Attached files

file filename
8-K - FORM 8-K - Riverview Financial Corpd864026d8k.htm

Exhibit 99.1

NEWS RELEASE

RIVERVIEW FINANCIAL CORPORATION

REPORTS FOURTH QUARTER AND ANNUAL EARNINGS FOR 2019

HARRISBURG, PA, January 31, 2020 / PRNEWSWIRE / Riverview Financial Corporation (the “Company” or “Riverview”) (NASDAQ: RIVE), today reported unaudited financial results at and for the three months and year ended December 31, 2019. Riverview reported net income of $1.3 million, or $0.14 per basic and diluted weighted average common share, for the fourth quarter of 2019, compared to net income of $2.5 million, or $0.27 per basic and diluted weighted average common share, for the fourth quarter of 2018. The decrease in results was caused primarily by recognizing $704 thousand less of net accretion on acquired assets and assumed liabilities along with lower average loan volumes comparing the fourth quarters of 2019 and 2018.

For the year ended December 31, 2019, Riverview reported net income of $4.3 million, or $0.47 per basic and diluted weighted average common share, compared to net income of $10.9 million, or $1.19 per basic and diluted weighted average common share, for the year ended December 31, 2018. The year over year reduction was largely a function of recognizing $1.7 million less of net accretion on acquired assets and assumed liabilities, a $2.2 million nonrecurring executive separation charge and $694 thousand of severance expense to employees that either retired or were separated from service due to branch network consolidations. The reduction in net income was also impacted by recording a loan loss provision of $2.4 million in 2019 compared to $615 thousand in 2018.

In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible book value per share and return on average tangible stockholders’ equity. Riverview believes these non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measures is provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations.

HIGHLIGHTS

 

   

Continued strength in asset quality as nonperforming assets as a percentage of loans, net, and other real estate owned was 0.60% at December 31, 2019, an improvement from 0.81% at December 31, 2018.

 

   

Total interest-bearing fund costs declined to 0.99% for the quarter ended December 31, 2019 from 1.05% for the quarter ended September 30, 2019.

 

   

Total noninterest income increased $657 thousand, or 33.5%, during the fourth quarter of 2019 compared to the prior quarter ended September 30, 2019.

 

   

Salaries and employee benefits expense decreased $1.2 million to $5.3 million in the fourth quarter of 2019 compared to $6.5 million in the fourth quarter of 2018.

 

   

Book value per share and tangible book value per share grew to $12.81 and $9.83 per share, respectively, at the end of the fourth quarter of 2019, representing increases of $0.32 and $0.44 per share, respectively, compared to the same period last year.

 

   

Stockholders’ equity as a percentage of total assets improved to 10.94% at the end of the fourth quarter of 2019 compared to 10.01% at the same period last year. Tangible stockholders’ equity as a percentage of tangible assets increased to 8.61% at December 31, 2019, from 7.72% at December 31, 2018.


“2019 operating results include large, nonrecurring expense items associated with strategic efficiency initiatives that are intended to positively impact earnings in future years,” said Brett D. Fulk, President and Chief Executive Officer, “including costs associated with the closure of three offices and the sale of a fourth office during the fourth quarter.” Fulk continued “2019 is a year we strategically chose to address unacceptable operating efficiency results, and will serve as a pivotal year in establishing a more efficient organization in the future. While we are keenly focused on improved efficiencies, it is also critically important for us to continue investing in new growth locations and in asset generation employees, which temporarily offsets the positive impacts taking hold as a result of our efficiency initiatives until these growth efforts result in new asset generation, which is beginning to occur as anticipated.”

Regarding asset generation, Fulk commented “as I stated in our third quarter earnings press release, it remains imperative we expand our earning asset base responsibly. The lack of organic loan balance growth during 2019 is being addressed by focusing on methods to generate additional opportunities without increasing our risk profile. Some of these methods include expansion into new growth markets through the opening of new full service offices and limited purpose offices, as well as attracting additional asset generation employees to our organization. We are experiencing strong loan demand within our expanded markets and through new employees focused on commercial relationship opportunities, and with a healthy pipeline of activity entering 2020 we expect to begin demonstrating growth in our loan balances outstanding early in the year.”

INCOME STATEMENT REVIEW

Tax-equivalent net interest income for the three months ended December 31 was $9.3 million in 2019 compared to $11.4 million in 2018. The decline in tax-equivalent net interest income was attributable to recognizing a lower amount of net accretion on purchased assets and assumed liabilities along with a reduction in average loan volumes. For the three months ended December 31, the tax-equivalent net interest margin decreased to 3.74% in 2019 from 4.30% in 2018. Excluding purchase accounting adjustments of $445 thousand in the fourth quarter of 2019 and $1,149 thousand in the fourth quarter of 2018, the tax-equivalent net interest margins were 3.56% in 2019 and 3.86% in 2018. The loan portfolio yield on a tax-equivalent basis declined to 4.86% in the fourth quarter of 2019 compared to 5.51% for the same period last year. Excluding loan accretion of $377 in the fourth quarter of 2019 and $1,437 in the fourth quarter of 2018, the tax-equivalent loan yield would have been 4.69% in 2019 and 4.88% in 2018. The cost of funds decreased 3 basis points comparing the fourth quarters of 2019 and 2018. Average loan volume declined $48.2 million to $859.9 million from $908.1 million comparing the three months ended December 31, 2019 and 2018.

For the year ended December 31, tax-equivalent net interest income declined $3.0 million to $41.2 million in 2019 from $44.2 million in 2018. The decrease in tax-equivalent net interest income was attributable to declines in average loan balances and reductions in net accretion on purchased assets and assumed liabilities. Loans averaged $879.3 million for the year ended December 31, 2019 compared to $928.5 million during 2018. For the year ended December 31, tax-equivalent net interest margin was 4.07% in 2019 compared to 4.19% in 2018. Adjusting for the recognition of purchase accounting adjustments of $3.5 million and $5.2 million, the tax-equivalent net interest margin would have been 3.72% and 3.70% for the years ended December 31, 2019 and 2018. The tax-equivalent yield on earnings assets was 4.91% and the cost of interest-bearing funds was 1.04% in 2019. The tax-equivalent yield on the loan portfolio decreased slightly to 5.24% in 2019 compared to 5.27% in 2018. Excluding loan accretion of $3.2 million and $5.2 million included in loan interest income related to acquired loans, the


tax-equivalent yield on the loan portfolio would have been 4.87% and 4.71% for the years ended December 31, 2019 and 2018. For the twelve months ended December 31, investments yielded 2.99% on a tax-equivalent basis in 2019 compared to 2.84% for the same period last year. The cost of deposits increased 15 basis points to 0.99% in 2019 from 0.84% in 2018. Excluding the impact of purchase accounting, the cost of deposits would have increased 13 basis points to 1.03% in 2019 from 0.90% in 2018. The cost of interest-bearing liabilities increased to 1.04% in 2019 from 0.91% in 2018. Excluding the impact of purchase accounting, the cost of interest-bearing liabilities would have increased 15 basis points in 2019.

For the quarter ended December 31, the provision for loan losses was $156 thousand in 2019 compared to no provision for the same period in 2018. The provision for loan losses totaled $2,406 thousand for the year ended December 31, 2019, compared to $615 thousand in 2018. The increase in the provision for loan losses in 2019 was caused by higher net charge-offs primarily associated with legacy purchased loans.

For the quarter ended December 31, noninterest income totaled $2,617 thousand in 2019, an increase of $277 thousand from $2,340 thousand in 2018. The increase in noninterest income for the quarter was due primarily to increases in services charges, fees and commissions of $138 thousand and mortgage banking income of $96 thousand and recognizing net gains on the sale of investment securities of $73 thousand. For the year ended December 31, noninterest income decreased to $8,514 thousand in 2019 compared to $8,880 thousand in 2018. The decrease was primarily a result of lower service charges, fees and commissions of $511 thousand and mortgage banking income of $74 thousand offset partially by increases in trust commissions and fees of $165 thousand and wealth management income of $129 thousand.

Noninterest expense decreased $451 thousand to $10,189 thousand for the three months ended December 31, 2019, from $10,640 thousand for the same period last year. The decrease in noninterest expense for the quarter was due primarily to decreases in salaries and employee benefits expense of $1,216 thousand offset partially by increases in net occupancy and equipment expenses of $172 thousand and other expenses of $585 thousand. The improvement in salary and benefits expense was primarily a result of implementing initiatives to eliminate staff redundancies and improve efficiencies along with the Company’s branch network repositioning strategy resulting in branch closures. The increase in net occupancy and equipment expense was due to the acceleration of depreciation on disposed equipment. Other expenses increased primarily due to the recognition of a breakage fee on a contractual arrangement. For the year ended December 31, noninterest expense increased to $42,068 thousand in 2019 compared to $38,925 thousand in 2018. The increase was primarily due to $2.2 million in nonrecurring expenses from the execution of an executive separation agreement and $694 thousand of retirement and severance accruals.

BALANCE SHEET REVIEW

Total assets, loans, net, and deposits totaled $1.1 billion, $852.1 million, and $940.5 million at December 31, 2019. For the three months ended December 31, 2019, total assets, loans and deposits decreased $29.8 million, $31.4 million and $29.1 million, respectively. For the year ended December 31, 2019, total assets decreased $57.6 million or 5.1%. Year to date, loans, net, decreased $41.1 million comparing December 31, 2019 and 2018. Business lending, including commercial and commercial real estate loans, decreased $46.0 million while retail lending, including residential mortgages and consumer loans, decreased $17.4 million for the year ended December 31, 2019. For this same period construction lending increased $22.3 million. A delay in the pipeline build within new markets following new office openings and new employee hires, a more robust competitive environment for existing loan relationships and heightened level of loan payoffs caused the overall decline in the loan portfolio. Total investments were $91.2 million at December 31, 2019, compared to $104.7 million at December 31, 2018. Total


deposits decreased $64.1 million in 2019, as the reduction in loan volumes decreased the need to aggressively price deposits. Noninterest-bearing deposits decreased $15.2 million, while interest-bearing deposits decreased $48.9 million. As a percentage of total deposits, noninterest-bearing deposits amounted to 15.7% at December 31, 2019 and 16.2% at December 31, 2018.

Stockholders’ equity totaled $118.1 million, or $12.81 per share, at December 31, 2019, $117.3 million, or $12.77 per share, at September 30, 2019, and $113.9 million, or $12.49 per share, at December 31, 2018. The increase in equity in the year ended December 31, 2019 was due primarily to a change of $2.3 million in accumulated other comprehensive income and net income of $4.3 million offset partially by dividends declared of $3.2 million. Tangible stockholders’ equity per common share increased to $9.83 at December 31, 2019, compared to $9.75 at September 30, 2019 and $9.39 at December 31, 2018. Dividends declared for the fourth quarter of 2019 amounted to $0.075 per share representing a dividend payout ratio of 2.4% based on the Company’s closing market price on December 31, 2019.

ASSET QUALITY REVIEW

Nonperforming assets were $5.1 million, or 0.60% of loans, net, and foreclosed assets at December 31, 2019 compared to $7.2 million or 0.81% at December 31, 2018. Adjusting for accruing restructured loans, nonperforming assets were $2.4 million, or 0.28% of loans, net and foreclosed assets at December 31, 2019, and $4.3 million, or 0.48%, at December 31, 2018. The allowance for loan losses equaled $7.5 million, or 0.88%, of loans, net, at December 31, 2019, compared to $6.4 million, or 0.71%, at December 31, 2018. Adding accounting marks for purchased credit impaired loans to the allowance for loan losses would result in a ratio of 1.01% as a percentage of loans, net at December 31, 2019. The coverage ratio, allowance for loan losses as a percentage of nonperforming assets, was 148.0% at December 31, 2019 versus 88.1% at December 31, 2018. Excluding accruing restructured loans, the coverage ratio would be 311.4% at December 31, 2019. Loans charged-off, net of recoveries, for the year ended December 31, 2019, equaled $1,238 thousand, compared to $573 thousand for the same period last year.

Riverview Financial Corporation is the parent company of Riverview Bank. An independent community bank, Riverview Bank serves the Pennsylvania market areas of Berks, Blair, Bucks, Centre, Clearfield, Cumberland, Dauphin, Huntingdon, Lebanon, Lehigh, Lycoming, Northumberland, Perry, Schuylkill and Somerset Counties through 27 community banking offices and 3 limited purpose offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Riverview’s business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies. The Company’s common stock trades on the NASDAQ Global Market under the symbol “RIVE”. The Investor Relations site can be accessed at https://www.riverviewbankpa.com/.

SOURCE: Riverview Financial Corporation

Contact: Scott A. Seasock, CFO at 717.827.4039 or sseasock@riverviewbankpa.com

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Riverview Financial Corporation, Riverview Bank, and its subsidiaries (collectively, “Riverview”) that may be considered “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “intend” and “potential.” For these statements, Riverview claims the protection of the statutory safe harbors for forward-looking statements.


Riverview cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting Riverview’s operations, pricing, products and services and other factors that may be described in Riverview’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As a regulated financial institution, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Riverview following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Riverview assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely presents and supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders’ equity and Core net income ratios. The reported results for the three and twelve months ended December 31, 2019 and 2018, contain items which Riverview considers non-core, namely net gains on sales of investment securities available-for-sale, acquisition related expenses and the adjustment to tax expense due to the enactment of the Tax Act. Riverview presents the non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in Riverview’s results of operation. Presentation of these non-GAAP financial measures is consistent with how Riverview evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in evaluation of companies in Riverview’s industry. Where non-GAAP measures are used in this press release, reconciliations to the comparable GAAP measures are provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from similarly titled non-GAAP financial measures of other financial institutions. These non-GAAP financial measures would not be considered a substitute for GAAP basis measures, and Riverview strongly encourages a review of its condensed consolidated financial statements in their entirety. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are presented in the tabular material that follows.

[TABULAR MATERIAL FOLLOWS]


Summary Data

Riverview Financial Corporation

Five Quarter Trend

(In thousands, except per share data)

 

    

Dec 31

2019

   

Sep 30

2019

   

Jun 30

2019

   

Mar 31

2019

   

Dec 31

2018

 

Key performance data:

          

Per common share data:

          

Net income (loss)

   $ 0.14     $ 0.25     $ 0.16     $ (0.08   $ 0.27  

Core net income (1)

   $ 0.13     $ 0.25     $ 0.16     $ 0.12     $ 0.27  

Cash dividends declared

   $ 0.08     $ 0.08     $ 0.10     $ 0.10     $ 0.10  

Book value

   $ 12.81     $ 12.77     $ 12.62     $ 12.40     $ 12.49  

Tangible book value (1)

   $ 9.83     $ 9.75     $ 9.58     $ 9.33     $ 9.39  

Market value:

          

High

   $ 12.50     $ 11.68     $ 11.44     $ 13.00     $ 14.29  

Low

   $ 11.10     $ 9.90     $ 10.50     $ 10.90     $ 10.11  

Closing

   $ 12.49     $ 11.68     $ 10.50     $ 11.50     $ 10.90  

Market capitalization

   $ 115,116     $ 107,252     $ 96,261     $ 105,278     $ 99,425  

Common shares outstanding

     9,216,616       9,182,565       9,167,670       9,154,599       9,121,555  

Selected ratios:

          

Return on average stockholders’ equity

     4.28     7.62     5.00     (2.46 )%      8.64

Core return on average stockholders’ equity (1)

     4.09     7.76     5.00     3.93     8.78

Return on average tangible stockholders’ equity (1)

     5.59     9.97     6.61     (3.27 )%      11.52

Core return on average tangible stockholders’ equity (1)

     5.33     10.16     6.61     5.23     11.70

Tangible stockholders’ equity to tangible assets (1)

     8.61     8.28     8.04     7.69     7.72

Return on average assets

     0.46     0.81     0.51     (0.25 )%      0.86

Core return on average assets (1)

     0.44     0.82     0.51     0.39     0.87

Stockholders’ equity to total assets

     10.94     10.57     10.33     9.97     10.01

Efficiency ratio (2)

     84.24     69.11     79.90     100.74     76.11

Nonperforming assets to loans, net, and foreclosed assets

     0.60     0.66     0.56     0.68     0.81

Net charge-offs to average loans, net

     (0.12 %)      0.43     0.05     0.20     0.05

Allowance for loan losses to loans, net

     0.88     0.80     0.79     0.74     0.71

Earning assets yield (FTE) (3)

     4.54     5.31     5.07     4.73     5.13

Cost of funds

     0.99     1.05     1.07     1.06     1.02

Net interest spread (FTE) (3)

     3.55     4.26     4.00     3.67     4.11

Net interest margin (FTE) (3)

     3.74     4.46     4.20     3.86     4.30

 

(1)

See Reconciliation of Non-GAAP financial measures.

(2)

Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gain (loss) on sale of investment securities available-for-sale.

(3)

Tax-equivalent adjustments were calculated using the prevailing federal statutory tax rate.


Riverview Financial Corporation

Consolidated Statements of Income (Loss)

(In thousands, except per share data)

 

    

Dec 31

2019

   

Dec 31

2018

 

Twelve Months Ended

    

Interest income:

    

Interest and fees on loans:

    

Taxable

   $ 44,867     $ 47,733  

Tax-exempt

     979       930  

Interest and dividends on investment securities:

    

Taxable

     2,735       2,276  

Tax-exempt

     200       320  

Dividends

    

Interest on interest-bearing deposits in other banks

     766       575  

Interest on federal funds sold

       20  

Total interest income

     49,547       51,854  

Interest expense:

    

Interest on deposits

     8,086       7,189  

Interest on short-term borrowings

       30  

Interest on long-term debt

     514       746  

Total interest expense

     8,600       7,965  

Net interest income

     40,947       43,889  

Provision for loan losses

     2,406       615  

Net interest income after provision for loan losses

     38,541       43,274  

Noninterest income:

    

Service charges, fees and commissions

     5,186       5,697  

Commissions and fees on fiduciary activities

     1,080       915  

Wealth management income

     940       811  

Mortgage banking income

     567       641  

Life insurance investment income

     763       776  

Net gain (loss) on sale of investment securities available-for-sale

     (22     40  

Total noninterest income

     8,514       8,880  

Noninterest expense:

    

Salaries and employee benefits expense

     23,845       22,064  

Net occupancy and equipment expense

     4,357       4,153  

Amortization of intangible assets

     773       867  

Net cost of operation of other real estate owned

     67       48  

Other expenses

     13,026       11,793  

Total noninterest expense

     42,068       38,925  

Income before income taxes

     4,987       13,229  

Income tax expense

     701       2,371  

Net income

   $ 4,286     $ 10,858  

Other comprehensive income:

    

Unrealized gain (loss) on investment securities available-for-sale

   $ 2,837     $ (1,012

Reclassification adjustment for (gain) loss included in net income

     22       (40

Change in pension liability

     16       (265

Income tax expense (benefit) related to other comprehensive income (loss)

     604       (277

Other comprehensive income (loss), net of income taxes

     2,271       (1,040

Comprehensive income

   $ 6,557     $ 9,818  

Per common share data:

    

Net income:

    

Basic

   $ 0.47     $ 1.19  

Diluted

   $ 0.47     $ 1.19  

Average common shares outstanding:

    

Basic

     9,167,415       9,096,142  

Diluted

     9,181,752       9,148,297  

Cash dividends declared

   $ 0.35     $ 0.30  


Riverview Financial Corporation

Consolidated Statements of Income (Loss)

(In thousands, except per share data)

 

    

Dec 31

2019

   

Sep 30

2019

   

Jun 30

2019

   

Mar 31

2019

   

Dec 31

2018

 

Three months ended

          

Interest income:

          

Interest and fees on loans:

          

Taxable

   $ 10,216     $ 12,283     $ 11,680     $ 10,688     $ 12,309  

Tax-exempt

     257       259       233       230       231  

Interest and dividends on investment securities available-for-sale:

          

Taxable

     622       641       732       740       660  

Tax-exempt

     41       43       47       69       77  

Dividends

          

Interest on interest-bearing deposits in other banks

     119       200       216       231       214  

Interest on federal funds sold

          

Total interest income

     11,255       13,426       12,908       11,958       13,491  

Interest expense:

          

Interest on deposits

     1,887       2,027       2,099       2,073       2,027  

Interest on short-term borrowings

          

Interest on long-term debt

     122       127       131       134       184  

Total interest expense

     2,009       2,154       2,230       2,207       2,211  

Net interest income

     9,246       11,272       10,678       9,751       11,280  

Provision for loan losses

     156       1,049       618       583    

Net interest income after provision for loan losses

     9,090       10,223       10,060       9,168       11,280  

Noninterest income:

          

Service charges, fees and commissions

     1,689       1,129       1,315       1,053       1,551  

Commissions and fees on fiduciary activities

     225       314       281       260       244  

Wealth management income

     231       226       236       247       239  

Mortgage banking income

     210       151       100       106       114  

Life insurance investment income

     189       193       194       187       192  

Net gain (loss) on sale of investment securities available-for-sale

     73       (53       (42  

Total noninterest income

     2,617       1,960       2,126       1,811       2,340  

Noninterest expense:

          

Salaries and employee benefits expense

     5,273       5,232       5,830       7,510       6,489  

Net occupancy and equipment expense

     1,183       1,041       1,044       1,089       1,011  

Amortization of intangible assets

     191       194       194       194       212  

Net cost (benefit) of operation of other real estate owned

     47       (15     (92     127       18  

Other expenses

     3,495       2,979       3,508       3,044       2,910  

Total noninterest expense

     10,189       9,431       10,484       11,964       10,640  

Income (loss) before income taxes

     1,518       2,752       1,702       (985     2,980  

Income tax expense (benefit)

     245       486       268       (298     508  

Net income (loss)

   $ 1,273     $ 2,266     $ 1,434     $ (687   $ 2,472  

Other comprehensive income (loss):

          

Unrealized gain (loss) on investment securities available-for-sale

   $ 134     $ (256   $ 1,936     $ 1,023     $ 527  

Reclassification adjustment for (gain) loss included in net income

     (73     53         42    

Change in pension liability

     16             (265

Income tax expense (benefit) related to other comprehensive income (loss)

     16       (42     406       224       54  

Other comprehensive income (loss), net of income taxes

     61       (161     1,530       841       208  

Comprehensive income (loss)

   $ 1,334     $ 2,105     $ 2,964     $ 154     $ 2,680  

Per common share data:

          

Net income (loss):

          

Basic

   $ 0.14     $ 0.25     $ 0.16     $ (0.08   $ 0.27  

Diluted

   $ 0.14     $ 0.25     $ 0.16     $ (0.08   $ 0.27  

Average common shares outstanding:

          

Basic

     9,191,551       9,173,901       9,160,290       9,143,316       9,115,450  

Diluted

     9,210,646       9,181,076       9,172,992       9,143,316       9,163,855  

Cash dividends declared

   $ 0.08     $ 0.08     $ 0.10     $ 0.10     $ 0.10  


Riverview Financial Corporation

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)

 

     Dec 31
2019
    Sep 30
2019
    Jun 30
2019
    Mar 31
2019
    Dec 31
2018
 

Three months ended

          

Net interest income:

          

Interest income

          

Loans, net:

          

Taxable

   $  10,216     $  12,283     $ 11,680     $ 10,688     $ 12,309  

Tax-exempt

     325       328       295       291       292  

Total loans, net

     10,541       12,611       11,975       10,979       12,601  

Investments:

          

Taxable

     622       641       732       740       660  

Tax-exempt

     52       54       60       87       97  

Total investments

     674       695       792       827       757  

Interest on interest-bearing balances in other banks

     119       200       216       231       214  

Federal funds sold

          

Total interest income

     11,334       13,506       12,983       12,037       13,572  

Interest expense:

          

Deposits

     1,887       2,027       2,099       2,073       2,027  

Short-term borrowings

          

Long-term debt

     122       127       131       134       184  

Total interest expense

     2,009       2,154       2,230       2,207       2,211  

Net interest income

   $ 9,325     $ 11,352     $ 10,753     $ 9,830     $ 11,361  

Yields on earning assets:

          

Loans, net:

          

Taxable

     4.93     5.77     5.49     5.09     5.60

Tax-exempt

     3.47     3.47     3.41     3.34     3.26

Total loans, net

     4.86     5.67     5.41     5.02     5.51

Investments:

          

Taxable

     2.69     2.90     3.07     3.09     3.00

Tax-exempt

     4.19     4.08     3.67     3.15     2.92

Total investments

     2.77     2.96     3.11     3.10     2.99

Interest-bearing balances with banks

     1.39     2.31     2.36     2.54     2.08

Federal funds sold

          

Total earning assets

     4.54     5.31     5.07     4.73     5.13

Costs of interest-bearing liabilities:

          

Deposits

     0.94     0.99     1.02     1.01     0.95

Short-term borrowings

          

Long-term debt

     6.95     7.26     7.59     7.87     5.95

Total interest-bearing liabilities

     0.99     1.05     1.07     1.06     1.02

Net interest spread

     3.55     4.26     4.00     3.67     4.11

Net interest margin

     3.74     4.46     4.20     3.86     4.30


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands, except per share data)

 

    

Dec 31

2019

   

Sep 30

2019

   

Jun 30

2019

   

Mar 31

2019

   

Dec 31

2018

 

At period end

          

Assets:

          

Cash and due from banks

   $ 11,838     $ 13,108     $ 11,354     $ 12,278     $ 16,708  

Interest-bearing balances in other banks

     38,510       16,733       29,621       55,823       37,108  

Federal funds sold

          

Investment securities available-for-sale

     91,247       106,637       100,254       100,684       104,677  

Loans held for sale

     81       336       170       695       637  

Loans, net

     852,109       883,506       889,305       878,070       893,184  

Less: allowance for loan losses

     7,516       7,097       7,002       6,486       6,348  

Net loans

     844,593       876,409       882,303       871,584       886,836  

Premises and equipment, net

     17,852       18,115       18,144       18,355       18,208  

Accrued interest receivable

     2,414       2,751       2,870       3,018       3,010  

Goodwill

     24,754       24,754       24,754       24,754       24,754  

Other intangible assets, net

     2,736       2,927       3,121       3,315       3,509  

Other assets

     45,929       47,989       47,607       48,206       42,156  

Total assets

   $ 1,079,954     $ 1,109,759     $ 1,120,198     $ 1,138,712     $ 1,137,603  

Liabilities:

          

Deposits:

          

Noninterest-bearing

   $ 147,405     $ 161,211     $ 160,407     $ 164,880     $ 162,574  

Interest-bearing

     793,075       808,372       819,293       836,149       842,019  

Total deposits

     940,480       969,583       979,700       1,001,029       1,004,593  

Short-term borrowings

          

Long-term debt

     6,971       6,951       6,932       6,912       6,892  

Accrued interest payable

     435       432       445       475       484  

Other liabilities

     13,958       15,538       17,443       16,806       11,724  

Total liabilities

     961,844       992,504       1,004,520       1,025,222       1,023,693  

Stockholders’ equity:

          

Common stock

     102,206       101,807       101,644       101,500       101,134  

Capital surplus

     112       300       304       307       332  

Retained earnings

     16,140       15,557       13,978       13,461       15,063  

Accumulated other comprehensive income (loss)

     (348     (409     (248     (1,778     (2,619

Total stockholders’ equity

     118,110       117,255       115,678       113,490       113,910  

Total liabilities and stockholders’ equity

   $ 1,079,954     $ 1,109,759     $ 1,120,198     $ 1,138,712     $ 1,137,603  


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands except per share data)

 

    

Dec 31

2019

    

Sep 30

2019

    

Jun 30

2019

    

Mar 31

2019

    

Dec 31

2018

 

Average quarterly balances

              

Assets:

              

Loans, net:

              

Taxable

   $ 822,667      $ 845,103      $ 853,329      $ 851,515      $ 872,615  

Tax-exempt

     37,194        37,523        34,714        35,298        35,501  

Total loans, net

     859,861        882,626        888,043        886,813        908,116  

Investments:

              

Taxable

     91,665        87,753        95,577        97,041        87,249  

Tax-exempt

     4,929        5,257        6,558        11,215        13,198  

Total investments

     96,594        93,010        102,135        108,256        100,447  

Interest-bearing balances with banks

     33,882        34,323        36,780        36,953        40,787  

Federal funds sold

              

Total earning assets

     990,337        1,009,959        1,026,958        1,032,022        1,049,350  

Other assets

     99,930        101,242        99,923        97,628        95,000  

Total assets

   $ 1,090,267      $ 1,111,201      $ 1,126,881      $ 1,129,650      $ 1,144,350  

Liabilities and stockholders’ equity:

              

Deposits:

              

Interest-bearing

   $ 797,577      $ 810,430      $ 829,003      $ 835,687      $ 847,867  

Noninterest-bearing

     152,596        159,320        159,069        156,735        159,758  

Total deposits

     950,173        969,750        988,072        992,422        1,007,625  

Short-term borrowings

              

Long-term debt

     6,962        6,942        6,922        6,902        12,268  

Other liabilities

     15,179        16,581        16,944        17,006        10,973  

Total liabilities

     972,314        993,273        1,011,938        1,016,330        1,030,866  

Stockholders’ equity

     117,953        117,928        114,943        113,320        113,484  

Total liabilities and stockholders’ equity

   $ 1,090,267      $ 1,111,201      $ 1,126,881      $ 1,129,650      $ 1,144,350  


Riverview Financial Corporation

Asset Quality Data

(In thousands)

 

     Dec 31
2019
     Sep 30
2019
     Jun 30
2019
     Mar 31
2019
     Dec 31
2018
 

At quarter end:

              

Nonperforming assets:

              

Nonaccrual loans

   $ 2,287      $ 2,927      $ 2,165      $ 2,643      $ 2,729  

Accruing restructured loans

     2,666        2,692        2,715        2,731        2,913  

Accruing loans past due 90 days or more

     45        100        52        122        839  

Foreclosed assets

     82        87        86        461        721  

Total nonperforming assets

   $ 5,080      $ 5,806      $ 5,018      $ 5,957      $ 7,202  

Three months ended:

              

Allowance for loan losses:

              

Beginning balance

   $ 7,097      $ 7,002      $ 6,486      $ 6,348      $ 6,472  

Charge-offs

     237        985        142        520        166  

Recoveries

     500        31        40        75        42  

Provision for loan losses

     156        1,049        618        583     

Ending balance

   $ 7,516      $ 7,097      $ 7,002      $ 6,486      $ 6,348  


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

    

Dec 31

2019

   

Sep 30

2019

   

Jun 30

2019

   

Mar 31

2019

   

Dec 31

2018

 

Three months ended:

          

Core net income (loss) per common share:

          

Net income (loss)

   $ 1,273     $ 2,266     $ 1,434     $ (687   $ 2,472  

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

     58       (42       (33  

Add: Acquisition related expenses, net of tax

             39  

Add: Executive separation expense, net of tax

           1,752    

Net income (loss) Core

   $ 1,215     $ 2,308     $ 1,434     $ 1,098     $ 2,511  

Average common shares outstanding

     9,191,551       9,173,901       9,160,290       9,143,316       9,115,450  

Core net income (loss) per common share

   $ 0.13     $ 0.25     $ 0.16     $ 0.12     $ 0.27  

Tangible book value:

          

Total stockholders’ equity

   $ 118,110     $ 117,255     $ 115,678     $ 113,490     $ 113,910  

Less: Goodwill

     24,754       24,754       24,754       24,754       24,754  

Less: Other intangible assets, net

     2,736       2,927       3,121       3,315       3,509  

Total tangible stockholders’ equity

   $ 90,620     $ 89,574     $ 87,803     $ 85,421     $ 85,647  

Common shares outstanding

     9,216,616       9,182,565       9,167,670       9,154,599       9,121,555  

Tangible book value per share

   $ 9.83     $ 9.75     $ 9.58     $ 9.33     $ 9.39  

Tangible stockholders’ equity to tangible assets:

          

Total stockholders’ equity

   $ 118,110     $ 117,255     $ 115,678     $ 113,490     $ 113,910  

Less: Goodwill

     24,754       24,754       24,754       24,754       24,754  

Less: Other intangible assets, net

     2,736       2,927       3,121       3,315       3,509  

Total tangible stockholders’ equity

   $ 90,620     $ 89,574     $ 87,803     $ 85,421     $ 85,647  

Total assets

   $ 1,079,954     $ 1,109,759     $ 1,120,198     $ 1,138,712     $ 1,137,603  

Less: Goodwill

     24,754       24,754       24,754       24,754       24,754  

Less: Other intangible assets, net

     2,736       2,927       3,121       3,315       3,509  

Total tangible assets

   $ 1,052,464     $ 1,082,078     $ 1,092,323     $ 1,110,643     $ 1,109,340  

Tangible stockholders’ equity to tangible assets

     8.61     8.28     8.04     7.69     7.72

Core return on average stockholders’ equity:

          

Net income (loss) GAAP

   $ 1,273     $ 2,266     $ 1,434     $ (687   $ 2,472  

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

     58       (42       (33  

Add: Acquisition related expenses, net of tax

             39  

Add: Executive separation expense, net of tax

           1,752    

Net income (loss) Core

   $ 1,215     $ 2,308     $ 1,434     $ 1,098     $ 2,511  

Average stockholders’ equity

   $ 117,953     $ 117,928     $ 114,943     $ 113,320     $ 113,484  

Core return on average stockholders’ equity

     4.09     7.76     5.00     3.93     8.78

Return on average tangible equity:

          

Net income (loss) GAAP

   $ 1,273     $ 2,266     $ 1,434     $ (687   $ 2,472  

Average stockholders’ equity

   $ 117,953     $ 117,928     $ 114,943     $ 113,320     $ 113,484  

Less: average intangibles

     27,579       27,775       27,968       28,164       28,365  

Average tangible stockholders’ equity

   $ 90,374     $ 90,153     $ 86,975     $ 85,156     $ 85,119  

Return on average tangible stockholders’ equity

     5.59     9.97     6.61     (3.27 )%      11.52


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

    

Dec 31

2019

   

Sep 30

2019

   

Jun 30

2019

   

Mar 31

2019

   

Dec 31

2018

 

Three months ended:

          

Core return on average tangible stockholders’ equity:

          

Net income (loss) GAAP

   $ 1,273     $ 2,266     $ 1,434     $ (687   $ 2,472  

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

     58       (42       (33  

Add: Acquisition related expenses, net of tax

             39  

Add: Executive separation expense, net of tax

           1,752    

Net income (loss) Core

   $ 1,215     $ 2,308     $ 1,434     $ 1,098     $ 2,511  

Average stockholders’ equity

   $ 117,953     $ 117,928     $ 114,943     $ 113,320     $ 113,484  

Less: average intangibles

     27,579       27,775       27,968       28,164       28,365  

Average tangible stockholders’ equity

   $ 90,374     $ 90,153     $ 86,975     $ 85,156     $ 85,119  

Core return on average tangible stockholders’ equity

     5.33     10.16     6.61     5.23     11.70

Core return on average assets:

          

Net income (loss) GAAP

   $ 1,273     $ 2,266     $ 1,434     $ (687   $ 2,472  

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

     58       (42       (33  

Add: Acquisition related expenses, net of tax

             39  

Add: Executive separation expense, net of tax

           1,752    

Net income (loss) Core

   $ 1,215     $ 2,308     $ 1,434     $ 1,098     $ 2,511  

Average assets

   $ 1,090,267     $ 1,111,201     $ 1,126,881     $ 1,129,650     $ 1,144,350  

Core return on average assets

     0.44     0.82     0.51     0.39     0.87


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

    

Dec 31

2019

   

Dec 31

2018

 

Twelve months ended:

    

Core net income per common share:

    

Net income

   $ 4,286     $ 10,858  

Adjustments:

    

Less: Gains (loss) on sale of investment securities, net of tax

     (17     32  

Add: Acquisition related expenses, net of tax

       437  

Add: Executive separation expense, net of tax

     1,752    

Net income - core

   $ 6,055     $ 11,263  

Average common shares outstanding

     9,167,415       9,096,142  

Core net income (loss) per common share

   $ 0.66     $ 1.24