Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - PROSPECT CAPITAL CORPpsec10-qq32016ex311.htm
EX-32.1 - EXHIBIT 32.1 - PROSPECT CAPITAL CORPpsec10-qq32016ex321.htm
EX-31.2 - EXHIBIT 31.2 - PROSPECT CAPITAL CORPpsec10-qq32016ex312.htm
EX-32.2 - EXHIBIT 32.2 - PROSPECT CAPITAL CORPpsec10-qq32016ex322.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 Commission File Number: 814-00659 
PROSPECT CAPITAL CORPORATION
(Exact name of Registrant as specified in its charter)
Maryland
43-2048643
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
10 East 40th Street, 42nd Floor
 
New York, New York
10016
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code: (212) 448-0702

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes o    No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý
Accelerated filer o
Non-accelerated filer o
Smaller reporting company o
 (Do not check if a smaller reporting company)
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o    No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.
Class of Common Stock
 
Outstanding at May 10, 2016
$0.001 par value
 
356,437,837





Table of Contents
 
 
Page
 
PART I
FINANCIAL INFORMATION
 
 
 
 
 
 
 
 
PART II
OTHER INFORMATION
 
 
 



FORWARD-LOOKING STATEMENTS
This report contains information that may constitute “forward-looking statements.” Generally, the words “believe,” “expect,”
“intend,” “estimate,” “anticipate,” “project,” “will” and similar expressions identify forward-looking statements, which generally are not historical in nature. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future—including statements relating to volume growth, share of sales and earnings per share growth, and statements expressing general views about future operating results—are forward-looking statements. Management believes that these forward-looking statements are reasonable as and when made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to, those described in Part II, “Item 1A. Risk Factors” and elsewhere in this report and in our Annual Report on Form 10-K for the year ended June 30, 2015, and those described from time to time in our future reports filed with the Securities and Exchange Commission.



1


PART I

Item 1. Financial Statements
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(in thousands, except share and per share data)
 
March 31, 2016
 
June 30, 2015
 
(Unaudited)
 
(Audited)
Assets
 

 
 

Investments at fair value:
 

 
 

Control investments (amortized cost of $1,959,243 and $1,894,644, respectively)
$
1,998,023

 
$
1,974,202

Affiliate investments (amortized cost of $10,758 and $45,150, respectively)
12,088

 
45,945

Non-control/non-affiliate investments (amortized cost of $4,238,156 and $4,619,582, respectively)
3,994,994

 
4,589,411

Total investments at fair value (amortized cost of $6,208,157 and $6,559,376, respectively)
6,005,105

 
6,609,558

Cash and cash equivalents
169,212

 
110,026

Receivables for:
 
 
 
Interest, net
18,879

 
20,408

Other
927

 
2,885

Prepaid expenses
1,268

 
757

Deferred financing costs
50,937

 
54,420

Total Assets 
6,246,328

 
6,798,054

 
 
 
 
Liabilities 
 

 
 

Revolving Credit Facility (Notes 4 and 8)

 
368,700

Convertible Notes (Notes 5 and 8)
1,089,000

 
1,239,500

Public Notes (Notes 6 and 8)
708,242

 
548,094

Prospect Capital InterNotes® (Notes 7 and 8)
898,535

 
827,442

Due to broker

 
26,778

Interest payable
33,724

 
39,659

Dividends payable
29,675

 
29,923

Due to Prospect Administration (Note 13)
1,899

 
4,238

Due to Prospect Capital Management (Note 13)
55,021

 
2,550

Accrued expenses
3,153

 
3,408

Other liabilities
4,663

 
4,713

Commitments and Contingencies (Note 3)

 

Total Liabilities 
2,823,912

 
3,095,005

Net Assets 
$
3,422,416

 
$
3,703,049

 
 
 
 
Components of Net Assets 
 

 
 

Common stock, par value $0.001 per share (1,000,000,000 common shares authorized; 356,113,777 and 359,090,759 issued and outstanding, respectively) (Note 9)
$
356

 
$
359

Paid-in capital in excess of par (Note 9)
3,959,864

 
3,975,672

Accumulated overdistributed net investment income
(5,800
)
 
(21,077
)
Accumulated net realized loss on investments and extinguishment of debt
(328,952
)
 
(302,087
)
Net unrealized (depreciation) appreciation on investments
(203,052
)
 
50,182

Net Assets 
$
3,422,416

 
$
3,703,049

 
 
 
 
Net Asset Value Per Share (Note 16) 
$
9.61

 
$
10.31



See notes to consolidated financial statements.
2


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
(Unaudited)

 
Three Months Ended March 31,
Nine Months Ended March 31,
 
2016
 
2015
 
2016
 
2015
Investment Income
 
 
 
 
 
 
 
Interest income:
 
 
 
 
 
 
 
Control investments
$
50,762

 
$
50,418

 
$
154,135

 
$
146,230

Affiliate investments

 
973

 
896

 
2,814

Non-control/non-affiliate investments
83,986

 
94,556

 
265,855

 
290,665

Structured credit securities
44,244

 
39,046

 
135,912

 
118,238

Total interest income
178,992

 
184,993

 
556,798

 
557,947

Dividend income:
 
 
 
 
 
 
 
Control investments
8,288

 
1,346

 
25,046

 
4,756

Affiliate investments

 

 

 
778

Non-control/non-affiliate investments
13

 
24

 
16

 
46

Money market funds

 
1

 

 
27

Total dividend income
8,301

 
1,371

 
25,062

 
5,607

Other income:
 
 
 
 
 
 
 
Control investments
1,758

 
1,620

 
7,436

 
10,352

Affiliate investments

 

 

 
226

Non-control/non-affiliate investments
442

 
3,366

 
9,639

 
18,122

Total other income (Note 10)
2,200

 
4,986

 
17,075

 
28,700

Total Investment Income
189,493

 
191,350

 
598,935

 
592,254

Operating Expenses
 
 
 
 
 
 
 
Investment advisory fees:
 
 
 
 
 
 
 
Base management fee (Note 13)
30,977

 
33,679

 
95,712

 
100,878

Income incentive fee (Note 13)
21,906

 
21,860

 
69,940

 
68,307

Total investment advisory fees
52,883

 
55,539

 
165,652

 
169,185

Interest and credit facility expenses
41,719

 
42,213

 
125,881

 
127,371

Legal fees
11

 
(4
)
 
2,163

 
1,554

Valuation services
365

 
401

 
1,228

 
1,310

Audit, compliance and tax related fees
1,596

 
648

 
4,665

 
2,239

Allocation of overhead from Prospect Administration (Note 13)
2,936

 
2,984

 
9,114

 
8,414

Insurance expense
214

 
121

 
653

 
373

Directors’ fees
94

 
94

 
282

 
282

Excise tax
400

 
(793
)
 
1,700

 
982

Other general and administrative expenses
1,649

 
2,706

 
7,836

 
7,315

Total Operating Expenses
101,867

 
103,909

 
319,174

 
319,025

Net Investment Income
87,626

 
87,441

 
279,761

 
273,229

 
 
 
 
 
 
 
 
Net realized (losses) gains on investments
(10,784
)
 
4,704

 
(18,237
)
 
(150,973
)
Net change in unrealized (depreciation) appreciation on investments
(1,311
)
 
(9,775
)
 
(253,233
)
 
130,528

Net realized and unrealized losses on investments
(12,095
)
 
(5,071
)
 
(271,470
)
 
(20,445
)
Net realized losses on extinguishment of debt
(23
)
 
(878
)
 
(86
)
 
(1,214
)
Net Increase in Net Assets Resulting from Operations
$
75,508

 
$
81,492

 
$
8,205

 
$
251,570

Net increase in net assets resulting from operations per share
$
0.21

 
$
0.23

 
$
0.02

 
$
0.71

Dividends declared per share
$
(0.25
)
 
$
(0.28
)
 
$
(0.75
)
 
$
(0.94
)

See notes to consolidated financial statements.
3


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(in thousands, except share data)
(Unaudited)

 
Nine Months Ended March 31,
 
2016
 
2015
Operations
 

 
 

Net investment income
$
279,761

 
$
273,229

Net realized losses on investments
(18,237
)
 
(150,973
)
Net change in unrealized (depreciation) appreciation on investments
(253,233
)
 
130,528

Net realized losses on extinguishment of debt
(86
)
 
(1,214
)
Net Increase in Net Assets Resulting from Operations 
8,205

 
251,570

 
 
 
 
Distributions to Shareholders
 
 
 
Distribution from net investment income
(266,920
)
 
(331,863
)
Distribution of return of capital

 

Net Decrease in Net Assets Resulting from Distributions to Shareholders
(266,920
)
 
(331,863
)
 
 
 
 
Common Stock Transactions 
 
 
 
Issuance of common stock, net of underwriting costs

 
146,085

Less: Offering costs from issuance of common stock
118

 
(585
)
Repurchase of common stock under stock repurchase program
(34,140
)
 

Value of shares issued through reinvestment of dividends
12,104

 
11,199

Net (Decrease) Increase in Net Assets Resulting from Common Stock Transactions 
(21,918
)
 
156,699

 
 
 
 
Total (Decrease) Increase in Net Assets 
(280,633
)
 
76,406

Net assets at beginning of period
3,703,049

 
3,618,182

Net Assets at End of Period
$
3,422,416

 
$
3,694,588

 
 
 
 
Common Stock Activity
 
 
 
Shares sold

 
14,845,556

Shares repurchased under stock repurchase program
(4,708,750
)
 

Shares issued through reinvestment of dividends
1,731,768

 
1,189,248

Net shares (repurchased) issued due to common stock activity
(2,976,982
)
 
16,034,804

Shares issued and outstanding at beginning of period
359,090,759

 
342,626,637

Shares Issued and Outstanding at End of Period
356,113,777

 
358,661,441

 


See notes to consolidated financial statements.
4


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except share data)
(Unaudited)


 
Nine Months Ended March 31,
 
2016
 
2015
Operating Activities
 
 
 
Net increase in net assets resulting from operations
$
8,205

 
$
251,570

Net realized losses on extinguishment of debt
86

 
1,214

Net realized losses on investments
18,237

 
150,973

Net change in unrealized depreciation (appreciation) on investments
253,233

 
(130,528
)
Amortization of discounts and premiums, net
62,631

 
64,200

Accretion of discount on Public Notes (Note 6)
148

 
164

Amortization of deferred financing costs
10,156

 
9,601

Payment-in-kind interest
(7,475
)
 
(16,485
)
Structuring fees
(6,932
)
 
(18,055
)
Change in operating assets and liabilities:
 
 
 
Payments for purchases of investments
(670,657
)
 
(1,421,531
)
Proceeds from sale of investments and collection of investment principal
955,415

 
1,022,394

Decrease (increase) in interest receivable, net
1,529

 
(2,372
)
Decrease in other receivables
1,958

 
983

(Increase) decrease in prepaid expenses
(511
)
 
968

Decrease in due to broker
(26,778
)
 

Decrease in interest payable
(5,935
)
 
(2,073
)
(Decrease) increase in due to Prospect Administration
(2,339
)
 
336

Increase in due to Prospect Capital Management
52,471

 
1,388

Decrease in accrued expenses
(255
)
 
(1,455
)
(Decrease) increase in other liabilities
(50
)
 
319

Net Cash Provided by (Used in) Operating Activities 
643,137

 
(88,389
)
Financing Activities
 
 
 
Borrowings under Revolving Credit Facility (Note 4)
615,000

 
1,187,000

Principal payments under Revolving Credit Facility (Note 4)
(983,700
)
 
(961,300
)
Issuance of Public Notes (Note 6)
160,000

 

Redemption of Convertible Notes (Note 5)
(150,000
)
 

Repurchase of Convertible Notes, net (Note 5)
(500
)
 
(7,658
)
Issuances of Prospect Capital InterNotes® (Note 7)
74,862

 
74,967

Redemptions of Prospect Capital InterNotes®, net (Note 7)
(3,769
)
 
(83,475
)
Financing costs paid and deferred
(6,759
)
 
(8,626
)
Cost of shares repurchased under stock repurchase program
(34,140
)
 

Proceeds from issuance of common stock, net of underwriting costs

 
146,085

Offering costs from issuance of common stock
118

 
(585
)
Dividends paid
(255,063
)
 
(328,620
)
Net Cash (Used in) Provided by Financing Activities
(583,951
)
 
17,788

 
 
 
 
Net Increase (Decrease) in Cash and Cash Equivalents
59,186

 
(70,601
)
Cash and cash equivalents at beginning of period
110,026

 
134,225

Cash and Cash Equivalents at End of Period
$
169,212

 
$
63,624

 
 
 
 
Supplemental Disclosures
 
 
 
Cash paid for interest
$
121,512

 
$
119,679

Non-Cash Financing Activities
 
 
 
Value of shares issued through reinvestment of dividends
$
12,104

 
$
11,199


See notes to consolidated financial statements.
5


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
(in thousands, except share data)


 
 
 
March 31, 2016 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
 
 
 
 
 
 
 
LEVEL 3 PORTFOLIO INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
Control Investments (greater than 25.00% voting control)(47)
 
 
 
 
 
 
 
 
 
 
 
American Property REIT Corp.(8)
Various / Real Estate
Senior Secured Term Loan (6.00% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 5.50% PIK, due 4/1/2019)(4)(6)(30)
$
51,905

$
51,905

$
51,905

1.4%
Common Stock (318,249 shares)

24,382

43,170

1.3%
Net Operating Income Interest (5% of Net Operating Income)


12,418

0.4%
 
 
 
 
76,287

107,493

3.1%
Arctic Energy Services, LLC(9)
Wyoming / Oil & Gas Services
Class D Units (32,915 units)

31,639

33,116

1.0%
Class E Units (21,080 units)

20,230

4,500

0.1%
Class A Units (700 units)

9,006


—%
Class C Units (10 units)



—%
 
 
 
 
60,875

37,616

1.1%
CCPI Inc.(10)
Ohio / Manufacturing
Senior Secured Term Loan A (10.00%, due 12/31/2017)(3)
12,425

12,425

12,425

0.4%
Senior Secured Term Loan B (12.00% plus 7.00% PIK, due 12/31/2017)(6)
9,320

9,320

9,320

0.3%
Common Stock (14,957 shares)

6,636

19,108

0.5%
 
 
 
 
28,381

40,853

1.2%
CP Energy Services Inc.(11)
Oklahoma / Oil & Gas Services
Series B Convertible Preferred Stock (1,043 shares)

98,272

75,423

2.2%
Common Stock (2,924 shares)

15,227


—%
 
 
 
 
113,499

75,423

2.2%
Credit Central Loan Company, LLC(12)
South Carolina / Consumer Finance
Subordinated Term Loan (10.00% plus 10.00% PIK, due 6/26/2019)(6)(32)
36,333

36,333

36,333

1.0%
Class A Shares (7,500,000 shares)(32)

11,633

12,426

0.4%
Net Revenues Interest (25% of Net Revenues)(32)


3,627

0.1%
 
 
 
 
47,966

52,386

1.5%
Echelon Aviation LLC
New York / Aerospace & Defense
Senior Secured Term Loan (11.75% (LIBOR + 9.75% with 2.00% LIBOR floor) plus 2.25% PIK, due 3/31/2022)(4)(6)(30)
37,855

37,855

37,855

1.1%
Membership Interest (99%)

19,907

19,109

0.6%
 
 
 
 
57,762

56,964

1.7%
Edmentum Ultimate Holdings, LLC(13)
Minnesota / Consumer Services
Second Lien Revolving Credit Facility to Edmentum, Inc. – $7,834 Commitment (5.00%, due 6/9/2020)(33)

2,742

2,742

0.1%
Unsecured Senior PIK Note (8.50% PIK, due 6/9/2020)(6)
6,209

6,209

6,209

0.2%
Unsecured Junior PIK Note (10.00% PIK, due 6/9/2020)(6)
28,131

21,632

25,092

0.7%
Class A Common Units (370,964.14 units)

6,577

6,245

0.2%
 
 
 
 
37,160

40,288

1.2%
First Tower Finance Company LLC(14)
Mississippi / Consumer Finance
Subordinated Term Loan to First Tower, LLC (10.00% plus 12.00% PIK, due 6/24/2019)(6)(32)
255,249

255,249

255,249

7.5%
Class A Shares (86,711,625 shares)(32)

70,476

102,881

3.0%
 
 
 
 
325,725

358,130

10.5%
Freedom Marine Solutions, LLC(15)
Louisiana / Oil & Gas Services
Membership Interest (100%)

40,211

26,619

0.8%
 
 
 
 
40,211

26,619

0.8%

See notes to consolidated financial statements.
6


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)

 
 
 
March 31, 2016 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
 
 
 
 
 
 
 
LEVEL 3 PORTFOLIO INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
Control Investments (greater than 25.00% voting control)(47)
 
 
 
 
 
 
 
 
 
 
 
Gulf Coast Machine & Supply Company
Texas / Manufacturing
Senior Secured Term Loan (10.50% (LIBOR + 8.50% with 2.00% LIBOR floor), in non-accrual status effective 1/1/2015, due 10/12/2017)(4)(30)
$
37,379

$
33,925

$
9,946

0.3%
Series A Convertible Preferred Stock (99,900 shares)

25,950


—%
 
 
 
 
59,875

9,946

0.3%
Harbortouch Payments, LLC(16)
Pennsylvania / Business Services
Senior Secured Term Loan A (9.00% (LIBOR + 7.00% with 2.00% LIBOR floor), due 9/30/2017)(3)(4)(30)
128,225

128,225

128,225

3.7%
Senior Secured Term Loan B (5.50% (LIBOR + 4.00% with 1.50% LIBOR floor) plus 5.50% PIK, due 3/31/2018)(4)(6)(30)
144,878

144,878

144,878

4.2%
Senior Secured Term Loan C (13.00% (LIBOR + 9.00% with 4.00% LIBOR floor), due 9/29/2018)(4)(30)
19,639

19,639

19,639

0.6%
Class C Shares (535 shares)

8,689

42,938

1.3%
 
 
 
 
301,431

335,680

9.8%
MITY, Inc.(17)
Utah / Durable Consumer Products
Senior Secured Note A (10.00% (LIBOR + 7.00% with 3.00% LIBOR floor), due 3/19/2019)(3)(4)(30)
18,250

18,250

18,250

0.5%
Senior Secured Note B (10.00% (LIBOR + 7.00% with 3.00% LIBOR floor) plus 10.00% PIK, due 3/19/2019)(3)(4)(6)(30)
16,442

16,442

16,442

0.5%
Subordinated Unsecured Note to Broda Enterprises ULC (10.00%, due on demand)(32)
7,200

7,200

5,555

0.2%
Common Stock (42,053 shares)

6,849

17,376

0.5%
 
 
 
 
48,741

57,623

1.7%
National Property REIT Corp.(18)
Various / Real Estate
Senior Secured Term Loan A (6.00% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 5.50% PIK, due 4/1/2019)(4)(6)(30)
140,061

140,061

140,061

4.1%
Senior Secured Term Loan E (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 5.00% PIK, due 4/1/2019)(4)(6)(30)
158,079

158,079

158,079

4.6%
Senior Secured Term Loan C to ACL Loan Holdings, Inc. (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 5.00% PIK, due 4/1/2019)(4)(6)(30)(32)
113,131

113,131

113,131

3.3%
Common Stock (1,000,451 shares)

114,794

130,439

3.8%
Net Operating Income Interest (5% of Net Operating Income)


36,833

1.1%
 
 
 
 
526,065

578,543

16.9%
Nationwide Loan Company LLC(19)
Illinois / Consumer Finance
Senior Subordinated Term Loan to Nationwide Acceptance LLC (10.00% plus 10.00% PIK, due 6/18/2019)(6)(32)
16,696

16,696

16,696

0.5%
Class A Shares (30,192,535 shares)(32)

16,201

17,502

0.5%
 
 
 
 
32,897

34,198

1.0%
NMMB, Inc.(20)
New York / Media
Senior Secured Note (14.00%, due 5/6/2021)
3,714

3,714

3,714

0.1%
Senior Secured Note to Armed Forces Communications, Inc. (14.00%, due 5/6/2021)
7,000

7,000

7,000

0.2%
Series A Preferred Stock (7,200 shares)

7,200

2,556

0.1%
Series B Preferred Stock (5,669 shares)

5,669


—%
 
 
 
 
23,583

13,270

0.4%
R-V Industries, Inc.
Pennsylvania / Manufacturing
Senior Subordinated Note (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 6/12/2018)(3)(4)(30)
28,622

28,622

28,622

0.8%
Common Stock (545,107 shares)

5,087

4,891

0.1%
Warrant (to purchase 200,000 shares of Common Stock, expires 6/30/2017)

1,682

1,794

0.1%
 
 
 
 
35,391

35,307

1.0%

7

PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)

 
 
 
March 31, 2016 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
 
 
 
 
 
 
 
LEVEL 3 PORTFOLIO INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
Control Investments (greater than 25.00% voting control)(47)
 
 
 
 
 
 
 
 
 
 
 
United Property REIT Corp.(21)
Various / Real Estate
Senior Term Loan (6.00% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 5.50% PIK, due 4/1/2019)(4)(6)(30)
$
67,252

$
67,252

$
67,252

2.0%
Common Stock (83,470 shares)

15,907

20,734

0.6%
Net Operating Income Interest (5% of Net Operating Income)


17,646

0.5%
 
 
 
 
83,159

105,632

3.1%
Valley Electric Company, Inc.(22)
Washington / Construction & Engineering
Senior Secured Note to Valley Electric Co. of Mt. Vernon, Inc. (8.00% (LIBOR + 5.00% with 3.00% LIBOR floor) plus 2.50% PIK, due 12/31/2017)(3)(4)(6)(30)
10,430

10,430

10,430

0.3%
Senior Secured Note (10.00% plus 8.50% PIK, due 12/31/2018)(6)
23,601

23,601

20,929

0.6%
Common Stock (50,000 shares)

26,204


—%
 
 
 
 
60,235

31,359

0.9%
Wolf Energy, LLC
Kansas / Oil & Gas Production
Senior Secured Promissory Note secured by assets formerly owned by H&M (18.00%, in non-accrual status effective 4/15/2013, due 4/15/2018)
35,050


674

—%
Membership Interest (100%)



—%
Net Profits Interest (8% of Equity Distributions)(7)


19

—%
 
 
 
 

693

—%
Total Control Investments
 
$
1,959,243

$
1,998,023

58.9%
Affiliate Investments (5.00% to 24.99% voting control)(48)
 
 
 
 
 
 
 
 
 
 
 
BNN Holdings Corp.
Michigan / Healthcare
Series A Preferred Stock (9,925.455 shares)(26)
$

$
2,228

$
2,904

0.1%
Series B Preferred Stock (1,753.636 shares)(26)


623

—%
 
 
 
 
2,228

3,527

0.1%
Targus International, LLC(46)
California / Durable Consumer Products
Senior Secured Term Loan A (15.00% PIK, in non-accrual status effective 10/1/15, due 12/31/2019)(27)
1,270

1,263

1,270

—%
Senior Secured Term Loan B (15.00% PIK, in non-accrual status effective 10/1/15, due 12/31/2019)(27)
3,812

3,788

3,812

0.1%
Common (1,262,737 shares)

3,479

3,479

0.1%
 
 
 
 
8,530

8,561

0.2%
Total Affiliate Investments
 
$
10,758

$
12,088

0.3%

8

PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)

 
 
 
March 31, 2016 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
 
 
 
 
 
 
 
LEVEL 3 PORTFOLIO INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
 
 
 
 
 
 
 
 
 
 
 
AFI Shareholder, LLC
(f/k/a Aircraft Fasteners International, LLC)
California / Machinery
Class A Units (32,500 units)
$

$
349

$
482

—%
 
 
 
 
349

482

—%
Airmall Inc.
Pennsylvania / Property Management
Escrow Receivable

4,160

3,061

0.1%
 
 
 
 
4,160

3,061

0.1%
Ajax Rolled Ring & Machine, LLC(42)
South Carolina / Manufacturing
Escrow Receivable(42)

1,264

2,312

0.1%
 
 
 
 
1,264

2,312

0.1%
ALG USA Holdings, LLC
Pennsylvania / Hotels, Restaurants & Leisure
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 2/28/2020)(4)(27)(30)
11,771

11,620

11,771

0.3%
 
 
 
 
11,620

11,771

0.3%
American Gilsonite Company
Utah / Metal Services & Minerals
Membership Interest (1.93%)(36)



—%
 
 
 
 


—%
Apidos CLO IX
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 17.56%)(24)(32)
23,525

20,097

19,490

0.6%
 
 
 
 
20,097

19,490

0.6%
Apidos CLO XI
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 12.94%)(24)(32)
38,340

30,111

25,358

0.7%
 
 
 
 
30,111

25,358

0.7%
Apidos CLO XII
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 14.55%)(24)(32)
44,063

35,179

29,742

0.9%
 
 
 
 
35,179

29,742

0.9%
Apidos CLO XV
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 12.42%)(24)(32)
36,515

31,908

24,179

0.7%
 
 
 
 
31,908

24,179

0.7%
Apidos CLO XXII
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 16.61%)(24)(25)(32)
31,350

27,868

24,461

0.7%
 
 
 
 
27,868

24,461

0.7%
Arctic Glacier U.S.A., Inc.
Minnesota / Food Products
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 11/10/2019)(3)(4)(30)
150,000

150,000

145,015

4.2%
 
 
 
 
150,000

145,015

4.2%
Ark-La-Tex Wireline Services, LLC
Louisiana / Oil & Gas Services
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 4/8/2019)(4)(31)
21,322

21,322

14,781

0.4%
Senior Secured Term Loan B (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 4/8/2019)(4)(31)
23,239

23,239


—%
 
 
 
 
44,561

14,781

0.4%
Armor Holding II LLC
New York / Diversified Financial Services
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 12/26/2020)(4)(27)(30)
7,000

6,901

6,913

0.2%
 
 
 
 
6,901

6,913

0.2%

See notes to consolidated financial statements.
9


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)

 
 
 
March 31, 2016 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
 
 
 
 
 
 
 
LEVEL 3 PORTFOLIO INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
 
 
 
 
 
 
 
 
 
 
 
Atlantis Health Care Group (Puerto Rico), Inc.
Puerto Rico / Healthcare
Revolving Line of Credit – $7,000 Commitment (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 8/21/2017)(4)(30)(33)
$
2,350

$
2,350

$
2,350

0.1%
Senior Term Loan (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 2/21/2018)(3)(4)(30)
38,265

38,265

38,008

1.1%
 
 
 
 
40,615

40,358

1.2%
Babson CLO Ltd. 2014-III
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 13.71%)(24)(25)(32)
52,250

44,678

38,113

1.1%
 
 
 
 
44,678

38,113

1.1%
Broder Bros., Co.
Pennsylvania / Textiles, Apparel & Luxury Goods
Senior Secured Term Loan A (7.00% (LIBOR + 5.75% with 1.25% LIBOR floor), due 6/03/2021)(3)(4)(31)
121,475

121,475

121,475

3.5%
Senior Secured Term Loan B (13.50% (LIBOR + 12.25% with 1.25% LIBOR floor), due 6/03/2021)(4)(31)
121,966

121,966

121,966

3.6%
 
 
 
 
243,441

243,441

7.1%
Brookside Mill CLO Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 15.23%)(24)(32)
26,000

20,131

18,490

0.5%
 
 
 
 
20,131

18,490

0.5%
Capstone Logistics Acquisition, Inc.
Georgia / Business Services
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 10/7/2022)(3)(4)(27)(31)
102,500

101,948

98,169

2.9%
 
 
 
 
101,948

98,169

2.9%
Cent CLO 17 Limited
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 9.54%)(24)(32)
24,870

19,206

16,208

0.5%
 
 
 
 
19,206

16,208

0.5%
Cent CLO 20 Limited
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 7.58%)(24)(32)
40,275

33,574

25,023

0.7%
 
 
 
 
33,574

25,023

0.7%
Cent CLO 21 Limited
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 7.70%)(24)(25)(32)
48,528

39,614

29,616

0.9%
 
 
 
 
39,614

29,616

0.9%
CIFC Funding 2013-III, Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 16.80%)(24)(32)
44,100

32,902

29,752

0.9%
 
 
 
 
32,902

29,752

0.9%
CIFC Funding 2013-IV, Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 17.45%)(24)(32)
45,500

34,078

33,278

1.0%
 
 
 
 
34,078

33,278

1.0%
CIFC Funding 2014-IV Investor, Ltd.
Cayman Islands / Structured Finance
Income Notes (Residual Interest, current yield 15.41%)(24)(25)(32)
41,500

32,303

29,486

0.9%
 
 
 
 
32,303

29,486

0.9%
Cinedigm DC Holdings, LLC
New York / Software & Computer Services
Senior Secured Term Loan (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 2.50% PIK, due 3/31/2021)(4)(6)(30)
66,543

66,493

66,543

1.9%
 
 
 
 
66,493

66,543

1.9%

See notes to consolidated financial statements.
10


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)

 
 
 
March 31, 2016 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
 
 
 
 
 
 
 
LEVEL 3 PORTFOLIO INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
 
 
 
 
 
 
 
 
 
 
 
Coverall North America, Inc.
Florida / Commercial Services
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), due 11/02/2020)(3)(4)(30)
$
24,500

$
24,500

$
24,500

0.7%
Senior Secured Term Loan B(12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 11/02/2020)(3)(4)(30)
25,000

25,000

25,000

0.7%
 
 
 
 
49,500

49,500

1.4%
Crosman Corporation
New York / Manufacturing
Senior Secured Term Loan A (9.13% (LIBOR + 8.70% with 0.3% LIBOR floor) plus 4.00% PIK, due 8/5/2020)(3)(4)(6)(31)
53,707

53,707

51,660

1.5%
Senior Secured Term Loan B (16.13% (LIBOR + 15.70% with 0.3% LIBOR floor) plus 4.00% PIK, due 8/5/2020)(4)(6)(31)
40,920

40,920

38,396

1.1%
 
 
 
 
94,627

90,056

2.6%
Easy Gardener Products, Inc.
Texas / Durable Consumer Products
Senior Secured Term Loan (10.63% (LIBOR + 10.00% with 0.25% LIBOR floor), due 09/30/2020)(3)(4)(30)
17,413

17,413

17,413

0.5%
 
 
 
 
17,413

17,413

0.5%
Empire Today, LLC
Illinois / Durable Consumer Products
Senior Secured Note (11.375%, due 2/1/2017)(27)
15,700

15,602

15,700

0.5%
 
 
 
 
15,602

15,700

0.5%
Fleetwash, Inc.
New Jersey / Business Services
Senior Secured Term Loan B (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 4/30/2019)(3)(4)(30)
24,446

24,446

24,117

0.7%
Delayed Draw Term Loan – $15,000 Commitment (expires 4/30/2019)(4)(33)


(202
)
—%
 
 
 
 
24,446

23,915

0.7%
Focus Brands, Inc.
Georgia / Consumer Services
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 8/21/2018)(4)(27)(31)
18,000

17,862

18,000

0.5%
 
 
 
 
17,862

18,000

0.5%
Galaxy XV CLO, Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 18.15%)(24)(32)
39,275

29,195

29,001

0.8%
 
 
 
 
29,195

29,001

0.8%
Galaxy XVI CLO, Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 15.96%)(24)(32)
24,575

19,420

18,092

0.5%
 
 
 
 
19,420

18,092

0.5%
Galaxy XVII CLO, Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 15.67%)(24)(25)(32)
39,905

31,376

29,034

0.8%
 
 
 
 
31,376

29,034

0.8%
Global Employment Solutions, Inc.
Colorado / Business Services
Senior Secured Term Loan (10.25% (LIBOR + 9.25% with 1.00% LIBOR floor), due 6/26/2020)(3)(4)(31)
49,379

49,379

48,893

1.4%
 
 
 
 
49,379

48,893

1.4%
Halcyon Loan Advisors Funding 2012-1 Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 21.06%)(24)(32)
23,188

18,672

18,969

0.6%
 
 
 
 
18,672

18,969

0.6%
Halcyon Loan Advisors Funding 2013-1 Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 23.80%)(24)(32)
40,400

32,563

33,415

1.0%
 
 
 
 
32,563

33,415

1.0%

See notes to consolidated financial statements.
11


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)

 
 
 
March 31, 2016 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
 
 
 
 
 
 
 
LEVEL 3 PORTFOLIO INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
 
 
 
 
 
 
 
 
 
 
 
Halcyon Loan Advisors Funding 2014-1 Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 17.25%)(24)(32)
$
24,500

$
18,853

$
17,435

0.5%
 
 
 
 
18,853

17,435

0.5%
Halcyon Loan Advisors Funding 2014-2 Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 20.67%)(24)(25)(32)
41,164

31,691

31,344

0.9%
 
 
 
 
31,691

31,344

0.9%
Halcyon Loan Advisors Funding 2015-3 Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 19.00%)(24)(25)(32)
39,598

40,552

38,102

1.1%
 
 
 
 
40,552

38,102

1.1%
HarbourView CLO VII, Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 16.12%)(24)(25)(32)
19,025

14,516

12,179

0.4%
 
 
 
 
14,516

12,179

0.4%
Harley Marine Services, Inc.
Washington / Transportation
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 12/20/2019)(3)(4)(27)(30)
9,000

8,878

8,878

0.3%
 
 
 
 
8,878

8,878

0.3%
Hollander Sleep Products, LLC
Florida / Durable Consumer Products
Senior Secured Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 10/21/2020)(3)(4)(30)
22,275

22,275

21,396

0.6%
 
 
 
 
22,275

21,396

0.6%
ICV-CAS Holdings, LLC
New York / Transportation
Escrow Receivable


58

—%
 
 
 


58

—%
Instant Web, LLC
Minnesota / Media
Senior Secured Term Loan A (5.50% (LIBOR + 4.50% with 1.00% LIBOR floor), due 3/28/2019)(4)(30)
115,442

115,442

115,442

3.4%
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 3/28/2019)(3)(4)(30)
150,100

150,100

150,100

4.3%
Senior Secured Term Loan C (12.75% (LIBOR + 11.75% with 1.00% LIBOR floor), due 3/28/2019)(4)(30)
27,000

27,000

27,000

0.8%
Delayed Draw Term Loan – $16,000 Commitment (expires 5/29/2016)(33)



—%
 
 
 
 
292,542

292,542

8.5%
InterDent, Inc.
California / Healthcare
Senior Secured Term Loan A (6.25% (LIBOR + 5.50% with 0.75% LIBOR floor), due 8/3/2017)(4)(31)
79,759

79,759

79,759

2.3%
Senior Secured Term Loan B (11.25% (LIBOR + 10.50% with 0.75% LIBOR floor), due 8/3/2017)(3)(4)(31)
131,125

131,125

129,979

3.8%
 
 
 
 
210,884

209,738

6.1%
JAC Holding Corporation
Michigan / Transportation
Senior Secured Note (11.50%, due 10/1/2019)(27)
2,868

2,868

2,777

0.1%
 
 
 
 
2,868

2,777

0.1%
Jefferson Mill CLO Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 10.40%)(24)(25)(32)
19,500

16,925

12,241

0.4%
 
 
 
 
16,925

12,241

0.4%
JHH Holdings, Inc.
Texas / Healthcare
Second Lien Term Loan (11.25% (LIBOR + 10.00% with 1.25% LIBOR floor) plus 0.50% PIK, due 3/30/2019)(3)(4)(6)(30)
35,432

35,432

35,432

1.0%
 
 
 
 
35,432

35,432

1.0%

See notes to consolidated financial statements.
12


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)

 
 
 
March 31, 2016 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
 
 
 
 
 
 
 
LEVEL 3 PORTFOLIO INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
 
 
 
 
 
 
 
 
 
 
 
LaserShip, Inc.
Virginia / Transportation
Senior Secured Term Loan A (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor) plus 2.00% PIK, due 3/18/2019)(4)(6)(31)
$
34,629

$
34,629

$
29,495

0.9%
Senior Secured Term Loan B (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor) plus 2.00% PIK, due 3/18/2019)(3)(4)(6)(31)
21,245

21,245

18,095

0.5%
 
 
 
 
55,874

47,590

1.4%
LCM XIV Ltd.
Cayman Islands / Structured Finance
Income Notes (Residual Interest, current yield 17.71%)(24)(32)
30,500

23,256

22,225

0.6%
 
 
 
 
23,256

22,225

0.6%
Madison Park Funding IX, Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 20.38%)(24)(32)
31,110

22,617

23,670

0.7%
 
 
 
 
22,617

23,670

0.7%
Matrixx Initiatives, Inc.
New Jersey / Pharmaceuticals
Senior Secured Term Loan A (7.50% (LIBOR + 6.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(4)(30)
32,327

32,327

32,260

0.9%
Senior Secured Term Loan B (12.50% (LIBOR + 11.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(4)(30)
40,562

40,562

40,562

1.2%
 
 
 
 
72,889

72,822

2.1%
Maverick Healthcare Equity, LLC
Arizona / Healthcare
Preferred Units (1,250,000 units)

1,252

2,037

0.1%
Class A Common Units (1,250,000 units)


895

—%
 
 
 
 
1,252

2,932

0.1%
Mineral Fusions Natural Brands
Colorado / Personal & Nondurable Consumer Products
Membership Interest (1.43%)(40)


266

—%
 
 
 
 

266

—%
Mountain View CLO 2013-I Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 16.24%)(24)(32)
43,650

34,466

31,761

0.9%
 
 
 
 
34,466

31,761

0.9%
Mountain View CLO IX Ltd.
Cayman Islands / Structured Finance
Subordinated Notes (Residual Interest, current yield 16.81%)(24)(25)(32)
47,830

43,830

39,129

1.1%
 
 
 
 
43,830

39,129

1.1%
Nathan's Famous, Inc.
New York / Food Products
Senior Secured Notes (10.00%, due 3/15/2020)(27)
3,000

3,000

3,000

0.1%
 
 
 
 
3,000

3,000

0.1%
NCP Finance Limited Partnership(37)
Ohio / Consumer Finance
Subordinated Secured Term Loan (11.00% (LIBOR + 9.75% with 1.25% LIBOR floor), due 9/30/2018)(3)(4)(27)(31)(32)
16,169

15,977

16,125

0.5%
 
 
 
 
15,977

16,125

0.5%
Nixon, Inc.
California / Durable Consumer Products
Senior Secured Term Loan (9.50% plus 3.00% PIK, due 4/16/2018)(3)(6)(27)
14,192

14,061

13,133

0.4%
 
 
 
 
14,061

13,133

0.4%
Octagon Investment Partners XV, Ltd.
Cayman Islands / Structured Finance
Income Notes (Residual Interest, current yield 17.20%)(24)(32)
32,921

26,520

23,862

0.7%
 
 
 
 
26,520

23,862

0.7%
Octagon Investment Partners XVIII, Ltd.
Cayman Islands / Structured Finance
Income Notes (Residual Interest, current yield 20.20%)(24)(25)(32)
28,200

20,456

19,547

0.6%
 
 
 
 
20,456

19,547

0.6%

See notes to consolidated financial statements.
13


PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS (CONTINUED)
(in thousands, except share data)

 
 
 
March 31, 2016 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
 
 
 
 
 
 
 
LEVEL 3 PORTFOLIO INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
 
 
 
 
 
 
 
 
 
 
 
Onyx Payments(43)
Texas / Diversified Financial Services
Revolving Line of Credit – $5,000 Commitment (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 9/10/2016)(4)(30)(33)
$
1,000

$
1,000

$
1,000

—%
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 9/10/2019)(3)(4)(30)
49,884

49,884

49,884

1.5%
Senior Secured Term Loan B (13.50% (LIBOR + 12.50% with 1.00% LIBOR floor), due 9/10/2019)(3)(4)(30)
59,389

59,389

59,337

1.7%
 
 
 
 
110,273

110,221

3.2%
Pacific World Corporation
California / Personal & Nondurable Consumer Products
Revolving Line of Credit – $15,000 Commitment (8.00% (LIBOR + 7.00% with 1.00% LIBOR floor), due 9/26/2020)(4)(31)(33)
2,500

2,500

2,500

0.1%
Senior Secured Term Loan A (6.00% (LIBOR + 5.00% with 1.00% LIBOR floor), due 9/26/2020)(4)(31)
98,250

98,250

90,349

2.6%
Senior Secured Term Loan B (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 9/26/2020)(3)(4)(31)
98,250

98,250

72,714

2.1%
 
 
 
 
199,000

165,563

4.8%
Pelican Products, Inc.
California / Durable Consumer Products
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 4/9/2021)(4)(27)(30)
17,500

17,486

16,319

0.5%
 
 
 
 
17,486

16,319

0.5%
PeopleConnect Intermediate, LLC (f/k/a Intelius, Inc.)
Washington / Software & Computer Services
Revolving Line of Credit – $1,500 Commitment (9.50% (LIBOR + 8.50% with 1.00% LIBOR floor), due 7/1/2016)(4)(30)(33)



—%
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 7/1/2020)(3)(4)(30)
21,142