Attached files

file filename
8-K - 8-K - Genesis Healthcare, Inc.f8-k.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE 

 

Genesis HealthCare Contact:

Investor Relations

610-925-2000


GENESIS HEALTHCARE REPORTS SOLID

FOURTH QUARTER AND YEAR END 2019 RESULTS

 

KENNETT SQUARE, PA – (March 16, 2020) – Genesis Healthcare, Inc. (Genesis, or the Company) (NYSE:GEN), one of the largest post-acute care providers in the United States, today announced operating results for the fourth quarter and year ended December 31, 2019. 

 

Fourth Quarter and Fiscal Year End 2019 Results

 

·

US GAAP revenue in the fourth quarter and year ended 2019 was $1.14 billion and $4.57 billion, respectively; 

 

·

US GAAP net (loss) income attributable to Genesis Healthcare, Inc. in the fourth quarter and year ended 2019 was $(11.4) million and $14.6 million, respectively;

 

·

Adjusted EBITDA in the fourth quarter and year ended 2019 was $48.5 million and $199.0 million, respectively;  and

 

·

Adjusted EBITDAR in the fourth quarter and year ended 2019 was $146.9 million and $586.1 million, respectively.

 

“We are pleased to report another solid quarter marked by a fifth consecutive quarter of same-store occupancy growth and an improving reimbursement environment,” stated George V. Hager, Jr., Chief Executive Officer of Genesis.  “These improved metrics, along with a smooth transition to the Patient-Driven Payment Model (PDPM) and continued effective control of operating expenses, served to grow EBITDAR margins 80 basis points this quarter versus the same quarter in 2018.” 

 

“In 2019, our dedicated team made significant progress in executing on our strategic objectives,” Hager further commented.  “During the year, we sold or divested 44 non-strategic assets resulting in over $140 million of debt repayment, we invested in two innovative partnerships that position the Company for future real estate ownership of 34 facilities and we earned over $9 million of net income through our LTC ACO’s participation in the Medicare Shared Savings Program.”

 

“We look forward to building on these accomplishments in 2020,” continued Hager. “We remain optimistic that occupancy trends, our unique investment strategies in portfolio optimization, expansion of our ACO inside and outside of Genesis and the strength of our rehabilitation and staffing businesses position us well for sustained growth.”

 

Portfolio Optimization

Genesis continues to exit challenged facilities and certain low density markets in order to focus on investment and growth in core markets. During the fourth quarter of 2019, Genesis divested, exited or closed the operations of three facilities.  Including the facilities divested in the first nine months 2019, Genesis exited the operations of 44 facilities in total for the year, with approximate annual net revenue of $385.3 million, Adjusted EBITDA of $11.6 million and a pre-tax net loss of $11.5 million. These transactions resulted in the reduction of approximately $7.6 million of annual cash lease payments and the repayment of over $140.0 million of indebtedness.

 

Divestitures in excess of acquisitions in the fourth quarter and year ended 2019 reduced Adjusted EBITDAR by $6.7 

1

million and $41.8 million, respectively; as compared to the prior year periods.

 

Effective February 1, 2020, Genesis sold the real estate and operations of six skilled nursing facilities and transferred the leasehold rights to 13 skilled nursing, behavioral health and assisted living facilities, for a total of $78.9 million.  Genesis transitioned operational responsibility for 19 facilities in the states of California, Washington and Nevada to New Generation Health, LLC.  Genesis will retain a 50% interest in the facilities.  Genesis is currently assessing whether it will continue to consolidate the financial statements of these facilities for financial reporting purposes.

 

In 2020, Genesis plans to continue to exit operations of challenging facilities and markets. The Company exited operations of an additional five facilities thus far during the first quarter of 2020.  In total, these five facilities generated approximate annual net revenue of $55.2 million, Adjusted EBITDA of $6.2 million and a pre-tax net income of $0.6 million. These transactions resulted in the reduction of approximately $0.7 million of annual cash lease payments and the repayment of approximately $79.6 million of indebtedness.

 

Adoption of New Lease Accounting Standard 

On January 1, 2019, Genesis adopted FASB Accounting Standards Codification Topic 842, Leases (Topic 842), which requires lessees to recognize leases on the consolidated balance sheet.  Comparative information for periods prior to January 1, 2019 has not been adjusted.

 

Topic 842 had a material effect on Genesis’s consolidated financial statements.  The most significant effects of adoption relate to (1) the recognition of new right-of-use (ROU) assets and lease liabilities on its consolidated balance sheet for real estate operating leases; (2) the derecognition of existing assets and liabilities for sale-leaseback transactions that previously did not qualify for sale accounting; and (3) significant new disclosures about leasing activities.  In addition, for the three and twelve months ended December 31, 2019, adoption of Topic 842 is the primary driver of the increase to lease expense and the decrease to interest expense, when compared to the same periods in the prior year, since the prior year has not been adjusted. 

 

Conference Call, Including Coronavirus (COVID-19) Update

Genesis Healthcare, Inc. will hold a conference call at 8:30 a.m. Eastern Time on Tuesday, March 17, 2020 to discuss its financial results for the fourth quarter and year ended 2019, and to provide a Company update with respect to COVID-19.  Investors can access the conference call by calling (855) 849-2198 or live via a listen-only webcast through the Genesis website at http://www.genesishcc.com/investor-relations/, where a replay of the call will also be posted for one year. 


About Genesis Healthcare, Inc. 

Genesis Healthcare, Inc. (NYSE: GEN) is a holding company with subsidiaries that, on a combined basis, comprise one of the nation's largest post-acute care providers with nearly 400  skilled nursing facilities and assisted/senior living communities in 26 states nationwide. Genesis subsidiaries also supply rehabilitation therapy to approximately 1,200 healthcare providers in 44 states, the District of Columbia and China.  References made in this release to "Genesis," "the Company," "we," "us" and "our" refer to Genesis Healthcare, Inc. and each of its wholly-owned companies. Visit our website at www.genesishcc.com.

 

Forward-Looking Statements

This release includes “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. These statements contain words such as “may,” “will,” “project,” “might,” “expect,” “believe,” “anticipate,” “intend,” “could,” “would,” “estimate,” “continue,” “pursue,” “plans,” or “prospect,” or the negative or other variations thereof or comparable terminology. They include, but are not limited to, statements about Genesis’ expectations and beliefs regarding its future financial performance, anticipated cost management, anticipated business development, anticipated financing activities and anticipated demographic and supply-demand trends facing the industry. These forward-looking statements are based on current expectations and projections about future events, including the assumptions stated in this release, and there can be no assurance that they will be achieved or occur, in whole or in part, in the timeframes anticipated by the Company or at all. Investors are cautioned that forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties that cannot be predicted or quantified and, consequently, the actual performance of Genesis may differ materially from that expressed or implied by such forward-looking statements.

 

These risks and uncertainties include, but are not limited to, the following:

2

• reductions and/or delays in Medicare or Medicaid reimbursement rates, or changes in the rules governing the Medicare or Medicaid programs could have a material adverse effect on our revenues, financial condition and results of operations;

• reforms to the U.S. healthcare system that have imposed new requirements on us and uncertainties regarding potential material changes to such reforms;

• revenue we receive from Medicare and Medicaid being subject to potential retroactive reduction;

• our success being dependent upon retaining key executives and personnel;

• it can be difficult to attract and retain qualified nurses, therapists, healthcare professionals and other key personnel, which, along with a growing number of minimum wage and compensation related regulations, can increase our costs related to these employees;

• recently enacted changes in Medicare reimbursements for physician and non-physician services could impact reimbursement for medical professionals;

• we are subject to extensive and complex laws and government regulations. If we are not operating in compliance with these laws and regulations or if these laws and regulations change, we could be required to make significant expenditures or change our operations in order to bring our facilities and operations into compliance;

• our physician services operations are subject to corporate practice of medicine laws and regulations. Our failure to comply with these laws and regulations could have a material adverse effect on our business and operations;

• we face inspections, reviews, audits and investigations under federal and state government programs, such as the Department of Justice. These investigations and audits could result in adverse findings that may negatively affect our business, including our results of operations, liquidity, financial condition, and reputation;

• significant legal actions, which are commonplace in our industry, could subject us to increased operating costs, which could materially and adversely affect our results of operations, liquidity, financial condition, and reputation;

• insurance coverages, including professional liability coverage, may become increasingly expensive and difficult to obtain for health care companies, and our self-insurance may expose us to significant losses;

• failure to maintain effective internal control over financial reporting could have an adverse effect on our ability to report on our financial results on a timely and accurate basis;

• we may be unable to reduce costs to offset decreases in our patient census levels or other expenses timely and completely;

• completed and future acquisitions may consume significant resources, may be unsuccessful and could expose us to unforeseen liabilities and integration risks;

• we lease a significant number of our facilities and may experience risks relating to lease termination, lease expense escalators, lease extensions, special charges and leases that are not economically efficient in the current business environment;

• our substantial indebtedness, scheduled maturities and disruptions in the financial markets could affect our ability to obtain financing or to extend or refinance debt as it matures, which could negatively impact our results of operations, liquidity, financial condition and the market price of our common stock;

•  exposure to the credit and non-payment risk of our contracted customer relationships, including as a result from bankruptcy, receivership, liquidation, reorganization or insolvency, especially during times of systemic industry pressures, economic conditions, regulatory uncertainty and tight credit markets, which could result in material losses;

• some of our directors are significant stockholders or representatives of significant stockholders, which may present issues regarding diversion of corporate opportunities and other potential conflicts; and

• a pandemic, epidemic or outbreak of a contagious illness, such as COVID-19, could adversely impact our business, operating results and financial condition.

 

The Company’s Annual Report on Form 10-K for the year ended December 31, 2019, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other filings with the U.S. Securities and Exchange Commission,  discuss the foregoing risks as well as other important risks and uncertainties of which investors should be aware. Any forward-looking statements contained herein are made only as of the date of this release. Genesis disclaims any obligation to update its forward-looking statements or any of the information contained in this release. Investors are cautioned not to place undue reliance on these forward-looking statements.

                  

###

3

GENESIS HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

(IN THOUSANDS, EXCEPT PER SHARE DATA)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 

 

Twelve months ended December 31,

 

    

2019

    

2018

    

2019

    

2018

Net revenues

 

$

1,135,437

 

$

1,185,947

 

$

4,565,834

 

$

4,976,650

Salaries, wages and benefits

 

 

595,948

 

 

664,780

 

 

2,485,010

 

 

2,786,908

Other operating expenses

 

 

360,340

 

 

354,101

 

 

1,374,847

 

 

1,479,880

General and administrative costs

 

 

37,447

 

 

34,777

 

 

144,471

 

 

149,182

Lease expense

 

 

98,398

 

 

32,311

 

 

387,063

 

 

129,859

Depreciation and amortization expense

 

 

21,764

 

 

52,860

 

 

123,159

 

 

220,896

Interest expense

 

 

38,802

 

 

115,051

 

 

180,392

 

 

463,738

(Gain) loss on early extinguishment of debt

 

 

(2,558)

 

 

(9,394)

 

 

(122)

 

 

391

Investment income

 

 

(1,218)

 

 

(1,976)

 

 

(7,296)

 

 

(6,832)

Other (income) loss

 

 

(1,364)

 

 

29,441

 

 

(173,505)

 

 

(12,920)

Transaction costs

 

 

3,337

 

 

5,386

 

 

26,362

 

 

31,953

Long-lived asset impairments

 

 

 —

 

 

16,989

 

 

16,937

 

 

104,997

Goodwill and identifiable intangible asset impairments

 

 

 —

 

 

1,477

 

 

 —

 

 

3,538

Equity in net income of unconsolidated affiliates

 

 

(534)

 

 

(206)

 

 

(712)

 

 

(100)

(Loss) income before income tax expense (benefit)

 

 

(14,925)

 

 

(109,650)

 

 

9,228

 

 

(374,840)

Income tax expense (benefit)

 

 

2,434

 

 

(664)

 

 

1,754

 

 

(2,423)

Net (loss) income

 

 

(17,359)

 

 

(108,986)

 

 

7,474

 

 

(372,417)

Less net loss attributable to noncontrolling interests

 

 

5,963

 

 

40,033

 

 

7,145

 

 

137,186

Net (loss) income attributable to Genesis Healthcare, Inc.

 

$

(11,396)

 

$

(68,953)

 

$

14,619

 

$

(235,231)

(Loss) earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding for basic net income (loss) per share

 

 

109,379

 

 

102,625

 

 

107,286

 

 

101,007

Basic net (loss) income per common share attributable to Genesis Healthcare, Inc.

 

$

(0.10)

 

$

(0.67)

 

$

0.14

 

$

(2.33)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding for diluted net income (loss) per share

 

 

109,379

 

 

102,625

 

 

165,314

 

 

101,007

Diluted net (loss) income per common share attributable to Genesis Healthcare, Inc.

 

$

(0.10)

 

$

(0.67)

 

$

0.10

 

$

(2.33)

4

GENESIS HEALTHCARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

December 31, 

    

December 31, 

 

    

2019

    

2018

Assets:

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and equivalents

 

$

12,097

 

$

20,865

Restricted cash and equivalents

 

 

63,101

 

 

73,762

Accounts receivable, net of allowance for doubtful accounts

 

 

567,636

 

 

622,717

Other current assets

 

 

186,013

 

 

158,281

Total current assets

 

 

828,847

 

 

875,625

Property and equipment, net of accumulated depreciation

 

 

962,105

 

 

2,887,554

Finance lease right-of-use asset, net of accumulated amortization

 

 

37,097

 

 

 —

Operating lease right-of-use asset

 

 

2,399,505

 

 

 —

Restricted cash and equivalents

 

 

50,608

 

 

47,649

Identifiable intangible assets, net of accumulated amortization

 

 

87,446

 

 

119,082

Goodwill

 

 

85,642

 

 

85,642

Other long-term assets

 

 

210,890

 

 

248,071

Total assets

 

$

4,662,140

 

$

4,263,623

 

 

 

 

 

 

 

Liabilities and Stockholders' Deficit:

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

464,476

 

$

462,599

Accrued compensation

 

 

153,698

 

 

172,726

Other current liabilities

 

 

452,996

 

 

276,887

Total current liabilities

 

 

1,071,170

 

 

912,212

 

 

 

 

 

 

 

Long-term debt

 

 

1,450,994

 

 

1,082,933

Finance lease obligations

 

 

39,335

 

 

967,942

Operating lease obligations

 

 

2,681,403

 

 

 —

Financing obligations

 

 

 —

 

 

2,732,939

Other long-term liabilities

 

 

501,803

 

 

612,463

Stockholders' deficit

 

 

(1,082,565)

 

 

(2,044,866)

Total liabilities and stockholders' deficit

 

$

4,662,140

 

$

4,263,623

 

 

 

 

 

 

 

 

 

GENESIS HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

 

2019

    

2018

Net cash (used in) provided by operating activities (1)

 

 

$

(7,166)

 

$

18,584

Net cash (used in) provided by investing activities

 

 

 

(387,003)

 

 

11,876

Net cash provided by financing activities

 

 

 

377,699

 

 

53,178

Net (decrease) increase in cash, cash equivalents and restricted cash and equivalents

 

 

 

(16,470)

 

 

83,638

Beginning of period

 

 

 

142,276

 

 

58,638

End of period

 

 

$

125,806

 

$

142,276

 


(1) - Net cash (used in) provided by operating activities in the twelve months ended December 31, 2019 and 2018 includes approximately  $22.3  million and $32.0 million, respectively, of cash payments for transaction-related costs.

 

 

5

 

GENESIS HEALTHCARE, INC.

KEY PERFORMANCE AND VALUATION MEASURES

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  December 31, 

 

 

Year ended December 31, 2018

 

    

2019

    

2018

 

    

2019

    

2018

Financial Results (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Performance Measures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues (GAAP)

 

$

1,135,437

 

$

1,185,947

 

 

$

4,565,834

 

$

4,976,650

Net (loss) income attributable to Genesis Healthcare, Inc. (GAAP)

 

 

(11,396)

 

 

(68,953)

 

 

 

14,619

 

 

(235,231)

EBITDA (Non-GAAP)

 

 

45,641

 

 

58,261

 

 

 

312,779

 

 

309,794

Adjusted EBITDA (Non-GAAP)

 

 

48,475

 

 

111,795

 

 

 

199,027

 

 

474,075

Valuation Measure:

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAR (Non-GAAP)

 

$

146,873

 

 

 

 

 

$

586,090

 

 

 

 

INPATIENT SEGMENT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  December 31, 

 

 

Twelve months ended December 31,

 

    

2019

    

2018

 

    

2019

    

2018

    

Occupancy Statistics - Inpatient

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available licensed beds in service at end of period

 

 

43,252

 

 

48,859

 

 

 

43,252

 

 

48,859

 

Available operating beds in service at end of period

 

 

41,370

 

 

47,020

 

 

 

41,370

 

 

47,020

 

Available patient days based on licensed beds

 

 

3,979,215

 

 

4,484,068

 

 

 

15,777,465

 

 

17,705,185

 

Available patient days based on operating beds

 

 

3,807,658

 

 

4,320,545

 

 

 

15,119,996

 

 

17,073,587

 

Actual patient days

 

 

3,342,294

 

 

3,699,879

 

 

 

13,252,851

 

 

14,587,970

 

Occupancy percentage - licensed beds

 

 

84.0

%

 

82.5

%

 

 

84.0

%  

 

82.4

%  

Occupancy percentage - operating beds

 

 

87.8

%

 

85.6

%

 

 

87.7

%  

 

85.4

%  

Skilled mix

 

 

17.9

%

 

18.1

%

 

 

18.3

%  

 

18.9

%  

Average daily census

 

 

36,329

 

 

40,216

 

 

 

36,309

 

 

39,967

 

Revenue per patient day (skilled nursing facilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Part A

 

$

567

 

$

522

 

 

$

535

 

$

526

 

Insurance

 

 

468

 

 

449

 

 

 

462

 

 

455

 

Private and other

 

 

366

 

 

352

 

 

 

366

 

 

352

 

Medicaid

 

 

245

 

 

229

 

 

 

236

 

 

226

 

Medicaid (net of provider taxes)

 

 

222

 

 

210

 

 

 

215

 

 

206

 

Weighted average (net of provider taxes)

 

$

291

 

$

274

 

 

$

282

 

$

275

 

Patient days by payor (skilled nursing facilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

 

325,691

 

 

366,375

 

 

 

1,318,793

 

 

1,516,655

 

Insurance

 

 

238,195

 

 

265,867

 

 

 

961,329

 

 

1,080,193

 

Total skilled mix days

 

 

563,886

 

 

632,242

 

 

 

2,280,122

 

 

2,596,848

 

Private and other

 

 

190,373

 

 

200,190

 

 

 

732,888

 

 

815,475

 

Medicaid

 

 

2,394,579

 

 

2,661,926

 

 

 

9,466,310

 

 

10,372,459

 

Total Days

 

 

3,148,838

 

 

3,494,358

 

 

 

12,479,320

 

 

13,784,782

 

Patient days as a percentage of total patient days (skilled nursing facilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

 

10.3

%

 

10.5

%

 

 

10.6

%  

 

11.0

%  

Insurance

 

 

7.6

%

 

7.6

%

 

 

7.7

%  

 

7.9

%  

Skilled mix

 

 

17.9

%

 

18.1

%

 

 

18.3

%  

 

18.9

%  

Private and other

 

 

6.0

%

 

5.7

%

 

 

5.9

%  

 

5.9

%  

Medicaid

 

 

76.1

%

 

76.2

%

 

 

75.8

%  

 

75.2

%  

Total

 

 

100.0

%

 

100.0

%

 

 

100.0

%  

 

100.0

%  

Facilities at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leased

 

 

278

 

 

339

 

 

 

278

 

 

339

 

Owned

 

 

29

 

 

42

 

 

 

29

 

 

42

 

Joint Venture

 

 

38

 

 

 5

 

 

 

38

 

 

 5

 

Managed

 

 

12

 

 

13

 

 

 

12

 

 

13

 

Total skilled nursing facilities

 

 

357

 

 

399

 

 

 

357

 

 

399

 

Total licensed beds

 

 

43,195

 

 

48,748

 

 

 

43,195

 

 

48,748

 

Assisted/Senior living facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leased

 

 

21

 

 

20

 

 

 

21

 

 

20

 

Owned

 

 

 1

 

 

 3

 

 

 

 1

 

 

 3

 

Joint Venture

 

 

 1

 

 

 1

 

 

 

 1

 

 

 1

 

Managed

 

 

 1

 

 

 2

 

 

 

 1

 

 

 2

 

Total assisted/senior living facilities

 

 

24

 

 

26

 

 

 

24

 

 

26

 

Total licensed beds

 

 

1,941

 

 

2,209

 

 

 

1,941

 

 

2,209

 

Total facilities

 

 

381

 

 

425

 

 

 

381

 

 

425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Jointly Owned and Managed— (Unconsolidated)

 

 

13

 

 

15

 

 

 

13

 

 

15

 

 

6

REHABILITATION THERAPY SEGMENT*:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  December 31, 

 

 

Twelve months ended December 31,

 

    

2019

    

2018

 

    

2019

    

2018

    

Revenue mix %:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-operated

 

 

35.8

%  

 

36.2

%

 

 

35.8

%  

 

37.1

%  

Non-affiliated

 

 

64.2

%  

 

63.8

%

 

 

64.2

%  

 

62.9

%  

Sites of service (at end of period)

 

 

1,155

 

 

1,295

 

 

 

1,155

 

 

1,295

 

Revenue per site

 

$

139,391

 

$

153,785

 

 

$

620,016

 

$

631,272

 

Therapist efficiency %

 

 

68.1

%  

 

64.7

%

 

 

68.0

%  

 

63.7

%  

 

* Excludes respiratory therapy services.

 

Reasons for Non-GAAP Financial Disclosure

 

The following discussion includes references to Adjusted EBITDAR, EBITDA and Adjusted EBITDA, which are non-GAAP financial measures (collectively, Non-GAAP Financial Measures). A Non-GAAP Financial Measure is a numerical measure of a registrant’s value, historical or future financial performance, financial position and cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable financial measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet or statement of cash flows (or equivalent statements) of the registrant; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable financial measure so calculated and presented.  In this regard, GAAP refers to generally accepted accounting principles in the United States.  We have provided reconciliations of the Non-GAAP Financial Measures to the most directly comparable GAAP financial measures.

 

We believe the presentation of Non-GAAP Financial Measures provides useful information to investors regarding our results of operations because these financial measures are useful for trending, analyzing and benchmarking the performance and value of our business.  By excluding certain expenses and other items that may not be indicative of our core business operating results, these Non-GAAP Financial Measures:

 

allow investors to evaluate our performance from management’s perspective, resulting in greater transparency with respect to supplemental information used by us in our financial and operational decision making;

facilitate comparisons with prior periods and reflect the principal basis on which management monitors financial performance;

facilitate comparisons with the performance of others in the post-acute industry;

provide better transparency as to the measures used by management and others who follow our industry to estimate the value of our company; and

allow investors to view our financial performance and condition in the same manner as our significant landlords and lenders require us to report financial information to them in connection with determining our compliance with financial covenants.

 

We use two Non-GAAP Financial Measures primarily (EBITDA and Adjusted EBITDA) as performance measures and believe that the GAAP financial measure most directly comparable to these two Non-GAAP Financial Measures is net (loss) income attributable to Genesis Healthcare, Inc.  We use one Non-GAAP Financial Measure (Adjusted EBITDAR) as a valuation measure and believe that the GAAP financial measure most directly comparable to this Non-GAAP Financial Measure is net (loss) income attributable to Genesis Healthcare, Inc.    We use Non-GAAP Financial Measures to assess the value of our business and the performance of our operating businesses, as well as the employees responsible for operating such businesses.  Non-GAAP Financial Measures are useful in this regard because they do not include such costs as interest expense, income taxes and depreciation and amortization expense which may vary from business unit to business unit depending upon such factors as the method used to finance the original purchase of the business unit or the tax law in the state in which a business unit operates.  By excluding such factors when measuring financial performance, many of which are outside of the control of the employees responsible for operating our business units, we are better able to evaluate value and the operating performance of the business unit and the employees responsible for business unit

7

performance.  Consequently, we use these Non-GAAP Financial Measures to determine the extent to which our employees have met performance goals, and therefore the extent to which they may or may not be eligible for incentive compensation awards.

 

We also use Non-GAAP Financial Measures in our annual budget process.  We believe these Non-GAAP Financial Measures facilitate internal comparisons to historical operating performance of prior periods and external comparisons to competitors’ historical operating performance.  The presentation of these Non-GAAP Financial Measures is consistent with our past practice and we believe these measures further enable investors and analysts to compare current non-GAAP measures with non-GAAP measures presented in prior periods.

 

Although we use Non-GAAP Financial Measures as financial measures to assess value and the performance of our business, the use of these Non-GAAP Financial Measures is limited because they do not consider certain material costs necessary to operate the business.  These costs include our lease expense (only in the case of Adjusted EBITDAR), the cost to service debt, the depreciation and amortization associated with our long-lived assets, (gains) losses on early extinguishment of debt, transaction costs, long-lived asset impairment charges, federal and state income tax expenses, the operating results of our discontinued businesses and the income or net loss attributable to noncontrolling interests.  Because Non-GAAP Financial Measures do not consider these important elements of our cost structure, a user of our financial information who relies on Non-GAAP Financial Measures as the only measures of our performance could draw an incomplete or misleading conclusion regarding our financial performance.  Consequently, a user of our financial information should consider net (loss) income attributable to Genesis Healthcare, Inc. as an important measure of its financial performance because it provides the most complete measure of our performance.

 

Other companies may define Non-GAAP Financial Measures differently and, as a result, our Non-GAAP Financial Measures may not be directly comparable to those of other companies.  Non-GAAP Financial Measures do not represent net (loss) income, as defined by GAAP. Non-GAAP Financial Measures should be considered in addition to, not as a substitute for, or superior to, GAAP Financial Measures.

 

We use the following Non-GAAP Financial Measures that we believe are useful to investors as key valuation and operating performance measures:

 

EBITDA

 

We believe EBITDA is useful to an investor in evaluating our operating performance because it helps investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure (interest expense) and our asset base (depreciation and amortization expense) from our operating results.  In addition, covenants in our debt agreements use EBITDA as a measure of financial compliance.

 

Adjustments to EBITDA

 

We adjust EBITDA when evaluating our performance because we believe that the exclusion of certain additional items described below provides useful supplemental information to investors regarding our ongoing operating performance,  in the case of Adjusted EBITDA.  We believe that the presentation of Adjusted EBITDA, when combined with GAAP net (loss) income attributable to Genesis Healthcare, Inc., and EBITDA, is beneficial to an investor’s complete understanding of our operating performance. In addition, such adjustments are substantially similar to the adjustments to EBITDA provided for in the financial covenant calculations contained in our lease and debt agreements.

 

We adjust EBITDA for the following items:

 

·

(Gain) loss on early extinguishment of debt. We recognize gains or losses on the early extinguishment of debt when we refinance our debt prior to its original term, requiring us to write-off any unamortized deferred financing fees.  We exclude the effect of gains or losses recorded on the early extinguishment of debt because we believe these gains and losses do not accurately reflect the underlying performance of our operating businesses.

 

8

·

Other (income) loss.    We primarily use this income statement caption to capture gains and losses on the sale or disposition of assets.  We exclude the effect of such gains and losses because we believe they do not accurately reflect the underlying performance of our operating businesses.

 

·

Transaction costs. In connection with our acquisition and disposition transactions, we incur costs consisting of investment banking, legal, transaction-based compensation and other professional service costs.  We exclude acquisition and disposition related transaction costs expensed during the period because we believe these costs do not reflect the underlying performance of our operating businesses.

 

·

Long-lived asset impairments.  We exclude non-cash long-lived asset impairment charges because we believe including them does not reflect the ongoing performance of our operating businesses.  Additionally, such impairment charges represent accelerated depreciation expense, and depreciation expense is also excluded from EBITDA.

 

·

Goodwill and identifiable intangible asset impairments.  We exclude non-cash goodwill and identifiable intangible asset impairment charges because we believe including them does not reflect the ongoing operating performance of our operating businesses.

 

·

Severance and restructuring.  We exclude severance costs from planned reduction in force initiatives associated with restructuring activities intended to adjust our cost structure in response to changes in the business environment.  We believe these costs do not reflect the underlying performance of our operating businesses.  We do not exclude severance costs that are not associated with such restructuring activities.

 

·

Loss of newly acquired, constructed or divested businesses.  The acquisition and construction of new businesses is an element of our growth strategy.  Many of the businesses we acquire have a history of operating losses and continue to generate operating losses in the months that follow our acquisition.  Newly constructed or developed businesses also generate losses while in their start-up phase.  We view these losses as both temporary and an expected component of our long-term investment in the new venture.  We adjust these losses when computing Adjusted EBITDA in order to better analyze the performance of our mature ongoing business.  The activities of such businesses are adjusted when computing Adjusted EBITDA until such time as a new business generates positive Adjusted EBITDA.  The divestiture of underperforming or non-strategic facilities is also an element of our business strategy.  We eliminate the results of divested facilities beginning in the quarter in which they become divested.  We view the income or losses associated with the wind-down of such divested facilities as not indicative of the performance of our ongoing operating business.

 

·

Stock-based compensation.  We exclude stock-based compensation expense because it does not result in an outlay of cash and such non-cash expenses do not reflect the underlying performance of our operating businesses.

 

·

Regulatory defense and related costs.  We exclude the costs of investigating and defending the inherited legal matters associated with prior transactions.  We believe these costs are non-recurring in nature as they will no longer be recognized following the final settlement of these matters. Also, we do not believe the excluded costs reflect underlying performance of our operating businesses.

 

·

Other non-recurring costs.  In the year ended December 31, 2019, we excluded $1.1 million in insurance recoveries and costs related to 2017 hurricane damage and the partial recovery of receivables written down in 2018.  In the year ended December 31, 2018, we excluded $13.0 million of costs attributable to the write down of receivables in our non-core physician services business and the impairment of unrealized incentives associated with a government program rewarding the meaningful use of technology in delivery of healthcare.  This incentive was estimated to be earned and recognized between 2015 and 2016 within our physician services line of business.  We do not believe the excluded costs are recurring or reflect the underlying performance of our operating businesses.

   

 

9

Adjusted EBITDAR

 

We use Adjusted EBITDAR as one measure in determining the value of our business and the value of prospective acquisitions or divestitures.  Adjusted EBITDAR is also a commonly used measure to estimate the enterprise value of businesses in the healthcare and other industries. In addition, financial covenants in our lease agreements use Adjusted EBITDAR as a measure of compliance.

 

The adjustments made and previously described in the computation of Adjusted EBITDA are also made when computing Adjusted EBITDAR. 

 

Supplemental Information:

 

We provide supplemental information about certain capital costs we believe are beneficial to an investor’s understanding of our capital structure and cash flows.  This supplemental information includes (1) cash interest payments on our recourse and HUD guaranteed indebtedness (2) cash rent payments made to partially owned real estate joint ventures that is eliminated in consolidation, net of any distributions returned to us, and (3) total cash lease payments made pursuant to operating leases, finance leases and financing obligations.

This supplemental information is used by us to evaluate our leverage, fixed charge coverage and cash flow.  This supplemental information is consistent with information used by our major creditors in evaluating compliance with financial covenants contained in our material lease and loan agreements.

See the reconciliation of net (loss) income attributable to Genesis Healthcare, Inc. to Non-GAAP financial information included herein.

 

GENESIS HEALTHCARE, INC.

RECONCILIATION OF NET  (LOSS) INCOME ATTRIBUTABLE TO GENESIS HEALTHCARE, INC. TO

NON-GAAP FINANCIAL INFORMATION

(UNAUDITED)

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 

 

 

Year ended December 31, 

 

    

2019

    

2018

 

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Genesis Healthcare, Inc.

 

$

(11,396)

 

$

(68,953)

 

 

$

14,619

 

$

(235,231)

Adjustments to compute EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

 

(5,963)

 

 

(40,033)

 

 

 

(7,145)

 

 

(137,186)

Depreciation and amortization expense

 

 

21,764

 

 

52,860

 

 

 

123,159

 

 

220,896

Interest expense

 

 

38,802

 

 

115,051

 

 

 

180,392

 

 

463,738

Income tax expense (benefit)

 

 

2,434

 

 

(664)

 

 

 

1,754

 

 

(2,423)

EBITDA

 

$

45,641

 

$

58,261

 

 

 

312,779

 

 

309,794

Adjustments to compute Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on early extinguishment of debt

 

 

(2,558)

 

 

(9,394)

 

 

 

(122)

 

 

391

Other (income) loss

 

 

(1,364)

 

 

29,441

 

 

 

(173,505)

 

 

(12,920)

Transaction costs

 

 

3,337

 

 

5,386

 

 

 

26,362

 

 

31,953

Long-lived asset impairments

 

 

 —

 

 

16,989

 

 

 

16,937

 

 

104,997

Goodwill and identifiable intangible asset impairments

 

 

 —

 

 

1,477

 

 

 

 —

 

 

3,538

Severance and restructuring

 

 

(165)

 

 

1,667

 

 

 

4,705

 

 

9,024

Losses of newly acquired, constructed, or divested businesses

 

 

2,072

 

 

1,588

 

 

 

4,883

 

 

5,148

Stock-based compensation

 

 

1,596

 

 

2,088

 

 

 

7,309

 

 

8,820

Regulatory defense and related costs

 

 

804

 

 

 6

 

 

 

804

 

 

609

Other non-recurring costs

 

 

(888)

 

 

4,286

 

 

 

(1,125)

 

 

12,721

Adjusted EBITDA

 

$

48,475

 

$

111,795

 

 

$

199,027

 

$

474,075

Lease Expense

 

 

98,398

 

 

32,311

 

 

 

387,063

 

 

129,859

Adjusted EBITDAR

 

$

146,873

 

 

 

 

 

$

586,090

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash interest payments on recourse and HUD debt

 

$

20,868

 

$

22,100

 

 

$

84,355

 

$

77,400

Cash  payments made to partially owned real estate joint ventures, net of distributions received

 

 

12,453

 

 

 —

 

 

 

22,257

 

 

 —

Total cash lease payments made pursuant to operating leases, finance leases and financing obligations

 

$

94,214

 

$

105,333

 

 

$

408,230

 

$

428,991

 

10