Attached files
file | filename |
---|---|
EX-32.2 - EXHIBIT 32.2 - PROSPECT CAPITAL CORP | psec10-qq12019ex322.htm |
EX-32.1 - EXHIBIT 32.1 - PROSPECT CAPITAL CORP | psec10-qq12019ex321.htm |
EX-31.2 - EXHIBIT 31.2 - PROSPECT CAPITAL CORP | psec10-qq12019ex312.htm |
EX-31.1 - EXHIBIT 31.1 - PROSPECT CAPITAL CORP | psec10-qq12019ex311.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018 OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 814-00659
PROSPECT CAPITAL CORPORATION
(Exact name of Registrant as specified in its charter)
Maryland | 43-2048643 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
10 East 40th Street, 42nd Floor | |
New York, New York | 10016 |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (212) 448-0702 |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.
Class of Common Stock | Outstanding at November 6, 2018 | |
$0.001 par value | 365,480,989 |
Table of Contents
Page | ||
PART I | FINANCIAL INFORMATION | |
PART II | OTHER INFORMATION | |
FORWARD-LOOKING STATEMENTS
This report contains information that may constitute “forward-looking statements.” Generally, the words “believe,” “expect,”
“intend,” “estimate,” “anticipate,” “project,” “will” and similar expressions identify forward-looking statements, which generally are not historical in nature. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future—including statements relating to volume growth, share of sales and earnings per share growth, and statements expressing general views about future operating results—are forward-looking statements. Management believes that these forward-looking statements are reasonable as and when made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to, those described in Part II, “Item 1A. Risk Factors” and elsewhere in this report and in our Annual Report on Form 10-K for the year ended June 30, 2018, and those described from time to time in our future reports filed with the Securities and Exchange Commission.
3
PART I
Item 1. Financial Statements
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(in thousands, except share and per share data)
September 30, 2018 | June 30, 2018 | ||||||
(Unaudited) | (Audited) | ||||||
Assets | |||||||
Investments at fair value: | |||||||
Control investments (amortized cost of $2,331,620 and $2,300,526, respectively) | $ | 2,487,337 | $ | 2,404,326 | |||
Affiliate investments (amortized cost of $175,235 and $55,637, respectively) | 95,993 | 58,436 | |||||
Non-control/non-affiliate investments (amortized cost of $3,532,959 and $3,475,295, respectively) | 3,353,353 | 3,264,517 | |||||
Total investments at fair value (amortized cost of $6,039,814 and $5,831,458, respectively) | 5,936,683 | 5,727,279 | |||||
Cash | 120,052 | 83,758 | |||||
Receivables for: | |||||||
Interest, net | 23,516 | 19,783 | |||||
Other | 1,359 | 1,867 | |||||
Due from broker (Note 6) | 102,834 | 3,029 | |||||
Deferred financing costs on Revolving Credit Facility (Note 4) | 8,202 | 2,032 | |||||
Due from Affiliate (Note 13) | 5,888 | 88 | |||||
Prepaid expenses | 948 | 984 | |||||
Total Assets | 6,199,482 | 5,838,820 | |||||
Liabilities | |||||||
Revolving Credit Facility (Notes 4 and 8) | 404,000 | 37,000 | |||||
Convertible Notes (less unamortized debt issuance costs of $12,009 and $13,074, respectively) (Notes 5 and 8) | 810,138 | 809,073 | |||||
Prospect Capital InterNotes® (less unamortized debt issuance costs of $11,875 and $11,998, respectively) (Notes 7 and 8) | 757,012 | 748,926 | |||||
Public Notes (less unamortized discount and debt issuance costs of $12,219 and $11,007, respectively) (Notes 6 and 8) | 687,706 | 716,810 | |||||
Due to Prospect Capital Management (Note 13) | 51,327 | 49,045 | |||||
Interest payable | 27,365 | 33,741 | |||||
Dividends payable | 21,914 | 21,865 | |||||
Due to broker | — | 6,159 | |||||
Accrued expenses | 4,535 | 5,426 | |||||
Due to Prospect Administration (Note 13) | 2,396 | 2,212 | |||||
Other liabilities | 2,145 | 1,516 | |||||
Total Liabilities | 2,768,538 | 2,431,773 | |||||
Commitments and Contingencies (Note 3) | — | — | |||||
Net Assets | $ | 3,430,944 | $ | 3,407,047 | |||
Components of Net Assets | |||||||
Common stock, par value $0.001 per share (1,000,000,000 common shares authorized; 365,225,139 and 364,409,938 issued and outstanding, respectively) (Note 9) | $ | 365 | $ | 364 | |||
Paid-in capital in excess of par (Note 9) | 4,027,305 | 4,021,541 | |||||
Accumulated overdistributed net investment income | (25,689 | ) | (45,186 | ) | |||
Accumulated net realized loss | (467,906 | ) | (465,493 | ) | |||
Net unrealized loss | (103,131 | ) | (104,179 | ) | |||
Net Assets | $ | 3,430,944 | $ | 3,407,047 | |||
Net Asset Value Per Share (Note 16) | $ | 9.39 | $ | 9.35 |
See notes to consolidated financial statements.
4
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
(Unaudited)
Three Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Investment Income | |||||||
Interest income: | |||||||
Control investments | $ | 56,454 | $ | 46,030 | |||
Affiliate investments | 227 | 205 | |||||
Non-control/non-affiliate investments | 68,609 | 72,430 | |||||
Structured credit securities | 34,152 | 29,420 | |||||
Total interest income | 159,442 | 148,085 | |||||
Dividend income: | |||||||
Control investments | 14,665 | — | |||||
Non-control/non-affiliate investments | 262 | 544 | |||||
Total dividend income | 14,927 | 544 | |||||
Other income: | |||||||
Control investments | 2,791 | 2,091 | |||||
Non-control/non-affiliate investments | 3,262 | 7,859 | |||||
Total other income (Note 10) | 6,053 | 9,950 | |||||
Total Investment Income | 180,422 | 158,579 | |||||
Operating Expenses | |||||||
Base management fee (Note 13) | 29,957 | 30,163 | |||||
Income incentive fee (Note 13) | 21,290 | 15,933 | |||||
Interest and credit facility expenses | 37,908 | 41,035 | |||||
Allocation of overhead from Prospect Administration (Note 13) | 3,365 | 3,528 | |||||
Audit, compliance and tax related fees | 393 | 1,088 | |||||
Directors’ fees | 79 | 113 | |||||
Other general and administrative expenses | 2,271 | 2,987 | |||||
Total Operating Expenses | 95,263 | 94,847 | |||||
Net Investment Income | 85,159 | 63,732 | |||||
Net Realized and Net Change in Unrealized Gains (Losses) from Investments | |||||||
Net realized gains | |||||||
Control investments | 1 | 9 | |||||
Affiliate investments | — | 846 | |||||
Non-control/non-affiliate investments | 1,040 | 582 | |||||
Net realized gains | 1,041 | 1,437 | |||||
Net change in unrealized gains (losses) | |||||||
Control investments | 51,918 | 1,093 | |||||
Affiliate investments | (13,755 | ) | 5,193 | ||||
Non-control/non-affiliate investments | (37,114 | ) | (59,037 | ) | |||
Net change in unrealized gains (losses) | 1,049 | (52,751 | ) | ||||
Net Realized and Net Change in Unrealized Gains (Losses) from Investments | 2,090 | (51,314 | ) | ||||
Net realized losses on extinguishment of debt | (3,454 | ) | (445 | ) | |||
Net Increase in Net Assets Resulting from Operations | $ | 83,795 | $ | 11,973 | |||
Net increase in net assets resulting from operations per share | $ | 0.23 | $ | 0.03 | |||
Dividends declared per share | $ | (0.18 | ) | $ | (0.23 | ) |
See notes to consolidated financial statements.
5
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(in thousands, except share data)
(Unaudited)
Three Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Operations | |||||||
Net investment income | $ | 85,159 | $ | 63,732 | |||
Net realized (losses) gains | (2,413 | ) | 992 | ||||
Net change in net unrealized gains (losses) | 1,049 | (52,751 | ) | ||||
Net Increase in Net Assets Resulting from Operations | 83,795 | 11,973 | |||||
Distributions to Shareholders | |||||||
Distribution from net investment income | (65,693 | ) | (81,647 | ) | |||
Net Decrease in Net Assets Resulting from Distributions to Shareholders | (65,693 | ) | (81,647 | ) | |||
Common Stock Transactions | |||||||
Value of shares issued through reinvestment of dividends | 5,795 | 1,713 | |||||
Net Increase in Net Assets Resulting from Common Stock Transactions | 5,795 | 1,713 | |||||
Total Increase (Decrease) in Net Assets | 23,897 | (67,961 | ) | ||||
Net assets at beginning of period | 3,407,047 | 3,354,952 | |||||
Net Assets at End of Period (Accumulated Overdistributed Net Investment Income of $25,689 and $72,726, respectively) | $ | 3,430,944 | $ | 3,286,991 | |||
Common Stock Activity | |||||||
Shares issued through reinvestment of dividends | 815,201 | 233,489 | |||||
Shares issued and outstanding at beginning of period | 364,409,938 | 360,076,933 | |||||
Shares Issued and Outstanding at End of Period | 365,225,139 | 360,310,422 |
See notes to consolidated financial statements.
6
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except share data)
(Unaudited)
Three Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Operating Activities | |||||||
Net increase in net assets resulting from operations | $ | 83,795 | $ | 11,973 | |||
Net realized losses on extinguishment of debt | 3,454 | 445 | |||||
Net realized gains on investments | (1,041 | ) | (1,437 | ) | |||
Net change in net unrealized (gains) losses on investments | (1,049 | ) | 52,751 | ||||
Amortization of discounts and (accretion of premiums), net | (7,839 | ) | 11,133 | ||||
Accretion of discount on Public Notes (Note 6) | 131 | 69 | |||||
Amortization of deferred financing costs | 2,716 | 3,166 | |||||
Payment-in-kind interest | (9,325 | ) | (1,980 | ) | |||
Structuring fees | (2,854 | ) | (2,285 | ) | |||
Change in operating assets and liabilities: | |||||||
Payments for purchases of investments | (242,463 | ) | (217,886 | ) | |||
Proceeds from sale of investments and collection of investment principal | 55,166 | 310,894 | |||||
Decrease in due to broker | (6,159 | ) | (47,416 | ) | |||
Increase (Decrease) in due to Prospect Capital Management | 2,282 | (1,936 | ) | ||||
Increase in interest receivable, net | (3,733 | ) | (11,714 | ) | |||
Decrease in interest payable | (6,376 | ) | (5,306 | ) | |||
Decrease in accrued expenses | (891 | ) | (1,093 | ) | |||
Increase in due from broker | (99,805 | ) | — | ||||
Increase in other liabilities | 629 | 614 | |||||
Decrease (Increase) in other receivables | 508 | (174 | ) | ||||
Increase in due from Prospect Administration | — | (12 | ) | ||||
Increase in due from affiliate | (5,800 | ) | (4 | ) | |||
Decrease in prepaid expenses | 36 | 144 | |||||
Increase in due to Prospect Administration | 184 | — | |||||
Net Cash (Used in) Provided by Operating Activities | (238,434 | ) | 99,946 | ||||
Financing Activities | |||||||
Borrowings under Revolving Credit Facility (Note 4) | 436,000 | — | |||||
Principal payments under Revolving Credit Facility (Note 4) | (69,000 | ) | — | ||||
Issuances of Public Notes, net of original issue discount (Note 6) | 125,644 | — | |||||
Redemptions of Public Notes (Note 6) | (153,536 | ) | — | ||||
Issuances of Prospect Capital InterNotes® (Note 7) | 39,757 | 27,402 | |||||
Redemptions of Prospect Capital InterNotes®, net (Note 7) | (31,794 | ) | (91,864 | ) | |||
Financing costs paid and deferred | (12,494 | ) | (729 | ) | |||
Dividends paid | (59,849 | ) | (88,321 | ) | |||
Net Cash Provided by (Used in) Financing Activities | 274,728 | (153,512 | ) | ||||
Net Increase (Decrease) in Cash | 36,294 | (53,566 | ) | ||||
Cash at beginning of period | 83,758 | 318,083 | |||||
Cash at End of Period | $ | 120,052 | $ | 264,517 | |||
Supplemental Disclosures | |||||||
Cash paid for interest | $ | 41,437 | $ | 43,106 | |||
Non-Cash Financing Activities | |||||||
Value of shares issued through reinvestment of dividends | $ | 5,795 | $ | 1,713 | |||
Cost basis of investments written off as worthless | $ | — | $ | 310 |
See notes to consolidated financial statements.
7
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Control Investments (greater than 25.00% voting control)(47) | |||||||||||||
CCPI Inc.(19) | Electronic Equipment, Instruments & Components | Senior Secured Term Loan A (10.00%, due 12/31/2020)(3) | 12/13/2012 | $ | 2,825 | $ | 2,825 | $ | 2,825 | 0.1% | |||
Senior Secured Term Loan B (12.00% plus 7.00% PIK, due 12/31/2020)(3)(46) | 12/13/2012 | 17,651 | 17,651 | 17,651 | 0.5% | ||||||||
Common Stock (14,857 shares)(16) | 12/13/2012 | 6,759 | 14,213 | 0.4% | |||||||||
27,235 | 34,689 | 1.0% | |||||||||||
CP Energy Services Inc.(20) | Energy Equipment & Services | Senior Secured Term Loan (13.34% (LIBOR + 11.00% with 1.00% LIBOR floor), due 12/29/2022)(11) | 12/29/2017 | 35,048 | 35,048 | 35,048 | 1.0% | ||||||
Series B Convertible Preferred Stock (16.00%, 790 shares)(16) | 10/30/2015 | 63,225 | 63,225 | 1.9% | |||||||||
Common Stock (102,924 shares)(16) | 8/2/2013 | 81,203 | 44,367 | 1.3% | |||||||||
179,476 | 142,640 | 4.2% | |||||||||||
Credit Central Loan Company, LLC(21) | Consumer Finance | Subordinated Term Loan (10.00% plus 10.00% PIK, due 6/26/2024)(14)(46) | 6/24/2014 | 51,855 | 48,345 | 51,855 | 1.5% | ||||||
Class A Units (10,640,642 units)(14)(16) | 6/24/2014 | 13,731 | 17,477 | 0.5% | |||||||||
Net Revenues Interest (25% of Net Revenues)(14)(16) | 1/28/2015 | — | 1,256 | 0.1% | |||||||||
62,076 | 70,588 | 2.1% | |||||||||||
Echelon Transportation, LLC (f/k/a Echelon Aviation, LLC) | Aerospace & Defense | Senior Secured Term Loan (11.83% (LIBOR + 9.75% with 2.00% LIBOR floor) plus 2.25% PIK, due 3/31/2022)(13)(46) | 3/31/2014 | 32,211 | 32,211 | 32,211 | 0.9% | ||||||
Senior Secured Term Loan (11.08% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 1.00% PIK, due 12/7/2024)(13)(46) | 12/9/2016 | 17,012 | 17,012 | 17,012 | 0.5% | ||||||||
Membership Interest (100%)(16) | 3/31/2014 | 22,738 | 38,152 | 1.1% | |||||||||
71,961 | 87,375 | 2.5% | |||||||||||
First Tower Finance Company LLC(23) | Consumer Finance | Subordinated Term Loan to First Tower, LLC (10.00% plus 10.00% PIK, due 6/24/2019)(14)(46) | 6/24/2014 | 272,170 | 272,170 | 272,170 | 7.9% | ||||||
Class A Units (95,709,910 units)(14)(16) | 6/24/2014 | 81,146 | 173,571 | 5.1% | |||||||||
353,316 | 445,741 | 13.0% | |||||||||||
Freedom Marine Solutions, LLC(24) | Energy Equipment & Services | Membership Interest (100%)(16) | 10/1/2009 | 43,592 | 14,600 | 0.4% | |||||||
43,592 | 14,600 | 0.4% | |||||||||||
InterDent, Inc. (52) | Health Care Providers & Services | Senior Secured Term Loan A (7.74% (LIBOR + 5.50% with 0.75% LIBOR floor), due 9/5/2020)(13) | 8/3/2012 | 77,994 | 77,994 | 77,994 | 2.3% | ||||||
Senior Secured Term Loan B (16.00% PIK, due 9/5/2020)(13)(46) | 8/3/2012 | 103,090 | 103,090 | 103,090 | 3.0% | ||||||||
Senior Secured Term Loan A/B (2.49% (LIBOR + 0.25% with 0.75% LIBOR floor), due 9/5/2020)(13) | 8/1/2018 | 14,000 | 14,000 | 14,000 | 0.4% | ||||||||
Senior Secured Term Loan C (18.00% PIK, due 9/5/2020)(46) | 3/22/2018 | 35,766 | 35,766 | 25,215 | 0.7% | ||||||||
Senior Secured Term Loan D (1.00% PIK, due 9/5/2020)(46) | 9/19/2018 | 5,001 | 5,001 | — | —% | ||||||||
Warrants (to purchase 99,900 shares of Common Stock, expires 9/19/2030)(16) | 2/23/2018 | — | — | —% | |||||||||
235,851 | 220,299 | 6.4% |
See notes to consolidated financial statements.
8
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Control Investments (greater than 25.00% voting control)(47) | |||||||||||||
MITY, Inc.(25) | Commercial Services & Supplies | Senior Secured Note A (10.00% (LIBOR + 7.00% with 3.00% LIBOR floor), due 1/30/2020)(3)(11) | 9/19/2013 | $ | 26,250 | $ | 26,250 | $ | 26,250 | 0.8% | |||
Senior Secured Note B (10.00% (LIBOR + 7.00% with 3.00% LIBOR floor) plus 10.00% PIK, due 1/30/2020)(3)(11)(46) | 6/23/2014 | 24,652 | 24,652 | 24,652 | 0.7% | ||||||||
Subordinated Unsecured Note to Broda Enterprises ULC (10.00%, due on demand)(14) | 9/19/2013 | 5,702 | 7,200 | 5,702 | 0.2% | ||||||||
Common Stock (42,053 shares)(16) | 9/19/2013 | 6,849 | 1,121 | —% | |||||||||
64,951 | 57,725 | 1.7% | |||||||||||
National Property REIT Corp.(26) | Equity Real Estate Investment Trusts (REITs) / Online Lending | Senior Secured Term Loan A (6.39% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 10.50% PIK, due 4/1/2019)(11)(46) | 4/1/2014 | 293,203 | 293,203 | 293,203 | 8.5% | ||||||
Senior Secured Term Loan E (11.39% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 1.50% PIK, due 4/1/2019)(11)(46) | 4/1/2014 | 217,960 | 217,960 | 217,960 | 6.4% | ||||||||
Common Stock (3,102,279 shares) | 12/31/2013 | 317,809 | 453,313 | 13.2% | |||||||||
Net Operating Income Interest (5% of Net Operating Income) | 12/31/2013 | — | 107,487 | 3.1% | |||||||||
828,972 | 1,071,963 | 31.2% | |||||||||||
Nationwide Loan Company LLC(27) | Consumer Finance | Senior Subordinated Term Loan to Nationwide Acceptance LLC (10.00% plus 10.00% PIK, due 6/18/2019)(14)(46) | 6/18/2014 | 17,410 | 17,410 | 17,410 | 0.5% | ||||||
Class A Units (32,456,159 units)(14) | 1/31/2013 | 21,962 | 15,307 | 0.4% | |||||||||
39,372 | 32,717 | 0.9% | |||||||||||
NMMB, Inc.(28) | Media | Senior Secured Note (14.00%, due 5/6/2021)(3) | 5/6/2011 | 3,714 | 3,714 | 3,714 | 0.1% | ||||||
Senior Secured Note to Armed Forces Communications, Inc. (14.00%, due 5/6/2021)(3) | 6/12/2014 | 3,900 | 3,900 | 3,900 | 0.1% | ||||||||
Series A Preferred Stock (7,200 shares)(16) | 12/12/2013 | 7,200 | 6,971 | 0.2% | |||||||||
Series B Preferred Stock (5,669 shares)(16) | 12/12/2013 | 5,669 | 5,489 | 0.2% | |||||||||
20,483 | 20,074 | 0.6% | |||||||||||
Pacific World Corporation(40) | Personal Products | Revolving Line of Credit – $26,000 Commitment (9.46% (LIBOR + 7.25% with 1.00% LIBOR floor), due 9/26/2020)(13)(15) | 9/26/2014 | 20,825 | 20,825 | 20,825 | 0.6% | ||||||
Senior Secured Term Loan A (7.46% (LIBOR + 5.25% with 1.00% LIBOR floor), due 9/26/2020)(13) | 12/31/2014 | 96,000 | 96,000 | 96,000 | 2.8% | ||||||||
Senior Secured Term Loan B (11.46% PIK (LIBOR + 9.25% with 1.00% LIBOR floor), in non-accrual status effective 5/21/2018, due 9/26/2020)(13) | 12/31/2014 | 99,166 | 96,500 | 47,333 | 1.4% | ||||||||
Convertible Preferred Equity (100,000 shares)(16) | 6/15/2018 | 15,000 | — | —% | |||||||||
Common Stock (6,778,414 shares)(16) | 9/29/2017 | — | — | —% | |||||||||
228,325 | 164,158 | 4.8% | |||||||||||
R-V Industries, Inc. | Machinery | Senior Subordinated Note (11.39% (LIBOR + 9.00% with 1.00% LIBOR floor), due 3/31/2022)(3)(11) | 6/12/2013 | 28,622 | 28,622 | 24,782 | 0.7% | ||||||
Common Stock (745,107 shares)(16) | 6/26/2007 | 6,866 | — | —% | |||||||||
35,488 | 24,782 | 0.7% | |||||||||||
SB Forging Company II, Inc. (f/k/a Gulf Coast Machine & Supply Company)(29) | Energy Equipment & Services | Series A Convertible Preferred Stock (99,900 shares)(16) | 11/8/2013 | — | 2,201 | 0.1% | |||||||
Common Stock (100 shares)(16) | 11/8/2013 | — | — | —% | |||||||||
— | 2,201 | 0.1% |
See notes to consolidated financial statements.
9
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Control Investments (greater than 25.00% voting control)(47) | |||||||||||||
USES Corp.(30) | Commercial Services & Supplies | Senior Secured Term Loan A (9.00% PIK, in non-accrual status effective 4/1/2016, due 7/22/2020) | 3/31/2014 | $ | 37,821 | $ | 31,601 | $ | 15,807 | 0.5% | |||
Senior Secured Term Loan B (15.50% PIK, in non-accrual status effective 4/1/2016, due 7/22/2020) | 3/31/2014 | 49,787 | 35,568 | — | —% | ||||||||
Common Stock (268,962 shares)(16) | 6/15/2016 | — | — | —% | |||||||||
67,169 | 15,807 | 0.5% | |||||||||||
Valley Electric Company, Inc.(31) | Construction & Engineering | Senior Secured Note to Valley Electric Co. of Mt. Vernon, Inc. (8.00% (LIBOR + 5.00% with 3.00% LIBOR floor) plus 2.50% PIK, due 12/31/2024)(3)(11)(46) | 12/31/2012 | 10,430 | 10,430 | 10,430 | 0.3% | ||||||
Senior Secured Note (8.00% plus 10.00% PIK, due 6/23/2024)(46) | 6/24/2014 | 32,881 | 32,881 | 32,881 | 1.0% | ||||||||
Consolidated Revenue Interest (2.0%)(38) | 6/22/2018 | — | 3,328 | 0.1% | |||||||||
Common Stock (50,000 shares) | 12/31/2012 | 26,204 | 35,304 | 1.0% | |||||||||
69,515 | 81,943 | 2.4% | |||||||||||
Wolf Energy, LLC(32) | Energy Equipment & Services | Membership Interest (100%)(16) | 7/1/2014 | — | — | —% | |||||||
Membership Interest in Wolf Energy Services Company, LLC (100%)(16) | 3/14/2017 | 3,838 | 22 | —% | |||||||||
Net Profits Interest (8% of Equity Distributions)(4)(16) | 4/15/2013 | — | 13 | —% | |||||||||
3,838 | 35 | —% | |||||||||||
Total Control Investments (Level 3) | $ | 2,331,620 | $ | 2,487,337 | 72.5% |
See notes to consolidated financial statements.
10
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Affiliate Investments (5.00% to 24.99% voting control)(48) | |||||||||||||
Edmentum Ultimate Holdings, LLC(22) | Diversified Consumer Services | Second Lien Revolving Credit Facility to Edmentum, Inc. – $8,032 Commitment (5.00% PIK, due 12/9/2021)(15)(46) | 6/9/2015 | $ | 177 | $ | 177 | $ | 177 | —% | |||
Unsecured Senior PIK Note (8.50% PIK, due 12/9/2021)(46) | 6/9/2015 | 7,683 | 7,683 | 7,683 | 0.2% | ||||||||
Unsecured Junior PIK Note (10.00% PIK, in non-accrual status effective 1/1/2017, due 12/9/2021) | 6/9/2015 | 36,127 | 23,829 | 17,793 | 0.5% | ||||||||
Class A Units (370,964 units)(16) | 6/9/2015 | 6,577 | — | —% | |||||||||
38,266 | 25,653 | 0.7% | |||||||||||
Nixon, Inc.(39) | Textiles, Apparel & Luxury Goods | Common Stock (857 units)(16) | 5/12/2017 | — | — | —% | |||||||
— | — | —% | |||||||||||
Targus Cayman HoldCo Limited(33) | Textiles, Apparel & Luxury Goods | Common Stock (7,383,395 shares)(16) | 5/24/2011 | 9,878 | 19,670 | 0.6% | |||||||
9,878 | 19,670 | 0.6% | |||||||||||
United Sporting Companies, Inc.(18) | Distributors | Second Lien Term Loan (13.24% (LIBOR + 11.00% with 1.75% LIBOR floor) plus 2.00% PIK, in non-accrual status effective 4/1/2017, due 11/16/2019)(13) | 9/28/2012 | 154,814 | 127,091 | 50,670 | 1.5% | ||||||
Common Stock (218,941 shares)(16) | 5/2/2017 | — | — | —% | |||||||||
127,091 | 50,670 | 1.5% | |||||||||||
Total Affiliate Investments (Level 3) | $ | 175,235 | $ | 95,993 | 2.8% |
See notes to consolidated financial statements.
11
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Non-Control/Non-Affiliate Investments (less than 5.00% voting control) | |||||||||||||
ACE Cash Express, Inc. | Consumer Finance | Senior Secured Note (12.00%, due 12/15/2022)(8)(14) | 12/15/2017 | $ | 20,000 | $ | 19,748 | $ | 21,371 | 0.6% | |||
19,748 | 21,371 | 0.6% | |||||||||||
AgaMatrix, Inc. | Health Care Equipment & Supplies | Senior Secured Term Loan (11.39% (LIBOR + 9.00% with 1.25% LIBOR floor), due 9/29/2022)(3)(11) | 9/29/2017 | 35,380 | 35,380 | 35,380 | 1.0% | ||||||
35,380 | 35,380 | 1.0% | |||||||||||
American Gilsonite Company(34) | Chemicals | Membership Interest (0.05%, 131 shares)(16) | 3/14/2008 | — | — | —% | |||||||
— | — | —% | |||||||||||
Apidos CLO IX | Structured Finance | Subordinated Notes (Residual Interest, current yield 0.00%, due 7/15/2023)(5)(14)(17) | 7/11/2012 | 23,525 | 21 | 76 | —% | ||||||
21 | 76 | —% | |||||||||||
Apidos CLO XI | Structured Finance | Subordinated Notes (Residual Interest, current yield 7.90%, due 10/17/2028)(5)(14) | 1/17/2013 | 40,500 | 32,510 | 25,231 | 0.7% | ||||||
32,510 | 25,231 | 0.7% | |||||||||||
Apidos CLO XII | Structured Finance | Subordinated Notes (Residual Interest, current yield 13.71%, due 4/15/2031)(5)(14) | 4/18/2013 | 52,203 | 34,302 | 26,718 | 0.8% | ||||||
34,302 | 26,718 | 0.8% | |||||||||||
Apidos CLO XV | Structured Finance | Subordinated Notes (Residual Interest, current yield 12.85%, due 4/20/2031)(5)(14) | 10/16/2013 | 48,515 | 35,499 | 27,161 | 0.8% | ||||||
35,499 | 27,161 | 0.8% | |||||||||||
Apidos CLO XXII | Structured Finance | Subordinated Notes (Residual Interest, current yield 11.34%, due 10/20/2027)(5)(6)(14) | 10/14/2015 | 31,350 | 27,848 | 25,122 | 0.7% | ||||||
27,848 | 25,122 | 0.7% | |||||||||||
Ark-La-Tex Wireline Services, LLC | Energy Equipment & Services | Senior Secured Term Loan B (13.76% (LIBOR + 11.50% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 4/8/2019)(13) | 4/8/2014 | 25,595 | 1,145 | 787 | —% | ||||||
1,145 | 787 | —% | |||||||||||
Atlantis Health Care Group (Puerto Rico), Inc. | Health Care Providers & Services | Revolving Line of Credit – $7,000 Commitment (10.84% (LIBOR + 8.50% with 1.50% LIBOR floor), due 8/21/2019)(11) | 2/21/2013 | 7,000 | 7,000 | 6,869 | 0.2% | ||||||
Senior Term Loan (10.84% (LIBOR + 8.50% with 1.50% LIBOR floor), due 2/21/2020)(3)(11) | 2/21/2013 | 77,509 | 77,509 | 76,063 | 2.2% | ||||||||
84,509 | 82,932 | 2.4% | |||||||||||
ATS Consolidated, Inc. | Electronic Equipment, Instruments & Components | Second Lien Term Loan (9.99% (LIBOR + 7.75%), due 2/27/2026)(8)(13) | 3/19/2018 | 15,000 | 14,860 | 15,300 | 0.5% | ||||||
14,860 | 15,300 | 0.5% | |||||||||||
Autodata, Inc./ Autodata Solutions, Inc.(9) | Software | Second Lien Term Loan (9.49% (LIBOR + 7.25%), due 12/12/2025)(3)(8)(13) | 12/14/2017 | 6,000 | 5,973 | 5,973 | 0.2% | ||||||
5,973 | 5,973 | 0.2% | |||||||||||
Barings CLO 2018-III (f/k/a Babson CLO Ltd. 2014-III) | Structured Finance | Subordinated Notes (Residual Interest, current yield 11.98%, due 7/20/2029)(5)(6)(14) | 6/14/2018 | 83,098 | 51,204 | 44,371 | 1.3% | ||||||
51,204 | 44,371 | 1.3% | |||||||||||
Broder Bros., Co. | Textiles, Apparel & Luxury Goods | Senior Secured Note (10.39% (LIBOR + 8.00% with 1.25% LIBOR floor), due 12/02/2022)(3)(11) | 12/4/2017 | 272,618 | 272,618 | 272,618 | 7.9% | ||||||
272,618 | 272,618 | 7.9% |
See notes to consolidated financial statements.
12
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Non-Control/Non-Affiliate Investments (less than 5.00% voting control) | |||||||||||||
Brookside Mill CLO Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 8.07%, due 1/18/2028)(5)(14) | 5/23/2013 | $ | 36,300 | $ | 18,865 | $ | 13,535 | 0.4% | |||
18,865 | 13,535 | 0.4% | |||||||||||
California Street CLO IX Ltd. (f/k/a Symphony CLO IX Ltd.) | Structured Finance | Preference Shares (Residual Interest, current yield 10.74%, due 10/16/2028)(5)(14) | 5/8/2012 | 58,915 | 41,855 | 35,997 | 1.1% | ||||||
41,855 | 35,997 | 1.1% | |||||||||||
Candle-Lite Company, LLC | Household Products | Senior Secured Term Loan A (7.81% (LIBOR + 5.50% with 1.25% LIBOR floor), due 1/23/2023)(3)(11) | 1/23/2018 | 12,375 | 12,375 | 12,375 | 0.3% | ||||||
Senior Secured Term Loan B (11.81% (LIBOR + 9.50% with 1.25% LIBOR floor), due 1/23/2023)(3)(11) | 1/23/2018 | 12,500 | 12,500 | 12,500 | 0.4% | ||||||||
24,875 | 24,875 | 0.7% | |||||||||||
Capstone Logistics Acquisition, Inc. | Commercial Services & Supplies | Second Lien Term Loan (10.49% (LIBOR + 8.25% with 1.00% LIBOR floor), due 10/7/2022)(3)(8)(13) | 10/7/2014 | 101,030 | 100,690 | 101,030 | 2.9% | ||||||
100,690 | 101,030 | 2.9% | |||||||||||
Carlyle Global Market Strategies CLO 2014-4-R, Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 21.10%, due 7/15/2030)(5)(6)(14) | 6/29/2018 | 25,534 | 18,797 | 19,440 | 0.6% | ||||||
18,797 | 19,440 | 0.6% | |||||||||||
Carlyle Global Market Strategies CLO 2016-3, Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 17.37%, due 10/20/2029)(5)(6)(14) | 9/13/2016 | 32,200 | 32,705 | 28,604 | 0.8% | ||||||
32,705 | 28,604 | 0.8% | |||||||||||
Carlyle C17 CLO Limited (f/k/a Cent CLO 17 Limited) | Structured Finance | Subordinated Notes (Residual Interest, current yield 18.32%, due 4/30/2031)(5)(14) | 5/10/2018 | 24,870 | 15,850 | 15,386 | 0.5% | ||||||
15,850 | 15,386 | 0.5% | |||||||||||
Cent CLO 20 Limited | Structured Finance | Subordinated Notes (Residual Interest, current yield 14.96%, due 1/25/2026)(5)(14) | 1/15/2014 | 40,275 | 30,792 | 28,127 | 0.8% | ||||||
30,792 | 28,127 | 0.8% | |||||||||||
Cent CLO 21 Limited | Structured Finance | Subordinated Notes (Residual Interest, current yield 14.61%, due 7/27/2030)(5)(6)(14) | 6/18/2014 | 49,552 | 38,539 | 31,536 | 0.9% | ||||||
38,539 | 31,536 | 0.9% | |||||||||||
Cent CLO 21 Limited | Structured Finance | Class E Notes (10.99% (LIBOR + 8.65%), due 7/27/2030)(6)(11)(14)(37) | 7/27/2018 | 10,591 | 9,971 | 10,866 | 0.3% | ||||||
9,971 | 10,866 | 0.3% | |||||||||||
Centerfield Media Holding Company(35) | IT Services | Senior Secured Term Loan A (9.34% (LIBOR + 7.00% with 2.00% LIBOR floor), due 1/17/2022)(3)(11) | 1/17/2017 | 75,732 | 75,732 | 75,732 | 2.2% | ||||||
Senior Secured Term Loan B (14.84% (LIBOR + 12.50% with 2.00% LIBOR floor), due 1/17/2022)(11) | 1/17/2017 | 78,100 | 78,100 | 78,100 | 2.3% | ||||||||
153,832 | 153,832 | 4.5% | |||||||||||
CIFC Funding 2013-III-R, Ltd. (f/k/a CIFC Funding 2013-III, Ltd.) | Structured Finance | Subordinated Notes (Residual Interest, current yield 14.53%, due 4/24/2031)(5)(14) | 4/5/2018 | 44,100 | 28,368 | 25,184 | 0.7% | ||||||
28,368 | 25,184 | 0.7% | |||||||||||
CIFC Funding 2013-IV, Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 16.81%, due 4/28/2031)(5)(14) | 11/14/2013 | 45,500 | 32,857 | 27,855 | 0.8% | ||||||
32,857 | 27,855 | 0.8% |
See notes to consolidated financial statements.
13
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Non-Control/Non-Affiliate Investments (less than 5.00% voting control) | |||||||||||||
CIFC Funding 2014-IV Investor, Ltd. | Structured Finance | Income Notes (Residual Interest, current yield 8.31%, due 10/19/2026)(5)(6)(14) | 9/3/2014 | $ | 41,500 | $ | 28,175 | $ | 22,084 | 0.6% | |||
28,175 | 22,084 | 0.6% | |||||||||||
CIFC Funding 2014-V, Ltd. | Structured Finance | Class F Notes (10.88% (LIBOR + 8.50%), due 10/17/2031)(6)(11)(14)(37) | 9/27/2018 | 10,250 | 9,943 | 9,942 | 0.3% | ||||||
9,943 | 9,942 | 0.3% | |||||||||||
CIFC Funding 2016-I, Ltd. | Structured Finance | Income Notes (Residual Interest, current yield 13.13%, due 10/21/2028)(5)(6)(14) | 12/21/2016 | 34,000 | 31,247 | 28,351 | 0.8% | ||||||
31,247 | 28,351 | 0.8% | |||||||||||
Cinedigm DC Holdings, LLC | Entertainment | Senior Secured Term Loan (11.31% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 2.50% PIK, due 3/31/2021)(11)(46) | 2/28/2013 | 29,965 | 29,915 | 29,965 | 0.9% | ||||||
29,915 | 29,965 | 0.9% | |||||||||||
Class Appraisal, LLC | Real Estate Management & Development | Revolving Line of Credit – $1,500 Commitment (10.64% (LIBOR + 8.25% with 1.50% LIBOR floor), due 3/12/2020)(11)(15) | 3/12/2018 | — | — | — | —% | ||||||
Senior Secured Term Loan (10.64% (LIBOR + 8.25% with 1.50% LIBOR floor), due 3/10/2023)(3)(11) | 3/12/2018 | 41,580 | 41,580 | 41,580 | 1.2% | ||||||||
41,580 | 41,580 | 1.2% | |||||||||||
Coverall North America, Inc. | Commercial Services & Supplies | Senior Secured Term Loan A (8.34% (LIBOR + 6.00% with 1.00% LIBOR floor), due 11/02/2020)(3)(11) | 11/2/2015 | 16,225 | 16,225 | 16,225 | 0.5% | ||||||
Senior Secured Term Loan B (13.34% (LIBOR + 11.00% with 1.00% LIBOR floor), due 11/02/2020)(3)(11) | 11/2/2015 | 24,375 | 24,375 | 24,375 | 0.7% | ||||||||
40,600 | 40,600 | 1.2% | |||||||||||
CP VI Bella Midco | IT Services | Second Lien Term Loan (8.99% (LIBOR + 6.75%, due 12/29/2025)(8)(13) | 12/28/2017 | 5,500 | 5,486 | 5,486 | 0.2% | ||||||
5,486 | 5,486 | 0.2% | |||||||||||
Digital Room, LLC | Commercial Services & Supplies | First Lien Term Loan (7.25% (LIBOR + 5.00% with 1.00% LIBOR floor), due 12/29/2023)(3)(8)(13) | 2/9/2018 | 9,925 | 9,836 | 9,925 | 0.3% | ||||||
Second Lien Term Loan (11.00% (LIBOR + 8.75% with 1.00% LIBOR floor), due 12/29/2024)(3)(8)(13) | 2/8/2018 | 57,100 | 56,326 | 57,100 | 1.7% | ||||||||
66,162 | 67,025 | 2.0% | |||||||||||
Dunn Paper, Inc. | Paper & Forest Products | Second Lien Term Loan (10.99% (LIBOR + 8.75% with 1.00% LIBOR floor), due 8/26/2023)(3)(8)(13) | 10/7/2016 | 11,500 | 11,337 | 11,337 | 0.3% | ||||||
11,337 | 11,337 | 0.3% | |||||||||||
Dynatrace, LLC | Software | Second Lien Term Loan (9.22% (LIBOR + 7.00%), due 8/23/2026)(8)(13) | 8/23/2018 | 3,000 | 2,993 | 2,993 | 0.1% | ||||||
2,993 | 2,993 | 0.1% | |||||||||||
Easy Gardener Products, Inc. | Household Durables | Senior Secured Term Loan (12.34% (LIBOR + 10.00% with 0.25% LIBOR floor), due 09/30/2020)(3)(11) | 10/2/2015 | 16,894 | 16,894 | 15,399 | 0.5% | ||||||
16,894 | 15,399 | 0.5% | |||||||||||
Engine Group, Inc.(7) | Media | Senior Secured Term Loan (7.39% (LIBOR + 5.00% with 1.00% LIBOR floor), due 9/15/2022)(8)(11) | 9/25/2017 | 4,710 | 4,710 | 4,690 | 0.1% | ||||||
Second Lien Term Loan (11.39% (LIBOR + 9.00% with 1.00% LIBOR floor), due 9/15/2023)(3)(8)(11) | 9/25/2017 | 35,000 | 35,000 | 34,320 | 1.0% | ||||||||
39,710 | 39,010 | 1.1% |
See notes to consolidated financial statements.
14
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Non-Control/Non-Affiliate Investments (less than 5.00% voting control) | |||||||||||||
EXC Holdings III Corp | Technology Hardware, Storage & Peripherals | Second Lien Term Loan (10.04% (LIBOR + 7.50% with 1.00% LIBOR floor), due 12/01/2025)(8)(10) | 12/5/2017 | $ | 12,500 | $ | 12,388 | $ | 12,500 | 0.4% | |||
12,388 | 12,500 | 0.4% | |||||||||||
Fleetwash, Inc. | Commercial Services & Supplies | Senior Secured Term Loan B (11.34% (LIBOR + 9.00% with 1.00% LIBOR floor), due 4/30/2022)(3)(11) | 4/30/2014 | 21,544 | 21,544 | 21,544 | 0.6% | ||||||
Delayed Draw Term Loan – $15,000 Commitment (10.34% (LIBOR + 8.00% with 1.00% LIBOR floor), expires 4/30/2022)(11)(15) | 4/30/2014 | — | — | — | —% | ||||||||
21,544 | 21,544 | 0.6% | |||||||||||
Galaxy XV CLO, Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 10.89%, due 10/15/2030)(5)(14) | 3/14/2013 | 50,525 | 35,233 | 30,617 | 0.9% | ||||||
35,233 | 30,617 | 0.9% | |||||||||||
Galaxy XXVII CLO, Ltd. (f/k/a Galaxy XVI CLO, Ltd.) | Structured Finance | Subordinated Notes (Residual Interest, current yield 10.28%, due 5/16/2031)(5)(14) | 4/17/2018 | 24,575 | 16,495 | 13,668 | 0.4% | ||||||
16,495 | 13,668 | 0.4% | |||||||||||
Galaxy XXVIII CLO, Ltd. (f/k/a Galaxy XVII CLO, Ltd.) | Structured Finance | Subordinated Notes (Residual Interest, current yield 10.85%, due 7/15/2031)(5)(6)(14) | 6/27/2014 | 39,905 | 28,281 | 18,664 | 0.5% | ||||||
28,281 | 18,664 | 0.5% | |||||||||||
Galaxy XXVIII CLO, Ltd. | Structured Finance | Class F Junior Notes (10.82% (LIBOR + 8.48%), due 7/15/2031)(6)(11)(14)(37) | 7/16/2018 | 6,658 | 6,171 | 6,616 | 0.2% | ||||||
6,171 | 6,616 | 0.2% | |||||||||||
H.I.G. ECI Merger Sub, Inc. | IT Services | Senior Secured Term Loan A (7.84% (LIBOR + 5.50% with 1.50% LIBOR floor), due 5/31/2023)(3)(11) | 5/31/2018 | 44,576 | 44,576 | 44,576 | 1.3% | ||||||
Senior Secured Term Loan B (12.84% (LIBOR + 10.50% with 1.50% LIBOR floor), due 5/31/2023)(3)(11) | 5/31/2018 | 29,900 | 29,900 | 29,900 | 0.9% | ||||||||
74,476 | 74,476 | 2.2% | |||||||||||
Halcyon Loan Advisors Funding 2012-1 Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 0.00%, due 8/15/2023)(5)(14)(17) | 8/21/2012 | 23,188 | 3,844 | 4,665 | 0.1% | ||||||
3,844 | 4,665 | 0.1% | |||||||||||
Halcyon Loan Advisors Funding 2013-1 Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 0.00%, due 4/15/2025)(5)(14)(17) | 3/28/2013 | 40,400 | 21,359 | 13,109 | 0.4% | ||||||
21,359 | 13,109 | 0.4% | |||||||||||
Halcyon Loan Advisors Funding 2014-1 Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 1.35%, due 4/18/2026)(5)(14) | 3/6/2014 | 24,500 | 13,315 | 11,201 | 0.3% | ||||||
13,315 | 11,201 | 0.3% | |||||||||||
Halcyon Loan Advisors Funding 2014-2 Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 0.00%, due 4/28/2025)(5)(6)(14)(17) | 4/28/2014 | 41,164 | 23,151 | 16,598 | 0.5% | ||||||
23,151 | 16,598 | 0.5% | |||||||||||
Halcyon Loan Advisors Funding 2015-3 Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 20.18%, due 10/18/2027)(5)(6)(14) | 9/3/2015 | 39,598 | 34,437 | 32,319 | 0.9% | ||||||
34,437 | 32,319 | 0.9% |
See notes to consolidated financial statements.
15
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Non-Control/Non-Affiliate Investments (less than 5.00% voting control) | |||||||||||||
Halyard MD OPCO, LLC | Media | Revolving Line of Credit – $2,000 Commitment (10.39% (LIBOR + 8.00%), due 2/6/2020)(11)(15) | 8/6/2018 | $ | — | $ | — | $ | — | —% | |||
First Lien Term Loan (10.39% (LIBOR + 8.00% with 2.00% LIBOR floor), due 8/6/2023)(11) | 8/6/2018 | 11,925 | 11,925 | 11,925 | 0.4% | ||||||||
Delayed Draw Term Loan – $3,500 Commitment (10.39% (LIBOR + 8.00% with 2.00% LIBOR floor), due 8/6/2019)(11)(15) | 8/6/2018 | — | — | — | —% | ||||||||
11,925 | 11,925 | 0.4% | |||||||||||
Harbortouch Payments, LLC | Commercial Services & Supplies | Escrow Receivable | 3/31/2014 | — | 932 | —% | |||||||
— | 932 | —% | |||||||||||
HarbourView CLO VII-R, Ltd. (f/k/a HarbourView CLO VII, Ltd.) | Structured Finance | Subordinated Notes (Residual Interest, current yield 18.02%, due 7/18/2031)(5)(6)(14) | 6/10/2015 | 19,025 | 14,029 | 13,632 | 0.4% | ||||||
14,029 | 13,632 | 0.4% | |||||||||||
Help/Systems Holdings, Inc. | Software | Second Lien Term Loan (9.99% (LIBOR + 7.75%), due 3/27/2026)(3)(8)(13) | 4/17/2018 | 11,293 | 11,246 | 11,293 | 0.3% | ||||||
11,246 | 11,293 | 0.3% | |||||||||||
Ingenio, LLC | Interactive Media & Services | Senior Secured Term Loan (9.91% (LIBOR + 7.50% with 1.25% LIBOR floor), due 9/26/2022)(3)(8)(11) | 9/25/2017 | 9,647 | 9,647 | 9,647 | 0.3% | ||||||
9,647 | 9,647 | 0.3% | |||||||||||
Inpatient Care Management Company, LLC | Health Care Providers & Services | Senior Secured Term Loan (10.34% (LIBOR + 8.00% with 1.00% LIBOR floor), due 6/8/2021)(3)(11) | 6/8/2016 | 21,713 | 21,713 | 21,713 | 0.6% | ||||||
21,713 | 21,713 | 0.6% | |||||||||||
Janus International Group, LLC | Building Products | Second Lien Term Loan (9.99% (LIBOR + 7.75% with 1.00% LIBOR floor), due 2/12/2026)(3)(8)(13) | 2/22/2018 | 20,000 | 19,824 | 20,000 | 0.6% | ||||||
19,824 | 20,000 | 0.6% | |||||||||||
JD Power and Associates | Capital Markets | Second Lien Term Loan (10.74% (LIBOR + 8.50% with 1.00% LIBOR floor), due 9/7/2024)(3)(8)(13) | 9/16/2016 | 26,675 | 26,531 | 26,675 | 0.8% | ||||||
26,531 | 26,675 | 0.8% | |||||||||||
Jefferson Mill CLO Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 11.66%, due 10/20/2031)(5)(6)(14) | 7/28/2015 | 23,594 | 18,297 | 12,917 | 0.4% | ||||||
18,297 | 12,917 | 0.4% | |||||||||||
K&N Parent, Inc. | Auto Components | Second Lien Term Loan (11.14% (LIBOR + 8.75% with 1.00% LIBOR floor), due 10/21/2024)(3)(8)(11) | 10/20/2016 | 25,887 | 25,388 | 24,851 | 0.7% | ||||||
25,388 | 24,851 | 0.7% | |||||||||||
Keystone Acquisition Corp.(36) | Health Care Providers & Services | Second Lien Term Loan (11.64% (LIBOR + 9.25% with 1.00% LIBOR floor), due 5/1/2025)(3)(8)(11) | 5/18/2017 | 50,000 | 50,000 | 50,000 | 1.5% | ||||||
50,000 | 50,000 | 1.5% | |||||||||||
LCM XIV Ltd. | Structured Finance | Income Notes (Residual Interest, current yield 16.64%, due 7/21/2031)(5)(14) | 7/11/2013 | 49,934 | 27,644 | 24,770 | 0.7% | ||||||
27,644 | 24,770 | 0.7% | |||||||||||
Madison Park Funding IX, Ltd. | Structured Finance | Subordinated Notes (Residual Interest, current yield 0.00%, due 8/15/2022)(5)(14)(17) | 7/18/2012 | 43,110 | 1,994 | 1,624 | 0.1% | ||||||
1,994 | 1,624 | 0.1% |
See notes to consolidated financial statements.
16
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)
September 30, 2018 (Unaudited) | |||||||||||||
Portfolio Company | Industry | Investments(1)(44) | Acquisition Date | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | ||||||
LEVEL 3 PORTFOLIO INVESTMENTS | |||||||||||||
Non-Control/Non-Affiliate Investments (less than 5.00% voting control) | |||||||||||||
Maverick Healthcare Equity, LLC | Health Care Pro |