Attached files

file filename
8-K - FORM 8-K - Riverview Financial Corpd791934d8k.htm

NEWS RELEASE

  Exhibit 99.1

RIVERVIEW FINANCIAL CORPORATION

REPORTS FIRST QUARTER EARNINGS FOR 2020

HARRISBURG, PA, May 4, 2020 / PRNEWSWIRE / Riverview Financial Corporation (the “Company” or “Riverview”) (NASDAQ: RIVE), today reported unaudited financial results at and for the three months ended March 31, 2020. Riverview reported net income of $633 thousand, or $0.07 per basic and diluted weighted average common share, for the first quarter of 2020, compared to a net loss of $687 thousand, or $(0.08) per basic and diluted weighted average common share, for the first quarter of 2019. The major factor impacting earnings in the first quarter of 2020 was the recognition of a $1.8 million provision for loan losses. The increase in the provision for loan losses was a result of loan growth and increases in historical loss factors primarily due to the charge-off of one unsecured credit associated with a fraudulent borrower and in qualitative factors related to the reserve build associated with the effects of COVID-19 as of the balance sheet date. As the Company weighs additional information on the potential impact of this event on our overall economic prospects, coupled with our loan officers’ further assessments of the impact on individual borrowers, our delinquencies and loss estimates will be revised as needed. These revisions could have a material impact on future provisions to the allowance for loan losses and results of operations. Another major factor influencing the level of earnings in the first quarter of 2020 was the recognition of $315 thousand less of net accretion on acquired assets and assumed liabilities comparing the first quarters of 2020 and 2019. Partially offsetting the impact of these reductions to income was the recognition of a $815 thousand net gain on the sale of investment securities in order to provide liquidity to fund loan demand and limit exposure to falling rates through the disposition of adjustable rate securities. The results for the first three months of 2019 included the recognition of a nonrecurring executive separation pre-tax expense totaling $2.2 million, which primarily contributed to the first quarter net loss.

In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible book value per share and return on average tangible stockholders’ equity. Riverview believes these non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measures is provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations.

HIGHLIGHTS

 

   

Total noninterest expense decreased $977 thousand, or 9.6%, during the first quarter of 2020 compared to the quarter ended December 31, 2019.

 

   

Salaries and employee benefits expense decreased $217 thousand, or 16.5% annualized, in the first quarter of 2020 compared to the fourth quarter of 2019.

 

   

Total interest-bearing fund costs declined to 0.95% for the quarter ended March 31, 2020 from 0.99% for the quarter ended December 31, 2019.

 

   

The coverage ratio, allowance for loan losses as a percentage of nonperforming assets, increased to 144.0% at March 31, 2020, an improvement from 108.9% at March 31, 2019.

 

   

The allowance for loan loss balance increased 9.8% during the first quarter of 2020 compared to 2019 year end.

 

   

Book value per share and tangible book value per share grew to $12.82 and $9.87 per share, respectively, at the end of the first quarter of 2020, representing increases of $0.42 and $0.54 per share, respectively, compared to the same period last year.


   

Stockholders’ equity as a percentage of total assets improved to 10.6% at the end of the first quarter of 2020 compared to 9.97% at the same period last year. Tangible stockholders’ equity as a percentage of tangible assets increased to 8.36% at March 31, 2020 from 7.69% at March 31, 2019.

“I am truly pleased to report that our first quarter financial results tangibly demonstrate the impact of initiatives implemented during 2019. Core results reveal that a healthy pipeline of loan applications in process in the last quarter of 2019 resulted in loan growth, net during the 1st quarter of 2020 totaling $35.3 million, or 17%, annualized. Much of this activity is the result of our branch and resource reallocation strategy, entering new growth markets throughout 2019,” said Brett D. Fulk, President and Chief Executive Officer. Fulk went on to say “additionally, we experienced a non-interest expense reduction totaling $977 thousand compared to the previous quarter, and increased non-interest income, excluding gains or losses on the sale of assets, by $262 thousand when comparing to the same period one year ago. All of these results will have the desired annual impact on our core earnings and operating results as our strategic initiatives intended.”

“Having said that,” continued Fulk, “we will not be immune from the impact the Covid-19 pandemic will have on our customers and the communities we serve. While it is impossible to know the totality of the impact this pandemic and the virtual economic shut down will have on our institution at this time, I am confident we entered this crisis well positioned with excellent asset quality, adequate liquidity, and being a well-capitalized institution. Our credit exposure to high risk industries or segments of the economy as a result of the current pandemic is either low or manageable, given our past adherence to strict underwriting guidelines. Our employees have been phenomenal in their support of our efforts to both maintain operations as an essential business for the benefit of our customers and communities, while doing everything in our power to help ensure their safety and the safety of our customers. We truly are all in this together, and I have no doubt we will come through this pandemic just fine given the spirit of the American people and the hard work and dedication of all front line essential workers, whom we are truly thankful for!”

COVID-19 Initiatives:

 

   

Approximately one third of our work force is currently working from home.

 

   

Strategic temporary closure of offices, successfully consolidating customer traffic into nearby offices or online and/or mobile banking applications.

 

   

Operating lobby hours by appointment only, conducting business primarily through drive up facilities in all locations that remain open.

 

   

Providing payment relief to borrowers experiencing financial stress due to Covid-19, including loan payment modifications for periods up to 6 months under guidelines established by regulatory agencies, avoiding a significant increase in troubled debt restructure classifications for eligible customers.

 

   

Waiving late charges on loans and overdrafts on deposit accounts, upon request, for customers experiencing Covid-19 related financial hardship.

 

   

Permitting penalty free early withdrawals from Certificates of Deposits, within certain parameters.

 

   

Permitting customers to exceed the maximum monthly transaction count for non-demand deposit accounts subject to Regulation DD, as permitted by the temporary removal of this monthly limit by regulatory agencies.

 

   

Created a low cost, unsecured consumer loan program for customers experiencing financial hardship as a direct result of Covid-19.


   

Participated in the CARES Act Approved Paycheck Protection Program administered by the SBA as an SBA approved 7(a) lender in both rounds of program funding, successfully delivering PPP loan approvals to every eligible bank customer that applied for PPP funding with Riverview Bank.

 

   

Established teams, working in various shifts or cycles to avoid contact one with another, helping to ensure the safety of our employees and continuity of service to our customers.

 

   

Providing latex gloves and masks for all customer contact employees to help ensure the safety of both our customers and employees.

 

   

Implementation of appropriate cleaning and sanitization protocols throughout the organization.

 

   

Donated $15,000 to the Central PA Food Bank, which services multiple local food banks throughout our footprint.

 

   

Eliminated all Riverview Bank ATM fees during the current crisis.

INCOME STATEMENT REVIEW

Tax-equivalent net interest income for the three months ended March 31, decreased $984 thousand to $8,846 thousand in 2020 from $9,830 thousand in 2019. The decrease in tax-equivalent net interest income was primarily attributable to a decline in the tax-equivalent loan yield and the realization of lower levels of loan accretion from purchase accounting marks. The tax-equivalent net interest margin for the three months ended March 31, 2020, decreased to 3.60% from 3.86% for the comparable period of 2019. The tax-equivalent net interest margin for the three months ended March 31, excluding purchase accounting marks would have been 3.53% in 2020 and 3.67% in 2019. The tax-equivalent yield on the loan portfolio decreased to 4.64% in 2020 compared to 5.02% in 2019. The tax-equivalent loan yield excluding the loan accretion would have been 4.58% in the first three months of 2020 compared to 4.82% for the same period last year. The actions taken by the Federal Open Market Committee in March 2020 to reduce its target federal funds rate by 150 basis points also impacted the loan portfolio yield as it had a corresponding adverse effect on our floating and adjustable rate loans. Investments yielded 2.85% on a tax-equivalent basis in the first quarter of 2020 compared to 3.10% for the same period last year. For the three months ended March 31, the cost of deposits decreased 11 basis points to 0.90% in 2020 from 1.01% in 2019. Loans, net averaged $874.4 million in 2020 and $886.8 million in 2019. Average investments totaled $82.0 million in 2020 and $108.3 million in 2019. Average interest-bearing liabilities decreased to $807.9 million in 2020 from $842.6 million in 2019.

The provision for loan losses totaled $1,800 thousand for the quarter ended March 31, 2020, compared to $583 thousand for the same period in 2019. The increase in the provision for loan losses was a result of loan growth and increases in historical loss factors primarily due to the charge-off of one unsecured credit associated with a fraudulent borrower and in qualitative factors related to the reserve build associated with the effects of COVID-19 as of the balance sheet date.

For the quarter ended March 31, noninterest income totaled $2,930 thousand in 2020, an increase of $1,119 thousand from $1,811 thousand in 2019. The increase was primarily attributable to recognizing a $815 thousand net gain on the sale of investment securities in order to provide liquidity to fund loan demand and limit exposure to falling rates through the disposition of adjustable rate securities. Service charges, fees and commissions increased $328 thousand as a result of recognizing a $130 thousand loan swap fee and reaping the benefits of implementing strategic initiates to enhance service fee income in the fourth quarter of 2019. Trust and wealth management income declined for the first quarter of 2020 by $47 thousand and $27 thousand, respectively, when compared against the first quarter of 2019 due primarily to the impact of COVID-19.

Noninterest expense decreased $2,752 thousand, or 23.0%, to $9,212 thousand for the three months ended March 31, 2020, from $11,964 thousand for the same period last year. The decrease was primarily due to $2.2


million in nonrecurring expense from an executive separation agreement recognized in the first quarter of 2019. Net occupancy expense increased $91 thousand, or 8.4%, to $1,180 thousand for the first quarter of 2020 from $1,089 thousand for the same period last year. Higher costs related to building and equipment maintenance and repairs caused the increase. Other expenses decreased $227 thousand or 7.5% to $2,817 thousand in the first quarter of 2020 compared to $3,044 thousand for the same period last year. The decrease is a result of implementing cost savings initiatives in the latter part of 2019.

BALANCE SHEET REVIEW

Total assets, loans, net, and deposits totaled $1.1 billion, $887.4 million, and $958.5 million at March 31, 2020. For the three months ended March 31, 2020, total assets, loans and deposits increased $37.1 million, $35.3 million and $18.0 million, respectively. All major segments of the loan portfolio increased in the first quarter of 2020. Business lending, including commercial and commercial real estate loans, increased $23.1 million while retail lending, including residential mortgages and consumer loans, increased $1.5 million for the three months ended March 31, 2020. For this same period, construction lending increased $10.7 million. Loans increased due to originations in new and existing markets in the first quarter of 2020 from the addition of loan officers hired in the latter part of 2019. Total investments decreased to $68.4 million at March 31, 2020, compared to $91.2 million at December 31, 2019 as a result of security sales. Total deposits increased $18.0 million in 2020, as noninterest-bearing deposits increased $1.2 million, while interest-bearing deposits increased $16.8 million. As a percentage of total deposits, noninterest-bearing deposits amounted to 15.5% at March 31, 2020 and 15.7% at December 31, 2019.

Stockholders’ equity totaled $118.4 million, or $12.82 per share, at March 31, 2020, $118.1 million, or $12.81 per share, at December 31, 2019, and $113.5 million, or $12.40 per share, at March 31, 2019. The increase in equity in the three months ended March 31, 2020 was due primarily to a change in accumulated other comprehensive income and the issuance of common share under the Company’s ESPP, DRP and 401K plans. Tangible stockholders’ equity per common share increased to $9.87 at March 31, 2020, compared to $9.33 at March 31, 2019. Dividends declared for the first quarter of 2020 amounted to $0.075 per share representing a dividend yield of 4.6% based on the Company’s closing market price on March 31, 2020.

ASSET QUALITY REVIEW

Nonperforming assets were $5.7 million, or 0.65% of loans, net, and foreclosed assets at March 31, 2020 compared to $5.1 million or 0.60% at December 31, 2019. Adjusting for accruing restructured loans, nonperforming assets were $3.1 million, or 0.35% of loans, net and foreclosed assets at March 31, 2020, and $2.4 million, or 0.28%, at December 31, 2019. The allowance for loan losses equaled $8.3 million, or 0.93%, of loans, net, at March 31, 2020, compared to $7.5 million, or 0.88%, at December 31, 2019. Adding accounting marks for purchased credit impaired loans to the allowance for loan losses would result in a ratio of 1.04% as a percentage of loans, net at March 31, 2020. The coverage ratio, the allowance for loan losses as a percentage of nonperforming assets, was 144.0% at March 31, 2020 versus 148.0% at December 31, 2019. Excluding accruing restructured loans, the coverage ratio would be 267.5% at March 31, 2020. Loans charged-off, net of recoveries, for the three months ended March 31, 2020, equaled $1,065 thousand, compared to $445 thousand for the same period last year.

The economic slowdown associated with COVID-19 is expected to have an overall adverse impact on loan portfolios, especially those segments associated with hospitality restaurant and entertainment industries. This segment represented approximately 8.0% of our total loans, net at March 31, 2020. The severity of the effect of COVID-19 on our operations and loan portfolio is difficult to determine at this time. Similar to most financial institutions, we are anticipating delinquency levels to heighten in the near term. This level of increase may not be as severe as originally expected based on recent actions to allow granting of loan modification regarding deferrals of loan payments to borrowers without requiring the loans to be classified as nonperforming assets. In addition, the recently issued Coronavirus Aid, Relief and Economic Security (“CARES”) Act, which includes the Paycheck Protection Program (“PPP”), a $349 billion loan program which offers small businesses and self-employed individuals 100% guaranteed loans and loan forgiveness to stay in business during the COVID-19 pandemic should help to mitigate our delinquency levels. The PPP loans are to be used primarily for employment-sustaining


payroll costs and benefits, as well as other significant costs including the small businesses’ rent, mortgage, and utilities. Riverview is a Small Business Administration (“SBA”) lender and is participating in the PPP program. Offsetting these positive influences is the fact that most states, including the Commonwealth of Pennsylvania, have placed significant restrictions on non-essential businesses as well as enforcing social distancing. The longer these restrictions are in place the more severe the effects of the economic slowdown will be and the greater the negative consequences for our loan customers which, in turn, could adversely affect the Company’s financial condition, liquidity and results of operations.

Riverview Financial Corporation is the parent company of Riverview Bank. An independent community bank, Riverview Bank serves the Pennsylvania market areas of Berks, Blair, Bucks, Centre, Clearfield, Cumberland, Dauphin, Huntingdon, Lebanon, Lehigh, Lycoming, Perry, Schuylkill and Somerset Counties through 27 community banking offices and 3 limited purpose offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Riverview’s business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies. The Company’s common stock trades on the NASDAQ Global Market under the symbol “RIVE”. The Investor Relations site can be accessed at https://www.riverviewbankpa.com/.

SOURCE: Riverview Financial Corporation

Contact: Scott A. Seasock, CFO at 717.827.4039 or sseasock@riverviewbankpa.com

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Riverview Financial Corporation, Riverview Bank, and its subsidiaries (collectively, “Riverview”) that may be considered “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “intend” and “potential.” For these statements, Riverview claims the protection of the statutory safe harbors for forward-looking statements.

Riverview cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting Riverview’s operations, pricing, products and services and other factors that may be described in Riverview’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time. Most recently in December 2019, a novel strain of coronavirus surfaced in Wuhan, China, and has spread around the world, with resulting business and social disruption. The coronavirus was declared a Public Health Emergency of International Concern by the World Health Organization on January 30, 2020. The risk factors associated with this event could have a material adverse effect on significant estimates, operations and business results of Riverview. Significant estimates as disclosed in Riverview’s Forms 10-K and 10-Q include allowance for loan losses, fair value of financial instruments, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loan, determination of other-than-temporary impairment losses on securities, impairment of goodwill and intangible assets.

In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder, or take longer, to achieve than expected. As a regulated financial institution, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Riverview following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Riverview assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely presents and supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders’ equity and Core net income ratios. The reported results for the three months ended March 31, 2020 and 2019, contain items which Riverview considers non-core, namely net gains on sales of investment securities available-for-sale, acquisition related expenses and the adjustment to tax expense due to the enactment of the Tax Act. Riverview presents the non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in Riverview’s results of operation. Presentation of these non-GAAP financial measures is consistent with how Riverview evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in evaluation of companies in Riverview’s industry. Where non-GAAP measures are used in this press release, reconciliations to the


comparable GAAP measures are provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from similarly titled non-GAAP financial measures of other financial institutions. These non-GAAP financial measures would not be considered a substitute for GAAP basis measures, and Riverview strongly encourages a review of its condensed consolidated financial statements in their entirety. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are presented in the tabular material that follows.

[TABULAR MATERIAL FOLLOWS]


Summary Data

Riverview Financial Corporation

Five Quarter Trend

(In thousands, except per share data)

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
     2020     2019     2019     2019     2019  

Key performance data:

          

Per common share data:

          

Net income (loss)

   $ 0.07     $ 0.14     $ 0.25     $ 0.16     $ (0.08

Core net income (1)

   $ 0.00     $ 0.13     $ 0.25     $ 0.16     $ 0.12  

Cash dividends declared

   $ 0.08     $ 0.08     $ 0.08     $ 0.10     $ 0.10  

Book value

   $ 12.82     $ 12.81     $ 12.77     $ 12.62     $ 12.40  

Tangible book value (1)

   $ 9.87     $ 9.83     $ 9.75     $ 9.58     $ 9.33  

Market value:

          

High

   $ 13.60     $ 12.50     $ 11.68     $ 11.44     $ 13.00  

Low

   $ 5.25     $ 11.10     $ 9.90     $ 10.50     $ 10.90  

Closing

   $ 6.47     $ 12.49     $ 11.68     $ 10.50     $ 11.50  

Market capitalization

   $ 59,757     $ 115,116     $ 107,252     $ 96,261     $ 105,278  

Common shares outstanding

     9,236,039       9,216,616       9,182,565       9,167,670       9,154,599  

Selected ratios:

          

Return on average stockholders’ equity

     2.14     4.28     7.62     5.00     (2.46 )% 

Core return on average stockholders’ equity (1)

     (0.04 )%      4.09     7.76     5.00     3.93

Return on average tangible stockholders’ equity (1)

     2.77     5.59     9.97     6.61     (3.27 )% 

Core return on average tangible stockholders’ equity (1)

     (0.05 )%      5.33     10.16     6.61     5.23

Tangible stockholders’ equity to tangible assets (1)

     8.36     8.61     8.28     8.04     7.69

Return on average assets

     0.23     0.46     0.81     0.51     (0.25 )% 

Core return on average assets (1)

     0.00     0.44     0.82     0.51     0.39

Stockholders’ equity to total assets

     10.60     10.94     10.57     10.33     9.97

Efficiency ratio (2)

     82.49     84.24     69.11     79.90     100.74

Nonperforming assets to loans, net, and foreclosed assets

     0.65     0.60     0.66     0.56     0.68

Net charge-offs to average loans, net

     0.49     (0.12 )%      0.43     0.05     0.20

Allowance for loan losses to loans, net

     0.93     0.88     0.80     0.79     0.74

Earning assets yield (FTE) (3)

     4.39     4.54     5.31     5.07     4.73

Cost of funds

     0.95     0.99     1.05     1.07     1.06

Net interest spread (FTE) (3)

     3.44     3.55     4.26     4.00     3.67

Net interest margin (FTE) (3)

     3.60     3.74     4.46     4.20     3.86

 

(1)

See Reconciliation of Non-GAAP financial measures.

(2)

Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gain (loss) on sale of investment securities available-for-sale.

(3)

Tax-equivalent adjustments were calculated using the prevailing federal statutory tax rate.


Riverview Financial Corporation

Consolidated Statements of Income (Loss)

(In thousands, except per share data)

 

Three Months Ended   

Mar 31

2020

   

Mar 31

2019

 

Interest income:

    

Interest and fees on loans:

    

Taxable

   $ 9,782     $ 10,688  

Tax-exempt

     245       230  

Interest and dividends on investment securities:

    

Taxable

     535       740  

Tax-exempt

     37       69  

Dividends

    

Interest on interest-bearing deposits in other banks

     89       231  

Interest on federal funds sold

    

Total interest income

     10,688       11,958  

Interest expense:

    

Interest on deposits

     1,789       2,073  

Interest on short-term borrowings

     5    

Interest on long-term debt

     123       134  

Total interest expense

     1,917       2,207  

Net interest income

     8,771       9,751  

Provision for loan losses

     1,800       583  

Net interest income after provision for loan losses

     6,971       9,168  

Noninterest income:

    

Service charges, fees and commissions

     1,381       1,053  

Commissions and fees on fiduciary activities

     213       260  

Wealth management income

     220       247  

Mortgage banking income

     108       106  

Life insurance investment income

     193       187  

Net gain (loss) on sale of investment securities available-for-sale

     815       (42

Total noninterest income

     2,930       1,811  

Noninterest expense:

    

Salaries and employee benefits expense

     5,056       7,510  

Net occupancy and equipment expense

     1,180       1,089  

Amortization of intangible assets

     170       194  

Net cost of operation of other real estate owned

     (11     127  

Other expenses

     2,817       3,044  

Total noninterest expense

     9,212       11,964  

Income (loss) before income taxes

     689       (985

Income tax expense (benefit)

     56       (298

Net income (loss)

   $ 633     $ (687

Other comprehensive income:

    

Unrealized gain on investment securities available-for-sale

   $ 1,053     $ 1,023  

Reclassification adjustment for (gain) loss included in net income

     (815     42  

Change in pension liability

    

Income tax expense related to other comprehensive income

     50       224  

Other comprehensive income, net of income taxes

     188       841  

Comprehensive income

   $ 821     $ 154  

Per common share data:

    

Net income:

    

Basic

   $ 0.07     $ (0.08

Diluted

   $ 0.07     $ (0.08

Average common shares outstanding:

    

Basic

     9,223,445       9,143,316  

Diluted

     9,233,060       9,143,316  

Cash dividends declared

   $ 0.08     $ 0.10  


Riverview Financial Corporation

Consolidated Statements of Income (Loss)

(In thousands, except per share data)

 

Three months ended   

Mar 31

2020

   

Dec 31

2019

   

Sep 30

2019

   

Jun 30

2019

   

Mar 31

2019

 

Interest income:

          

Interest and fees on loans:

          

Taxable

   $ 9,782     $ 10,216     $ 12,283     $ 11,680     $ 10,688  

Tax-exempt

     245       257       259       233       230  

Interest and dividends on investment securities available-for-sale:

          

Taxable

     535       622       641       732       740  

Tax-exempt

     37       41       43       47       69  

Dividends

          

Interest on interest-bearing deposits in other banks

     89       119       200       216       231  

Interest on federal funds sold

          

Total interest income

     10,688       11,255       13,426       12,908       11,958  

Interest expense:

          

Interest on deposits

     1,789       1,887       2,027       2,099       2,073  

Interest on short-term borrowings

     5          

Interest on long-term debt

     123       122       127       131       134  

Total interest expense

     1,917       2,009       2,154       2,230       2,207  

Net interest income

     8,771       9,246       11,272       10,678       9,751  

Provision for loan losses

     1,800       156       1,049       618       583  

Net interest income after provision for loan losses

     6,971       9,090       10,223       10,060       9,168  

Noninterest income:

          

Service charges, fees and commissions

     1,381       1,689       1,129       1,315       1,053  

Commissions and fees on fiduciary activities

     213       225       314       281       260  

Wealth management income

     220       231       226       236       247  

Mortgage banking income

     108       210       151       100       106  

Life insurance investment income

     193       189       193       194       187  

Net gain (loss) on sale of investment securities available-for-sale

     815       73       (53       (42

Total noninterest income

     2,930       2,617       1,960       2,126       1,811  

Noninterest expense:

          

Salaries and employee benefits expense

     5,056       5,273       5,232       5,830       7,510  

Net occupancy and equipment expense

     1,180       1,183       1,041       1,044       1,089  

Amortization of intangible assets

     170       191       194       194       194  

Net cost (benefit) of operation of other real estate owned

     (11     47       (15     (92     127  

Other expenses

     2,817       3,495       2,979       3,508       3,044  

Total noninterest expense

     9,212       10,189       9,431       10,484       11,964  

Income (loss) before income taxes

     689       1,518       2,752       1,702       (985

Income tax expense (benefit)

     56       245       486       268       (298

Net income (loss)

   $ 633     $ 1,273     $ 2,266     $ 1,434     $ (687

Other comprehensive income (loss):

          

Unrealized gain (loss) on investment securities available-for-sale

   $ 1,053     $ 134     $ (256   $ 1,936     $ 1,023  

Reclassification adjustment for (gain) loss included in net income

     (815     (73     53         42  

Change in pension liability

       16        

Income tax expense (benefit) related to other comprehensive income (loss)

     50       16       (42     406       224  

Other comprehensive income (loss), net of income taxes

     188       61       (161     1,530       841  

Comprehensive income (loss)

   $ 821     $ 1,334     $ 2,105     $ 2,964     $ 154  

Per common share data:

          

Net income (loss):

          

Basic

   $ 0.07     $ 0.14     $ 0.25     $ 0.16     $ (0.08

Diluted

   $ 0.07     $ 0.14     $ 0.25     $ 0.16     $ (0.08

Average common shares outstanding:

          

Basic

     9,223,445       9,191,551       9,173,901       9,160,290       9,143,316  

Diluted

     9,233,060       9,210,646       9,181,076       9,172,992       9,143,316  

Cash dividends declared

   $ 0.08     $ 0.08     $ 0.08     $ 0.10     $ 0.10  


Riverview Financial Corporation

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)

 

Three months ended    Mar 31
2020
    Dec 31
2019
    Sep 30
2019
    Jun 30
2019
    Mar 31
2019
 

Net interest income:

          

Interest income

          

Loans, net:

          

Taxable

   $ 9,782     $  10,216     $  12,283     $ 11,680     $ 10,688  

Tax-exempt

     310       325       328       295       291  

Total loans, net

     10,092       10,541       12,611       11,975       10,979  

Investments:

          

Taxable

     535       622       641       732       740  

Tax-exempt

     47       52       54       60       87  

Total investments

     582       674       695       792       827  

Interest on interest-bearing balances in other banks

     89       119       200       216       231  

Federal funds sold

          

Total interest income

     10,763       11,334       13,506       12,983       12,037  

Interest expense:

          

Deposits

     1,789       1,887       2,027       2,099       2,073  

Short-term borrowings

     5          

Long-term debt

     123       122       127       131       134  

Total interest expense

     1,917       2,009       2,154       2,230       2,207  

Net interest income

   $ 8,846     $ 9,325     $ 11,352     $ 10,753     $ 9,830  

Yields on earning assets:

          

Loans, net:

          

Taxable

     4.69     4.93     5.77     5.49     5.09

Tax-exempt

     3.50     3.47     3.47     3.41     3.34

Total loans, net

     4.64     4.86     5.67     5.41     5.02

Investments:

          

Taxable

     2.78     2.69     2.90     3.07     3.09

Tax-exempt

     4.08     4.19     4.08     3.67     3.15

Total investments

     2.85     2.77     2.96     3.11     3.10

Interest-bearing balances with banks

     1.17     1.39     2.31     2.36     2.54

Federal funds sold

          

Total earning assets

     4.39     4.54     5.31     5.07     4.73

Costs of interest-bearing liabilities:

          

Deposits

     0.90     0.94     0.99     1.02     1.01

Short-term borrowings

     2.03        

Long-term debt

     4.19     6.95     7.26     7.59     7.87

Total interest-bearing liabilities

     0.95     0.99     1.05     1.07     1.06

Net interest spread

     3.44     3.55     4.26     4.00     3.67

Net interest margin

     3.60     3.74     4.46     4.20     3.86


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands, except per share data)

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
At period end    2020     2019     2019     2019     2019  

Assets:

          

Cash and due from banks

   $ 12,128     $ 11,838     $ 13,108     $ 11,354     $ 12,278  

Interest-bearing balances in other banks

     61,107       38,510       16,733       29,621       55,823  

Federal funds sold

          

Investment securities available-for-sale

     68,402       91,247       106,637       100,254       100,684  

Loans held for sale

     272       81       336       170       695  

Loans, net

     887,449       852,109       883,506       889,305       878,070  

Less: allowance for loan losses

     8,251       7,516       7,097       7,002       6,486  

Net loans

     879,198       844,593       876,409       882,303       871,584  

Premises and equipment, net

     18,875       17,852       18,115       18,144       18,355  

Accrued interest receivable

     2,589       2,414       2,751       2,870       3,018  

Goodwill

     24,754       24,754       24,754       24,754       24,754  

Other intangible assets, net

     2,566       2,736       2,927       3,121       3,315  

Other assets

     47,152       45,929       47,989       47,607       48,206  

Total assets

   $ 1,117,043     $ 1,079,954     $ 1,109,759     $ 1,120,198     $ 1,138,712  

Liabilities:

          

Deposits:

          

Noninterest-bearing

   $ 148,633     $ 147,405     $ 161,211     $ 160,407     $ 164,880  

Interest-bearing

     809,870       793,075       808,372       819,293       836,149  

Total deposits

     958,503       940,480       969,583       979,700       1,001,029  

Short-term borrowings

          

Long-term debt

     26,992       6,971       6,951       6,932       6,912  

Accrued interest payable

     424       435       432       445       475  

Other liabilities

     12,683       13,958       15,538       17,443       16,806  

Total liabilities

     998,602       961,844       992,504       1,004,520       1,025,222  

Stockholders’ equity:

          

Common stock

     102,386       102,206       101,807       101,644       101,500  

Capital surplus

     134       112       300       304       307  

Retained earnings

     16,081       16,140       15,557       13,978       13,461  

Accumulated other comprehensive loss

     (160     (348     (409     (248     (1,778

Total stockholders’ equity

     118,441       118,110       117,255       115,678       113,490  

Total liabilities and stockholders’ equity

   $ 1,117,043     $ 1,079,954     $ 1,109,759     $ 1,120,198     $ 1,138,712  


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands except per share data)

 

     Mar 31      Dec 31      Sep 30      Jun 30      Mar 31  
Average quarterly balances    2020      2019      2019      2019      2019  

Assets:

              

Loans, net:

              

Taxable

   $ 838,825      $ 822,667      $ 845,103      $ 853,329      $ 851,515  

Tax-exempt

     35,595        37,194        37,523        34,714        35,298  

Total loans, net

     874,420        859,861        882,626        888,043        886,813  

Investments:

              

Taxable

     77,400        91,665        87,753        95,577        97,041  

Tax-exempt

     4,628        4,929        5,257        6,558        11,215  

Total investments

     82,028        96,594        93,010        102,135        108,256  

Interest-bearing balances with banks

     30,490        33,882        34,323        36,780        36,953  

Federal funds sold

              

Total earning assets

     986,938        990,337        1,009,959        1,026,958        1,032,022  

Other assets

     98,407        99,930        101,242        99,923        97,628  

Total assets

   $ 1,085,345      $ 1,090,267      $ 1,111,201      $ 1,126,881      $ 1,129,650  

Liabilities and stockholders’ equity:

              

Deposits:

              

Interest-bearing

   $ 795,084      $ 797,577      $ 810,430      $ 829,003      $ 835,687  

Noninterest-bearing

     144,630        152,596        159,320        159,069        156,735  

Total deposits

     939,714        950,173        969,750        988,072        992,422  

Short-term borrowings

     989              

Long-term debt

     11,817        6,962        6,942        6,922        6,902  

Other liabilities

     13,668        15,179        16,581        16,944        17,006  

Total liabilities

     966,188        972,314        993,273        1,011,938        1,016,330  

Stockholders’ equity

     119,157        117,953        117,928        114,943        113,320  

Total liabilities and stockholders’ equity

   $ 1,085,345      $ 1,090,267      $ 1,111,201      $ 1,126,881      $ 1,129,650  


Riverview Financial Corporation

Asset Quality Data

(In thousands)

 

     Mar 31      Dec 31      Sep 30      Jun 30      Mar 31  
     2020      2019      2019      2019      2019  

At quarter end:

              

Nonperforming assets:

              

Nonaccrual loans

   $ 2,048      $ 2,287      $ 2,927      $ 2,165      $ 2,643  

Accruing restructured loans

     2,646        2,666        2,692        2,715        2,731  

Accruing loans past due 90 days or more

     691        45        100        52        122  

Foreclosed assets

     346        82        87        86        461  

Total nonperforming assets

   $ 5,731      $ 5,080      $ 5,806      $ 5,018      $ 5,957  

Three months ended:

              

Allowance for loan losses:

              

Beginning balance

   $ 7,516      $ 7,097      $ 7,002      $ 6,486      $ 6,348  

Charge-offs

     1,123        237        985        142        520  

Recoveries

     58        500        31        40        75  

Provision for loan losses

     1,800        156        1,049        618        583  

Ending balance

   $ 8,251      $ 7,516      $ 7,097      $ 7,002      $ 6,486  


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
Three months ended:    2020     2019     2019     2019     2019  

Core net income (loss) per common share:

          

Net income (loss)

   $ 633     $ 1,273     $ 2,266     $ 1,434     $ (687

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

     644       58       (42       (33

Add: Acquisition related expenses, net of tax

          

Add: Executive separation expense, net of tax

             1,752  

Net income (loss) - Core

   $ (11   $ 1,215     $ 2,308     $ 1,434     $ 1,098  

Average common shares outstanding

     9,223,445       9,191,551       9,173,901       9,160,290       9,143,316  

Core net income (loss) per common share

   $ 0.00     $ 0.13     $ 0.25     $ 0.16     $ 0.12  

Tangible book value:

          

Total stockholders’ equity

   $ 118,441     $ 118,110     $ 117,255     $ 115,678     $ 113,490  

Less: Goodwill

     24,754       24,754       24,754       24,754       24,754  

Less: Other intangible assets, net

     2,566       2,736       2,927       3,121       3,315  

Total tangible stockholders’ equity

   $ 91,121     $ 90,620     $ 89,574     $ 87,803     $ 85,421  

Common shares outstanding

     9,236,039       9,216,616       9,182,565       9,167,670       9,154,599  

Tangible book value per share

   $ 9.87     $ 9.83     $ 9.75     $ 9.58     $ 9.33  

Tangible stockholders’ equity to tangible assets:

          

Total stockholders’ equity

   $ 118,441     $ 118,110     $ 117,255     $ 115,678     $ 113,490  

Less: Goodwill

     24,754       24,754       24,754       24,754       24,754  

Less: Other intangible assets, net

     2,566       2,736       2,927       3,121       3,315  

Total tangible stockholders’ equity

   $ 91,121     $ 90,620     $ 89,574     $ 87,803     $ 85,421  

Total assets

   $ 1,117,043     $ 1,079,954     $ 1,109,759     $ 1,120,198     $ 1,138,712  

Less: Goodwill

     24,754       24,754       24,754       24,754       24,754  

Less: Other intangible assets, net

     2,566       2,736       2,927       3,121       3,315  

Total tangible assets

   $ 1,089,723     $ 1,052,464     $ 1,082,078     $ 1,092,323     $ 1,110,643  

Tangible stockholders’ equity to tangible assets

     8.36     8.61     8.28     8.04     7.69

Core return on average stockholders’ equity:

          

Net income (loss) GAAP

   $ 633     $ 1,273     $ 2,266     $ 1,434     $ (687

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

     644       58       (42       (33

Add: Acquisition related expenses, net of tax

          

Add: Executive separation expense, net of tax

             1,752  

Net income (loss) - Core

   $ (11   $ 1,215     $ 2,308     $ 1,434     $ 1,098  

Average stockholders’ equity

   $ 119,157     $ 117,953     $ 117,928     $ 114,943     $ 113,320  

Core return on average stockholders’ equity

     (0.04 )%      4.09     7.76     5.00     3.93

Return on average tangible equity:

          

Net income (loss) GAAP

   $ 633     $ 1,273     $ 2,266     $ 1,434     $ (687

Average stockholders’ equity

   $ 119,157     $ 117,953     $ 117,928     $ 114,943     $ 113,320  

Less: average intangibles

     27,401       27,579       27,775       27,968       28,164  

Average tangible stockholders’ equity

   $ 91,756     $ 90,374     $ 90,153     $ 86,975     $ 85,156  

Return on average tangible stockholders’ equity

     2.77     5.59     9.97     6.61     (3.27 )% 


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
Three months ended:    2020     2019     2019     2019     2019  

Core return on average tangible stockholders’ equity:

          

Net income (loss) GAAP

   $ 633     $ 1,273     $ 2,266     $ 1,434     $ (687

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

     644       58       (42       (33

Add: Acquisition related expenses, net of tax

          

Add: Executive separation expense, net of tax

             1,752  

Net income (loss) - Core

   $ (11   $ 1,215     $ 2,308     $ 1,434     $ 1,098  

Average stockholders’ equity

   $ 119,157     $ 117,953     $ 117,928     $ 114,943     $ 113,320  

Less: average intangibles

     27,401       27,579       27,775       27,968       28,164  

Average tangible stockholders’ equity

   $ 91,756     $ 90,374     $ 90,153     $ 86,975     $ 85,156  

Core return on average tangible stockholders’ equity

     (0.05 )%      5.33     10.16     6.61     5.23

Core return on average assets:

          

Net income (loss) GAAP

   $ 633     $ 1,273     $ 2,266     $ 1,434     $ (687

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

     644       58       (42       (33

Add: Acquisition related expenses, net of tax

          

Add: Executive separation expense, net of tax

             1,752  

Net income (loss) - Core

   $ (11   $ 1,215     $ 2,308     $ 1,434     $ 1,098  

Average assets

   $ 1,085,345     $ 1,090,267     $ 1,111,201     $ 1,126,881     $ 1,129,650  

Core return on average assets

     0.00     0.44     0.82     0.51     0.39


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

     Mar 31     Mar 31  
     2020     2019  

Three months ended:

    

Core net income per common share:

    

Net income (loss)

   $ 633     $ (687

Adjustments:

    

Less: Gains (loss) on sale of investment securities, net of tax

     644       (33

Add: Acquisition related expenses, net of tax

    

Add: Executive separation expense, net of tax

       1,752  

Net income (loss) - core

   $ (11   $ 1,098  

Average common shares outstanding

     9,223,445       9,143,316  

Core net income (loss) per common share

   $ 0.00     $ 0.12