Attached files

file filename
8-K - 8-K - IMPERIAL OIL LTDd615050d8k.htm

LOGO

 

 

Q4 News Release

 

 

 

Calgary, February 1, 2019   Exhibit 99.1

Imperial announces 2018 financial and operating results

 

 

Full-year earnings of $2,314 million; $3,922 million cash generated from operations

 

 

Record annual gross production at Kearl of 206,000 barrels per day

 

 

Returned more than $2.5 billion to shareholders through share purchases and dividends

 

    

 

Fourth quarter

 

    

 

Twelve months

 

 

 

 millions of Canadian dollars, unless noted

 

  

2018  

 

    

2017   

 

    

D  

 

    

2018  

 

    

2017  

 

    

D 

 

 

 

Net income (loss) (U.S. GAAP)

     853          (137)          +990           2,314          490          +1,824    

Net income (loss) per common share, assuming dilution (dollars)

     1.08          (0.16)          +1.24           2.86          0.58          +2.28    

Capital and exploration expenditures

     493          216           +277           1,427          671          +756    

Estimated full-year 2018 net income was $2,314 million, including strong fourth quarter results of $853 million despite a volatile business environment. 2018 results compare with net income of $490 million in 2017, which included upstream non-cash impairment charges of $566 million.

The year was characterized by strong downstream financial and operating performance, delivering on upstream production commitments, and demonstrating the resiliency of Imperial’s integrated business model.

The company’s downstream business earned more than $2.3 billion in 2018, a best-ever result excluding 2016 which reflected significant gains from asset sales. During the year, multiple actions were taken to strengthen the business, including capturing margin benefits associated with western Canadian crude price discounts. Additionally, petroleum product sales were 504,000 barrels per day, the highest in nearly 30 years.

“Imperial has taken a strategic approach to increase downstream earnings with continued efforts to process more price-advantaged crudes and to increase process unit utilization and overall reliability. Additionally, we have achieved petroleum product sales levels not seen in decades, and now lead the industry in retail volumes,” said Rich Kruger, chairman, president and chief executive officer.

Imperial’s upstream business had a strong operational year. The company achieved gross oil-equivalent production of 383,000 barrels per day in 2018, up from 375,000 barrels per day in 2017. The focus on reliability led to record annual gross production at Kearl of 206,000 barrels per day (146,000 barrels Imperial’s share). Kearl production was notably strong in the second half of 2018 averaging 230,000 barrels per day (164,000 barrels Imperial’s share) up from 181,000 barrels per day in the first half. Imperial is currently investing to increase the annual average gross production at Kearl to 240,000 barrels per day in 2020.

“The strong financial and operating results achieved in 2018 enabled the company to return more than $2.5 billion to shareholders through an increased share purchase program and our 24th consecutive year of dividend growth,” said Kruger.

“The business environment of the past several months, including the volatility in light and heavy crude prices, illustrates the dynamic nature of the oil and gas business. Recent actions by the Government of Alberta to intervene in the oil market have added further uncertainty and unpredictability into the business and investment climate. Looking ahead, Imperial’s high-quality assets, balanced portfolio and integrated business model uniquely position the company to compete and deliver long-term value to shareholders.”

 

 

 

After more than a century, Imperial continues to be an industry leader in applying technology and innovation to responsibly develop Canada’s energy resources. As Canada’s largest petroleum refiner, a major producer of crude oil, a key petrochemical producer and a leading fuels marketer from coast to coast, our company remains committed to high standards across all areas of our business.

 

LOGO


IMPERIAL OIL LIMITED

 

 

Fourth quarter highlights

 

 

Net income of $853 million or $1.08 per share on a diluted basis, an increase of $990 million compared to a net loss of $137 million or $0.16 per share in the fourth quarter of 2017. Fourth quarter 2017 included upstream non-cash impairment charges of $566 million.

 

 

Cash generated from operating activities was $871 million, compared with $1,080 million in the fourth quarter of 2017. Cash generated from operating activities for the full-year 2018 was $3,922 million.

 

 

Capital and exploration expenditures totalled $493 million, compared with $216 million in the fourth quarter of 2017. Full-year capital and exploration expenditures totalled $1,427 million, primarily directed to sustaining capital investments and previously announced projects.

 

 

Dividends paid and share purchases totalled $561 million in the fourth quarter of 2018, including the purchase of about 10.1 million shares for $410 million. In 2018, Imperial returned $2,543 million to shareholders through the purchase of about 48.7 million shares for $1,971 million and dividends paid of $572 million.

 

 

Production averaged 431,000 gross oil-equivalent barrels per day, up from 399,000 barrels per day in the same period of 2017. Included in this result is the company’s highest-ever quarterly liquids production of 407,000 barrels per day.

 

 

Gross production of Kearl bitumen averaged 217,000 barrels per day (154,000 barrels Imperial’s share) up from 176,000 barrels per day (125,000 barrels Imperial’s share) in the fourth quarter of 2017. Production was impacted by 20,000 barrels per day (14,000 barrels Imperial’s share) associated with planned turnaround activities at one of the two plants. The turnaround began in late-September and was completed in mid-October.

 

 

Gross production of Cold Lake bitumen averaged 151,000 barrels per day, compared to 168,000 barrels per day in the same period of 2017. Lower volumes were primarily due to production timing associated with steam management.

 

 

The company’s share of gross production from Syncrude averaged 89,000 barrels per day, a new quarterly record, reflecting strong production post-recovery from the site-wide power outage earlier in the year. This result compares to 81,000 barrels per day in the same period of 2017.

 

 

Norman Wells production averaged 7,000 barrels per day, ramping up ahead of schedule.

 

 

Refinery throughput averaged 408,000 barrels per day, up from 391,000 barrels per day in the fourth quarter of 2017. Capacity utilization was 96 percent, up from 92 percent in the fourth quarter of 2017.

 

 

Petroleum product sales were 510,000 barrels per day, up from 496,000 barrels per day in the fourth quarter of 2017. Annual sales were 504,000 barrels per day, representing the highest volumes in nearly 30 years.

 

 

Downstream earnings were $1,142 million, up from $290 million in the fourth quarter of 2017, driven by strong operating performance and margins. This represents a best-ever quarter, excluding the fourth quarter of 2016 which reflected a significant gain from downstream asset sales.

 

 

Chemical earnings were $55 million in the quarter, contributing to full-year earnings of $275 million, the second best annual result in the company’s history.

 

 

Imperial concluded a series of agreements with Indigenous communities in the Athabasca region. These multi-year community agreements provide a framework for Indigenous consultation, business and workforce development, and community relations in areas where the company operates.

 

 

Protecting the boreal forest. Imperial relinquished a 23,000-acre (gross) lease in support of the proposed Biodiversity Stewardship Area Wildland Provincial Park. The effort has been led by the Mikisew Cree First Nation, and represents a significant joint industry-community-government effort to protect important conservation areas adjacent to established parks, including Wood Buffalo National Park.

 

 

Imperial celebrates 40 years as the major sponsor of Esso Minor Hockey Week. The tournament is the largest minor hockey tournament in the world featuring more than 12,000 kids, 650 teams, 900 games, 2,600 coaches and 4,000 volunteers. Imperial, through its Esso brand, has supported Canada’s game since 1936 when the company sponsored the first national hockey radio broadcast.

 

4


IMPERIAL OIL LIMITED

 

 

 

Fourth quarter 2018 vs. fourth quarter 2017

The company’s net income for the fourth quarter of 2018 was $853 million or $1.08 per share on a diluted basis, an increase of $990 million compared to the net loss of $137 million or $0.16 per share, for the same period 2017. The fourth quarter 2017 results included upstream non-cash impairment charges of $566 million.

Upstream recorded a net loss of $310 million in the fourth quarter, compared to a net loss of $481 million in the same period of 2017. Improved results reflect the absence of non-cash impairment charges of $566 million, lower royalties of about $140 million, higher volumes of about $70 million and favourable foreign exchange effects of about $50 million. These items were partially offset by the impact of lower Canadian crude oil realizations of about $700 million and higher operating expenses of about $80 million.

West Texas Intermediate (WTI) averaged US$59.54 per barrel in the fourth quarter of 2018, up from US$55.32 per barrel in the same quarter of 2017. Western Canada Select (WCS) averaged US$20.02 per barrel and US$43.15 per barrel for the same periods. The WTI / WCS differential widened significantly during the fourth quarter of 2018 to average approximately US$40 per barrel for the quarter, compared to around US$12 per barrel in the same period of 2017.

The Canadian dollar averaged US$0.76 in the fourth quarter of 2018, a decrease of US$0.03 from the fourth quarter of 2017.

Imperial’s average Canadian dollar realizations for bitumen declined generally in line with WCS, adjusted for changes in exchange rates and transportation costs. Bitumen realizations averaged $16.73 per barrel for the fourth quarter of 2018, compared to $42.92 per barrel in the fourth quarter of 2017. The company’s average Canadian dollar realizations for synthetic crude declined significantly relative to WTI, adjusted for changes in exchange rates and transportation costs. Synthetic crude realizations averaged $47.63 per barrel, compared to $74.12 per barrel in the same period of 2017.

Gross production of Cold Lake bitumen averaged 151,000 barrels per day in the fourth quarter, compared to 168,000 barrels per day in the same period last year. Lower volumes were primarily due to production timing associated with steam management.

Gross production of Kearl bitumen averaged 217,000 barrels per day in the fourth quarter (154,000 barrels Imperial’s share), up from 176,000 barrels per day (125,000 barrels Imperial’s share) during the fourth quarter of 2017. Higher production was mainly the result of improved operational reliability associated with ore preparation, enhanced piping durability and feed management.

The company’s share of gross production from Syncrude averaged 89,000 barrels per day, up from 81,000 barrels per day in the fourth quarter of 2017. Higher volumes were mainly due to reduced downtime.

Downstream net income was $1,142 million in the fourth quarter, up $852 million from the fourth quarter of 2017. Earnings increased mainly due to stronger margins of about $640 million and the absence of turnaround activities in the quarter of about $190 million.

Refinery throughput averaged 408,000 barrels per day, up from 391,000 barrels per day in the fourth quarter of 2017. Capacity utilization increased to 96 percent from 92 percent in the fourth quarter of 2017.

Petroleum product sales were 510,000 barrels per day, up from 496,000 barrels per day in the fourth quarter of 2017. Sales growth continues to be driven by optimization across the full downstream value chain, and the expansion of Imperial’s logistic capabilities.

Chemical net income was $55 million in the fourth quarter, compared to $74 million from the same quarter of 2017 primarily due to lower industry margins.

Corporate and other expenses were $34 million in the fourth quarter, compared to $20 million in the same period of 2017. As part of the implementation of the Financial Accounting Standards Board’s update, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, beginning January 1, 2018, Corporate and other includes all

 

5


IMPERIAL OIL LIMITED

 

 

 

non-service pension and postretirement benefit expenses. Prior to 2018, the majority of these costs were allocated to the operating segments.

Cash flow generated from operating activities was $871 million in the fourth quarter, compared with $1,080 million in the corresponding period in 2017, reflecting unfavourable working capital effects, partially offset by higher earnings.

Investing activities used net cash of $463 million in the fourth quarter, compared with $327 million used in the same period of 2017, reflecting higher additions to property, plant and equipment.

Cash used in financing activities was $568 million in the fourth quarter, compared with $391 million used in the fourth quarter of 2017. Dividends paid in the fourth quarter of 2018 were $151 million. The per share dividend paid in the fourth quarter was $0.19, up from $0.16 in the same period of 2017. During the fourth quarter, the company, under its share purchase program, purchased about 10.1 million shares for $410 million, including shares purchased from Exxon Mobil Corporation.

The company’s cash balance was $988 million at December 31, 2018, versus $1,195 million at the end of 2017.

The company currently anticipates exercising its share purchases uniformly over the duration of the program. Purchase plans may be modified at any time without prior notice.

 

6


IMPERIAL OIL LIMITED

 

 

 

Full-year highlights

 

 

Net income of $2,314 million, up $1,824 million from 2017.

 

 

Net income per share on a diluted basis was $2.86, up $2.28 per share from 2017.

 

 

Cash flow generated from operating activities was $3,922 million, up $1,159 million from 2017.

 

 

Capital and exploration expenditures totalled $1,427 million. In 2019, capital expenditures are expected to range between $2.3 billion to $2.4 billion, including about $800 million associated with the Aspen in-situ project.

 

 

Gross oil-equivalent production averaged 383,000 barrels per day, up 8,000 barrels per day from 2017.

 

 

Record gross production at Kearl of 206,000 barrels per day (146,000 barrels Imperial’s share).

 

 

Refinery throughput averaged 392,000 barrels per day, up 9,000 barrels per day from 2017.

 

 

Downstream net income of $2,366 million, up $1,326 million from 2017, a best-ever result excluding gains on asset sales.

 

 

Chemical net income of $275 million, the second best in company history, up $40 million from 2017.

 

 

Per share dividends declared during the year totalled $0.73, up $0.10 per share from 2017.

 

 

Returned $1,971 million to shareholders through share purchases.

 

 

Full-year 2018 vs. full-year 2017

Net income in 2018 was $2,314 million, or $2.86 per share on a diluted basis, an increase of $1,824 million compared to net income of $490 million or $0.58 per share in 2017. The prior year results included upstream non-cash impairment charges of $566 million.

Upstream recorded a net loss of $138 million in 2018, compared to a net loss of $706 million in 2017. Improved results reflect the absence of impairment charges of $566 million, higher Kearl volumes of about $210 million, lower royalties of about $80 million and favourable foreign exchange effects of about $50 million. These items were partially offset by higher operating costs of about $200 million, lower Cold Lake volumes of about $170 million and lower Canadian crude oil realizations of about $60 million.

West Texas Intermediate averaged US$65.03 per barrel in 2018, up from US$50.85 per barrel in 2017. Western Canada Select averaged US$38.71 per barrel and US$38.95 per barrel for the same periods. The WTI / WCS differential widened to average approximately US$26 per barrel in 2018, from around US$12 per barrel in 2017.

The Canadian dollar averaged US$0.77 in 2018, unchanged from 2017.

Imperial’s average Canadian dollar realizations for bitumen declined generally in line with WCS, adjusted for changes in the exchange rate and transportation costs. Bitumen realizations averaged $37.56 per barrel in 2018, a decrease of $1.57 per barrel from 2017. The company’s average Canadian dollar realizations for synthetic crude increased by $3.08 per barrel to average $70.66 per barrel in 2018, however the widening of the western Canadian light crude differential relative to WTI during the fourth quarter of 2018 negatively impacted synthetic crude realizations.

Gross production of Cold Lake bitumen averaged 147,000 barrels per day in 2018, compared to 162,000 barrels per day in 2017. Lower volumes were primarily due to production timing associated with steam management and planned maintenance.

Gross production of Kearl bitumen averaged 206,000 barrels per day in 2018 (146,000 barrels Imperial’s share) up from 178,000 barrels per day (126,000 barrels Imperial’s share) in 2017. Increased 2018 production reflects improved operational reliability associated with ore preparation, enhanced piping durability and feed management.

 

7


IMPERIAL OIL LIMITED

 

 

 

During 2018, the company’s share of gross production from Syncrude averaged 62,000 barrels per day, unchanged from 2017.

Downstream net income was $2,366 million, an increase of $1,326 million versus the prior year. Higher earnings primarily reflect stronger margins of about $1,530 million, partially offset by the absence of a $151 million gain on the sale of a surplus property in 2017.

Refinery throughput averaged 392,000 barrels per day in 2018, up from 383,000 barrels per day in 2017. Capacity utilization increased to 93 percent from 91 percent in 2017.

Petroleum product sales were 504,000 barrels per day in 2018, up from 492,000 barrels per day in 2017. Sales growth continues to be driven by optimization across the full downstream value chain, and the expansion of Imperial’s logistics capabilities.

Chemical net income was $275 million, an increase of $40 million versus the prior year, reflecting higher margins and volumes.

Corporate and other expenses were $189 million in 2018, compared to $79 million in 2017. Beginning January 1, 2018, Corporate and other includes all non-service pension and postretirement benefit expenses. Prior to 2018, the majority of these costs were allocated to the operating segments.

Cash flow generated from operating activities was $3,922 million in 2018, up from $2,763 million in 2017, primarily reflecting higher earnings, partially offset by unfavourable working capital effects.

Investing activities used net cash of $1,559 million in 2018, compared with $781 million used in 2017, reflecting higher additions to property, plant and equipment, and lower proceeds from asset sales.

Cash used in financing activities was $2,570 million in 2018, compared with $1,178 million used in 2017. Dividends paid in 2018 were $572 million. The per share dividend paid in 2018 was $0.70, up from $0.62 in 2017. During 2018, the company, under its share purchase program, purchased about 48.7 million shares for $1,971 million, including shares purchased from Exxon Mobil Corporation.

Key financial and operating data follow.

 

8


IMPERIAL OIL LIMITED

 

 

 

Forward-looking statements

Statements of future events or conditions in this release, including projections, targets, expectations, estimates, and business plans are forward-looking statements. Forward-looking statements can be identified by words such as “believe”, “anticipate”, “propose”, “plan”, “goal”, “target”, “estimate”, “expect”, “future”, “continue”, “likely”, “may”, “should”, “will” and similar references to future periods. Disclosure related to downstream utilization, reliability, and feedstock mix; product sales growth through optimization and expansion; Kearl production outlook and growth; ability to deliver long-term value; multi-year agreements with Indigenous communities; anticipated share purchases; and planned capital structure and expenditures including amounts associated with Aspen constitute forward-looking statements.

Forward-looking statements are based on the company’s current expectations, estimates, projections and assumptions at the time the statements are made. Actual future financial and operating results, including expectations and assumptions concerning demand growth and energy source mix; commodity prices and foreign exchange rates; production rates, growth and mix; project plans, dates, costs, capacities and execution; production life and resource recoveries; cost savings; product sales; applicable laws and government policies; and capital and environmental expenditures could differ materially depending on a number of factors. These factors include changes in the supply of and demand for crude oil, natural gas, and petroleum and petrochemical products and resulting price and margin impacts; transportation for accessing markets; political or regulatory events, including changes in law or government policy, applicable royalty rates and tax laws; third party opposition to operations and projects; environmental risks inherent in oil and gas exploration and production activities; environmental regulation, including climate change and greenhouse gas restrictions; currency exchange rates; availability and allocation of capital; availability and performance of third party service providers; unanticipated operational disruptions; management effectiveness; project management and schedules; operational hazards and risks; disaster response preparedness; and other factors discussed in Item 1A risk factors and Item 7 management’s discussion and analysis of financial condition and results of operations of Imperial Oil Limited’s most recent annual report on Form 10-K.

Forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties, some that are similar to other oil and gas companies and some that are unique to Imperial. Imperial’s actual results may differ materially from those expressed or implied by its forward-looking statements and readers are cautioned not to place undue reliance on them. Imperial undertakes no obligation to update any forward-looking statements contained herein, except as required by applicable law.

In this report all dollar amounts are expressed in Canadian dollars unless otherwise stated. This report should be read in conjunction with Imperial’s most recent Form 10-K. Note that numbers may not add due to rounding.

The term “project” as used in this report can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.

 

9


IMPERIAL OIL LIMITED

 

 

 

 

               Attachment I

 

           Fourth Quarter                 Twelve Months  
 millions of Canadian dollars, unless noted    2018      2017     2018      2017  

Net Income (loss) (U.S. GAAP)

          

Total revenues and other income

         7,890            8,077             35,099            29,424  

Total expenses

     6,804        8,286       32,026        28,842  

Income (loss) before income taxes

     1,086        (209     3,073        582  

Income taxes

     233        (72     759        92  

Net income (loss)

     853        (137     2,314        490  

Net income (loss) per common share (dollars)

     1.08        (0.16     2.87        0.58  

Net income (loss) per common share - assuming dilution (dollars)

     1.08        (0.16     2.86        0.58  

Other Financial Data

          

Gain (loss) on asset sales, after-tax

     17        1       38        192  

Total assets at December 31

          41,456        41,601  

Total debt at December 31

          5,180        5,207  

Other long-term obligations at December 31

          2,943        3,780  

Shareholders’ equity at December 31

          24,489        24,435  

Capital employed at December 31

          29,692        29,661  

Return on average capital employed (percent) (a)

          8.1        1.8  

Dividends declared on common stock

          

Total

     149        134       587        531  

Per common share (dollars)

     0.19        0.16       0.73        0.63  

Millions of common shares outstanding

          

At December 31

          782.6        831.2  

Average - assuming dilution

     789.6        837.8       810.1        845.7  
                                    
(a)

Return on capital employed is annual business-segment net income excluding after-tax cost of financing divided by the average business-segment capital employed (an average of the beginning and end-of-year amounts).

 

10


IMPERIAL OIL LIMITED

 

 

 

 

               Attachment II

 

        Fourth Quarter          Twelve Months  
millions of Canadian dollars        2018         2017         2018         2017  

Total cash and cash equivalents at period end

     988       1,195       988       1,195  

Net income (loss)

     853       (137     2,314       490  

Adjustments for non-cash items:

        

 

Depreciation and depletion

     410       1,037       1,509       2,172  

 

Impairment of intangible assets

     -       -       46       -  

 

(Gain) loss on asset sales

     (25     (1     (54     (220

 

Deferred income taxes and other

     321       27       806       321  

Changes in operating assets and liabilities

     (688     154       (699     -  

 

Cash flows from (used in) operating activities

 

  

 

 

 

 

871

 

 

 

 

 

 

 

 

 

1,080

 

 

 

 

 

 

 

 

 

3,922

 

 

 

 

 

 

 

 

 

2,763

 

 

 

 

Cash flows from (used in) investing activities

     (463     (327     (1,559     (781

Proceeds associated with asset sales

     25       2       59       232  

Cash flows from (used in) financing activities

     (568     (391     (2,570     (1,178

 

 

 

11


IMPERIAL OIL LIMITED

 

 

 

 

         Attachment III

 

         Fourth Quarter            Twelve Months  
millions of Canadian dollars    2018         2017           2018         2017  

Net income (loss) (U.S. GAAP)

        

Upstream

     (310     (481     (138     (706

Downstream

     1,142       290       2,366       1,040  

Chemical

     55       74       275       235  

 

Corporate and other

 

    

 

(34

 

 

   

 

(20

 

 

   

 

(189

 

 

   

 

(79

 

 

 

Net income (loss)

     853       (137     2,314       490  

Revenues and other income

        

Upstream

     2,290       2,905       11,170       9,582  

Downstream

     6,295       6,011       26,837       22,138  

Chemical

     331       357       1,518       1,371  

 

Eliminations / Corporate and other

 

    

 

(1,026

 

 

   

 

(1,196

 

 

   

 

(4,426

 

 

   

 

(3,667

 

 

 

Revenues and other income

     7,890       8,077       35,099       29,424  

Purchases of crude oil and products

        

Upstream

     1,320       1,437       5,833       4,526  

Downstream

     3,662       4,506       19,326       16,543  

Chemical

     174       178       831       751  

 

Eliminations

 

    

 

(1,031

 

 

   

 

(1,202

 

 

   

 

(4,449

 

 

   

 

(3,675

 

 

 

Purchases of crude oil and products

     4,125       4,919       21,541       18,145  

Production and manufacturing expenses

        

Upstream

     1,114       996       4,305       3,913  

Downstream

     394       407       1,606       1,576  

Chemical

     56       57       210       209  

 

Eliminations

 

    

 

-

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

 

Production and manufacturing expenses

     1,564       1,460       6,121       5,698  

Capital and exploration expenditures

        

Upstream

     345       130       991       416  

Downstream

     133       72       383       200  

Chemical

     6       5       25       17  

 

Corporate and other

 

    

 

9

 

 

 

   

 

9

 

 

 

   

 

28

 

 

 

   

 

38

 

 

 

 

Capital and exploration expenditures

     493       216       1,427       671  

Exploration expenses charged to income included above

     6       154       19       183  

 

 

 

12


IMPERIAL OIL LIMITED

 

 

 

 

         Attachment IV

 

Operating statistics       Fourth Quarter          Twelve Months   
      2018          2017      2018          2017  

Gross crude oil and natural gas liquids (NGL) production

           

(thousands of barrels per day)

           

Cold Lake

     151        168        147        162  

Kearl

     154        125        146        126  

Syncrude

     89        81        62        62  

Conventional

     11        3        5        4  

Total crude oil production

     405        377        360        354  

NGLs available for sale

     2        1        1        1  

Total crude oil and NGL production

     407        378        361        355  

Gross natural gas production (millions of cubic feet per day)

     144        126        129        120  

Gross oil-equivalent production (a)

     431        399        383        375  

(thousands of oil-equivalent barrels per day)

           

Net crude oil and NGL production (thousands of barrels per day)

           

Cold Lake

     128        134        120        132  

Kearl

     130        122        135        123  

Syncrude

     89        72        60        57  

Conventional

     12        2        5        3  

Total crude oil production

     359        330        320        315  

NGLs available for sale

     1        1        2        1  

Total crude oil and NGL production

     360        331        322        316  

Net natural gas production (millions of cubic feet per day)

     138        124        126        114  

Net oil-equivalent production (a)

     383        352        343        335  

(thousands of oil-equivalent barrels per day)

           

Cold Lake blend sales (thousands of barrels per day)

     201        222        199        216  

Kearl blend sales (thousands of barrels per day)

     230        172        207        165  

NGL sales (thousands of barrels per day)

     8        5        6        6  

Average realizations (Canadian dollars)

           

Bitumen (per barrel)

     16.73        42.92        37.56        39.13  

Synthetic oil (per barrel)

     47.63        74.12        70.66        67.58  

Conventional crude oil (per barrel)

     22.95        60.05        41.84        53.51  

NGL (per barrel)

     38.18        43.06        38.66        31.46  

Natural gas (per thousand cubic feet)

     2.59        2.28        2.43        2.58  

Refinery throughput (thousands of barrels per day)

     408        391        392        383  

Refinery capacity utilization (percent)

     96        92        93        91  

Petroleum product sales (thousands of barrels per day)

           

Gasolines

     258        259        255        257  

Heating, diesel and jet fuels

     189        177        183        177  

Heavy fuel oils

     27        14        26        18  

Lube oils and other products

     36        46        40        40  

Net petroleum products sales

     510        496        504        492  

Petrochemical sales (thousands of tonnes)

 

    

 

181

 

 

 

    

 

184

 

 

 

    

 

807

 

 

 

    

 

774

 

 

 

(a)

Gas converted to oil-equivalent at six million cubic feet per one thousand barrels.

 

13


IMPERIAL OIL LIMITED

 

 

 

 

          

Attachment V

 

 
           Net income (loss) per  
     Net income (loss) (U.S. GAAP)                     common share - diluted (a)  
      millions of Canadian dollars     Canadian dollars  

2014

    

First Quarter

     946       1.11  

Second Quarter

     1,232       1.45  

Third Quarter

     936       1.10  

Fourth Quarter

     671       0.79  

Year

     3,785       4.45  

2015

    

First Quarter

     421       0.50  

Second Quarter

     120       0.14  

Third Quarter

     479       0.56  

Fourth Quarter

     102       0.12  

Year

     1,122       1.32  

2016

    

First Quarter

     (101     (0.12

Second Quarter

     (181     (0.21

Third Quarter

     1,003       1.18  

Fourth Quarter

     1,444       1.70  

Year

     2,165       2.55  

2017

    

First Quarter

     333       0.39  

Second Quarter

     (77     (0.09

Third Quarter

     371       0.44  

Fourth Quarter

     (137     (0.16

Year

     490       0.58  

2018

    

First Quarter

     516       0.62  

Second Quarter

     196       0.24  

Third Quarter

     749       0.94  

Fourth Quarter

     853       1.08  

Year

     2,314       2.86  
(a)

Computed using the average number of shares outstanding during each period. The sum of the four quarters may not add to the full year.

 

14