Attached files

file filename
8-K - FORM 8-K - Prime Meridian Holding Copmhg20200824_8k.htm

Exhibit 99.1

 

pmh.jpg

 

 

FOR IMMEDIATE RELEASE

 

Prime Meridian Holding Company Reports

THIRD Quarter 2020 Results

 

TALLAHASSEE, FL – October 29, 2020 (GLOBE NEWSWIRE) – Prime Meridian Holding Company (OTCQX: PMHG), the parent bank holding company for Prime Meridian Bank, today announced unaudited financial results for the quarter ended September 30, 2020. The Company reported net earnings of $1,481,000, or $0.47 per basic and diluted share, for the quarter ended September 30, 2020, compared to net earnings of $964,000 or $0.31 per basic and diluted share, for the quarter ended September 30, 2019.  For the nine months ended September 30, 2020, the Company reported net earnings of $2,917,000 or $0.92 per basic and diluted share, compared to net earnings of $2,595,000 or $0.83 per basic and diluted share, for the nine months ended September 30, 2019.
 
“Towards the end of the quarter, some positive indicators began to return to the local market,” said Sammie D. Dixon, Jr., Vice Chairman, President and CEO of the Company. “The impacts on our clients and their businesses from shutdowns and social distancing have lessened and the numbers reflect this change.  Our team has done an outstanding job of actively measuring and managing loan risks while at the same time growing the Bank,” he continued. 
 
“A sharp decline in loan modifications, complemented by better-than-projected increases in new lending, have us feeling pretty good about where we are right now.  We will continue to closely monitor these activities,” Dixon said. 
 
The Paycheck Protection Program ("PPP") became a once-in-a-generation event for the Bank and a significant catalyst for growth as 35% of the 414 non-client PPP recipients later became expanded clients of the Bank as of September 30, 2020. “The team’s nimbleness – and the emphasis on client communication – was unmatched by many larger banks,” he said.
 
According to Dixon, the Bank’s balance sheet and asset quality are very strong.  He cited the Bank’s non-performing assets of 0.25% at quarter end.  “Add to that continued growth in noninterest income, particularly mortgage income, and a lower efficiency ratio (51.7%) and you see a picture of a Company well-positioned for growth. The momentum we are experiencing should carry us wherever we are looking to go.”  
 
Third Quarter 2020 Highlights

 

 

Financial Highlights - Prime Meridian Holding Company and Subsidiary (Unaudited)

(dollars in thousands except per share amounts)

   

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

   

3Q'19

 

Net earnings

  $ 1,481     $ 720     $ 716     $ 947     $ 964  
Book value per share   $ 18.81     $ 18.30     $ 17.88     $ 17.51     $ 17.25  
Earnings per share - Basic   $ 0.47     $ 0.23     $ 0.22     $ 0.29     $ 0.31  
Earnings per share - Diluted   $ 0.47     $ 0.23     $ 0.22     $ 0.29     $ 0.31  
Weighted-average basic shares outstanding     3,117,623       3,116,307       3,183,857       3,190,933       3,147,696  
Weighted-average diluted shares outstanding     3,117,680       3,116,370       3,185,558       3,195,793       3,151,321  
Return on average assets(1)     0.96 %     0.47 %     0.56 %     0.75 %     0.83 %
Return on average equity(1)     10.27       5.09       5.09       6.84       7.14  
Average yield on earning assets(1)     3.66       3.59       4.17       4.17       4.48  
Net interest margin(1)     3.18       3.07       3.42       3.36       3.63  
Efficiency ratio(2)     51.72       56.57       65.14       60.40       65.03  
Nonperforming assets/total assets(3)     0.25       0.33       0.57       0.52       0.54  

 

(1) Ratio has been annualized

(2) Efficiency Ratio represents noninterest expense divided by the sum of net interest income plus noninterest income.

(3) Nonperforming assets include other real estate owned and loans greater than 90 days past due and exclude troubled debt restructuring loans (TDRs). 

 

A $606,000, or 49.4% decrease, in the provision for loan losses from the prior quarter drove earnings in the third quarter of 2020.

Adjusted pre-tax, pre-provision net earnings for the third quarter were $2.6 million and adjusted pre-tax, pre-provision annualized returns on average assets and average common equity were 1.66% and 17.80%, respectively. (These are considered non-GAAP financial measures. Please refer to "Non-GAAP Measures and Ratio Reconciliation" in the Tables on pages 12-13 for more detail.)

Book value per share of $18.81 increased 9.0% year-over-year.

Deposits increased by $117.0 million, or 26.7%, since December 31, 2019. Approximately $31.7 million are estimated to be PPP deposits.

During the second and third quarters, the Company originated and funded 911, or $82.4 million, in PPP loans offered through the Small Business Administration ("SBA"). Of this amount, 414 loans were originated with new clients and approximately 35% of these borrowers have since expanded their banking relationships.

COVID-19 loan modifications declined 88.2% from the prior quarter.

 

1

 

COVID-19 Update

 

The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets and significantly increased unemployment levels.  The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments and the duration of the pandemic and actions taken by governmental authorities to slow the spread of the disease and mitigate its economic impact.

 

Management believes credit quality deterioration directly related to the pandemic still could materialize in the future. Through September 30, 2020, the Company has accommodated 70 requests for payment deferrals or modifications on loans totaling $42.4 million, or 11.5% of the Bank’s portfolio loans, excluding PPP loans.  Approximately 88.9% of the requests were for loans secured with real estate.  At quarter end, 62 of these 70 loan modification requests, totaling $34.7 million, had reverted back to original pre-modification terms and are being paid as agreed. The tables below give more detail on loan modification activity and PPP loan originations through September 30, 2020.

 

Active Loan Deferral Requests 

September 30, 2020

(dollars in thousands)

 

                                                           

Percent

 
                      Average       Cumulative       Cumulative       Cumulative       Weighted       of  
   

Number of

   

Dollar

   

Balance

   

Interest

   

Interest

   

Payment

   

Average

   

Total Loan

 
   

Loans

   

Amount Loans

   

Loans

   

Only

   

Only

   

Deferral

   

LTV Loans

   

Collateral

 

Collateral or Loan Type

 

Modified

   

Modified

   

Modified

   

3 Months

   

4-6 Months

   

6 Months

   

Modified

   

or Type

 

1-4 family owner occupied

    2     $ 1,468     $ 734     $ -     $ -     $ 1,468       69 %     29 %
                                                                 

1-4 family non-owner occupied

    -       -       -       -       -       -       -       -  
                                                                 

CRE owner occupied

    2       1,032       516       241       -       791       54       21  
                                                                 

CRE non-owner occupied

    1       1,737       1,737       -       1,737       -       59       35  
                                                                 

Commercial & Industrial

    1       43       43       43       -       -       N/A       1  
                                                                 

Construction/Land

    1       712       712       -       712       -       22       14  
                                                                 

Consumer

    1       18       18       -       -       18       N/A       -  

Total

    8     $ 5,010     $ 626     $ 284     $ 2,449     $ 2,277       -       100.0 %
                                                                 

 

 

PPP Loans by Industry

September 30, 2020

(dollars in thousands)

                         
   

Total

   

Avg. Loan

   

% of

 

Category

 

Balance

   

Balance

   

Total

 

Hospitality

  $ 6,424     $ 73       7.8 %

Real estate services and construction

    13,324       69       16.2  

Wholesale and retail trade and manufacturing

    10,920       85       13.2  

Financial, professional, and information services

    23,118       108       28.1  

Administrative, religious and other services

    16,800       80       20.4  

Healthcare services

    11,826       158       14.3  

Total

  $ 82,412     $ 91       100.0 %
                         

 

 

 

 

2

 

Earnings Summary (Unaudited)

(dollars in thousands)

 

                           

Change 3Q'20 vs.

 
   

3Q'20

   

2Q'20

   

3Q'19

   

2Q'20

   

3Q'19

 

Net interest income

  $ 4,745     $ 4,569     $ 3,980       3.9 %     19.2 %

Provision for loan losses

    621       1,227       241       (49.4 )     157.7  

Noninterest income

    570       414       370       37.7       54.1  
Noninterest expense     2,749       2,819       2,829       (2.5 )     (2.8 )

Income taxes

    464       217       316       113.8       46.8  

Net earnings

  $ 1,481     $ 720     $ 964       105.7 %     53.6 %
                                         

 

On a linked quarter basis, the Company’s performance primarily benefitted from the $606,000 decrease in the provision for loan losses. Growth in both net interest income and noninterest income, driven primarily by interest and fees on loans and fee income from two back-to-back interest rate swap transactions, and lower interest and noninterest expense also contributed to the quarter's higher earnings. Higher income tax expense, due to higher income before taxes, partially offset these positive net income drivers. 

 

Compared to the same period a year ago, the $517,000 increase in net earnings reflects higher interest income on loans and higher noninterest income (driven by mortgage revenue and fee income) and lower interest and noninterest expense.  An increase in the provision for loan losses and income tax expense partially offset these positive contributions to net income. 

 

 

   

Nine Months Ended

                 
   

September 30, 2020

   

September 30, 2019

   

$ Change

   

% Change

 

Net interest income

  $ 13,457     $ 11,426     $ 2,031       17.8 %

Provision for loan losses

    2,484       585       1,899       324.6  

Noninterest income

    1,351       1,107       244       22.0  

Noninterest expense

    8,506       8,518       (12 )     (0.1 )

Income taxes

    901       835       66       7.9  

Net income

  $ 2,917     $ 2,595     $ 322       12.4 %
                                 

 

A 20.3% increase in interest income from loans, propelled by the origination of commercial real estate loans and PPP loans, combined with lower deposit funding costs, resulted in the 17.8% increase in net interest income for the nine months ended September 30, 2020 compared to the same period a year ago.  Offsetting this $2.0 million increase in net interest income is a $1.9 million increase in the provision for loan losses, due primarily to charge-off activity in the second quarter and $559,000 in cumulative unallocated reserves to provide for potential credit deterioration associated with the COVID-19 global pandemic. Year-to-date loan growth (excluding PPP loans) is approximately $23 million higher in 2020 than 2019, also contributing to the higher provision.

 

Interest income (Unaudited)

(dollars in thousands)

 

                           

Change 3Q'20 vs.

 
   

3Q'20

   

2Q'20

   

3Q'19

   

2Q'20

   

3Q'19

 

Interest income:

                                       

Loans

  $ 5,101     $ 4,844     $ 4,179       5.3 %     22.1 %

Securities

    311     $ 428       338       (27.3 )     (8.0 )

Other

    43     $ 62       402       (30.6 )     (89.3 )

Total interest income

  $ 5,455     $ 5,334     $ 4,919       2.3 %     10.9 %
                                         

 

On a linked quarter basis and compared to the third quarter of 2019, the increase in net interest income reflects a change in the balance sheet mix with funds shifting out of federal funds sold, deposits with banks and securities and into loans. The average loan balances increased $146.8 million, or 46.9%, from the third quarter of 2019, with more than half of the loan growth coming from PPP loan originations in the second and third quarters of 2020.  Excluding PPP loans, the average loan balance still increased approximately $64.6 million, or 20.6%, from the same period last year, boosted primarily by commercial real estate loan originations.  

 

3

 

Interest expense (Unaudited)

(dollars in thousands)

 

                           

Change 3Q'20 vs.

 
   

3Q'20

   

2Q'20

   

3Q'19

   

2Q'20

   

3Q'19

 

Total interest expense

  $ 710     $ 765     $ 939       (7.2 )%     (24.4 )%
                                         

 

Despite higher balances of interest-bearing liabilities, total interest expense declined $55,000 from the second quarter of 2020 and $229,000 from the third quarter of 2019.  Management has strategically lowered interest rates on deposits resulting in a 49-basis-point decrease since the third quarter of 2019. 

 

Margin Analysis (Unaudited)

(dollars in thousands)

   

3Q'20

   

2Q'20

   

3Q'19

 
           

Interest

                 

Interest

                   

Interest

         
   

Average

   

and

 

Yield/

   

Average

   

and

   

Yield/

   

Average

   

and

   

Yield/

 
   

Balance

   

Dividends

 

Rate

   

Balance

   

Dividends

   

Rate

   

Balance

   

Dividends

   

Rate

 

Interest-earning assets:

                                                                     

Loans(1)

  $ 459,984     $ 5,000     4.35 %   $ 427,902     $ 4,745       4.44 %   $ 313,232     $ 4,093       5.23 %

Loans held for sale

    11,624       101     3.48       9,788       99       4.05       7,527       86       4.57  

Debt securities available for sale

    64,032       311     1.94       68,014       428       2.52       53,507       338       2.53  

Other(2)

    60,729       43     0.28       89,217       62       0.28       64,794       402       2.48  

Total interest-earning assets

    596,369     $ 5,455     3.66 %     594,921     $ 5,334       3.59 %     439,060     $ 4,919       4.48 %

Noninterest-earning assets

    22,485                     21,749                       26,699                  

Total assets

  $ 618,854                   $ 616,670                     $ 465,759                  
                                                                       

Interest-bearing liabilities:

                                                                     

Savings, NOW and money-market deposits

  $ 336,751     $ 420     0.50 %   $ 311,237     $ 412       0.53 %   $ 255,563     $ 629       0.98 %

Time deposits

    64,967       290     1.79       67,287       325       1.93       56,000       305       2.18  

Total interest-bearing deposits

    401,718       710     0.71       378,524       737       0.78       311,563       934       1.20  

Other borrowings

    -       -     -       33,129       28       0.34       1,249       5       1.60  

Total interest-bearing liabilities

    401,718       710     0.71 %     411,653       765       0.74 %     312,812       939       1.20 %

Noninterest-bearing deposits

    152,026                     140,234                       93,981                  

Noninterest-bearing liabilities

    7,431                     8,220                       4,981                  

Stockholders' equity

    57,679                     56,563                       53,985                  

Total liabilities and stockholders' equity

  $ 618,854                   $ 616,670                     $ 465,759                  
                                                                       

Net earning assets

  $ 194,651                   $ 183,268                     $ 126,248                  

Net interest income

          $ 4,745                   $ 4,569                     $ 3,980          

Interest rate spread (3)

                  2.95 %                     2.85 %                     3.28 %

Net interest margin (4)

                  3.18 %                     3.07 %                     3.63 %

 

(1)   Includes nonaccrual loans

(2)    Other interest-earning assets include federal funds sold, interest-bearing deposits and Federal Home Loan Bank stock.

(3)    Interest rate spread is the difference between the total interest-earning asset yield and the rate paid on total interest-bearing liabilities.

(4)    Net interest margin is net interest income divided by total average interest-earning assets, annualized.

 

While there has been net interest margin compression since the third quarter of 2019, there was slight improvement on a linked quarter basis.  A shift in the earning assets mix from cash, federal funds sold, and securities to loans combined with overall lower cost of funds resulted in the 11-basis-point improvement in net interest margin.

 

Compared to a year ago, yield compression from PPP loans combined with lower market interest rates has negatively impacted the Company's net interest margin. Subtracting out the impact of the PPP loans, the Company's adjusted average loan yield was 4.73%, compared to 5.23% in the third quarter of 2019.  (Please refer to "Non-GAAP Measures and Ratio Reconciliation" in the Tables on pages 12-13 for more detail). Looking forward, management expects fluctuations in its net interest margin, in part, due to the uncertain timing and methods of PPP loans exiting the balance sheet and the resulting shift in the earnings assets mix. Pressure from declining loan yields was partially offset by lower deposit costs and an increase in the average balance of noninterest-bearing deposits as a percent of the average balance of total deposits from 23.2% in the third quarter of 2019 to 27.5% in the third quarter of 2020.

 

Provision for Loan Losses

 

Comparing the third quarter to the second quarter of 2020, the provision for loan losses decreased approximately 49.4%, or $606,000. The Company took $686,000 in net charge-offs during the second quarter compared to $36,000 in the third quarter, contributing to the large variance in the provision between the two quarters.

 

The provision for loan losses for the quarter and nine months ended September 30, 2020 increased substantially over the same periods in 2019.  The Company recognized $1.1 million in net charge-offs for the first nine months of 2020 (unrelated to the COVID-19 pandemic) and year-to-date loan growth (excluding PPP loans) is approximately $23 million higher in 2020 than 2019.  The charge-offs, in conjunction with an increase in general and specific reserves and a $559,000 addition to unallocated reserves in anticipation of possible COVID-19 related credit deterioration, has resulted in higher provision expense in 2020. 

 

4

Noninterest income (Unaudited)

(dollars in thousands)

 

                           

Change 3Q'20 vs.

 
   

3Q'20

   

2Q'20

   

3Q'19

   

2Q'20

   

3Q'19

 

Service charges and fees on deposit accounts

  $ 48     $ 44     $ 74       9.1 %     (35.1 )%
Debit card/ATM revenue, net     91       79       67       15.2       35.8  

Mortgage banking revenue

    224       219       151       2.3       48.3  

Income from bank-owned life insurance

    40       40       46       -       (13.0 )

Other income

    167       32       32       421.9       421.9  

Total noninterest income

  $ 570     $ 414     $ 370       37.7 %     54.1 %
                                         

 

On a linked quarter basis, noninterest income increased across all categories, with the exception of income from bank-owned life insurance, which remained constant. The increase in total noninterest income was largely driven by a $135,000 increase in other income, resulting primarily from the origination of back-to-back client interest rate swaps during the third quarter. Mortgage banking revenue remained fairly flat over the second quarter due to a longer than normal holding period for held-for-sale loans, driven by a large volume of refinance activity in the general mortgage market.

 

Compared to the third quarter of 2019, growth in debit card/ATM net revenue, mortgage banking net revenue, and other income significantly outweighed declines in income from bank-owned life insurance and service charges and fees on deposit accounts, resulting in the $200,000 increase year-over-year.  Increases in debit card/ATM net revenue largely stemmed from the Bank processing more debit card transactions, while the decline in service charges and fees from 2019 levels is attributed to slowed business activity resulting from COVID-19.  The mortgage team has reported strong results in 2020, already surpassing 2019 production by units, volume, and gain on sales revenue.  As previously discussed, the increase in other income resulted from the Company's addition of an interest rate hedging program which allows commercial loan clients to swap from variable to fixed interest rates. 

 

Noninterest expense (Unaudited)

(dollars in thousands)

 

                           

Change 3Q'20 vs.

 
   

3Q'20

   

2Q'20

   

3Q'19

   

2Q'20

   

3Q'19

 

Salaries and employee benefits

  $ 1,498     $ 1,546     $ 1,575       (3.1 )%     (4.9 )%

Occupancy and equipment

    377       381       373       (1.0 )     1.1  

Professional fees

    89       83       79       7.2       12.7  

Marketing

    97       100       172       (3.0 )     (43.6 )

FDIC Assessment

    68       67       6       1.5       1,033.3  

Software maintenance, amortization and other

    205       201       188       2.0       9.0  

Other

    415       441       436       (5.9 )     (4.8 )

Total noninterest expense

  $ 2,749     $ 2,819     $ 2,829       (2.5 )%     (2.8 )%
                                         

 

On a linked quarter basis, a $48,000 decline in salaries and benefits and $26,000 decline in other expense were the driving factors in the decrease in noninterest expense. The Company reported lower commissions and payroll taxes in the third quarter due, in part, to the longer turnover period for held-for-sale loans.  The $26,000 decline in other noninterest expense is mainly attributable to decreases in printing and supplies and other miscellaneous expenses. The Company recognized higher miscellaneous expenses in the second quarter associated with its virtual annual shareholder's meeting and the printing and mailing of its annual proxy materials.

 

Compared to the third quarter of 2019, deferred loan origination fees increased in the third quarter of 2020 due to portfolio loan growth and the higher inventory of held-for-sale mortgage loans in the Bank's loan portfolio at quarter-end, causing a decline in salaries and employee benefits expense.  In addition, marketing costs are down $75,000, or 43.6%, and travel and entertainment expenses are down $43,000, or 98.5%, as the COVID-19 pandemic continues to limit travel and group activities. These savings were partially offset by the $62,000 increase in the FDIC assessment from the third quarter of 2019 when the Deposit Insurance Fund Reserve Ratio exceeded its 1.38% threshold and resulted in a credit towards the Bank's quarterly assessment. 

 

5

 

 

Balance Sheet

 

At September 30, 2020, the Company reported $620.7 million in total assets, $555.2 million in deposits, and $465.6 million in net portfolio loans. This compares to $500.9 million in total assets, $438.3 million in deposits, and $337.7 million in net portfolio loans at December 31, 2019. Loan growth occurred in all categories, with the exception of consumer loans which declined slightly.  Nearly all of the net growth in the commercial sector stemmed from PPP loan originations as excess client liquidity has tempered non-PPP commercial loan growth.  Excluding PPP loans, the Company still achieved double digit loan growth, or approximately 13.3%, since year-end due mostly to strong loan production in the commercial real estate and residential real estate sectors.  The composition of the Bank’s loan portfolio was as follows on the indicated dates:

 

Prime Meridian Holding Company and Subsidiary

Loans by Class

(dollars in thousands)

     

September 30, 2020

   

December 31, 2019

 
     

Unaudited

   

Audited

 
     

Amount

   

% of Total

   

Amount

   

% of Total

 

Commercial real estate

    $ 126,840       26.8 %   $ 94,728       27.7 %

Residential real estate and home equity

      145,894       30.8       135,913       39.8  

Construction

      36,996       7.8       33,583       9.8  
Commercial       156,787       33.2       69,770       20.4  
Consumer       6,572       1.4       7,631       2.3  

Total Loans

      473,089       100.0 %     341,625       100.0 %
                                   

Net deferred loan (fees) costs

      (1,614 )             499          

Allowance for loan losses

      (5,833 )             (4,414 )        

Loans, net

    $ 465,642             $ 337,710          

 

 

The $117.0 million increase in deposits since December 31, 2019 is attributed to increased market share, deposits associated with PPP loans, and conversion of new PPP clients to full banking relationships.  Furthermore, existing clients have maintained additional liquidity in the current environment. PPP deposits were estimated to be $34.7 million at June 30, 2020 and $31.7 million at September 30, 2020. While management anticipates some shrinkage in deposits as PPP funds are spent, management expects the majority of the increase in total deposits will remain long term.

 

Total stockholders’ equity was $58.7 million, or 9.5% of total assets, at September 30, 2020 compared to $55.9 million at December 31, 2019, or 11.2% of total assets.  Increases in retained earnings and accumulated other comprehensive income were partially offset by the Company's $1.2 million share repurchase that was initiated toward the end of the first quarter.  Book value per share increased from $17.51 at December 31, 2019 to $18.81 at September 30, 2020, with 3,117,842 common shares outstanding.

 

As of September 30, 2020, the Bank was considered to be “well capitalized” with a Tier 1 Leverage Capital Ratio of 9.06%, a 13.79% Common Equity Tier 1 Capital Ratio, a 13.79% Tier 1 Risk-Based Capital Ratio, and a 15.04% Total Risk-Based Capital Ratio.  Since December 31, 2019, the Holding Company has injected $6 million into the Bank.  Also, during the third quarter, the Company closed on a $15.0 million 5-year revolving Line of Credit, enhancing its liquidity sources to support the ongoing capital needs of the Bank.  As of September 30, 2020, there were no outstanding borrowings under this Line of Credit. 

 

Asset Quality

 

Loans totaling $1.3 million were deemed to be impaired under the Bank’s policy at September 30, 2020, with reserves on impaired loans totaling $258,000.  At September 30, 2020, the Bank had five nonaccrual loans in the aggregate amount of $1.3 million, compared to twelve nonaccrual loans totaling $2.6 million at December 31, 2019.  At September 30, 2020, the Company reported no loans greater than 90 days past due and accruing and $234,000 in other real estate owned. Net charge-offs, totaling $36,000 for the quarter ended September 30, 2020, were predominantly in the consumer loan category and not related to the COVID-19 pandemic. Nonperforming assets as a percentage of total assets stood at 0.25% at the end of the third quarter. Management believes that the allowance for loan losses which was $5.8 million, or 1.49% of gross loans (excluding PPP loans), at September 30, 2020 is adequate.

 

About Prime Meridian Holding Company

 

Headquartered in Tallahassee, Florida, Prime Meridian Holding Company (OTCQX: PMHG) offers a broad range of banking services through its wholly owned subsidiary, Prime Meridian Bank, a Florida state-chartered non-member bank. Founded in 2008, the Bank now serves the Tallahassee and Lakeland/Winter Haven Metropolitan Statistical Areas (MSA), including clients in North and Central Florida as well as South Georgia and South Alabama. The Bank currently has four Florida locations: two in Tallahassee, Florida, one in Crawfordville, Florida, and one in Lakeland, Florida. As of September 30, 2020, the Bank had 90 full-time equivalent employees. For more information about Prime Meridian Holding Company, please visit www.primemeridianbank.com.

 

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “is confident that” and similar expressions are intended to identify these forward-looking statements. These forward-looking statements involve risk and uncertainty and a variety of factors could cause our actual results and experience to differ materially from the anticipated results or other expectations expressed in these forward-looking statements. We do not have a policy of updating or revising forward-looking statements except as otherwise required by law, and silence by management over time should not be construed to mean that actual events are occurring as estimated in such forward-looking statements.

 

6

 

About Non-GAAP Financial Measures

 

Certain financial measures and ratios we present including "pre-tax, pre-provision (PTPP) net earnings," "PTPP return on average common equity," "PTPP return on average assets," and "adjusted average loan yield" are supplemental measures that are not required by, or are not presented in accordance with, U.S. generally accepted accounting principles (GAAP). We refer to those financial measures and ratios as "non-GAAP financial measures." We consider the use of select non-GAAP financial measures and ratios to be useful for financial and operational decision making and useful in evaluating period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenditures or assets that we believe are not indicative of our primary business operating results.

 

We believe that management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, analyzing and comparing past, present, and future periods.

 

These non-GAAP measures should not be considered a substitute for financial information presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of our performance. The non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies. We compensate for these limitations by providing the equivalent GAAP measures whenever we present the non-GAAP financial measures and by including a reconciliation of the impact of the components adjusted for in the non-GAAP financial measure so that both measures and the individual components may be considered when analyzing our performance. A reconciliation of non-GAAP financial measures is included at the end of the financial statement tables.

 

Tables Follow

7

 

 

Prime Meridian Holding Company and Subsidiary

Condensed Consolidated Statements of Earnings (Unaudited)

(in thousands except per share amounts)

 

   

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

   

3Q'19

 

Interest income:

                                       

Loans

  $ 5,101     $ 4,844     $ 4,429     $ 4,237     $ 4,179  

Securities

    311       428       384       342       338  

Other

    43       62       232       378       402  

Total interest income

    5,455       5,334       5,045       4,957       4,919  

Interest expense:

                                       

Deposits

    710       737       899       962       934  

Other borrowings

    -       28       3       4       5  

Total interest expense

    710       765       902       966       939  

Net interest income

    4,745       4,569       4,143       3,991       3,980  

Provision for loan losses

    621       1,227       636       546       241  

Net interest income after provision for loan losses

    4,124       3,342       3,507       3,445       3,739  
                                         

Noninterest income:

                                       

Service charges and fees on deposit accounts

    48       44       64       75       74  

Debit card/ATM revenue, net

    91       79       81       60       67  

Mortgage banking revenue

    224       219       148       213       151  

Income from bank-owned life insurance

    40       40       40       42       46  

Other income

    167       32       34       38       32  

Total noninterest income

    570       414       367       428       370  
                                         

Noninterest expense:

                                       

Salaries and employee benefits

    1,498       1,546       1,618       1,384       1,575  

Occupancy and equipment

    377       381       338       330       373  

Professional fees

    89       83       91       112       79  

Marketing

    97       100       201       178       172  

FDIC assessment

    68       67       52       26       6  

Software maintenance, amortization and other

    205       201       193       185       188  

Other

    415       441       445       454       436  

Total noninterest expense

    2,749       2,819       2,938       2,669       2,829  
                                         

Earnings before income taxes

    1,945       937       936       1,204       1,280  

Income taxes

    464       217       220       257       316  

Net earnings

  $ 1,481     $ 720     $ 716     $ 947     $ 964  
                                         

Basic earnings per share

  $ 0.47     $ 0.23     $ 0.22     $ 0.29     $ 0.31  
                                         

Diluted earnings per share

    0.47       0.23       0.22       0.29       0.31  

 

8

 

 

Prime Meridian Holding Company and Subsidiary

Condensed Consolidated Statements of Earnings 

(in thousands, except per share amounts)

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2020

   

2019

   

2020

   

2019

 
   

Unaudited

   

Unaudited

 

Interest income:

                               

Loans

  $ 5,101     $ 4,179     $ 14,374     $ 11,951  

Securities

    311       338       1,123       967  

Other

    43       402       337       1,111  

Total interest income

    5,455       4,919       15,834       14,029  

Interest expense:

                               

Deposits

    710       934       2,346       2,598  

Other borrowings

    -       5       31       5  

Total interest expense

    710       939       2,377       2,603  

Net interest income

    4,745       3,980       13,457       11,426  

Provision for loan losses

    621       241       2,484       585  

Net interest income after provision for loan losses

    4,124       3,739       10,973       10,841  

Noninterest income:

                               

Service charges and fees on deposit accounts

    48       74       156       213  

Debit card/ATM revenue, net

    91       67       251       193  

Mortgage banking revenue

    224       151       591       454  

Income from bank-owned life insurance

    40       46       120       136  

Gain on sale of securities available for sale

    -       -       -       7  

Other income

    167       32       233       104  

Total noninterest income

    570       370       1,351       1,107  

Noninterest expense:

                               

Salaries and employee benefits

    1,498       1,575       4,662       4,711  

Occupancy and equipment

    377       373       1,096       1,075  

Professional fees

    89       79       263       262  

Marketing

    97       172       398       565  

FDIC assessment

    68       6       187       93  

Software maintenance, amortization and other

    205       188       599       507  

Other

    415       436       1,301       1,305  

Total noninterest expense

    2,749       2,829       8,506       8,518  

Earnings before income taxes

    1,945       1,280       3,818       3,430  

Income taxes

    464       316       901       835  

Net earnings

  $ 1,481     $ 964     $ 2,917     $ 2,595  
                                 

Earnings per common share:

                               

Basic

  $ 0.47     $ 0.31     $ 0.92     $ 0.83  

Diluted

    0.47       0.31       0.92       0.83  

Cash dividends per common share(1)

    -       -       0.12       0.12  

 

(1) Annual cash dividends were paid during the first quarters of 2020 and 2019.

 

9

 

 

Prime Meridian Holding Company and Subsidiary

Condensed Consolidated Balance Sheets

(in thousands)

 

   

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

   

3Q'19

 
   

(Unaudited)

   

(Unaudited)

   

(Audited)

   

(Unaudited)

   

(Unaudited)

 

Assets

                                       

Cash & cash equivalents

  $ 56,004     $ 62,307     $ 72,677     $ 75,082     $ 84,278  

Debt securities available for sale

    61,060       66,898       70,976       61,333       55,773  

Loans, held for sale

    14,900       8,949       8,946       6,193       7,907  

Loans, net

    465,642       442,574       362,436       337,710       315,807  

Federal Home Loan Bank stock

    493       493       493       404       404  

Premises & equipment, net

    8,210       8,187       8,072       7,744       7,787  

Right of use lease asset

    3,517       3,568       3,619       3,669       3,719  

Accrued interest receivable

    1,879       1,723       1,273       1,137       1,073  

Bank-owned life insurance

    6,621       6,581       6,541       6,501       6,459  
Other real estate owned     234       234       234       -       -  

Other assets

    2,103       658       850       1,088       859  

Total Assets

  $ 620,663     $ 602,172     $ 536,117     $ 500,861     $ 484,066  
                                         
                                         

Liabilities and Stockholders' Equity

                                       
Liabilities:                                        

Noninterest-bearing demand deposits

  $ 150,494     $ 146,542     $ 106,176     $ 96,807     $ 96,732  

Savings, NOW and money-market deposits

    340,931       323,523       297,991       272,283       265,518  

Time deposits

    63,822       66,449       70,116       69,174       58,947  

Total Deposits

    555,247       536,514       474,283       438,264       421,197  

Other borrowings

    -       -       -       1,254       2,053  

Official checks

    1,577       3,373       1,391       606       900  

Operating lease liability

    3,625       3,669       3,714       3,758       3,801  

Other liabilities

    1,563       1,584       1,038       1,111       1,088  

Total Liabilities

    562,012       545,140       480,426       444,993       429,039  

Total Stockholders' Equity

    58,651       57,032       55,691       55,868       55,027  

Total Liabilities and Stockholders' Equity

  $ 620,663     $ 602,172     $ 536,117     $ 500,861     $ 484,066  

 

10

 

 

Prime Meridian Holding Company and Subsidiary

Financial Highlights (Unaudited)

(dollars in thousands except per share amounts)

 

     

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

   

3Q'19

 

Per Share Data:

                                         
Earnings per share - Basic     $ 0.47     $ 0.23     $ 0.22     $ 0.29     $ 0.31  

Earnings per share - Diluted

    $ 0.47     $ 0.23     $ 0.22     $ 0.29     $ 0.31  

Book value per share

    $ 18.81     $ 18.30     $ 17.88     $ 17.51     $ 17.25  

Shares outstanding

      3,117,842       3,116,499       3,115,334       3,191,288       3,190,031  

Weighted-average basic shares outstanding

      3,117,623       3,116,307       3,183,857       3,190,933       3,147,696  

Weighted-average diluted shares outstanding

      3,117,680       3,116,370       3,185,558       3,195,793       3,151,321  
                                           

Selected Performance Ratios and Other Data:

                                         

Return on average assets(1)

      0.96 %     0.47 %     0.56 %     0.75 %     0.83 %

Return on average equity(1)

      10.27       5.09       5.09       6.84       7.14  

Average yield on earning assets

      3.66       3.59       4.17       4.17       4.48  

Net interest margin(2)

      3.18       3.07       3.42       3.36       3.63  

Efficiency ratio(3)

      51.72       56.57       65.14       60.40       65.03  

Noninterest expense/average assets(1)

      1.78       1.83       2.30       2.13       2.43  
                                           

Asset Quality Data:

                                         

Nonaccrual loans

    $ 1,315     $ 1,756     $ 2,244     $ 2,591     $ 2,603  

Loans 90 days past due + other real estate owned

      234       234       787       -       -  

Total nonperforming assets

      1,549       1,990       3,031       2,591       2,603  

Nonperforming assets/total assets

      0.25 %     0.33 %     0.57 %     0.52 %     0.54 %

Loans 30-89 days past due

    $ -     $ 5     $ 3,029     $ 743     $ 254  

Total loans, net of held-for-sale loans

      473,089       449,667       366,627       341,625       319,261  

Loans 30-89 days past due / total loans

      0.00 %     0.00 %     0.83 %     0.22 %     0.08 %

Net charge-offs / average loans (1)

      0.03 %     0.64 %     0.39 %     0.32 %     0.34 %
                                           

Capital Ratios:

                                         

Tier 1 Leverage Capital Ratio (Company)

      9.24 %     9.53 %     10.75 %     11.08 %     11.73 %

Tier 1 Leverage Capital Ratio (Bank)

      9.06       8.99       9.33       9.31       9.24  

Common Equity Tier 1 Capital Ratio (Bank)

      13.79       13.80       12.41       13.24       12.95  

Tier 1 Risk-Based Capital Ratio (Bank)

      13.79       13.80       12.41       13.24       12.95  

Total Capital Ratio (Bank)

      15.04       15.05       13.64       14.49       14.15  

 

(1)   Annualized

(2)   Net interest margin is net interest income divided by total average interest-earning assets, annualized.

(3)   Efficiency Ratio represents noninterest expense divided by the sum of net interest income plus noninterest income.

 

11

 

Prime Meridian Holding Company and Subsidiary

Non-GAAP Measures and Ratio Reconciliation

Quarterly Pre-Pax Pre-Provision Calculation (Unaudited)

(dollars in thousands except per share amounts)

 

   

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

   

3Q'19

 

Net Income

                                       

Net earnings (GAAP)

  $ 1,481     $ 720     $ 716     $ 947     $ 964  

Plus: provision for loan losses

    621       1,227       636       546       241  

Plus: income taxes

    464       217       220       257       316  

PTPP net earnings (non-GAAP)

  $ 2,566     $ 2,164     $ 1,572     $ 1,750     $ 1,521  
                                         

Earnings per Share EPS

                                       

Weighted average common shares, diluted

    3,117,680       3,116,370       3,185,558       3,195,793       3,151,321  

EPS, diluted (GAAP)

  $ 0.47     $ 0.23     $ 0.22     $ 0.29     $ 0.31  

PTPP EPS, diluted (non-GAAP)

  $ 0.82     $ 0.69     $ 0.49     $ 0.55     $ 0.48  
                                         

Return on Average Assets (ROAA)

                                       

Average assets

  $ 618,854     $ 616,670     $ 510,233     $ 501,878     $ 465,759  

ROAA (GAAP)

    0.96 %     0.47 %     0.56 %     0.75 %     0.83 %

PTPP ROAA (non-GAAP)

    1.66 %     1.40 %     1.23 %     1.39 %     1.31 %
                                         

Return on Average Common Equity

                                       

Average common equity

  $ 57,679     $ 56,563     $ 56,253     $ 55,340     $ 53,985  

ROAE (GAAP)

    10.27 %     5.09 %     5.09 %     6.84 %     7.14 %

PTPP ROAE (non-GAAP)

    17.80 %     15.30 %     11.18 %     12.65 %     11.27 %
                                         
Adjusted Average Loan Yield:                                        
Average loans, excluding loans held for sale   $ 459,984     $ 427,902     $ 352,921     $ 329,980     $ 313,232  
Less average PPP loans     (82,132 )     (62,086 )     -       -       -  
Adjusted average loans, excluding loans held for sale (non-GAAP)   $ 377,852     $ 365,816     $ 352,921     $ 329,980     $ 313,232  
                                         
Interest on loans, excluding loans held for sale     5,000       4,745       4,363       4,160       4,093  
Less interest income and earned fee income on PPP loans     (530 )     (392 )     -       -       -  

Adjusted interest on loans, excluding loans held for sale (non-GAAP)

  $ 4,470     $ 4,353     $ 4,363     $ 4,160     $ 4,093  
                                         
Average loan yield, excluding loans held for sale (GAAP)     4.35 %     4.44 %     4.95 %     5.04 %     5.23 %
Adjusted average loan yield, excluding loans held for sale (non-GAAP)     4.73 %     4.76 %     -       -       -  

 

12

 

Prime Meridian Holding Company and Subsidiary

Non-GAAP Measures and Ratio Reconciliation

Pre-Tax Pre-Provision Calculation (9-months) (Unaudited)

(dollars in thousands except per share amounts)

 

   

Nine Months Ended

 
   

September 30, 2020

   

September 30, 2019

 

Net Income

               

Net earnings (GAAP)

  $ 2,917     $ 2,595  

Plus: provision for loan losses

    2,484       585  

Plus: income taxes

    901       835  

PTPP net earnings (non-GAAP)

  $ 6,302     $ 4,015  
                 

Earnings per Share EPS

               

Weighted average common shares, diluted

    3,139,256       3,147,767  

EPS, diluted (GAAP)

  $ 0.92     $ 0.83  

PTPP EPS, diluted (non-GAAP)

  $ 2.01     $ 1.28  
                 

Return on Average Assets (ROAA)

               

Average assets

  $ 582,054     $ 441,604  

ROAA (GAAP)

    0.67 %     0.78 %

PTPP ROAA (non-GAAP)

    1.44 %     1.21 %
                 

Return on Average Common Equity

               

Average common equity (GAAP)

  $ 56,834     $ 52,441  

ROAE (GAAP)

    6.84 %     6.60 %

PTPP ROAE (non-GAAP)

    14.78 %     10.21 %
                 

 

 

CONTACT: Clint F. Weber, Chief Financial Officer and Executive Vice President
  (850) 907-2300
  Prime Meridian Holding Company
  Website: www.primemeridianbank.com

 

 

13