Attached files
file | filename |
---|---|
10-K - FORM 10-K - AMSCAN HOLDINGS INC | y83599e10vk.htm |
EX-32 - EX-32 - AMSCAN HOLDINGS INC | y83599exv32.htm |
EX-23 - EX-23 - AMSCAN HOLDINGS INC | y83599exv23.htm |
EX-31.1 - EX-31.1 - AMSCAN HOLDINGS INC | y83599exv31w1.htm |
EX-31.2 - EX-31.2 - AMSCAN HOLDINGS INC | y83599exv31w2.htm |
Exhibit 11
AMSCAN HOLDINGS, INC.
RATIO OF EARNINGS TO FIXED CHARGES
RATIO OF EARNINGS TO FIXED CHARGES
Years Ended December 31, | ||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
Earnings: |
||||||||||||||||||||
Income before income taxes |
$ | 17,221 | $ | 10,818 | $ | 32,953 | $ | 63,821 | $ | 100,424 | ||||||||||
Add: fixed charges |
36,230 | 82,362 | 91,462 | 98,661 | 87,320 | |||||||||||||||
Deduct: interest capitalized |
| | | | | |||||||||||||||
Earnings as adjusted: |
$ | 53,451 | $ | 93,180 | $ | 124,415 | $ | 162,482 | $ | 187,744 | ||||||||||
Computation of Fixed Charges: |
||||||||||||||||||||
Interest, expensed and capitalized |
$ | 31,989 | $ | 55,007 | $ | 54,900 | $ | 51,171 | $ | 41,725 | ||||||||||
Interest portion of rent expense |
$ | 4,241 | 27,355 | 36,562 | 47,490 | 45,595 | ||||||||||||||
Total Fixed Charges |
$ | 36,230 | $ | 82,362 | $ | 91,462 | $ | 98,661 | $ | 87,320 | ||||||||||
Ratio of earnings to fixed charges |
1.5 | x | 1.1 | x | 1.4 | x | 1.6 | x | 2.2 | x |