Attached files

file filename
EX-32.2 - EX-32.2 - Riverview Financial Corpd368072dex322.htm
EX-32.1 - EX-32.1 - Riverview Financial Corpd368072dex321.htm
EX-31.2 - EX-31.2 - Riverview Financial Corpd368072dex312.htm
EX-31.1 - EX-31.1 - Riverview Financial Corpd368072dex311.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

Form 10-Q

 

 

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the quarterly period ended March 31, 2017

or

 

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from

333-201017

(Commission File Number)

 

 

RIVERVIEW FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania   38-3917371

(State of

incorporation)

 

(IRS Employer

Identification Number)

3901 North Front Street, Harrisburg, PA   17110
(Address of principal executive offices)   (Zip code)

(717) 957-2196

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months or for such shorter period that the registrant was required to submit and post such files.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer      Accelerated filer  
Non-accelerated filer      Smaller reporting company  
     Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.    Yes  ☐    No  ☒

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of the registrant’s common stock, as of the latest practicable date: 3,518,905 at April 25, 2017.

 

 

 

Page 1 of 40

Exhibit index on page 40


Table of Contents

RIVERVIEW FINANCIAL CORPORATION

FORM 10-Q

For the Quarter Ended March 31, 2017

    

 

Contents

   Page No.  

PART I.

 

FINANCIAL INFORMATION:

  

Item 1.

 

Financial Statements (Unaudited)

 

 

Consolidated Balance Sheets at March 31, 2017 and December  31, 2016

     3  
 

Consolidated Statements of Income and Comprehensive Income (Loss) for the Three Months Ended March 31, 2017 and 2016

     4  
 

Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2017 and 2016

     5  
 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017 and 2016

     6  
 

Notes to Consolidated Financial Statements

     7  

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     28  

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

     37  

Item 4.

 

Controls and Procedures

     37  

PART II

 

OTHER INFORMATION

  

Item 1.

 

Legal Proceedings

     37  

Item 1A.

 

Risk Factors

     37  

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

     37  

Item 3.

 

Defaults upon Senior Securities

     37  

Item 4.

 

Mine Safety Disclosures

     37  

Item 5.

 

Other Information

     38  

Item 6.

 

Exhibits

     38  
 

Signatures

     39  


Table of Contents

Riverview Financial Corporation

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands, except share data)

 

     March 31,
2017
    December 31,
2016
 

Assets:

    

Cash and due from banks

   $ 10,852     $ 7,783  

Interest-bearing deposits in other banks

     11,552       11,337  

Investment securities available-for-sale

     72,741       73,113  

Loans held for sale

     522       652  

Loans, net

     464,481       409,343  

Less: allowance for loan losses

     4,329       3,732  
  

 

 

   

 

 

 

Net loans

     460,152       405,611  

Premises and equipment, net

     12,116       12,201  

Accrued interest receivable

     1,881       1,726  

Goodwill

     5,079       5,408  

Intangible assets

     1,241       1,405  

Other assets

     24,237       23,812  
  

 

 

   

 

 

 

Total assets

   $ 600,373     $ 543,048  
  

 

 

   

 

 

 

Liabilities:

    

Deposits:

    

Noninterest-bearing

   $ 79,127     $ 73,932  

Interest-bearing

     417,380       378,628  
  

 

 

   

 

 

 

Total deposits

     496,507       452,560  

Short-term borrowings

     30,000       31,500  

Long-term debt

     11,073       11,154  

Accrued interest payable

     203       192  

Other liabilities

     5,499       5,722  
  

 

 

   

 

 

 

Total liabilities

     543,282       501,128  
  

 

 

   

 

 

 

Stockholders’ equity:

    

Preferred stock: no par value, authorized 3,000,000 shares; Series A convertible perpetual preferred stock, March 31, 2017, issued and outstanding 1,348,809 shares; December 31, 2016, no issued and outstanding shares

     13,283    

Common stock: no par value, authorized 5,000,000 shares; March 31, 2017, issued and outstanding 3,518,351 shares; December 31, 2016, issued and outstanding 3,237,859 shares

     31,833       29,052  

Capital surplus

     224       220  

Retained earnings

     13,609       14,845  

Accumulated other comprehensive loss

     (1,858     (2,197
  

 

 

   

 

 

 

Total stockholders’ equity

     57,091       41,920  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 600,373     $ 543,048  
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

3


Table of Contents

Riverview Financial Corporation

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

(Dollars in thousands, except per share data)

 

For the three months ended March 31,

   2017     2016  

Interest income:

    

Interest and fees on loans:

    

Taxable

   $ 4,285     $ 4,427  

Tax-exempt

     108       86  

Interest and dividends on investment securities available-for-sale:

    

Taxable

     564       401  

Tax-exempt

     47       136  

Dividends

     3       3  

Interest on interest-bearing deposits in other banks

     23       15  

Interest on federal funds sold

     6       1  
  

 

 

   

 

 

 

Total interest income

     5,036       5,069  
  

 

 

   

 

 

 

Interest expense:

    

Interest on deposits

     532       467  

Interest on short-term borrowings

     22       43  

Interest on long-term debt

     75       55  
  

 

 

   

 

 

 

Total interest expense

     629       565  
  

 

 

   

 

 

 

Net interest income

     4,407       4,504  

Provision for loan losses

     605       99  
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     3,802       4,405  
  

 

 

   

 

 

 

Noninterest income:

    

Service charges, fees and commissions

     337       298  

Commission and fees on fiduciary activities

     30       19  

Wealth management income

     258       158  

Mortgage banking income

     82       82  

Bank owned life insurance investment income

     73       82  

Net loss on sale of investment securities available-for-sale

     (1     (2
  

 

 

   

 

 

 

Total noninterest income

     779       637  
  

 

 

   

 

 

 

Noninterest expense:

    

Salaries and employee benefits expense

     2,836       2,151  

Net occupancy and equipment expense

     646       553  

Amortization of intangible assets

     164       76  

Net cost of operation of other real estate owned

     36       42  

Other expenses

     1,481       1,293  
  

 

 

   

 

 

 

Total noninterest expense

     5,163       4,115  
  

 

 

   

 

 

 

Income (loss) before income taxes

     (582     927  

Income tax expense (benefit)

     (15     174  
  

 

 

   

 

 

 

Net income (loss)

     (567     753  

Dividends on preferred stock

     (185  
  

 

 

   

 

 

 

Net income (loss) available to common stockholders

     (752     753  

Undistributed loss allocated to preferred stockholders

     347    
  

 

 

   

 

 

 

Distributed and undistributed earnings (loss) allocated to common stockholders

   $ (405   $ 753  
  

 

 

   

 

 

 

Other comprehensive income (loss):

    

Unrealized gain on investment securities available-for-sale

   $ 512     $ 507  

Reclassification adjustment for net loss on sale of investment securities available-for-sale included in net income

     1       2  
  

 

 

   

 

 

 

Other comprehensive income

     513       509  

Income tax expense related to other comprehensive income

     174       173  
  

 

 

   

 

 

 

Other comprehensive income, net of income taxes

     339       336  
  

 

 

   

 

 

 

Comprehensive income (loss)

   $ (228   $ 1,089  
  

 

 

   

 

 

 

Per share data:

    

Net income:

    

Basic

   $ (0.12   $ 0.23  

Diluted

   $ (0.12   $ 0.23  

Average common shares outstanding:

    

Basic

     3,454,704       3,206,501  

Diluted

     3,454,704       3,222,005  

Dividends declared

   $ 0.14     $ 0.14  

See notes to consolidated financial statements.

 

4


Table of Contents

Riverview Financial Corporation

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

(Dollars in thousands, except per share data)

 

     Preferred
Stock
     Common
Stock
     Capital
Surplus
     Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Total  

Balance, January 1, 2016

      $ 28,681      $ 180      $ 13,550     $ (108   $ 42,303  

Net income

              753         753  

Other comprehensive income, net of income taxes

 

          336       336  

Compensation cost of option grants

           11            11  

Issuance under ESPP Plan: 1,383 shares

        17               17  

Dividends declared, $0.14 per share

              (442       (442
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, March 31, 2016

      $ 28,698      $ 191      $ 13,861     $ 228     $ 42,978  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, January 1, 2017

      $ 29,052      $ 220      $ 14,845     $ (2,197   $ 41,920  

Net loss

              (567       (567

Other comprehensive income, net of income taxes

                339       339  

Compensation cost of option grants

           4            4  

Issuance of 269,885 common shares

        2,658               2,658  

Issuance of 1,348,809 preferred shares

   $ 13,283                  13,283  

Issuance under ESPP, 401k and DRP plans: 10,607 shares

        123               123  

Dividends declared: $0.14 per share

              (669       (669
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, March 31, 2017

   $ 13,283      $ 31,833      $ 224      $ 13,609     $ (1,858   $ 57,091  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See notes to consolidated financial statements.

 

5


Table of Contents

Riverview Financial Corporation

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in thousands, except per share data)

 

For the Three Months Ended March 31,

   2017     2016  

Cash flows from operating activities:

    

Net income (loss)

   $ (567   $ 753   

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

    

Depreciation of premises and equipment

     195        175   

Provision for loan losses

     605        99   

Stock based compensation

     4        11   

Net amortization of investment securities available-for-sale

     103        138   

Net loss on sale of other real estate owned

     36        42   

Net loss on sale of investment securities available-for-sale

     1        2   

Amortization of purchase adjustment on loans

     (43     (115

Amortization of intangible assets

     164        77   

Deferred income taxes

     (48     186   

Proceeds from sale of loans originated for sale

     4,558        4,769   

Net gain on sale of loans originated for sale

     (82     (82

Loans originated for sale

     (4,346     (4,191

Bank owned life insurance investment income

     (73     (82

Net change in:

    

Accrued interest receivable

     (155     (16

Other assets

     (603     (531

Accrued interest payable

     11        31   

Other liabilities

     (223     (877
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (463     389   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Investment securities available-for-sale:

    

Purchases

       (1,038

Proceeds from repayments

     782        1,846   

Proceeds from sales

       2,095   

Proceeds from the sale of other real estate owned

     215        724   

Net decrease in restricted equity securities

     60        719   

Net (increase) decrease in loans

     (55,290     6,855   

Purchases of premises and equipment

     (110     (151

Business disposition, net of cash

     329     
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (54,014     11,050   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net increase in deposits

     43,947        7,162   

Net decrease in short-term borrowings

     (1,500     (17,575

Repayment of long-term debt

     (81  

Proceeds from long-term debt

       2,050   

Issuance under ESPP, 401k and DRP plans

     123        17   

Issuance of common stock

     2,658     

Issuance of preferred stock

     13,283     

Cash dividends paid

     (669     (442
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     57,761        (8,788
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     3.284        2,651   

Cash and cash equivalents - beginning

     19,120        22,688   
  

 

 

   

 

 

 

Cash and cash equivalents - ending

   $ 22,404      $ 25,339   
  

 

 

   

 

 

 

Supplemental disclosures:

    

Cash paid during the period for:

    

Interest

   $ 927      $ 534   
  

 

 

   

 

 

 

Income taxes

   $        $     
  

 

 

   

 

 

 

Noncash items from investing activities:

    

Other real estate acquired in settlement of loans

   $ 187      $ 876   
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

6


Table of Contents

Riverview Financial Corporation

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

1. Summary of significant accounting policies:

Nature of Operations

Riverview Financial Corporation, (the “Company”), a bank holding company incorporated under the laws of Pennsylvania, provides a full range of financial services through its wholly-owned subsidiary, Riverview Bank (the “Bank”). The Company services its retail and commercial customers through 17 full-service community banking offices located within Berks, Dauphin, Northumberland, Perry, Schuylkill and Somerset Counties in Pennsylvania.

Basis of presentation:

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP’) for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. All significant intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current year’s presentation. These reclassifications did not have any effect on the operating results or financial position of the Company. The operating results and financial position of the Company for the three months ended and as of March 31, 2017, are not necessarily indicative of the results of operations and financial position that may be expected in the future. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2016 Annual Report on Form 10-K, filed on March 29, 2017.

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates that are particularly susceptible to material change in the near term relate to the determination of the allowance for loan losses, fair value of financial instruments, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, the valuation of deferred tax assets, determination of other-than-temporary impairment losses on securities and impairment of goodwill. Actual results could differ from those estimates.

Recent Accounting Standards

In February 2015, FASB issued ASU No. 2015-02, Consolidation (Topic 810): “Amendments to the Consolidation Analysis”, which changes the analysis that a reporting entity must perform to determine whether it should consolidate certain legal entities. The amendments in the standard affect limited partnerships and similar legal entities, evaluating fees paid to a decision maker or a service provider as a variable interest, the effect of fee arrangements on the primary beneficiary determination, the effect of related parties on the primary beneficiary determination, and certain investment funds. We adopted the amendments in this ASU effective January 1, 2016. The adoption of ASU No. 2015-02 did not have a material impact on our consolidated financial statements.

In September 2015, the FASB issued ASU No. 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments”. The new guidance requires that adjustments to provisional amounts identified during the measurement period of a business combination be recognized in the reporting period in which the adjustment amounts are determined. Furthermore, the income statement effects of such adjustments, if any, must be calculated as if the accounting had been completed at the acquisition date reflecting the portion of the amount recorded in current-period earnings that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. Under previous guidance, adjustments to provisional amounts identified during the measurement period are to be recognized retrospectively. ASU 2015-16 was effective for us on January 1, 2016 and did not have a significant impact on our consolidated financial statements.

 

7


Table of Contents

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”. The amendments in ASU 2016-01, among other things: requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; requires separate presentation of financial assets and liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables); and eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently assessing the impact that ASU 2016-01 will have on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU 2016-02 will have on its consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-07, “Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting”. The amendments in this ASU eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. In addition, the amendments in this ASU require that an entity that has an available-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The amendments were effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Early adoption is permitted. The adoption of ASU No. 2016-07 did not have a material effect on our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Shares-Based Payment Accounting”. The amendments in this ASU simplify several aspects of the accounting for share-based payment award transactions including: income tax consequences; classification of awards as either equity or liabilities; and classification on the statement of cash flows. The amendments were effective for public companies for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The adoption of ASU No. 2016-09 did not have a material effect on our consolidated financial statements.

In June 2016, the FASB ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”) model to estimate its lifetime “expected credit loss” and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in earlier recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We have dedicated staff and resources in place evaluating the Company’s options including evaluating the appropriate model options and collecting and reviewing loan data for use in these models. The Company is currently still assessing the impact that this new guidance will have on its consolidated financial statements.

 

8


Table of Contents

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. The update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. This new accounting guidance will be effective for interim and annual reporting periods beginning after December 15, 2019. The Company does not expect the adoption of the new accounting guidance to have a material effect on the statement of cash flow.

In December 2016, the FASB issued ASU No. 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers”. ASU 2016-20 updates the new revenue standard by clarifying issues that have arisen from ASU 2014-09, but does not change the core principle of the new standard. The issues addressed in this ASU include: (i) Loan guarantee fees; (ii) Impairment testing of contract costs; (iii) Interaction of impairment testing with guidance in other topics; (iv) Provisions for losses on construction-type and production-type contracts; (v) Scope of Topic 606; (vi) Disclosure of remaining performance obligations; (vii) Disclosure of prior-period performance obligations; (viii) Contract modifications; (ix) Contract asset vs. receivable; (x) Refund liability; (xi) Advertising costs; (xii) Fixed-odds wagering contracts in the casino industry; and (xiii) Cost capitalization for advisors to private funds and public funds. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2017. The amendments can be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this new guidance recognized at the date of initial application. Our revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09, and non-interest income. ASU 2016-20 and 2014-09 could require us to change how we recognize certain revenue streams within non-interest income, however, we do not expect these changes to have a significant impact on our financial statements. We continue to evaluate the impact of ASU 2016-20 and 2014-09 on our Company and expect to adopt the standard in the first quarter of 2018 with a cumulative effect adjustment to opening retained earnings, if such adjustment is deemed to be significant.

In January 2017, FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”. The ASU clarifies the definition of a business to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures.

In January 2017, the FASB issued ASU No. 2017-03, “Accounting Changes and Error Corrections (Topic 250) and Investments - Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the 2015 22, 2016 and November 17, 2016 EITF Meetings”. The ASU adds an SEC paragraph to ASUs 2014-09, 2016-02 and 2016-13 which specifies the SEC staff view that a registrant should evaluate ASUs that have not yet been adopted to determine the appropriate disclosure about the potential material effects of those ASUs on the financial statements when adopted. The guidance also specifies the SEC staff view on financial statement disclosures when the company does not know or cannot reasonably estimate the impact that adoption of the ASUs will have on the financial statements. The ASU also conforms to SEC guidance on accounting for tax benefits resulting from investments in affordable housing projects to the guidance in ASU 2014-01, Investments - Equity Method and Joint Ventures (Topic 323). The amendments in this update are effective upon issuance. The guidance did not have a significant impact on our consolidated financial statements.

In January 2017, FASB issued ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The ASU simplifies the subsequent measurement of goodwill and eliminates Step 2 from the goodwill impairment test. The Company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The impairment charge is limited to the amount of goodwill allocated to that reporting unit. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures.

In February 2017, the FASB issued ASU No. 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets”. The amendments clarify that a financial asset is within the scope of Topic 610 if it meets the definition of an in substance nonfinancial asset. The amendments also define the term in substance nonfinancial asset. The amendments clarify that nonfinancial assets within the scope of Topic 610 may include nonfinancial assets transferred within a legal entity to a counterparty. For example, a parent may transfer control of nonfinancial assets by transferring ownership interests in a consolidated subsidiary. A contract that includes the transfer of ownership interests in one or more consolidated subsidiaries is within the scope of Topic 610 if substantially all of the fair value of the assets that are promised to the counterparty in a contract is concentrated in nonfinancial assets. The amendments clarify that an entity should identify each distinct nonfinancial asset or in substance nonfinancial asset promised to a counterparty and derecognize each asset when a counterparty obtains control of it. The guidance is effective for public business entities for annual periods beginning after December 15, 2017 and interim periods therein. Entities may use either a full or modified approach to adopt the ASU. The Company is assessing ASU 2017-05 and does not expect it to have a material impact on its accounting and disclosures.

 

9


Table of Contents

In March 2017, the FASB issued ASU 2017-07, “Compensation - Retirement Benefits (Topic 715)”, which requires employers that offer or maintain defined benefit plans to disaggregate the service component from the other components of net benefit cost and provides guidance on presentation of the service component and the other components of net benefit cost in the statement of operations. The guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements.

In March 2017, FASB issued ASU No. 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Topic 310), Premium Amortization on Purchased Callable Debt Securities”. These amendments shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. If an entity early adopts in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The amendments should be applied on a modified retrospective basis, with a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company is assessing the impact of ASU 2017-08 on its accounting and disclosures.

2. Other comprehensive income (loss):

The components of other comprehensive income (loss) and their related tax effects are reported in the Consolidated Statements of Income and Comprehensive Income (Loss). The accumulated other comprehensive income (loss) included in the Consolidated Balance Sheets relates to net unrealized gains and losses on investment securities available-for-sale and benefit plan adjustments.

The components of accumulated other comprehensive income (loss) included in stockholders’ equity at March 31, 2017 and December 31, 2016 is as follows:

 

     March 31,
2017
     December 31,
2016
 

Net unrealized loss on investment securities available-for-sale

   $ (2,000    $ (2,513

Related income taxes

     (680      (854
  

 

 

    

 

 

 

Net of income taxes

     (1,320      (1,659
  

 

 

    

 

 

 

Benefit plan adjustments

     (815      (815

Related income taxes

     (277      (277
  

 

 

    

 

 

 

Net of income taxes

     (538      (538
  

 

 

    

 

 

 

Accumulated other comprehensive income (loss)

   $ (1,858    $ (2,197
  

 

 

    

 

 

 

Other comprehensive income (loss) and related tax effects for the three months ended March 31, 2017 and 2016 is as follows:

 

Three months ended March 31,

   2017      2016  

Unrealized gain (loss) on investment securities available-for-sale

   $ 512      $ 507  

Net loss on the sale of investment securities available-for-sale (1)

     1        2  
  

 

 

    

 

 

 

Other comprehensive income (loss) gain before taxes

     513        509  

Income tax expense (benefit)

     174        173  
  

 

 

    

 

 

 

Other comprehensive income (loss)

   $ 339      $ 336  
  

 

 

    

 

 

 

 

(1)  Represents amounts reclassified out of accumulated comprehensive income and included in gains on sale of investment securities on the consolidated statements of income and comprehensive income.

 

10


Table of Contents

3. Earnings per share:

Basic earnings per share represent distributed and undistributed earnings allocated to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

The following table provides a reconciliation between the computation of basic earnings per share and diluted earnings per share for the three months ended March 31, 2017 and 2016:

 

     Three Months ended March 31,  
     Income
Numerator
     Common Shares
Denominator
     EPS  

2017:

        

Basic

   $ (405      3,454,704      $ (0.12

Dilutive effect of potential common stock options

        
  

 

 

    

 

 

    

 

 

 

Diluted

   $ (405      3,454,704      $ (0.12
  

 

 

    

 

 

    

 

 

 

2016:

        

Basic

   $ 753        3,206,501      $ 0.23  

Dilutive effect of potential common stock options

        15,504     
  

 

 

    

 

 

    

 

 

 

Diluted

   $ 753        3,222,005      $ 0.23  
  

 

 

    

 

 

    

 

 

 

Approximately 43,000 outstanding stock options for the three months ended March 31, 2017 were excluded from the diluted earnings per share calculation because their effect was antidilutive, while there were 25,300 outstanding stock options for the three months ended March 31, 2016 that were excluded from the diluted earnings per share calculation because of their antidilutive effect.

On January 20, 2017, Riverview announced that it has entered into agreements with accredited investors and qualified institutional buyers to raise approximately $17.0 million in common and preferred equity, before expenses, through the private placement of 269,885 shares of its no par value common stock at a price of $10.50 per share and 1,348,809 shares of a newly created Series A convertible, perpetual preferred stock (the “Series A preferred stock”) at a price of $10.50 per share.

The Series A preferred stock has the following terms:

 

    Dividends: Holders of the Series A preferred stock are entitled to receive dividends when, as, and if declared by the Company’s board of directors, in the same per share amount as paid on the number of shares of common stock with respect to the number of shares of common stock into which the shares of Series A preferred stock would be converted in accordance with the Articles of Amendment, and no dividends would be payable on the common stock unless a dividend identical to that paid on the common stock is payable at the same time on the Series A preferred stock on an as-converted basis.

 

    Conversion: Each share of Series A preferred stock will automatically convert into one share of non-voting common stock effective as of the close of business on the date that the Company obtains shareholder approval for and files an amendment to the Articles of Incorporation to authorize a class of non-voting common stock. Unless the shares of Series A preferred stock have previously been converted into shares of non-voting common stock as described above, each share of Series A preferred stock will automatically convert into one share of voting common stock upon a “Permissible Transfer” of such shares of Series A preferred stock to a non-affiliate of such holder or may be converted into one share of voting common stock at any time, provided that, upon such conversion, the holder and its affiliates will not own more than 9.9% of the Company’s voting securities, or such greater amount as shall have been indicated to be non-objectionable to bank regulatory authorities.

 

    Priority: The Series A preferred stock will rank, as to payments of dividends and distribution of assets upon dissolution, liquidation or winding up of the Company with the common stock pro rata on an as-converted basis.

 

    Voting: Holders of Series A preferred stock will have no voting rights except as may be required by law. If the holders of Series A preferred stock are entitled by law to vote as a single class with the holders of outstanding shares of common stock, each share of Series A preferred stock shall be entitled to a number of votes equal to the number of shares of common stock into which such share is convertible.

 

    Preemptive Rights: Holders of Series A preferred stock have pre-emptive rights to maintain their percent ownership with respect to stock issued for capital raising and financing purposes.

 

    Redemption: The Series A preferred stock will not be redeemable by either the Company or by the holder.

The contractual terms of the outstanding Series A preferred stock provide holders with contractual rights and obligations to participate in the earnings and share in the losses of the Company on a basis that is objectively determinable and, accordingly, the Company applied the two-class method of computing basic earnings per common share.

The additional capital allowed Riverview to announce on April 20, 2017, the execution of a definitive business combination agreement to form a strategic partnership with CBT Financial Corp. This action will form a combined community banking franchise with approximately $1.2 billion of assets and will provide enhanced products and services through 33 banking locations covering 12 Pennsylvania counties.

 

11


Table of Contents

4. Investment securities:

The amortized cost and fair value of investment securities available-for-sale aggregated by investment category at March 31, 2017 and December 31, 2016 are summarized as follows:

 

March 31, 2017

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 

U.S. Treasury securities

   $ 5,084         $ 30      $ 5,054  

State and municipals:

           

Taxable

     43,637      $ 292        1,365        42,564  

Tax-exempt

     5,747        29        35        5,741  

Mortgage-backed securities:

           

U.S. Government agencies

     1,738           13        1,725  

U.S. Government-sponsored enterprises

     8,813        28        206        8,635  

Corporate debt obligations

     9,539           707        8,832  

Equity securities, financial services

     183        7           190  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 74,741      $ 356      $ 2,356      $ 72,741  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2016

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 

U.S. Treasury securities

   $ 5,088         $ 67      $ 5,021  

State and municipals:

           

Taxable

     44,045      $ 234        1,885        42,394  

Tax-exempt

     5,748        3        77        5,674  

Mortgage-backed securities:

           

U.S. Government agencies

     1,905           15        1,890  

U.S. Government-sponsored enterprises

     9,115        28        247        8,896  

Corporate debt obligations

     9,542           492        9,050  

Equity securities, financial services

     183        5           188  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 75,626      $ 270      $ 2,783      $ 73,113  
  

 

 

    

 

 

    

 

 

    

 

 

 

The maturity distribution of the fair value, which is the net carrying amount, of the debt securities classified as available-for-sale at March 31, 2017, is summarized as follows:

 

March 31, 2017

   Fair
Value
 

Within one year

   $ 257  

After one but within five years

     7,319  

After five but within ten years

     9,353  

After ten years

     45,262  
  

 

 

 
     62,191  

Mortgage-backed securities

     10,360  
  

 

 

 

Total

   $ 72,551  
  

 

 

 

Securities with a carrying value of $47,609 and $47,576 at March 31, 2017 and December 31, 2016, respectively, were pledged to secure public deposits and repurchase agreements as required or permitted by law.

Securities and short-term investment activities are conducted with a diverse group of government entities, corporations and state and local municipalities. The counterparty’s creditworthiness and type of collateral is evaluated on a case-by-case basis. At March 30, 2017 and December 31, 2016, there were no significant concentrations of credit risk from any one issuer, with the exception of U.S. Government agencies and sponsored enterprises that exceeded 10.0 percent of stockholders’ equity.

 

12


Table of Contents

The fair value and gross unrealized losses of investment securities with unrealized losses for which an other-than-temporary impairment (“OTTI”) has not been recognized at March 31, 2017 and December 31, 2016, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, are summarized as follows:

 

     Less Than 12 Months      12 Months or More      Total  

March 31, 2017

   Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

U.S. Treasuries

   $ 5,054      $ 30            $ 5,054      $ 30  

State and municipals:

                 

Taxable

     30,449        1,361      $ 286      $ 4        30,735        1,365  

Tax-exempt

     2,165        35              2,165        35  

Mortgage-backed securities:

                 

U.S. Government agencies

     1,725        13              1,725        13  

U.S. Government-sponsored enterprises

     6,307        206              6,307        206  

Corporate debt obligation

     8,832        707              8,832        707  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 54,532      $ 2,352      $ 286      $ 4      $ 54,818      $ 2,356  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less Than 12 Months      12 Months or More      Total  

December 31, 2016

   Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

U.S. Treasuries

   $ 5,021      $ 67            $ 5,021      $ 67  

U.S. Government-sponsored enterprises

                 

State and municipals:

                 

Taxable

     30,895        1,876      $ 282      $ 9        31,177        1,885  

Tax-exempt

     3,998        77              3,998        77  

Mortgage-backed securities:

                 

U.S. Government agencies

     1,891        15              1,891        15  

U.S. Government-sponsored enterprises

     7,412        247              7,412        247  

Corporate debt obligation

     9,050        492              9,050        492  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 58,267      $ 2,774      $ 282      $ 9      $ 58,549      $ 2,783  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company had 70 investment securities, consisting of three U.S. Treasury notes, 44 taxable state and municipal obligations, four tax-exempt state and municipal obligations, 15 mortgage-backed securities and four corporate debt obligations that were in unrealized loss positions at March 31, 2017. Of these securities, one taxable state and municipal obligation was in a continuous unrealized loss position for twelve months or more. Management does not consider the unrealized losses on the debt securities, as a result of changes in interest rates, to be OTTI based on historical evidence that indicates the cost of these securities is recoverable within a reasonable period of time in relation to normal cyclical changes in the market rates of interest. Moreover, because there has been no material change in the credit quality of the issuers or other events or circumstances that may cause a significant adverse impact on the fair value of these securities, and management does not intend to sell these securities and it is unlikely that the Company will be required to sell these securities before recovery of their amortized cost basis, which may be maturity, the Company does not consider the unrealized losses to be OTTI at March 31, 2017. There was no OTTI recognized for the three months ended March 31, 2017 and 2016.

The Company had 80 investment securities, consisting of three U.S. Treasury notes, 49 taxable state and municipal obligations, seven tax-exempt state and municipal obligations, 17 mortgage-backed securities and four corporate debt obligations that were in unrealized loss positions at December 31, 2016. Of these securities, one taxable state and municipal obligation was in a continuous unrealized loss position for twelve months or more.

 

13


Table of Contents

5. Loans, net and allowance for loan losses:

The major classifications of loans outstanding, net of deferred loan origination fees and costs at March 31, 2017 and December 31, 2016 are summarized as follows. Net deferred loan costs were $997 and $1,077 at March 31, 2017 and December 31, 2016.

 

     March 31,
2017
     December 31,
2016
 

Commercial

   $ 53,260      $ 51,166  

Real estate:

     

Construction

     8,439        8,605  

Commercial

     267,473        212,550  

Residential

     128,833        130,874  

Consumer

     6,476        6,148  
  

 

 

    

 

 

 

Total

   $ 464,481      $ 409,343  
  

 

 

    

 

 

 

The changes in the allowance for the loan losses account by major classification of loan for the three months ended March 31, 2017 and 2016 are presented as follows:

 

           Real Estate                     

March 31, 2017

   Commercial     Construction      Commercial      Residential     Consumer     Unallocated      Total  

Allowance for loan losses:

                 

Beginning Balance January 1, 2017

   $ 629     $ 160      $ 2,110      $ 789     $ 44        $ 3,732  

Charge-offs

             (7     (5        (12

Recoveries

          3        1            4  

Provisions

     (4        432        38       15     $ 124        605  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 625     $ 160      $ 2,545      $ 821     $ 54     $ 124      $ 4,329  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

           Real Estate                      

March 31, 2016

   Commercial     Construction     Commercial     Residential      Consumer     Unallocated      Total  

Allowance for loan losses:

                

Beginning Balance January 1, 2016

   $ 1,298     $ 202     $ 2,227     $ 613      $ 25     $      $ 4,365  

Charge-offs

     (723       (24        (11        (758

Recoveries

     9           1        1          11  

Provisions

     (18     (109     8       140        15       63        99  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance

   $ 566     $ 93     $ 2,211     $ 754      $ 30     $ 63      $ 3,717  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

14


Table of Contents

The allocation of the allowance for loan losses and the related loans by major classifications of loans at March 31, 2017 and December 31, 2016 is summarized as follows:

 

            Real Estate                       

March 31, 2017

   Commercial      Construction      Commercial      Residential      Consumer      Unallocated      Total  

Allowance for loan losses:

                    

Ending balance

   $ 625      $ 160      $ 2,545      $ 821      $ 54      $ 124      $ 4,329  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

     1           160                 161  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 624      $ 160      $ 2,385      $ 821      $ 54      $ 124      $ 4,168  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans receivable:

                    

Ending balance

   $ 53,260      $ 8,439      $ 267,473      $ 128,833      $ 6,476         $ 464,481  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

     850           4,032        2,447              7,329  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 52,410      $ 8,439      $ 263,441      $ 126,386      $ 6,476         $ 457,152  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
            Real Estate                       

December 31, 2016

   Commercial      Construction      Commercial      Residential      Consumer      Unallocated      Total  

Allowance for loan losses:

                    

Ending balance

   $ 629      $ 160      $ 2,110      $ 789      $ 44         $ 3,732  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

     8           140                 148  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 621      $ 160      $ 1,970      $ 789      $ 44         $ 3,584  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans receivable:

                    

Ending balance

   $ 51,166      $ 8,605      $ 212,550      $ 130,874      $ 6,148         $ 409,343  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

     966           3,924        2,515              7,405  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 50,200      $ 8,605      $ 208,626      $ 128,359      $ 6,148         $ 401,938  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company segments loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are individually analyzed for credit risk by classifying them within the Company’s internal risk rating system. The Company’s risk rating classifications are defined as follows:

 

    Pass- A loan to borrowers with acceptable credit quality and risk that is not adversely classified as Substandard, Doubtful, Loss nor designated as Special Mention.

 

    Special Mention- A loan that has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified since they do not expose the Company to sufficient risk to warrant adverse classification.

 

    Substandard- A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.

 

15


Table of Contents
    Doubtful – A loan classified as Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

    Loss- A loan classified as Loss is considered uncollectible and of such little value that its continuance as bankable loan is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.

The following tables present the major classification of loans summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system at March 31, 2017 and December 31, 2016:

 

March 31, 2017

   Pass      Special
Mention
     Substandard      Doubtful      Total  

Commercial

   $ 50,233      $ 1,357      $ 1,670         $ 53,260  

Real estate:

              

Construction

     8,439                 8,439  

Commercial

     256,199        7,627        3,647           267,473  

Residential

     127,410        28        1,395           128,833  

Consumer

     6,476                 6,476  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 448,757      $ 9,012      $ 6,712         $ 464,481  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2016:

   Pass      Special
Mention
     Substandard      Doubtful      Total  

Commercial

   $ 47,765      $ 1,604      $ 1,797         $ 51,166  

Real estate:

              

Construction

     8,605                 8,605  

Commercial

     200,636        8,063        3,851           212,550  

Residential

     129,320        28        1,526           130,874  

Consumer

     6,148                 6,148  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 392,474      $ 9,695      $ 7,174         $ 409,343  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Information concerning nonaccrual loans by major loan classification at March 31, 2017 and December 31, 2016 is summarized as follows:

 

     March 31,
2017
     December 31,
2016
 

Commercial

   $ 246      $ 356  

Real estate:

     

Construction

     

Commercial

     584        359  

Residential

     895        671  

Consumer

     
  

 

 

    

 

 

 

Total

   $ 1,725      $ 1,386  
  

 

 

    

 

 

 

 

16


Table of Contents

The major classifications of loans by past due status at March 31, 2017 and December 31, 2016 are summarized as follows:

 

March 31, 2017

   30-59 Days
Past Due
     60-89 Days
Past Due
     Greater
than 90
Days
     Total Past
Due
     Current      Total
Loans
     Loans > 90
Days and
Accruing
 

Commercial

   $ 487      $ 1,136      $ 145      $ 1,768      $ 51,492      $ 53,260      $ 20  

Real estate:

                    

Construction

                 8,439        8,439     

Commercial

     368        54        245        667        266,806        267,473     

Residential

     2,372        430        660        3,462        125,371        128,833        169  

Consumer

     17        1           18        6,458        6,476     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,244      $ 1,621      $ 1,050      $ 5,915      $ 458,566      $ 464,481      $ 189  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2016

   30-59 Days
Past Due
     60-89 Days
Past Due
     Greater
than 90
Days
     Total Past
Due
     Current      Total
Loans
     Loans > 90
Days and
Accruing
 

Commercial

   $ 580      $      $ 214      $ 794      $ 50,372      $ 51,166      $  

Real estate:

                    

Construction

     22              22        8,583        8,605     

Commercial

     784        97        11        892        211,658        212,550     

Residential

     905        256        592        1,753        129,121        130,874        357  

Consumer

     6           2        8        6,140        6,148        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,297      $ 353      $ 819      $ 3,469      $ 405,874      $ 409,343      $ 359  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

The following tables summarize information concerning impaired loans as of and for the three months ended March 31, 2017 and March 31, 2016, and as of and for the year ended, December 31, 2016 by major loan classification:

 

                          This Quarter  

March 31, 2017

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance:

              

Commercial

   $ 730      $ 730      $      $ 767      $ 8  

Real estate:

              

Construction

              

Commercial

     3,165        3,165           3,230        36  

Residential

     2,447        2,585           2,641        33  

Consumer

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,342        6,480           6,638        77  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

              

Commercial

     120        120        1        122     

Real estate:

              

Construction

              

Commercial

     867        867        160        709        6  

Residential

              

Consumer

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     987        987        161        831        6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial

     850        850        1        889        8  

Real estate:

              

Construction

              

Commercial

     4,032        4,032        160        3,939        42  

Residential

     2,447        2,585           2,641        33  

Consumer

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,329      $ 7,467      $ 161      $ 7,469      $ 83  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents
                          For the Year Ended  

December 31, 2016

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance:

              

Commercial

   $ 225      $ 225      $      $ 225      $  

Real estate:

              

Construction

              

Commercial

     3,094        3,094           3,168        147  

Residential

     2,515        2,652           2,747        130  

Consumer

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,834        5,971           6,140        277  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

              

Commercial

     741        741        8        761        30  

Real estate:

              

Construction

              

Commercial

     830        830        140        840     

Residential

              

Consumer

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,571        1,571        148        1,601        30  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial

     966        966        8        986        30  

Real estate:

              

Construction

              

Commercial

     3,924        3,924        140        4,008        147  

Residential

     2,515        2,652           2,747        130  

Consumer

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,405      $ 7,542      $ 148      $ 7,741      $ 307  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                          This Quarter  

March 31, 2016

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance:

              

Commercial

   $ 898      $ 2,021      $      $ 1,395      $ 7  

Real estate:

              

Construction

              

Commercial

     3,997        4,004           4,016        45  

Residential

     2,781        2,918           3,015        34  

Consumer

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,676        8,943           8, 426        86  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

              

Commercial

     135        135        1        136     

Real estate:

              

Construction

              

Commercial

     401        401        7        400     

Residential

     120        120        33        121        1  

Consumer

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     656        656        41        657        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial

     1,033        2,156        1        1,531        7  

Real estate:

              

Construction

              

Commercial

     4,398        4,405        7        4,416        45  

Residential

     2,901        3,038        33        3,136        35  

Consumer

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,332      $ 9,599      $ 41      $ 9,083      $ 87  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

For the three months ended March 31, interest income, related to impaired loans, would have been $26 in 2017 and $47 in 2016 had the loans been current and the terms of the loans not been modified.

Included in the commercial loan and commercial and residential real estate categories are troubled debt restructurings that are classified as impaired. Troubled debt restructurings totaled $6,021 at March 31, 2017, $6,208 at December 31, 2016 and $6,998 at March 31, 2016.

Troubled debt restructured loans are loans with original terms, interest rate, or both, that have been modified as a result of a deterioration in the borrower’s financial condition and a concession has been granted that the Company would not otherwise consider. Unless on nonaccrual, interest income on these loans is recognized when earned, using the interest method. The Company offers a variety of modifications to borrowers that would be considered concessions. The modification categories offered generally fall within the following categories:

 

    Rate Modification - A modification in which the interest rate is changed to a below market rate.

 

    Term Modification - A modification in which the maturity date, timing of payments or frequency of payments is changed.

 

    Interest Only Modification - A modification in which the loan is converted to interest only payments for a period of time.

 

    Payment Modification - A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.

 

    Combination Modification - Any other type of modification, including the use of multiple categories above.

There was one loan modified as a troubled debt restructuring for the three months ended March 31, 2017 for $29. There were no loans modified as troubled debt restructurings for the three months ended March 31, 2016. During the three months ending March 31, 2017, there were four defaults on loans restructured, totaling $1,229. During the three months ending March 31, 2016, there were no defaults on loans restructured.

Purchased loans are initially recorded at their acquisition date fair values. The carryover of the allowance for loan losses is prohibited as any credit losses in the loans are included in the determination of the fair value of the loans at the acquisition date. Fair values for purchased loans are based on a cash flow methodology that involves assumptions and judgments as to credit risk, default rates, loss severity, collateral values, discount rates, payment speeds, and prepayment risk.

As part of its acquisition due diligence process, the Bank reviews the acquired institution’s loan grading system and the associated risk rating for loans. In performing this review, the Bank considers cash flows, debt service coverage, delinquency status, accrual status, and collateral for the loan. This process allows the Bank to clearly identify the population of acquired loans that had evidence of deterioration in credit quality since origination and for which it was probable, at acquisition, that the Bank would be unable to collect all contractually required payments. All such loans identified by the Bank are considered to be within the scope of ASC 310-30, Loan and Debt Securities Acquired with Deteriorated Credit Quality and are identified as “Purchased Credit Impaired Loans”.

As a result of the merger with Citizens, effective December 31, 2015, the Bank identified ten purchased credit impaired (“PCI”) loans. As part of the consolidation with Union, effective November 1, 2013, the Bank identified fourteen PCI loans. For all PCI loans, the excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable discount. The non-accretable discount represents estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases to the expected cash flows require the Bank to evaluate the need for an allowance for loan losses on these loans. Subsequent improvements in expected cash flows result in the reversal of a corresponding amount of the non-accretable discount which the Bank then reclassifies as an accretable discount that is recognized into interest income over the remaining life of the loan. The Bank’s evaluation of the amount of future cash flows that it expects to collect is based on a cash flow methodology that involves assumptions and judgments as to credit risk, collateral values, discount rates, payment speeds, and prepayment risk. Charge-offs of the principal amount on purchased impaired loans are first applied to the non-accretable discount.

For purchased loans that are not deemed impaired at acquisition, credit discounts representing principal losses expected over the life of the loans are a component of the initial fair value, and the discount is accreted to interest income over the life of the asset. Subsequent to the purchase date, the method used to evaluate the sufficiency of the credit discount is similar to originated loans, and if necessary, additional reserves are recognized in the allowance for loan losses.

 

20


Table of Contents

The following is a summary of the loans acquired in the Union merger as of November 1, 2013, the date of the consolidation:

 

     Purchased
Credit
Impaired
Loans
     Purchased
Non-
Impaired
Loans
     Total
Purchased
Loans
 

Union

        

Contractually required principal and interest at acquisition

   $ 10,290      $ 92,704      $ 102,994  

Contractual cash flows not expected to be collected

     (5,487      (9,492      (14,979
  

 

 

    

 

 

    

 

 

 

Expected cash flows at acquisition

     4,803        83,212        88,015  

Interest component of expected cash flows

     (386      (12,278      (12,664
  

 

 

    

 

 

    

 

 

 

Basis in acquired loans at acquisition – estimated fair value

   $ 4,417      $ 70,934      $ 75,351  
  

 

 

    

 

 

    

 

 

 

The unpaid principal balances and the related carrying amount of Union acquired loans as of March 31, 2017 and December 31, 2016 were as follows:

 

     March 31
2017
     December 31,
2016
 

Credit impaired purchased loans evaluated individually for incurred credit losses

     

Outstanding balance

   $ 785      $ 793  

Carrying Amount

     458        463  

Other purchased loans evaluated collectively for incurred credit losses

     

Outstanding balance

     36,111        38,901  

Carrying Amount

     35,347        38,077  

Total Purchased Loans

     

Outstanding balance

     36,896        39,694  

Carrying Amount

   $ 35,805      $ 38,540  

As of the indicated dates, the changes in the accretable discount related to the purchased credit impaired loans were as follows:

 

     Three Months Ended  
     March 31,
2017
     March 31,
2016
 

Balance – beginning of period

   $ 164      $ 307  

Accretion recognized during the period

     (13      (94

Net reclassification from non-accretable to accretable

     7        46  
  

 

 

    

 

 

 

Balance – end of period

   $ 158      $ 259  
  

 

 

    

 

 

 

 

21


Table of Contents

The following is a summary of the loans acquired in the Citizens’ merger as of December 31, 2015, the effective date of the merger:

 

     Purchased
Credit
Impaired
Loans
     Purchased
Non-
Impaired
Loans
     Total
Purchased
Loans
 
Citizens         

Contractually required principal and interest at acquisition

   $ 894      $ 81,780      $ 82,674  

Contractual cash flows not expected to be collected

     (237      (13,517      (13,754
  

 

 

    

 

 

    

 

 

 

Expected cash flows at acquisition

     657        68,263        68,920  

Interest component of expected cash flows

     (217      (10,841      (11,058
  

 

 

    

 

 

    

 

 

 

Basis in acquired loans at acquisition – estimated fair value

   $ 440      $ 57,422      $ 57,862  
  

 

 

    

 

 

    

 

 

 

The unpaid principal balances and the related carrying amount of Citizens acquired loans as of March 31, 2017 and December 31, 2016 were as follows:

 

     March 31,
2017
     December 31,
2016
 

Credit impaired purchased loans evaluated individually for incurred credit losses

     

Outstanding balance

   $ 512      $ 608  

Carrying Amount

     343        424  

Other purchased loans evaluated collectively for incurred credit losses

     

Outstanding balance

     43,837        45,842  

Carrying Amount

     43,596        45,593  

Total Purchased Loans

     

Outstanding balance

     44,349        46,450  

Carrying Amount

   $ 43,939      $ 46,017  

As of the indicated dates, the changes in the accretable discount related to the purchased credit impaired loans were as follows:

 

     March 31,
2017
     March 31,
2016
 

Balance – beginning of period

   $ 206      $ 217  

Accretion recognized during the period

     (10      (6

Net reclassification from non-accretable to accretable

     (31      2  
  

 

 

    

 

 

 

Balance – end of period

   $ 165      $ 213  
  

 

 

    

 

 

 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, unused portions of lines of credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

Off-balance sheet commitments at March 31, 2017, totaled $72,052, consisting of $32,912 in commitments to extend credit, $35,233 in unused portions of lines of credit and $3,907 in standby letters of credit. Due to fixed maturity dates, specified conditions within these instruments, and the ultimate needs of our customers, many will expire without being drawn upon. We believe that amounts actually drawn upon can be funded in the normal course of operations and therefore, do not represent a significant liquidity risk to us. In comparison, off-balance sheet commitments, at December 31, 2016, totaled $58,475, consisting of $26,042 in commitments to extend credit, $28,516 in unused portions of lines of credit and $3,917 in standby letters of credit.

 

22


Table of Contents

6. Other assets:

The components of other assets at March 31, 2017 and December 31, 2016 are summarized as follows:

 

     March 31,
2017
     December 31,
2016
 

Other real estate owned

   $ 561      $ 625  

Bank owned life insurance

     11,930        11,857  

Restricted equity securities

     1,785        1,845  

Deferred tax assets

     7,275        7,402  

Other assets

     2,686        2,083  
  

 

 

    

 

 

 

Total

   $ 24,237      $ 23,812  
  

 

 

    

 

 

 

7. Fair value estimates:

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosure under GAAP. Fair value estimates are calculated without attempting to estimate the value of anticipated future business and the value of certain assets and liabilities that are not considered financial. Accordingly, such assets and liabilities are excluded from disclosure requirements.

In accordance with FASB ASC 820, “Fair Value Measurements and Disclosures,” fair value is the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets. In many cases, these values cannot be realized in immediate settlement of the instrument.

Current fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction that is not a forced liquidation or distressed sale between participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

In accordance with GAAP, the Company groups its assets and liabilities generally measured at fair value into three levels based on market information or other fair value estimates in which the assets and liabilities are traded or valued and the reliability of the assumptions used to determine fair value. These levels include:

 

    Level 1: Unadjusted quoted prices of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

    Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

    Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

An asset’s or liability’s placement in the fair value hierarchy is based on the lowest level of input that is significant to the fair value estimate.

The following methods and assumptions were used by the Company to calculate fair values and related carrying amounts of financial instruments:

Cash and cash equivalents: The carrying values of cash and cash equivalents as reported on the balance sheet approximate fair value.

Investment securities: The fair values of U.S. Treasury securities and marketable equity securities are based on quoted market prices from active exchange markets. The fair values of debt securities are based on pricing from a matrix pricing model.

 

23


Table of Contents

Loans held for sale: The carrying value of loans held for sale as reported on the balance sheet approximate fair value.

Net loans: For adjustable-rate loans that re-price frequently and with no significant credit risk, fair values are based on carrying values. The fair values of other non-impaired loans are estimated using discounted cash flow analysis, using interest rates currently offered in the market for loans with similar terms to borrowers of similar credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis determined by the loan review function or underlying collateral values, where applicable.

Accrued interest receivable: The carrying value of accrued interest receivable as reported on the balance sheet approximates fair value.

Restricted equity securities: The carrying values of restricted equity securities approximate fair value, due to the lack of marketability for these securities.

Deposits: The fair values of noninterest-bearing deposits and savings, NOW and money market accounts are the amounts payable on demand at the reporting date. The fair value estimates do not include the benefit that results from such low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market. For fixed-rate time deposits, the present value of future cash flows is used to estimate fair values. The discount rates used are the current rates offered for time deposits with similar maturities.

Short-term borrowings: The carrying values of short-term borrowings approximate fair value.

Long-term debt: The fair value of fixed-rate long-term debt is based on the present value of future cash flows. The discount rate used is the current rate offered for long-term debt with the same maturity.

Accrued interest payable: The carrying value of accrued interest payable as reported on the balance sheet approximates fair value.

 

24


Table of Contents

Off-balance sheet financial instruments:

The majority of commitments to extend credit, unused portions of lines of credit and standby letters of credit carry current market interest rates if converted to loans. Because such commitments are generally unassignable by either the Company or the borrower, they only have value to the Company and the borrower. None of the commitments are subject to undue credit risk. The estimated fair values of off-balance sheet financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of off-balance sheet financial instruments was not material at March 31, 2017 and December 31, 2016.

Assets and liabilities measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 are summarized as follows:

 

     Fair Value Measurement Using  

March 31, 2017

   Amount      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

U.S. Treasury securities

   $ 5,054         $ 5,054     

State and Municipals:

           

Taxable

     42,564           42,564     

Tax-exempt

     5,741           5,741     

Mortgage-backed securities:

           

U.S. Government agencies

     1,725           1,725     

U.S. Government-sponsored enterprises

     8,635           8,635     

Corporate debt obligations

     8,832           8,832     

Equity securities, financial services

     190      $ 190        
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 72,741      $ 190      $ 72,551     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value Measurement Using  

December 31, 2016

   Amount      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

U.S. Treasury securities

   $ 5,021         $ 5,021     

State and municipals:

           

Taxable

     42,394           42,394     

Tax-exempt

     5,674           5,674     

Mortgage-backed securities:

           

U.S. Government agencies

     1,890           1,890     

U.S. Government-sponsored enterprises

     8,896           8,896     

Corporate debt obligations

     9,050           9,050     

Equity securities, financial services

     188      $ 188        
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 73,113      $ 188      $ 72,925     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

25


Table of Contents

Assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2017 and December 31, 2016 are summarized as follows:

 

     Fair Value Measurement Using  

March 31, 2017

   Amount      (Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets
     (Level 2)
Significant
Other
Observable
Inputs
     (Level 3)
Significant
Unobservable
Inputs
 

Loans held for sale

   $ 522         $ 522     

Other real estate owned

     561            $ 561  

Impaired loans, net of related allowance

     827              827  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,910         $ 522      $ 1,388  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurement Using  

December 31, 2016

   Amount      (Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets
     (Level 2)
Significant
Other
Observable
Inputs
     (Level 3)
Significant
Unobservable
Inputs
 

Loans held for sale

   $ 652         $ 652     

Other real estate owned

     625            $ 625  

Impaired loans, net of related allowance

     1,424              1,424  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,701         $ 652      $ 2,049  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair values of impaired loans are based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

Fair value of other real estate owned is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company utilized Level 3 inputs to determine fair value at March 31, 2017 and December 31, 2016:

 

     Quantitative Information about Level 3 Fair Value Measurements  
     Fair Value                  Range  

March 31, 2017

   Estimate      Valuation Techniques    Unobservable Input      (Weighted Average)  

Other real estate owned

   $ 561      Appraisal of collateral      Appraisal adjustments        8.0% to 49.0% (23.0 )% 
           Liquidation expenses        7.0% to 8.0% (7.5 )% 

Impaired loans

   $ 827      Appraisal of collateral      Appraisal adjustments        0.0% to 0.0% (0.0 )% 
           Liquidation expenses        7.0% to 7.0% (7.0 )% 
     Quantitative Information about Level 3 Fair Value Measurements  
     Fair Value                  Range  

December 31, 2016

   Estimate      Valuation Techniques    Unobservable Input      (Weighted Average)  

Other real estate owned

   $ 625      Appraisal of collateral      Appraisal adjustments        22.0% to 82.0% (45.0 )% 
           Liquidation expenses        3.0% to 6.0% (5.0 )% 

Impaired loans

   $ 1,424      Discounted cash flow      Discount rate adjustments        3.75% to 5.50% (4.3 )% 
           Liquidation expenses        3.0% to 7.0% (4.5 )% 

 

26


Table of Contents

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 Inputs which are not identifiable.

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The carrying and fair values of the Company’s financial instruments at March 31, 2017 and December 31, 2016 and their placement within the fair value hierarchy are as follows:

 

            Fair Value Hierarchy  

March 31, 2017

   Carrying
Amount
     Fair Value      Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Financial assets:

              

Cash and cash equivalents

   $ 22,404      $ 22,404      $ 22,404        

Investment securities

     72,741        72,741        190      $ 72,551     

Loans held for sale

     522        522           522     

Net loans

     460,152        461,482            $ 461,482  

Accrued interest receivable

     1,881        1,881           1,881     

Restricted equity securities

     1,785        1,785        1,785        

Financial liabilities:

              

Deposits

   $ 496,507      $ 482,572         $ 482,572     

Short-term borrowings

     30,000        30,000           30,000     

Long-term borrowings

     11,073        11,068           11,068     

Accrued interest payable

     203        203           203     
            Fair Value Hierarchy  

December 31, 2016

   Carrying
Amount
     Fair Value      Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Financial assets:

              

Cash and cash equivalents

   $ 19,120      $ 19,120      $ 19,120        

Investment securities available-for-sale

     73,113        73,113        188      $ 72,925     

Loans held for sale

     652        652           652     

Net loans

     405,611        407,561            $ 407,561  

Accrued interest receivable

     1,726        1,726           1,726     

Restricted equity securities

     1,845        1,845        1,845        

Financial liabilities:

              

Deposits

   $ 452,560      $ 438,744         $ 438,744     

Short-term borrowings

     31,500        31,500           31,500     

Long-term borrowings

     11,154        11,148           11,148     

Accrued interest payable

     192        192           192     

 

27


Table of Contents

Riverview Financial Corporation

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the unaudited consolidated interim financial statements contained in Part I, Item 1 of this report, and with our audited consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” presented in our Annual Report on Form 10-K for the year ended December 31, 2016.

Cautionary Note Regarding Forward-Looking Statements:

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to risks and uncertainties. These statements are based on assumptions and may describe future plans, strategies and expectations of Riverview Financial Corporation and its direct and indirect subsidiaries. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. All statements in this report, other than statements of historical facts, are forward-looking statements.

Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Important factors that could cause our actual results to differ materially from those in the forward-looking statements include, but are not limited to: our ability to achieve the intended benefits of acquisitions and integration of previously acquired businesses; restructuring initiatives; changes in interest rates; economic conditions, particularly in our market area; legislative and regulatory changes and the ability to comply with the significant laws and regulations governing the banking and financial services business; monetary and fiscal policies of the U.S. government, including policies of the U.S. Department of Treasury and the Federal Reserve System; credit risk associated with lending activities and changes in the quality and composition of our loan and investment portfolios; demand for loan and other products; deposit flows; competition; changes in the values of real estate and other collateral securing the loan portfolio, particularly in our market area; changes in relevant accounting principles and guidelines; and inability of third party service providers to perform.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, Riverview Financial Corporation does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Notes to the Consolidated Financial Statements referred to in the Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) are incorporated by reference into the MD&A. Certain prior period amounts have been reclassified to conform with the current year’s presentation and did not have any effect on the operating results or financial position of the Company.

Critical Accounting Policies:

Disclosure of our significant accounting policies are included in Note 1 to the consolidated financial statements of the Annual Report on Form 10-K for the year ended December 31, 2016. Some of these policies are particularly sensitive requiring significant judgments, estimates and assumptions. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the most critical accounting policies upon which our financial condition and results of operation depend, and which involve the most complex subjective decisions or assessments, are included in Note 1 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 as filed with the Securities and Exchange Commission.

Operating Environment:

The United States economy grew at its slowest pace in three years during the first quarter of 2017 as weakness in consumer spending more than offset an improvement in business spending. The gross domestic product (“GDP”), the value of all goods and services produced in the United States, increased at an annualized rate of 0.7% in the first quarter of 2017. Personal consumption grew by 0.3% in the first quarter of 2017, which is the weakest pace since 2009, slowing from 3.5% in the fourth quarter of 2016. Prior to this announcement of the slowdown in economic growth, the Federal Open Market Committee (“FOMC”) on March 15, 2017, increased the federal funds target rate from 0.75% to 1.00% based on stronger labor market conditions and an annualized inflation rate approximating the FOMC’s established threshold of 2.0%. Both the slowdown in economic growth and the increase in interest rates may have an adverse impact on our loan growth, asset quality and fund costs in the near term.

 

28


Table of Contents

Review of Financial Position:

Total assets increased $57,325, or 10.6%, to $600,373 at March 31, 2017, from $543,048 at December 31, 2016. Loans, net increased to $464,481 at March 31, 2017, compared to $409,343 at December 31, 2016, an increase of $55,138, or 13.5%. The increase in net loans during the first three months of 2017 was attributable to the hiring of multiple teams of seasoned lenders having established customer relationships in new and existing markets. Investment securities decreased $372, or 0.5% in the three months ended March 31, 2017. Noninterest-bearing deposits increased $5,195, while interest-bearing deposits increased $38,752 in the first quarter of 2017. Total stockholders’ equity increased $15,171, or 36.2%, from $41,920 at year-end 2016 to $57,091 at March 31, 2017. On January 20, 2017, the Company announced the successful completion of a $17.0 million private placement of common and preferred securities. The additional capital not only afforded the Company the ability to significantly grow its loan portfolio but more notably the capital raise allowed us to announce on April 20, 2017, the execution of a definitive business combination agreement to form a strategic partnership with CBT Financial Corp. This action will form a combined community banking franchise with approximately $1.2 billion of assets and will provide enhanced products and services through 33 banking locations covering 12 Pennsylvania counties. For the three months ended March 31, 2017, total assets averaged $558,061, an increase of $13,034 from $545,027 for the same period in 2016.

Investment Portfolio:

The Company’s entire investment portfolio is held as available-for-sale, which allows for greater flexibility in using the investment portfolio for liquidity purposes by allowing securities to be sold when favorable market opportunities exist. Investment securities available-for-sale totaled $72,741 at March 31, 2017, a decrease of $372, or 0.5% from $73,113 at December 31, 2016.

For the three months ended March 31, 2017, the investment portfolio averaged $75,001, an increase of $2,010 compared to $72,991 for the same period last year. The tax-equivalent yield on the investment portfolio increased 9 basis points to 3.45% for the three months ended March 31, 2017, from 3.36% for the comparable period of 2016. Moreover, the tax-equivalent yield increased 5 basis points from 3.40% in the fourth quarter of 2016.

Securities available-for-sale are carried at fair value, with unrealized gains or losses net of deferred income taxes reported in the accumulated other comprehensive income (loss) component of stockholders’ equity. We reported a net unrealized holding loss, included as a separate component of stockholders’ equity of $1,320, net of deferred income taxes of $680, at March 31, 2017, and $1,659, net of deferred income taxes of $854, at December 31, 2016.

The Asset/Liability Committee (“ALCO”) reviews the performance and risk elements of the investment portfolio quarterly. Through active balance sheet management and analysis of the securities portfolio, we endeavor to maintain sufficient liquidity to satisfy depositor requirements and meet the credit needs of our customers.

Loan Portfolio:

Loan growth increased significantly in the first quarter of 2017. Loans, net, increased to $464,481 at March 31, 2017 from $409,343 at December 31, 2016, an increase of $55,138, or 13.5%. The increase reflected growth in commercial, commercial real estate and consumer loans, partially offset by decreases in construction and residential real estate loans. Business loans, including commercial, construction and commercial real estate loans, increased $56,851 or 20.9%, to $329,172 at March 31, 2017 from $272,321 at December 31, 2016. Retail loans, including residential real estate and consumer loans, declined $1,713 or 1.3% to $135,309 at the end of the first quarter of 2017 from $137,022 at year-end 2016.

For the three months ended March 31, 2017, loans, net averaged $420,080, an increase of $12,779 or 3.1% compared to $407,301 for the same period of 2016. The tax-equivalent yield on the loan portfolio was 4.30% for the three months ended March 31, 2017, a 20 basis point decrease from the comparable period last year. The tax-equivalent yield on the loan portfolio decreased 12 basis points in the first quarter of 2017 from 4.42% in the fourth quarter of 2016.

In addition to the risks inherent in our loan portfolio in the normal course of business, we are also a party to financial instruments with off-balance sheet risk to meet the financing needs of our customers. These instruments include legally binding commitments to extend credit, unused portions of lines of credit and commercial letters of credit made under the same underwriting standards as on-balance sheet instruments, and may involve, to varying degrees, elements of credit risk and interest rate risk (“IRR”) in excess of the amount recognized in the consolidated financial statements.

 

29


Table of Contents

Off-balance sheet commitments at March 31, 2017, totaled $72,052, consisting of $30,187 in commitments to extend credit, $37,958 in unused portions of lines of credit and $3,907 in standby letters of credit. Due to fixed maturity dates, specified conditions within these instruments, and the ultimate needs of our customers, many will expire without being drawn upon. We believe that amounts actually drawn upon can be funded in the normal course of operations and therefore, do not represent a significant liquidity risk to us. In comparison, off-balance sheet commitments, at December 31, 2016, totaled $58,475, consisting of $26,042 in commitments to extend credit, $28,516 in unused portions of lines of credit and $3,917 in standby letters of credit.

Asset Quality:

National, Pennsylvania and market area unemployment rates at March 31, 2017 and 2016 are summarized as follows:

 

     March 31,
2017
    March 31,
2016
 

United States

     4.5     5.0

Pennsylvania (statewide)

     4.8     5.4

Berks County

     5.0     5.2

Dauphin County

     4.8     4.9

Northumberland County

     6.6     6.9

Perry County

     4.8     4.9

Schuylkill County

     6.5     6.6

Somerset County

     7.9     8.4

Employment conditions in 2017 improved for the United States, Commonwealth of Pennsylvania and all of the Counties in which we have branch locations. The lowest unemployment rate in 2017 for all the Counties we serve was 4.8% which was in Dauphin and Perry Counties. The decrease in unemployment rates may have a positive impact on economic growth within these areas and could have a corresponding effect on our business by increasing loan demand and improving asset quality.

Our asset quality improved in the first quarter of 2017. Nonperforming assets decreased $103 or 1.3% to $8,072 at March 31, 2017, from $8,175 at December 31, 2016. We experienced a decrease in restructured loans, accruing loans past due 90 days or more and foreclosed assets, which more than offset the increase in nonaccrual loans. As a percentage of loans, net and foreclosed assets, nonperforming assets equaled 1.7% at March 31, 2017 compared to 2.0% at December 31, 2016.

Loans on nonaccrual status increased $339 to $1,725 at March 31, 2017 from $1,386 at December 31, 2016. The increase in nonaccrual loans was due to increases of $225 in commercial real estate loans and $224 in residential real estate loans offset partially by a $110 decrease in commercial loans. Accruing troubled debt restructured loans declined $208 or 3.6%, to $5,597 at March 31, 2017 from $5,805 at December 31, 2016. Accruing loans past due 90 days or more declined $170, while other real estate owned decreased $64 during the three months ended March 31, 2017.

Generally, maintaining a high loan to deposit ratio is our primary goal in order to maximize profitability. However, this objective is superseded by our attempts to assure that asset quality remains strong. During the first quarter of 2017, we continued our efforts to maintain sound underwriting standards for both commercial and consumer credit.

We maintain the allowance for loan losses at a level we believe adequate to absorb probable credit losses related to specifically identified loans, as well as probable incurred loan losses inherent in the remainder of the loan portfolio as of the balance sheet date. The allowance for loan losses is based on past events and current economic conditions. We employ the Federal Financial Institutions Examination Council Interagency Policy Statement, as amended December 13, 2006, and GAAP in assessing the adequacy of the allowance account. Under GAAP, the adequacy of the allowance account is determined based on the provisions of FASB Accounting Standards Codification (“ASC”) 310, “Receivables”, for loans specifically identified to be individually evaluated for impairment and the requirements of FASB ASC 450, “Contingencies”, for large groups of smaller-balance homogeneous loans to be collectively evaluated for impairment.

We follow our systematic methodology in accordance with procedural discipline by applying it in the same manner regardless of whether the allowance is being determined at a high point or a low point in the economic cycle. Each quarter, the Chief Credit Officer identifies those loans to be individually evaluated for impairment and those loans collectively evaluated for impairment utilizing a standard criteria. Grades are assigned quarterly to loans identified to be individually evaluated. A loan’s grade may differ from period to period based on current conditions and events. However, we consistently utilize the same grading system each quarter. We consistently use loss experience from the latest eight quarters in determining the historical loss factor for each pool collectively evaluated for impairment. Qualitative factors are evaluated in the same manner each quarter and are adjusted within a relevant range of values based on current conditions. For additional disclosure related to the allowance for loan losses refer to the note entitled, “Loans, net and Allowance for Loan Losses”, in the Notes to Consolidated Financial Statements to this Quarterly Report.

 

30


Table of Contents

The allowance for loan losses increased $597 to $4,329 at March 31, 2017, from $3,732 at the end of 2016. The increase in the allowance was primarily attributable to the significant loan growth in the first quarter of 2017. For the three months ended March 31, 2017, net charge-offs were $8 or 0.01%, of average loans outstanding, a $739 decrease compared to $747 or 0.74% of average loans outstanding in the same period of 2016.

Deposits:

We attract the majority of our deposits from within our six county market area that stretches from Schuylkill County in the eastern part of Pennsylvania to Somerset County in the southwestern part of Pennsylvania by offering various deposit products including demand deposit accounts, NOW accounts, business checking accounts, money market deposit accounts, savings accounts, club accounts and time deposits, including certificates of deposit and IRA’s. For the three months ended March 31, 2017, total deposits increased to $496,507 from $452,560 at December 31, 2016. Noninterest-bearing accounts increased $5,195, while interest-bearing accounts increased $38,752 in the three months ended March 31, 2017. Interest-bearing transaction accounts, including NOW, money market and savings accounts, increased $35,069 or 13.6%, to $292,731 at March 31, 2017 from $257,662 at December 31, 2016. Total time deposits increased $3,683 to $124,649 at March 31, 2017 from $120,966 at December 31, 2016. Time deposits less than $100 increased $2,735 or 3.7%, while time deposits of $100 or more increased $948 or 2.0%.

For the first quarter, interest-bearing deposits averaged $402,339 in 2017 compared to $388,317 in 2016. The cost of interest-bearing deposits was 0.54% in the first quarter of 2017 compared to 0.48% for the same period last year. For the three months ended March 31, the overall cost of interest-bearing liabilities including the cost of borrowed funds, was 0.60% in 2017 compared to 0.53% in 2016. The cost of interest-bearing liabilities increased 9 basis points when comparing the first quarter of 2017 and the fourth quarter of 2016.

Despite the recent FOMC actions. interest rates have been at historic lows for an extended period. Time deposit rates have remained flat. As such, customers have continued to be attracted to interest-bearing non-maturity deposits to provide flexibility in the event of greater increases in general market rates in the near term.

Borrowings:

The Bank utilizes borrowings as a secondary source of liquidity for its asset/liability management. Advances are available from the Federal Home Loan Bank of Pittsburgh (“FHLB) provided certain standards related to credit worthiness have been met. Repurchase and term agreements are also available from the FHLB.

Short-term borrowings are generally used to meet temporary funding needs and consist of federal funds purchased, securities sold under agreements to repurchase, and overnight and short-term borrowings from the Federal Home Loan Bank of Pittsburgh (“FHLB”). At March 31, 2017, short-term borrowings totaled $30,000 compared to $31,500 at December 31, 2016, all of which were borrowed under the Bank’s Open Repo Plus line with the FHLB. The average cost of short-term borrowings was 86 basis points in the first quarter of 2017 and 58 basis points during the same period last year. Long-term debt totaled $11,073 at March 31, 2017 as compared to $11,154 at December 31, 2016. The average cost of long-term debt was 2.73% in the first quarter of 2017 and 2.34% for the same period last year.

Market Risk Sensitivity:

Market risk is the risk to our earnings or financial position resulting from adverse changes in market rates or prices, such as interest rates, foreign exchange rates or equity prices. Our exposure to market risk is primarily interest rate risk (“IRR”) associated with our lending, investing and deposit-gathering activities. During the normal course of business, we are not exposed to foreign exchange risk or commodity price risk. Our exposure to IRR can be explained as the potential for change in our reported earnings and/or the market value of our net worth. Variations in interest rates affect earnings by changing net interest income and the level of other interest-sensitive income and operating expenses. Interest rate changes also affect the underlying economic value of our assets, liabilities and off-balance sheet items. These changes arise because the present value of future cash flows, and often the cash flows themselves, change with interest rates. The effects of the changes in these present values reflect the change in our underlying economic value and provide a basis for the expected change in future earnings related to interest rates. IRR is inherent in the role of banks as financial intermediaries. However, a bank with a high degree of IRR may experience lower earnings, impaired liquidity and capital positions, and most likely, a greater risk of insolvency. Therefore, banks must carefully evaluate IRR to promote safety and soundness in their activities.

As a result of economic uncertainty and a prolonged era of historically low market rates, it has become challenging to manage IRR. Due to these factors, IRR and effectively managing it are very important to both bank management and regulators. Bank regulations

 

31


Table of Contents

require us to develop and maintain an IRR management program, overseen by the Board of Directors and senior management that involves a comprehensive risk management process in order to effectively identify, measure, monitor and control risk. Should bank regulatory agencies identify a material weakness in a bank’s risk management process or high risk exposure relative to capital, bank regulatory agencies may take action to remedy these shortcomings. Moreover, the level of IRR exposure and the quality of a bank’s risk management process is a determining factor when evaluating capital adequacy.

The Asset Liability committee (“ALCO”), comprised of members of our Board of Directors, senior management and other appropriate officers, oversees our IRR management program. Specifically, ALCO analyzes economic data and market interest rate trends, as well as competitive pressures, and utilizes computerized modeling techniques to reveal potential exposure to IRR. This allows us to monitor and attempt to control the influence these factors may have on our rate-sensitive assets (“RSA”) and rate-sensitive liabilities (“RSL”), and overall operating results and financial position. One such technique utilizes a static gap model that considers repricing frequencies of RSA and RSL in order to monitor IRR. Gap analysis attempts to measure our interest rate exposure by calculating the net amount of RSA and RSL that reprice within specific time intervals. A positive gap occurs when the amount of RSA repricing in a specific period is greater than the amount of RSL repricing within that same time frame and is indicated by a RSA/RSL ratio greater than 1.0. A negative gap occurs when the amount of RSL repricing is greater than the amount of RSA and is indicated by a RSA/RSL ratio of less than 1.0. A positive gap implies that earnings will be impacted favorably if interest rates rise and adversely if interest rates fall during the period. A negative gap tends to indicate that earnings will be affected inversely to interest rate changes.

Our cumulative one-year RSA/RSL ratio equaled 0.99 at March 31, 2017. Given the recent actions of the FOMC and the potential for rates to increase in the future, the focus of ALCO has been to move towards a positive static gap position.

The current position at March 31, 2017, indicates that the amount of RSL repricing within one year would exceed that of RSA, thereby causing increases in market rates, to slightly decrease net interest income. However, these forward-looking statements are qualified in the aforementioned section entitled “Forward-Looking Discussion” in this Management’s Discussion and Analysis.

Static gap analysis, although a standard measuring tool, does not fully illustrate the impact of interest rate changes on future earnings. First, market rate changes normally do not equally or simultaneously affect all categories of assets and liabilities. Second, assets and liabilities that can contractually reprice within the same period may not do so at the same time or to the same magnitude. Third, the interest rate sensitivity table presents a one-day position. Variations occur daily as we adjust our rate sensitivity throughout the year. Finally, assumptions must be made in constructing such a table.

As the static gap report fails to address the dynamic changes in the balance sheet composition or prevailing interest rates, we utilize a simulation model to enhance our asset/liability management. This model is used to create pro forma net interest income scenarios under various interest rate shocks. Model results at March 31, 2017, produced different results from those indicated by the one-year static gap position. Given an instantaneous and parallel shift in interest rates of plus 100 basis points, our projected net interest income for the 12 months ending March 31, 2018, would increase 0.30% from model results using current interest rates. We will continue to monitor our IRR through employing deposit and loan pricing strategies and directing the reinvestment of loan and investment repayments in order to manage our IRR position.

Financial institutions are affected differently by inflation than commercial and industrial companies that have significant investments in fixed assets and inventories. Most of our assets are monetary in nature and change correspondingly with variations in the inflation rate. It is difficult to precisely measure the impact inflation has on us, however we believe that our exposure to inflation can be mitigated through asset/liability management.

Liquidity:

Liquidity management is essential to our continuing operations and enables us to meet financial obligations as they come due, as well as to take advantage of new business opportunities as they arise. Financial obligations include, but are not limited to, the following:

 

    Funding new and existing loan commitments;

 

    Payment of deposits on demand or at their contractual maturity;

 

    Repayment of borrowings as they mature;

 

    Payment of lease obligations; and

 

    Payment of operating expenses.

 

32


Table of Contents

These obligations are managed daily, thus enabling us to effectively monitor fluctuations in our liquidity position and to adapt that position according to market influences and balance sheet trends. Future liquidity needs are forecasted and strategies are developed to ensure adequate liquidity at all times.

Historically, core deposits have been the primary source of liquidity because of their stability and lower cost, in general, than other types of funding. Providing additional sources of funds are loan and investment payments and prepayments and the ability to sell both available for sale securities and mortgage loans held for sale. We believe liquidity is adequate to meet both present and future financial obligations and commitments on a timely basis.

We employ a number of analytical techniques in assessing the adequacy of our liquidity position. One such technique is the use of ratio analysis to determine the extent of our reliance on noncore funds to fund our investments and loans maturing after March 31, 2017. Our noncore funds at March 31, 2017, were comprised of time deposits in denominations of $250 or more and other borrowings. These funds are not considered to be a strong source of liquidity since they are very interest rate sensitive and are considered to be highly volatile. At March 31, 2017, our net noncore funding dependence ratio, the difference between noncore funds and short-term investments to long-term assets, was 5.73%, while our net short-term noncore funding ratio, noncore funds maturing within one-year, less short-term investments to assets equaled 6.27%. Comparatively, our overall noncore dependence ratio improved from year-end 2016 when it was 6.85%. Similarly, our net short-term noncore funding ratio was 7.36% at year-end, indicating that our reliance on noncore funds has decreased.

The Consolidated Statements of Cash Flows present the changes in cash and cash equivalents from operating, investing and financing activities. Cash and cash equivalents, consisting of cash on hand, cash items in the process of collection, deposit balances with other banks and federal funds sold, increased $3,284 during the three months ended March 31, 2017. Cash and cash equivalents increased $2,651 for the same period last year. For the three months ended March 31, 2017, net cash outflows of $463 from operating activities and $54,014 from investing activities were more than offset by a net cash inflow of $57,761 from financing activities. For the same period of 2016, net cash inflows of $389 from operating activities and $11,050 from investing activities more than offset a net cash outflow of $8,788 from financing activities.

Operating activities used net cash of $463 for the first quarter of 2017 and provided net cash of $389 for the same period last year. Net income, adjusted for the effects of gains and losses along with noncash transactions such as depreciation and the provision for loan losses, is the primary source of funds from operations.

Investing activities primarily include transactions related to our lending activities and investment portfolio. Investing activities used net cash of $54,014 for the three months ended March 31, 2017. For the same comparable period in 2016, investing activities provided net cash of $11,050. In 2017, an increase in lending activities was the primary factor causing the net cash outflow from investing activities. Investment portfolio activities along with a decrease in lending were the predominant factors causing the net cash inflow from investing activities in 2016.

Financing activities provided net cash of $57,761 for the three months ended March 31, 2017 and used net cash of $8,788 for the same period last year. Deposit gathering is a predominant financing activity. During the three months ended March 31, 2017 and 2016, deposits increased $43,947 and $7,162, respectively. The capital issuance accounting for a net cash inflow of $15,941 also significantly influenced financing activities in 2017.

We believe that our future liquidity needs will be satisfied through maintaining an adequate level of cash and cash equivalents, by maintaining readily available access to traditional funding sources, and through proceeds received from the investment and loan portfolios. The current sources of funds are expected to enable us to meet all cash obligations as they come due.

Capital:

Stockholders’ equity totaled $57,091 or $12.45 per common share at March 31, 2017, and $41,920 or $12.95 per common share at December 31, 2016. The increase in equity in the first quarter of 2017 was a result of the completion of the sale of approximately $17.0 million in common and preferred equity, before expenses, to accredited investors and qualified institutional buyers through the private placement of 269,885 shares of common stock and 1,348,809 shares of a newly created series of convertible, perpetual preferred stock. Stockholders’ equity was also affected by a recognizing a net loss of $567, cash dividends declared of $669, compensation costs of $4 relating to option grants, the issuance of common stock to Riverview’s ESPP, 401k and dividend reinvestment plans of $123 and other comprehensive income of $339 resulting from net unrealized gains in the investment portfolio.

Bank regulatory agencies consider capital to be a significant factor in ensuring the safety of a depositor’s accounts. These agencies have adopted minimum capital adequacy requirements that include mandatory and discretionary supervisory actions for noncompliance. The Bank’s Tier I and total risk-based capital ratios are strong and have consistently exceeded the well capitalized

 

33


Table of Contents

regulatory capital ratios of 8.0% and 10.0% required for well capitalized institutions. The ratio of Tier 1 capital to risk-weighted assets and off-balance sheet items was 11.7% at March 31, 2017 and 9.9% at December 31, 2016. The total risk-based capital ratio was 12.7% at March 31, 2017 and 10.9% at December 31, 2016. In addition, the Bank is required to maintain a minimum common equity Tier 1 capital to risk-weighted assets of 5.75% for the calendar year of 2017. The Bank’s common equity Tier I capital to risk-weighted assets ratio was 11.7% at March 31, 2017 and 9.9% at December 31, 2016. The Bank’s Leverage ratio, which equaled 9.94% at March 31, 2017 and 7.7% at December 31, 2016, exceeded the minimum of 4.0% for capital adequacy purposes. Based on the most recent notification from the FDIC, the Bank was categorized as well capitalized under regulatory capital guidelines. There are no conditions or negative events since this notification that we believe have changed the Bank’s category.

Review of Financial Performance:

The Company reported a net loss of $567 thousand or $(0.12) per basic and diluted weighted average common share for the first quarter of 2017, compared to net income of $753 thousand or $0.23 per basic and diluted weighted average common share, for the comparable period of 2016. The net loss recognized in the first quarter of 2017 was a direct result of incurring certain costs involved in implementing strategic initiatives to enhance shareholder value through asset growth provided by organic and inorganic opportunities. On January 20, 2017, Riverview announced the successful completion of a $17.0 million private placement of common and preferred securities. The additional capital afforded Riverview the ability to significantly grow its loan portfolio through hiring multiple teams of experienced and established lenders to serve new and existing markets. More notably the capital raise allowed Riverview to announce on April 20, 2017, the execution of a definitive business combination agreement to form a strategic partnership with CBT Financial Corp. This action will form a combined community banking franchise with approximately $1.2 billion of assets and will provide enhanced products and services through 33 banking locations covering 12 Pennsylvania counties.

Net Interest Income:

Net interest income is the fundamental source of earnings for commercial banks. Fluctuations in the level of net interest income can have the greatest impact on net profits. Net interest income is defined as the difference between interest revenue, interest and fees earned on interest-earning assets, and interest expense, the cost of interest-bearing liabilities supporting those assets. The primary sources of earning assets are loans and investment securities, while interest-bearing deposits, short-term and long-term borrowings comprise interest-bearing liabilities. Net interest income is impacted by:

 

    Variations in the volume, rate and composition of earning assets and interest-bearing liabilities;

 

    Changes in general market rates; and

 

    The level of nonperforming assets.

Changes in net interest income are measured by the net interest spread and net interest margin. Net interest spread, the difference between the average yield earned on earning assets and the average rate incurred on interest-bearing liabilities, illustrates the effects changing interest rates have on profitability. Net interest margin, net interest income as a percentage of earning assets, is a more comprehensive ratio, as it reflects not only the spread, but also the change in the composition of interest-earning assets and interest-bearing liabilities. Tax-exempt loans and investments carry pre-tax yields lower than their taxable counterparts. Therefore, in order to make the analysis of net interest income more comparable, tax-exempt income and yields are reported herein on a tax-equivalent basis using the prevailing federal statutory tax rate of 34.0% in 2017 and 2016.

For the three months ended March 31, tax-equivalent net interest income decreased $131 to $4,487 in 2017 from $4,618 in 2016. The net interest spread decreased to 3.48% for the three months ended March 31, 2017 from 3.72% for the three months ended March 31, 2016. The tax-equivalent net interest margin decreased to 3.57% for the first quarter of 2017 from 3.79% for the comparable period of 2016. The tax-equivalent net interest margin for the fourth quarter of 2017 was 3.76%.

For the three months ended March 31, tax-equivalent interest income on earning assets decreased $67 to $5,116 in 2017 from $5,183 in 2016. The yield on earning assets, on a fully tax-equivalent basis, declined 17 basis points for the three months ended March 31, 2017 at 4.08% as compared to 4.25% for the three months ended March 31, 2016. The tax-equivalent yield on loans decreased 20 basis points for the first quarter of 2017 to 4.30% from 4.50% for the first quarter of 2016. Average loans increased to $420,080 for the quarter ended March 31, 2017 compared to $407,301 for the same period in 2016. The tax-equivalent interest earned on loans was $4,449 for the three month period ended March 31, 2017 compared to $4,557 for the same period in 2016, a decrease of $108. Comparing the first quarters of 2017 and 2016, tax equivalent interest income on investments improved $28 as average volumes grew $2,010 and tax-equivalent yield increased 9 basis points.

Total interest expense increased $64 to $629 for the three months ended March 31, 2017 from $565 for the three months ended March 31, 2016. Deposit costs increased to 0.54% in the first quarter of 2017 from 0.48% in the first quarter of 2016. The average volume of interest bearing liabilities decreased to $423,785 for the three months ended March 31, 2017 as compared to $427,350 for the three months ended March 31, 2016. The cost of funds increased to 0.60% for the first quarter of 2017 as compared to 0.53% for the same period in 2016.

 

34


Table of Contents

The average balances of assets and liabilities, corresponding interest income and expense and resulting average yields or rates paid are summarized as follows. Average balances were calculated using average daily balances. Averages for earning assets include nonaccrual loans. Loan fees are included in interest income on loans. Investment averages include available-for-sale securities at amortized cost. Income on investment securities and loans is adjusted to a tax equivalent basis using the prevailing federal statutory tax rate of 34%.

 

     Three months ended  
     March 31, 2017     March 31, 2016  
     Average
Balance
     Interest      Yield/
Rate
    Average
Balance
     Interest      Yield/
Rate
 

Assets:

                

Earning assets:

                

Loans

                

Taxable

   $ 403,684      $ 4,285        4.30   $ 394,587      $ 4,427        4.51

Tax exempt

     16,396        164        4.06     12,714        130        4.11

Investments

                

Taxable

     69,253        567        3.32     53,747        404        3.02

Tax exempt

     5,748        71        5.01     19,244        206        4.31

Interest bearing deposits

     10,662        23        0.87     8,998        15        0.67

Federal funds sold

     3,293        6        0.74     808        1        0.50
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     509,036        5,116        4.08     490,098        5,183        4.25

Less: allowance for loan losses

     3,811             4,355        

Other assets

     52,836             59,284        
  

 

 

         

 

 

       

Total assets

   $ 558,061           $ 545,027        
  

 

 

         

 

 

       

Liabilities and Stockholders’ Equity:

                

Interest bearing liabilities:

                

Money market accounts

   $ 73,592        117        0.64   $ 41,014        33        0.32

NOW accounts

     126,778        89        0.28     139,933        113        0.32

Savings accounts

     79,368        29        0.15     70,609        41        0.23

Time deposits less than $100

     73,510        163        0.90     79,202        153        0.78

Time deposits $100 or more

     49,091        134        1.11     57,559        127        0.89

Short term borrowings

     10,324        22        0.86     29,593        43        0.58

Long-term debt

     11,122        75        2.73     9,440        55        2.34
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest bearing liabilities

     423,785        629        0.60     427,350        565        0.53

Non-interest bearing demand deposits

     73,188             68,274        

Other liabilities

     6,325             6,621        

Stockholders’ equity

     54,763             42,782        
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 558,061           $ 545,027        
  

 

 

    

 

 

      

 

 

    

 

 

    
  

 

 

         

 

 

       

Net interest income/spread

      $ 4,487        3.48      $ 4,618        3.72
     

 

 

         

 

 

    

Net interest margin

           3.57           3.79

Tax-equivalent adjustments:

                

Loans

      $ 56           $ 44     

Investments

        24             70     
     

 

 

         

 

 

    

Total adjustments

      $ 80           $ 114     
     

 

 

         

 

 

    

Provision for Loan Losses:

We evaluate the adequacy of the allowance for loan losses account on a quarterly basis utilizing our systematic analysis in accordance with procedural discipline. We take into consideration certain factors such as composition of the loan portfolio, volumes of nonperforming loans, volumes of net charge-offs, prevailing economic conditions and other relevant factors when determining the adequacy of the allowance for loan losses account. We make monthly provisions to the allowance for loan losses account in order to maintain the allowance at the appropriate level indicated by our evaluations. Based on our most current evaluation, we believe that the allowance is adequate to absorb any known and inherent losses in the portfolio as of March 31, 2017.

 

35


Table of Contents

For the three months ended March 31, the provision for loan losses totaled $605 in 2017 and $99 in 2016. The increase in the provision in 2017 was a direct result of loan growth.

Noninterest Income:

For the quarter ended March 31, noninterest income totaled $779 in 2017, an increase of $142 from $637 in 2016. Wealth management income grew $100 or 63.3% due to revenues from businesses acquired in 2016. In addition, service charges, fees and commissions and trust income improved $39 and $11, respectively, comparing the first quarters of 2017 and 2016. The recognition of a sign on bonus from a credit card vendor was primarily responsible for the increase in service charges, fees and commissions. Mortgage banking income in 2017 remained at the amount recognized during the first quarter of last year despite recent increases in interest rates. Income of bank owned life insurance declined to $73 in the first quarter of 2017 compared to $82 for the comparable quarter of 2016.

Noninterest Expenses:

In general, noninterest expense is categorized into three main groups: employee-related expenses, occupancy and equipment expenses and other expenses. Employee-related expenses are costs associated with providing salaries, including payroll taxes and benefits, to our employees. Occupancy and equipment expenses, the costs related to the maintenance of facilities and equipment, include depreciation, general maintenance and repairs, real estate taxes, lease expense and utility costs. Other expenses include general operating expenses such as advertising, contractual services, insurance, including FDIC assessment, other taxes and supplies. Several of these costs and expenses are variable, while the remainder are fixed. We utilize budgets and other related strategies in an effort to control the variable expenses.

Noninterest expense increased $1,048 or 25.5%, to $5,163 for the three months ended March 31, 2017, from $4,115 for the same period last year. The majority of the increase in salaries and employee benefit expense was a result of implementing the lending team lift out initiative and related costs, as well as staffing a full service office in Berks County in the first quarter of 2017. Additions to leased facilities for this newly opened community banking office along with offices to support the lending teams were primarily responsible for the $93 thousand or 16.8% increase in occupancy and equipment costs. The majority of the $188 thousand increase in other expenses comparing the first quarters of 2017 and 2016 was a result of incurring professional fees related to the announced business combination with CBT Financial Corp.

Income Taxes:

We recorded an income tax benefit of $15 for the three months ended March 31, 2017 and income tax expense of $174 for the same period last year.

 

36


Table of Contents

Riverview Financial Corporation

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable to a smaller reporting company.

 

Item 4. Controls and Procedures.

(a) Evaluation of disclosure controls and procedures.

At March 31, 2017, the end of the period covered by this Quarterly Report on Form 10-Q, the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) evaluated the effectiveness of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based upon that evaluation, the CEO and CFO concluded that the disclosure controls and procedures, at March 31, 2017, were effective to provide reasonable assurance that information required to be disclosed in the Company’s reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide reasonable assurance that information required to be disclosed in such reports is accumulated and communicated to the CEO and CFO to allow timely decisions regarding required disclosure.

(b) Changes in internal control.

There were no changes made in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings

Riverview Bank and two unrelated, third-parties have been named as defendants in a lawsuit brought on behalf of a group of 58 plaintiffs filed on March 31, 2016. The complaint against Riverview Bank relates to an IOLTA account at the Bank and alleges that the Bank failed to properly monitor and detect fraudulent activity engaged in by the owner of the account. The lawsuit seeks damages from the defendants, including the Bank, alleged to be in excess of $11.3 million, treble damages and attorneys’ fees with respect to alleged violations of the Pennsylvania Unfair Trade Practices and Consumer Protection Law, punitive damages, plus interest and costs. Riverview believes that the allegations against it are without merit and it will continue to defend against plaintiffs’ claims. Even if the litigation were determined adversely to the Bank, the Bank believes the impact on the Bank would not be material.

In the opinion of the Company, after review with legal counsel, there are no other proceedings pending to which the Company is a party or to which its property is subject, which, if determined adversely to the Company, would be material in relation to the Company’s consolidated financial condition. There are no proceedings pending other than ordinary, routine litigation incident to the business of the Company. In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company by governmental authorities.

Neither the Company nor any of its property is subject to any material legal proceedings. Management, after consultation with legal counsel, does not anticipate that the ultimate liability, if any, arising out of pending and threatened lawsuits will have a material effect on the operating results or financial position of the Company

 

Item 1A. Risk Factors

Not required for smaller reporting companies.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

 

Item 3. Defaults upon Senior Securities

Not applicable.

 

Item 4. Mine Safety Disclosures

Not applicable.

 

37


Table of Contents
Item 5. Other Information

Not applicable.

 

Item 6. Exhibits.

The following Exhibits are incorporated by reference hereto:

 

  31.1    Section 302 Certification of the Chief Executive Officer (Pursuant to Rule 13a-14(a)/15d-14(a)).
  31.2    Section 302 Certification of the Chief Financial Officer (Pursuant to Rule 13a-14(a)/15d-14(a)).
  32.1    Chief Executive Officer’s §1350 Certification (Pursuant to Rule 13a-14(b)/15d-14(b)).
  32.2    Chief Financial Officer’s §1350 Certification (Pursuant to Rule 13a-14(b)/15d-14(b)).
101    Interactive Data File (XBRL).

 

38


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

By:  

/s/ Kirk D. Fox

  Kirk D. Fox
  Chief Executive Officer
  (Principal Executive Officer)
Date:   May 8, 2017
By:  

/s/ Scott A. Seasock

  Scott A. Seasock
  Chief Financial Officer
  (Principal Financial Officer)
Date:   May 8, 2017

 

39


Table of Contents

Exhibit Index

 

Exhibit
No.

  

Description

  31.1    Section 302 Certification of the Chief Executive Officer (Pursuant to Rule 13a-14(a)/15d-14(a)).
  31.2    Section 302 Certification of the Chief Financial Officer (Pursuant to Rule 13a-14(a)/15d-14(a)).
  32.1    Chief Executive Officer’s §1350 Certification (Pursuant to Rule 13a-14(b)/15d-14(b)).
  32.2    Chief Financial Officer’s §1350 Certification (Pursuant to Rule 13a-14(b)/15d-14(b)).
101    Interactive Data File (XBRL).

 

40