880

 

Depreciation and amortization

868,162

947,202

 

Operating expenses

  2,531,154

  3,065,681

 

  3,832,687

  4,656,763

 

 

 

NET LOSS

$  (409,860)

$  (436,397)

 

 

 

 

Net loss allocated to Boston Capital
Tax Credit Fund II Limited
Partnership*



$  (405,761)



$  (432,033)

 

 

 

 

 

 

 

Net loss allocated to other partners

$    (4,099)

$    (4,364)

 

 

 

 

*Amounts include $405,761 and $432,033 for 2014 and 2013, respectively, of loss not recognized under the equity method of accounting.

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2014
(Unaudited)

NOTE E - TAXABLE LOSS

The taxable loss for the calendar year ended December 31, 2014 is expected to differ from its loss for financial reporting purposes. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods.

NOTE F - INCOME TAXES

 

The Partnership has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes.  Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns.  The Partnership's federal tax status as a pass-through entity is based on its legal status as a partnership. Accordingly, the Partnership is not required to take any tax positions in order to qualify as a pass-through entity.  The Partnership is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities.  Accordingly, these financial statements do not reflect a provision for income taxes and the Partnership has no other tax positions, which must be considered for disclosure.  Income tax returns filed by the Partnership are subject to examination by the Internal Revenue Service for a period of three years. While no income tax returns are currently being examined by the Internal Revenue Service, tax years since 2010 remain open.

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2014
(Unaudited)

NOTE G - PLAN OF LIQUIDATION

 

On March 3, 2010, our General Partner recommended that the BAC holders approve a plan of liquidation and dissolution for the Partnership, or the "Plan." The Plan was approved by the BAC holders on July 1, 2010, and was adopted by the General Partner on July 1, 2010. Pursuant to the Plan, the General Partner is able to, without further action by the BAC holders:

    • liquidate the assets and wind up the business of the Partnership;
    • make liquidating distributions in cancellation of the BACs;
    • dissolve the Partnership after the sale of all of the Partnership's assets; and
    • take, or cause the Partnership to take, such other acts and deeds and shall do, or cause the Partnership to do, such other things, as are necessary or appropriate in connection with the dissolution, winding up and liquidation of the Partnership, the termination of the responsibilities and liabilities of the Partnership under applicable law, and the termination of the existence of the Partnership.

 

Since the approval of the Plan by the BAC holders, we have continued to seek to sell the assets of the Partnership and use the sale proceeds and/or other Partnership funds to pay all expenses in connection with such sales, pay or make provision for payment of all Partnership obligations and liabilities, including accrued fees, and unpaid loans to the General Partner, and distribute the remaining assets as set forth in the Partnership Agreement. We expect to complete the sale of the apartment complexes approximately three to five years after the BAC holders approval of the Plan, which was July 1, 2010. However, because of numerous uncertainties, the liquidation may take longer or shorter than expected, and the final liquidating distribution may occur months after all of the apartment complexes have been sold. As liquidation is not imminent, the Partnership will continue to report as a going concern.

 

For additional information regarding the sale of Partnership assets, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Annual Report on Form 10-K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations

This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements including our intentions, hopes, beliefs, expectations, strategies and predictions of our future activities, or other future events or conditions. These statements are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbors created by these acts. Investors are cautioned that all forward-looking statements involve risks and uncertainty, including, for example, the factors identified in Part I, Item 1A. "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended March 31, 2014. Although we believe that the assumptions underlying these forward-looking statements are reasonable, any of the assumptions could be inaccurate, and there can be no assurance that the forward-looking statements included in this Report will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of this information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.

 

Liquidity

The Partnership's primary source of funds was the proceeds of its Public Offering.  Other sources of liquidity include (i) interest earned on capital contributions unpaid for the nine months ended December 31, 2014 or on working capital reserves, (ii) cash distributions from operations of the Operating Partnerships in which the Partnership has invested and (iii) proceeds received from the dispositions of the Operating Partnership that are returned to fund reserves.  These sources of liquidity, along with the Partnership's working capital reserve, are available to meet the obligations of the Partnership.  The Partnership does not anticipate significant cash distributions from operations of the Operating Partnerships.

 

The Partnership has recognized other income for the nine months ended December 31, 2014 and 2013 in the amount of $2,481,680 and $32,321. The balance represents distributions received from Operating Partnerships, which the Partnership normally records as a decrease in the Investment in Operating Partnerships. Due to the equity method of accounting, the Partnership has recorded these distributions as other income.

 

The Partnership is currently accruing the partnership management fee.  Partnership management fees accrued during the quarter ended December 31, 2014 were $112,650 and total partnership management fees accrued as of December 31, 2014 were $16,090,172. During the nine months ended December 31, 2014, the Partnership paid $2,747,284 in accrued partnership management fees. Pursuant to the Partnership Agreement, these liabilities will be deferred until the Partnership receives proceeds from sales of the Operating Partnerships, which will be used to satisfy these liabilities. The Partnership's working capital and sources of liquidity coupled with affiliated party liability accruals allow sufficient levels of liquidity to meet the third party obligations of the Partnership.  The Partnership is currently unaware of any trends that would create insufficient liquidity to meet future third party obligations of the Partnership.

As of December 31, 2014, an affiliate of the general partner of the Partnership advanced a total of $153,188, on behalf of Series 12, to pay some operating expenses of the Partnership, and to make advances and/or loans to Operating Partnerships. These advances are included in Accounts payable affiliates. During the quarter ended December 31, 2014, the Partnership did not receive any repayment of advances.

 

All payables to affiliates will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the Partnership's interests in Operating Partnerships. During the quarter ended December 31, 2014, no payments were made to an affiliate of the general partner.

 

Capital Resources

The Partnership offered BACs in a Public Offering declared effective by the Securities and Exchange Commission on October 25, 1989. The Partnership received and accepted subscriptions for $186,337,017 representing 18,679,738 BACs from investors admitted as BAC holders in Series 7 through Series 14 of the Partnership.

As of December 31, 2014 the Partnership had $1,317,217 remaining in cash and cash equivalents. Below is a table, which provides, by series, the equity raised, number of BACs sold, final date BACs were offered, number of properties held at December 31, 2014, and cash and cash equivalents.

 



Series



Equity


BACs 
Sold


Final Close
Date


Number of 
Properties

Cash and
Cash
Equivalents

7

$ 10,361,000

1,036,100

12/29/89

-

$        -

9

41,574,018

4,178,029

05/04/90

9

174,325

10

24,288,997

2,428,925

08/24/90

8

210,478

11

24,735,002

2,489,599

12/27/90

11

263,009

12

29,710,003

2,972,795

04/30/91

10

238,212

14

 55,728,997

 5,574,290

01/27/92

 25

   431,193

 

 

 

 

 

 

 

$186,398,017

18,679,738

 

 63

$1,317,217

 

 

 

 

 

 

 

Reserve balances are remaining proceeds less outstanding capital contribution obligations, which have not been advanced or loaned to the Operating Partnerships. The reserve balances for Series 9,10,11,12 and 14 as of December 31, 2014 are $174,325, $210,478, $263,009, $228,971 and $270,460, respectively.

 

(Series 8) No BACs with respect to Series 8 were offered.

 

(Series 13) No BACs with respect to Series 13 were offered.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of Operations

As of December 31, 2014 and 2013 the Partnership held limited partnership interests in 63 and 76 Operating Partnerships, respectively. In each instance the apartment complex owned by the applicable Operating Partnership is eligible for the federal housing tax credit. Initial occupancy of a unit in each apartment complex which initially complied with the minimum set-aside test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the rent restriction test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective apartment complexes are described more fully in the Prospectus or applicable report on Form 8-K. The general partner believes that there is adequate casualty insurance on the properties.

The Partnership incurs an annual partnership management fee to the general partner of the Partnership and/or its affiliates in an amount equal to 0.5% of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of various partnership management and reporting fees paid by the Operating Partnerships. The partnership management fees incurred and the reporting fees paid by the Operating Partnerships for the three and nine months ended December 31, 2014 are as follows:

 

3 Months
Gross
Management Fee


3 Months
Reporting Fee

3 Months Management
Fee
Net of Reporting Fee

Series 7

$       -

$       -

$        -

Series 9

18,630

3,090

15,540

Series 10

15,435

2,855

12,580

Series 11

23,514

42,557

(19,043)

Series 12

17,070

4,518

12,552

Series 14

  38,001

  69,220

 (31,219)

 

$ 112,650

$ 122,240

$ (9,590)

 

 

 

 

9 Months
Gross
Management Fee


9 Months
Reporting Fee

9 Months Management
Fee
Net of Reporting Fee

Series 7

$       -

$       -

$       -

Series 9

55,890

5,151

50,739

Series 10

46,305

8,102

38,203

Series 11

75,891

69,580

6,311

Series 12

51,210

23,846

27,364

Series 14

 118,455

  82,898

  35,557

 

$ 347,751

$ 189,577

$ 158,174

 

The Partnership's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested. The Partnership's investments in Operating Partnerships have been made principally with a view towards realization of federal housing tax credits for allocation to its partners and BAC holders.

 

 

(Series 7)

 

The series did not have any properties as of December 31, 2014 and 2013.

(Series 9)

As of December 31, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 9 properties at December 31, 2014, all of which were at 100% Qualified Occupancy.

For the periods ended December 31, 2014 and 2013, Series 9 reflects loss from Operating Partnerships of $(104,397) and $(77,789), respectively, which includes depreciation and amortization of $372,558 and $412,758, respectively. This is an interim period estimate; it is not indicative of the final year end results.

 

Glenwood Hotel Investors (Glenwood Hotel) is a 36-unit single room occupancy development located in Porterville, CA. The property has historically operated with high occupancy. In 2013, the property continued to maintain strong occupancy and as of December 31, 2013, occupancy was 90%. As of December 31, 2014, occupancy dropped to 83% due to some evictions for non-payment of rent and lease violations. Occupancy has averaged 85% in 2014. As the result, the property is operating below breakeven in 2014. To maintain stable occupancy and to remain competitive in the market, management is continuing to keep rental rates low. The management company continues to market available units to the local housing authorities and performs various outreach efforts to attract qualified applicants. The operating general partner continues to fund deficits as needed. The mortgage, insurance, and all payables are current. On December 31, 2004, the 15-year low income housing tax credit compliance period expired with respect to Glenwood Hotel Investors LP.

 

In December 2013, the investment general partner transferred its interest in South Paris Heights Associates, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,374,451 and cash proceeds to the investment partnership of $11,900. Of the total proceeds received, $3,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $3,900 were returned to cash reserves held by Series 9. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $3,900 as of December 31, 2013.

 

In July 2013, the investment general partner transferred its interest in Meadow Run LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $605,033 and cash proceeds to the investment partnership of $84,000. Of the total proceeds received, $1,528 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $77,472 were returned to cash reserves held by Series 9. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $77,472 as of September 30, 2013.

 

In April 2014, the operating general partner of Kristin Park Apartments Limited entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on November 14, 2014. The sales price of the property was $1,376,484, which included the outstanding mortgage balance of approximately $1,291,484 and cash proceeds to the investment partnership of $85,000. Of the total proceeds received by the investment partnership, $2,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 will be paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $78,000 will be returned to cash reserves held by Series 9. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership has been recorded in the amount of $78,000 as of December 31, 2014.

 

(Series 10)

As of December 31, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 8 properties at December 31, 2014, all of which were at 100% Qualified Occupancy.

For the periods ended December 31, 2014 and 2013, Series 10 reflects net loss from Operating Partnerships of $(220,607) and $(152,447), respectively, which includes depreciation and amortization of $276,257 and $327,030, respectively. This is an interim period estimate; it is not indicative of the final year end results.

 

Meadowbrook Properties II, LP (Meadowbrook Lane Apartments) is a 50-unit family property located in Americus, GA. The property has operated below breakeven for several years with occupancy averaging below 90%. The property continues to operate below breakeven in 2014 due to high vacancy loss. Occupancy has reported a slight improvement, averaging 90% through December 31, 2014. The operating general partner recently informed the investment general partner that the property received a new tax assessment, which has effectively increased taxes by 15%. In October 2014, the assessed value was settled; the property received a refund for the 2012-2013 taxes, as well as a reduced 2014 bill. Deficits are being funded by accruing the related party management fee. On December 31, 2004, the 15-year low income housing tax credit compliance period expired with respect to Meadowbrook Properties II, LP.

 

Stratford Square, Limited Partnership (Stratford Square Apartments) is a 24-unit elderly property located in Brundidge, AL. The property operated below breakeven in 2012 and 2013, while maintaining strong occupancy of 94% and 99%, respectively. Although average occupancy was 97% through September 2014, insufficient rents and high utility and maintenance expenses caused operations to be below breakeven. The operating general partner and affiliated management company have been unresponsive to all calls and written requests for fourth quarter occupancy and operating information. The 15-year low income housing tax credit compliance period expired on December 31, 2007.

 

In July 2013, the investment general partner transferred its interest in Rosewood Village LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $611,772 and cash proceeds to the investment partnership of $60,530. Of the total proceeds received, $8,408 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $47,122 were returned to cash reserves held by Series 10. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $47,122 as of September 30, 2013.

 

In July 2013, the investment general partner transferred its interest in Ellaville Properties LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $738,026 and cash proceeds to the investment partnership of $105,000. Of the total proceeds received, $291 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $99,709 were returned to cash reserves held by Series 10. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $99,709 as of September 30, 2013.

 

In August 2013, the investment general partner sold its interest in Ackerman Housing, LP to and entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $398,000 and cash proceeds to the investment partnership of $72,000. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $67,000 were returned to cash reserves held by Series 10. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership has been recorded in the amount of $67,000 as of September 30, 2013.

 

In September 2013, the investment general partner transferred its interest in Lambert Square LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $903,163 and cash proceeds to the investment partnership of $27,095. Of the total proceeds received, $6,678 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $15,417 were returned to cash reserves held by Series 10. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $15,417 as of September 30, 2013.

 

In September 2013, the investment general partner transferred its interest in Pinetree Manor LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $918,609 and cash proceeds to the investment partnership of $27,558. Of the total proceeds received, $1,530 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $21,028 were returned to cash reserves held by Series 10. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $21,028 as of September 30, 2013.

 

In December 2014, the investment general partner transferred its interest in Candlewick Place to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,144,978 and cash proceeds to the investment partnership of $80,000. Of the total proceeds received, $1,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $3,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $76,000 were returned to cash reserves held by Series 10. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $76,000 as of December 31, 2014.

 

(Series 11)

As of December 31, 2014 and 2013 the average Qualified Occupancy for the series was 100%. The series had a total of 11 properties at December 31, 2014, all of which were at 100% Qualified Occupancy.

For the periods ended December 31, 2014 and 2013, Series 11 reflects net loss from Operating Partnerships of $(140,601) and $(170,125), respectively, which includes depreciation and amortization of $530,579 and $569,016, respectively. This is an interim period estimate; it is not indicative of the final year end results.

 

South Fork Heights, LTD (South Fork Heights Apartments) is a 48-unit family property in South Fork, CO and is financed by Rural Development. The original operating general partner was replaced in January 2011 at the request of Rural Development. The property is in poor physical condition and has consistently struggled to maintain strong occupancy. The property closed 2013 at 70% occupied. The property operated above breakeven in 2013 despite low occupancy and elevated operating expense levels. In 2014, operations have fallen below breakeven with reported ending occupancy of 67% as of December 31, 2014. There is significant deferred maintenance at the site. Replacement Reserves have been funded and are available with Rural Development approval. Rural Development approved the property to receive a Multi-Family Housing Preservation and Revitalization Restructuring Program (MPR) Loan in 2008. However, the loan amount was insufficient to complete the needed property improvements. The operating general partner felt that they had exhausted all potential options for financing and was unsuccessful in securing additional funds. Subsequently, the operating general partner requested that its interest be transferred. At the close of the first quarter 2014, the investment general partner approved an operating general partner interest and management agent transfer. In the third quarter of 2014, the operating general partner and management agent applied for and received an allocation of Low Income Housing Tax Credits. Rural Development formally approved the operating general partner transfer in the fourth quarter of 2014 allowing the investment general partner to sell its interest structured around the tax credit allocation. In the fourth quarter of 2014, management submitted a budget for 2015 indicating they will substantially draw down reserves for carpet and vinyl replacement, plumbing repairs and to seal and stripe the parking lot. This is in addition to the $7,000 of withdrawals that occurred during the second and third quarter of 2014. A 2% rent increase was approved by Rural Development effective January 1, 2015. On December 31, 2005, the 15-year low income housing tax credit compliance period expired with respect to South Fork Heights, LTD.

 

In April 2013, the investment general partner transferred 49.99% of its interest in RPI Limited Partnership #18 to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,155,533 and cash proceeds to the investment partnership of $18,811. Of the proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $13,811 were returned to cash reserves held by Series 11. The remaining 50.01% investment limited partner interest in the Operating Partnership transferred in April 2014 for cash proceeds of $190, which were returned to the cash reserves held by Series 11. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. In addition, the investment general partner on behalf of the investment partnership entered into a residual receipt promissory note (the RRN) with the Operating Partnership for receipt of a residual payment. Under the terms of the RRN, if there is a capital transaction involving the property owned by the Operating Partnership at any time within 5 years from the initial transfer date, there would be a residual payment distributable to the investment partnership in accordance with the Operating Partnership Agreement in effect at the date the investment limited partner transferred its interest. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expenses, was recorded in the amount of $13,811 as of June 30, 2013, and $190 as June 30, 2014.

 

On September 29, 2014 the operating general partner of Elderly Housing of Macon, Limited Partnership sold the property to an entity affiliated with the operating general partner. The sales price of the property was $1,607,344, which included the outstanding mortgage balance of approximately $1,452,382 and cash proceeds to the investment partnership of $154,962. Of the total proceeds received by the investment partnership, $38,877 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $111,085 were returned to cash reserves held by Series 11. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, was recorded in the amount of $111,085 as of September 30, 2014.

 

In December 2014, the investment general partner transferred its interest in Kaplan Manor Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $860,256 and cash proceeds to the investment partnership of $26,496. Of the total proceeds received, $2,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $23,996 were returned to cash reserves held by Series 11. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expenses, was recorded in the amount of $23,996 as of December 31, 2014.

 

In December 2014, the investment general partner transferred its interest in Washington Manor Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $888,362 and cash proceeds to the investment partnership of $27,368. Of the total proceeds received, $2,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $24,868 were returned to cash reserves held by Series 11. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expenses, was recorded in the amount of $24,868 as of December 31, 2014.

 

(Series 12)

 

As of December 31, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at December 31, 2014, all of which were at 100% Qualified Occupancy.

 

For the periods ended December 31, 2014 and 2013, Series 12 reflects net loss from Operating Partnerships of $(101,059) and $(166,894), respectively, which includes depreciation and amortization of $295,322 and $506,306, respectively. This is an interim period estimate; it is not indicative of the final year end results.

 

Briarwick Apartments Limited, A KY Limited Partnership (Briarwick Apartments) is a 40-unit family property located in Nicholasville, KY. The property has operated below breakeven for the past several years due to low occupancy and high operating expenses. Rural Development (RD) approved a workout plan in the third quarter of 2011 to stabilize the property, consisting of a rental rate increase and an increase in the monthly replacement reserve deposit. Occupancy ended 2013 at 87% while averaging 90% for the year with operations below breakeven status. Occupancy improved to 100% as of December 31, 2014. Despite a rental rate increase in the fourth quarter, the property operated below breakeven in 2014 while underfunding the replacement reserve account. Management stated that they compete with the newer properties in the area. They are marketing the property by posting fliers at various churches, stores, and community centers around the town. Most recently, they have provided flyers to the local housing authority. The mortgage, real estate tax, and insurance payments are current through December 31, 2014. The Operating General Partner funds deficits by foregoing required reserve deposits and continues to advance funds and accrue its affiliated property management fee. On December 31, 2005, the 15-year low income housing tax credit compliance period expired with respect to Briarwick Apartments Limited.

 

In July 2013, the investment general partner transferred its interest in Hamilton Village LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $536,431 and cash proceeds to the investment partnership of $57,747. Of the total proceeds received, $5,134 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $47,613 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the sale, net of the overhead and expenses, was recorded in the amount of $47,613 as of September 30, 2013.

 

In July 2013, the investment general partner transferred its interest in Laurel Village LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $623,908 and cash proceeds to the investment partnership of $70,200. Of the total proceeds received, $2,139 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $63,061 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expenses, was recorded in the amount of $63,061 as of September 30, 2013.

 

In July 2013, the investment general partner transferred its interest in Carson Village, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $615,277 and cash proceeds to the investment partnership of $84,000. Of the total proceeds received, $1,292 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $77,708 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expenses, was recorded in the amount of $77,708 as of September 30, 2013.

 

In July 2013, the investment general partner transferred its interest in Autumnwood Village LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $955,411 and cash proceeds to the investment partnership of $105,000. Of the total proceeds received, $1,995 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $98,005 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expenses, was recorded in the amount of $98,005 as of September 30, 2013.

 

In September 2013, the investment general partner transferred its interest in Woodcrest Manor to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $664,106 and cash proceeds to the investment partnership of $19,923. Of the total proceeds received, $3,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $11,923 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expenses, was recorded in the amount of $11,923 as of September 30, 2013.

 

In December 2013, the investment general partner transferred its interest in Ridgeway Court III, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $958,666 and cash proceeds to the investment partnership of $28,968. Of the total proceeds received, $1,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $25,468 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $25,468 as of December 31, 2013.

 

In August 2013 the operating general partner of Prairie West Apartments III, LP entered into an agreement to sell the property to a non-affiliated entity of the operating general partner and the transaction closed on November 20, 2013. The sales price of the property was $1,000,000, which included the outstanding mortgage balance of approximately $620,000 and cash proceeds to the investment partnership of $200,000. Of the total proceeds received by the investment partnership, $1,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $193,500 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership has been recorded in the amount of $193,500 as of December 31, 2013. In February 2014, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $121,531, which were returned to the cash reserves held by Series 12.

 

In August 2013, the operating general partner of Crescent City Investment Group entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on November 20, 2013. The sales price of the property was $2,142,816, which included the outstanding mortgage balance of approximately $1,990,816 and cash proceeds to the investment partnership of $152,000. Of the total proceeds received by the investment partnership, $1,375 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $145,625 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership has been recorded in the amount of $145,625 as of December 31, 2013.

 

Jessup Limited Partnership (Fox Run Apartments) is a 24-unit family property located in Jessup, Georgia. In 2013, the property operated below breakeven due to low occupancy, averaging 83% for the year combined with high operating expenses. In 2014, occupancy continues to struggle, but management reports occupancy has increased to 88% as of December 31, 2014. Management reported difficulties in finding residents who could afford the rents, as only 17 of the 24 units receive rental assistance. The property is operating at breakeven with reduced operating expenses. The operating general partner funds deficits by accruing affiliated management fees and through cash advances. The mortgage, taxes and insurance payments are all current. The 15-year low income housing tax credit compliance period expired on December 31, 2006.

 

In December 2014, the investment general partner transferred its interest in Melville Plaza Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $824,349 and cash proceeds to the investment partnership of $25,427. Of the total proceeds received, $2,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $22,927 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $22,927 as of December 31, 2014.

 

In December 2014, the investment general partner transferred its interest in Oakleigh Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $845,207 and cash proceeds to the investment partnership of $26,054. Of the total proceeds received, $2,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $23,554 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $23,554 as of December 31, 2014.

 

In December 2014, the investment general partner transferred its interest in Oakwood Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $821,095 and cash proceeds to the investment partnership of $25,532. Of the total proceeds received, $2,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $23,032 were returned to cash reserves held by Series 12. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership has been recorded in the amount of $23,032 as of December 31, 2014.

(Series 14)

 

As of December 31, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 25 properties at December 31, 2014, all of which were at 100% Qualified Occupancy.

For the periods ended December 31, 2014 and 2013, Series 14 reflects net loss from Operating Partnerships of $(409,860) and $(436,397), respectively, which includes depreciation and amortization of $868,162 and $947,202, respectively. This is an interim period estimate; it is not indicative of the final year end results.

Lakeview Meadows LDHA L.P. (Lakeview Meadows) is a 53-unit elderly apartment complex located in Battle Creek, MI. On June 16, 2014, the property experienced a devastating fire, rendering all units uninhabitable. The cause was determined to be unattended smoking materials. All residents have been housed by family, friends, or the Red Cross. There were no injuries. The investment general partner received $2,427,668 from the insurance company which has been recorded as other income. The 15-year low income housing tax credit compliance period for Lakeview Meadows LDHA L.P. ended on December 31, 2006.

 

In December 2014, the investment general partner transferred its interest in Lakeview Meadows LDHA to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,234,500 and nominal cash proceeds to the investment partnership. There were no cash proceeds available to pay expenses related to the transfer and no proceeds were returned to cash reserves held by Series 14. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the transfer of the Operating Partnership has been recorded as of December 31, 2014.

 

Bridge Coalition Limited Partnership (The Bridge Building) is a 15-unit, one-building apartment complex located in New York, New York.  The property was 100% occupied as of December 31, 2014. The property operated above breakeven in 2013 on an accrual basis; however, it operated at a cash deficit after accounting for the growth in tenant receivables. This trend continued through the fourth quarter of 2014. In an effort to improve collections, management assigned a social services person to the site two days per week starting in September 2014 to create structured payment plans with the residents who are behind on their rent.  The investment general partner continues to receive monthly aged tenant receivables summaries to monitor management's collection efforts.  The investment general partner conducted a site visit in the third quarter of 2014. The property had minor deferred maintenance items which the operating general partner confirmed were addressed during the fourth quarter. The property also has experienced roof leaks and leaks around the windows due to needed repointing. The operating general partner states they are in the process of receiving bids for the roof and repointing work and expect the work to be completed in 2015. The mortgage, insurance, and taxes are all current. On December 31, 2006, the 15-year low income housing tax credit compliance period expired with respect to Bridge Coalition Limited Partnership.  The investment limited partner is exploring various disposition opportunities consistent with the investment objectives of the partnership.

 

In January 2013, the investment partnership approved an agreement to sell Lexington Park Spring to an entity affiliated with the operating general partner and the transaction closed in August 2013. The sales price for the property was $6,500,000, which includes the outstanding mortgage balance of approximately $4,689,822 and cash proceeds to the investment partnership of $850,000. Of the proceeds received by the investment partnership, $15,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $7,500 will be paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of approximately $827,500 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, was recorded in the amount of $827,500 as of September 30, 2013. In February 2014, additional proceeds of $193,716 were received and returned to the cash reserves held by Series 14.

 

In June 2013, the investment general partner transferred its interest in Marion Manor Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $931,722 and cash proceeds to the investment partnership of $80,000. Of the total proceeds received, $3,150 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $71,850 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, was recorded in the amount of $71,850 as of June 30, 2013.

 

In July 2013, the investment general partner transferred its interest in Edison Village LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,116,735 and cash proceeds to the investment partnership of $122,000. Of the total proceeds received, $8,375 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $108,625 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, was recorded in the amount of $108,625 as of September 30, 2013.

 

In December 2014, the investment general partner transferred its interest in Blanchard Senior Apartments to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $553,590 and cash proceeds to the investment partnership of $23,424. Of the total proceeds received, $2,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $20,924 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, was recorded in the amount of $20,924 as of December 31, 2014.

 

In September 2014, the investment general partner transferred its interest in New River Overlook Associates to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,368,712 and cash proceeds to the investment partnership of $40,000. Of the total proceeds received, $3,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $37,000 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, was recorded in the amount of $37,000 as of September 30, 2014.

 

In December 2014, the investment general partner its interest in Hessmer Village Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $838,611 and cash proceeds to the investment partnership of $25,884. Of the total proceeds received, $2,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $23,384 were returned to cash reserves held by Series 14. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, was recorded in the amount of $23,384 as of December 31, 2014.

 

 

Off Balance Sheet Arrangements

 

None.

 

 

 

Critical Accounting Policies and Estimates

 

The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), which require the Partnership to make various estimates and assumptions. The following section is a summary of some aspects of those accounting policies that may require subjective or complex judgments and are most important to the portrayal of the Partnership's financial condition and results of operations. The Partnership believes that there is a low probability that the use of different estimates or assumptions in making these judgments would result in materially different amounts being reported in the financial statements.

 

The Partnership is required to assess potential impairments to its long-lived assets, which are primarily investments in limited partnerships. The Partnership accounts for its investment in limited partnerships in accordance with the equity method of accounting since the Partnership does not control the operations of the Operating Partnerships. The purpose of an impairment analysis is to verify that the real estate investment balance reflected on the balance sheet does not exceed the value of the underlying investments.

 

If the book value of the Partnership's investment in an Operating Partnership exceeds the estimated value derived by management, which generally consists of the remaining future Low-Income Housing Credits allocable to the Partnership and the estimated residual value to the Partnership, the Partnership reduces its investment in the Operating Partnership.

 

In accordance with the accounting guidance for the consolidation of variable interest entities, the Partnership determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. The analysis that must be performed to determine which entity should consolidate a VIE focuses on control and economic factors.  A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it has (1) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the guidance requires continual reconsideration of the primary beneficiary of a VIE.

 

Based on this guidance, the Operating Partnerships in which the Partnership invests meet the definition of a VIE because the owners of the equity at risk in these entities do not have the power to direct their operations.  However, management does not consolidate the Partnership's interests in these VIEs, as it is not considered to be the primary beneficiary since it does not have the power to direct the activities that are considered most significant to the economic performance of these entities.  The Partnership currently records the amount of its investment in these partnerships as an asset on its balance sheets, recognizes its share of partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements. The Partnership's balance in investment in Operating Partnerships represents its maximum exposure to loss.  The Partnership's exposure to loss on these partnerships is mitigated by the condition and financial performance of the underlying Housing Complexes as well as the strength of the general partners and their guarantee against credit recapture to the investors of the Partnership.

 

 

Recent Accounting Pronouncements

In January 2014, the FASB issued an amendment to the accounting and disclosure requirements for investments in qualified affordable housing projects. The amendments provide guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. The amendments permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received, and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments are effective for interim and annual periods beginning after December 31, 2014 and should be applied retrospectively to all periods presented. Early adoption is permitted. The adoption of this update is not expected to materially affect the Partnership's financial statements.

 

 

 

Item 3

Quantitative and Qualitative Disclosure About Market Risk

 

 

 

Not Applicable

 

Item 4

Controls and Procedures

 

 

 

 

(a)

Evaluation of Disclosure Controls and Procedures

 

 

As of the end of the period covered by this report, the Partnership's general partner, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer of C&M Management Inc., carried out an evaluation of the effectiveness of the Partnership's "disclosure controls and procedures" as defined under the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15 with respect to each series individually, as well as the Partnership as a whole. Based on that evaluation, the Partnership's Principal Executive Officer and Principal Financial Officer have concluded that as of the end of the period covered by this report, the Partnership's disclosure controls and procedures with respect to each series individually, as well as the Partnership as a whole, were effective to ensure that information relating to any series or the Partnership as a whole required to be disclosed by it in the reports that it files or submits under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) is accumulated and communicated to the Partnership's management, including the Partnership's Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

 

 

 

(b)

Changes in Internal Controls

 

 

There were no changes in the Partnership's internal control over financial reporting that occurred during the quarter ended December 31, 2014 that materially affected, or are reasonably likely to materially affect, the Partnership's internal control over financial reporting.

 

 

 

 

 

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings

 

 

 

None

 

 

Item 1A.

Risk Factors

 

 

 

There have been no material changes from the risk factors set forth under Part I, Item 1A. "Risk Factors" in our Form 10-K for the fiscal year ended March 31, 2014.

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

None

 

 

Item 3.

Defaults upon Senior Securities

 

 

 

None

 

 

Item 4.

Mine Safety Disclosures

 

 

 

Not Applicable

 

 

Item 5.

Other Information

 

 

 

None

 

 

Item 6.

Exhibits 

 

 

 

(a)Exhibits

 

 

 

 

31.a Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein

 

 

 

 

31.b Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein

 

 

 

 

32.a Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein

 

 

 

 

 

32.b Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein

 

 

 

 

101. The following materials from the Boston Capital Tax Credit Fund II L.P. Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2014 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Balance Sheets, (ii) the Condensed Statements of Operations, (iii) the Condensed Statements of Changes in Partners' Capital (Deficit), (iv) the Condensed Statements of Cash Flows and (v) related notes, furnished herewith

 

 

 

SIGNATURES


Pursuant to the requirements of Section 13 of the Securities
Exchange Act of 1934, the Partnership has duly caused this Report to be
signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

Boston Capital Tax Credit Fund II Limited Partnership

 

 

 

 

By:

Boston Capital Associates II Limited
Partnership, General Partner

 

 

 

 

 

By:

BCA Associates Limited Partnership,
General Partner

 

 

 

 

 

By:

C&M Management, Inc.,
General Partner

 

 

 

 

Date: February 13, 2015

/s/ John P. Manning

 

John P. Manning

 

 

 





Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Partnership and in the capacities and on the dates
indicated:

 

DATE:

SIGNATURE:

TITLE:

February 13, 2015

/s/ John P. Manning
John P. Manning

Director, President
(Principal Executive
Officer), C&M Management
Inc.; Director, President
(Principal Executive
Officer) BCTC II Assignor Corp.



DATE:

SIGNATURE:

TITLE:

February 13, 2015

/s/ Marc N. Teal
Marc N. Teal

Chief Financial Officer
(Principal Financial and
Accounting Officer), C&M Management Inc; Chief
Financial Officer (Principal
Financial and Accounting
Officer) BCTC II Assignor Corp.