Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - KEMET CORPfy2019q2webcastpptfinal.htm
8-K - 8-K - KEMET CORPfy2019_q2x8kxearningsrelea.htm
News Release
image0a15.jpg

Exhibit 99.1
 
FOR IMMEDIATE RELEASE
 
Contact:
William M. Lowe, Jr.
Robin Blackwell
 
Executive Vice President and
Vice President Corporate Communications
 
Chief Financial Officer
and Investor Relations
 
williamlowe@kemet.com
robinblackwell@kemet.com
 
864-963-6484
954-245-8742
 
KEMET REPORTS PRELIMINARY FISCAL 2019 SECOND QUARTER RESULTS

Net sales of $349.2 million up 15.8% versus prior year second fiscal quarter
GAAP Diluted EPS up approximately 3X versus prior year second fiscal quarter
GAAP EPS of $0.63 per diluted share and Non-GAAP Adjusted EPS of $0.87 per diluted share
11th consecutive quarter over quarter revenue growth
GAAP Gross margin of 32.5% up 430 basis points versus same quarter prior year
Board approves instituting a quarterly dividend to shareholders of record as of November 16, 2018

Fort Lauderdale, Florida (October 30, 2018) - KEMET Corporation (“KEMET” or the “Company”) (NYSE: KEM), a leading global supplier of passive electronic components, today reported preliminary results for its second fiscal quarter ended September 30, 2018.
 
Net sales of $349.2 million for the quarter ended September 30, 2018 increased $21.6 million, or 6.6%, from net sales of $327.6 million for the prior quarter ended June 30, 2018. Net sales increased $47.7 million, or 15.8% from net sales of $301.6 million for the quarter ended September 30, 2017.

“Margin expansion continued in all three of our business segments compared to the prior quarter, with the Solid Capacitor Group leading the way. Expectations are that we will see additional margin expansion in our next quarter ending this December and continue with another consecutive quarter over quarter revenue growth. Customer agreements on ceramics products have also been signed that establish ten-year commitments related to capacity expansion that will enable the Company to continue to grow and have committed utilization well into the future,” stated Per Loof, the Company's Chief Executive Officer. “We continue to be bullish on calendar year 2019 with continued demand in the MLCC space driving volume for both MLCC's and our Tantalum Polymer business. Given our financial strength, we are pleased to reward our shareholders with an additional return on their investment by announcing a dividend program today,” continued Loof.

U.S. GAAP net income was $37.1 million or $0.63 per diluted share for the quarter ended September 30, 2018, compared to U.S. GAAP net income of $35.2 million or $0.60 per diluted share for the quarter ended June 30, 2018. For the quarter ended September 30, 2017, the Company reported a U.S. GAAP net income of $12.8 million or $0.22 per diluted share.

Non-GAAP adjusted net income was $51.3 million or $0.87 per diluted share for the quarter ended September 30, 2018, compared to non-GAAP adjusted net income of $32.5 million or $0.55 per diluted share for the quarter ended June 30, 2018. For the quarter ended September 30, 2017, the Company reported non-GAAP adjusted net income of $26.4 million or $0.45 per diluted share.

Net income (loss) for the quarters ended September 30, 2018, June 30, 2018 and September 30, 2017 include various items affecting comparability as denoted in the U.S. GAAP to non-GAAP reconciliation table included hereafter.





About KEMET
 
The Company’s common stock is listed on the NYSE under the ticker symbol “KEM” (NYSE: KEM).  At the Investor Relations section of our web site at http://www.kemet.com/IR, users may subscribe to KEMET news releases and find additional information about our Company.  KEMET offers our customers the broadest selection of capacitor technologies in the industry, along with an expanding range of electromechanical devices, electromagnetic compatibility solutions and supercapacitors. Our vision is to be the preferred supplier of electronic component solutions demanding the highest standards of quality, delivery and service. Additional information about KEMET can be found at http://www.kemet.com.

Quiet Period
 
Beginning January 1, 2019, we will observe a quiet period during which the information provided in this news release and quarterly report on Form 10-Q will no longer constitute our current expectations. During the quiet period, this information should be considered to be historical, applying prior to the quiet period only and not subject to update by management. The quiet period will extend until the day when our next quarterly earnings release is published.
 
Cautionary Statement on Forward-Looking Statements
 
Certain statements included herein contain forward-looking statements within the meaning of federal securities laws about the Company’s financial condition and results of operations that are based on management’s current expectations, estimates and projections about the markets, in which the Company operates, as well as management’s beliefs and assumptions. Words such as “expects,” “anticipates,” “believes,” “estimates” or other similar expressions and future or conditional verbs such as “will,” “should,” “would,” and “could” are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s judgment only as of the date hereof. The Company undertakes no obligation to update publicly any of these forward-looking statements to reflect new information, future events or otherwise.
 
Factors that may cause actual outcomes and results to differ materially from those expressed in, or implied by, these forward-looking statements include, but are not necessarily limited to the following: (i) adverse economic conditions could impact our ability to realize operating plans if the demand for our products declines, and such conditions could adversely affect our liquidity and ability to continue to operate and could cause a write down of long-lived assets or goodwill; (ii) an increase in the cost or a decrease in the availability of our principal or single-sourced purchased raw materials; (iii) changes in the competitive environment; (iv) uncertainty of the timing of customer product qualifications in heavily regulated industries; (v) economic, political, or regulatory changes in the countries in which we operate; (vi) difficulties, delays, or unexpected costs in completing the Company's restructuring plans; (vii) acquisitions and other strategic transactions expose us to a variety of risks, including the ability to successfully integrate and maintain adequate internal controls over financial reporting in compliance with applicable regulations; (viii) our acquisition of TOKIN Corporation may not achieve all of the anticipated results; (ix) our business could be negatively impacted by increased regulatory scrutiny and litigation; (x) difficulties associated with retaining, attracting, and training effective employees and management; (xi) the need to develop innovative products to maintain customer relationships and offset potential price erosion in older products; (xii) exposure to claims alleging product defects; (xiii) the impact of laws and regulations that apply to our business, including those relating to environmental matters, data protection, cyber security, and privacy; (xiv) the impact of international laws relating to trade, export controls and foreign corrupt practices; (xv) changes impacting international trade and corporate tax provisions related to the global manufacturing and sales of our products may have an adverse effect on our financial condition and results of operations; (xvi) volatility of financial and credit markets affecting our access to capital; (xvii) the need to reduce the total costs of our products to remain competitive; (xviii) potential limitation on the use of net operating losses to offset possible future taxable income;

2



(xix) restrictions in our debt agreements that could limit our flexibility in operating our business; (xx) disruption to our information technology systems to function properly or control unauthorized access to our systems may cause business disruptions; (xxi) economic and demographic experience for pension and other post-retirement benefit plans could be less favorable than our assumptions; (xxii) fluctuation in distributor sales could adversely affect our results of operations; (xxiii) earthquakes and other natural disasters could disrupt our operations and have a material adverse effect on our financial condition and results of operations; and (xxiv) volatility in our stock price.




3



KEMET CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Amounts in thousands, except per share data)
(Unaudited)

 
Quarters Ended September 30,
 
2018
 
2017
Net sales (1)
$
349,233

 
$
301,568

Operating costs and expenses:
 

 
 

Cost of sales (1)
235,668

 
216,664

Selling, general and administrative expenses
52,258

 
42,417

Research and development (1)
10,995

 
9,536

Restructuring charges

 
1,393

(Gain) loss on write down and disposal of long-lived assets
312

 
(39
)
Total operating costs and expenses (1)
299,233

 
269,971

Operating income (loss) (1)
50,000

 
31,597

Non-operating (income) expense:
 

 
 

Interest income
(375
)
 
(95
)
Interest expense
7,287

 
7,365

Acquisition (gain) loss

 
(1,285
)
Other (income) expense, net 
4,011

 
10,153

Income (loss) before income taxes and equity income (loss) from equity method investments (1)
39,077

 
15,459

Income tax expense (benefit) (1)
2,000

 
2,864

Income (loss) before equity income (loss) from equity method investments (1)
37,077

 
12,595

Equity income (loss) from equity method investments
64

 
224

Net income (loss) (1)
$
37,141

 
$
12,819

 
 
 
 
Net income (loss) per basic share
$
0.64

 
$
0.26

Net income (loss) per diluted share
$
0.63

 
$
0.22

 
 
 
 
Weighted-average shares outstanding:
 

 
 

Basic
57,799

 
49,819

Diluted
59,197

 
58,409

_________________
(1) Quarter ended September 30, 2017 adjusted due to the adoption of ASC 606, Revenue from Contracts with Customers ("ASC 606").



4



KEMET CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Amounts in thousands, except per share data)
(Unaudited)
 
 
September 30, 2018
 
March 31, 2018
ASSETS
 

 
 

Current assets:
 

 
 

Cash and cash equivalents
$
263,047

 
$
286,846

Accounts receivable, net (1)
157,013

 
146,561

Inventories, net
213,268

 
204,386

Prepaid expenses and other current assets
36,320

 
41,160

Total current assets  (1)
669,648

 
678,953

Property, plant and equipment, net of accumulated depreciation of $857,866 and $866,614 as of September 30, 2018 and March 31, 2018, respectively
408,076

 
405,316

Goodwill
40,294

 
40,294

Intangible assets, net
55,457

 
59,907

Equity method investments
12,215

 
12,016

Deferred income taxes 
12,124

 
13,837

Other assets (1)
11,783

 
12,600

Total assets (1)
$
1,209,597

 
$
1,222,923

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 
 

Current liabilities:
 

 
 

Current portion of long-term debt
$
20,553

 
$
20,540

Accounts payable
138,253

 
139,989

Accrued expenses (1)
96,666

 
125,119

Income taxes payable
2,584

 
2,010

Total current liabilities (1)
258,056

 
287,658

Long-term debt
296,084

 
304,083

Other non-current obligations(1)
128,427

 
152,249

Deferred income taxes (1)
14,459

 
15,058

Total liabilities (1)
697,026

 
759,048

Stockholders’ equity:
 

 
 

Preferred stock, par value $0.01, authorized 10,000 shares, none issued

 

Common stock, par value $0.01, authorized 175,000 shares, issued 57,436 and 56,641 shares at September 30, 2018 and March 31, 2018, respectively
574

 
566

Additional paid-in capital
465,474

 
462,737

Retained earnings (deficit) (1)
75,731

 
3,370

Accumulated other comprehensive income (loss) (1)
(29,208
)
 
(2,798
)
Total stockholders’ equity (1)
512,571

 
463,875

Total liabilities and stockholders’ equity  (1)
$
1,209,597

 
$
1,222,923

_________________
(1) Year ended March 31, 2018 adjusted due to the adoption of ASC 606.
 

5



KEMET CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
 
Six months ended September 30,
 
2018
 
2017
Net income (loss) (1)
$
72,361

 
$
233,258

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities, net of effect of acquisitions:
 

 
 

Depreciation and amortization (1)
25,642

 
26,013

Equity (income) loss from equity method investments
5

 
(75,641
)
Acquisition (gain) loss

 
(136,873
)
Non-cash debt and financing costs
635

 
1,124

(Gain) loss on early extinguishment of debt

 
486

Stock-based compensation expense
8,477

 
2,631

Receivable write down
81

 
152

Rent receivable
817

 

(Gain) loss on write down and disposal of long-lived assets
823

 
(20
)
Pension and other post-retirement benefits
2,549

 
2,608

Change in deferred income taxes
578

 
(126
)
Change in operating assets (1)
(22,022
)
 
20,586

Change in operating liabilities (1)
(56,800
)
 
(34,639
)
Other (1)
(147
)
 
190

Net cash provided by (used in) operating activities (1)
32,999

 
39,749

Investing activities:
 

 
 

Capital expenditures
(40,478
)
 
(17,830
)
Acquisitions, net of cash received

 
167,129

Proceeds from sale of assets

 
600

Proceeds from dividend
776

 
585

Investment in joint venture
(1,000
)
 

Net cash provided by (used in) investing activities
(40,702
)
 
150,484

Financing activities:
 

 
 

Payments on revolving line of credit

 
(33,881
)
Payment of long-term debt
(8,625
)
 
(357,313
)
Proceeds from issuance of debt
510

 
334,978

Debt issuance costs

 
(5,002
)
Proceeds from exercise of stock warrants

 
8,838

Proceeds from exercise of stock options
471

 
4,066

Net cash provided by (used in) financing activities
(7,644
)
 
(48,314
)
Net increase (decrease) in cash, cash equivalents and restricted cash
(15,347
)
 
141,919

Effect of foreign currency fluctuations on cash, cash equivalents and restricted cash (1)
(8,452
)
 
1,980

Cash, cash equivalents, and restricted cash at beginning of fiscal period
286,846

 
109,774

Cash, cash equivalents, and restricted cash at end of fiscal period
263,047

 
253,673

Less: Restricted cash at end of period

 

Cash and cash equivalents at end of period
$
263,047

 
$
253,673

_________________
(1) Six Months Ended September 30, 2017 adjusted due to the adoption of ASC 606.


6



Non-GAAP Financial Measures
 
The Company utilizes certain Non-GAAP financial measures, including “Adjusted gross margin”, “Adjusted operating income (loss)”, “Adjusted net income (loss)”, “Adjusted net income (loss) per share” and “Adjusted EBITDA”.  Management believes that investors may find it useful to review the Company’s financial results as adjusted to exclude items as determined by management as further described below.
 
Adjusted Gross Margin
 
Adjusted gross margin represents net sales less cost of sales excluding adjustments which are outlined in the quantitative reconciliation provided below.  Management uses adjusted gross margin to facilitate our analysis and understanding of our business operations by excluding the items outlined in the quantitative reconciliation provided below which might otherwise make comparisons of our ongoing business with prior periods more difficult and obscure trends in ongoing operations. The Company believes that adjusted gross margin is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company.  Adjusted gross margin should not be considered as an alternative to gross margin or any other performance measure derived in accordance with U.S. GAAP.
 
The following table provides reconciliation from U.S. GAAP Gross margin to Non-GAAP Adjusted gross margin (amounts in thousands, except percentages):
 
 
Quarters Ended
 
(Unaudited)
 
September 30, 2018
 
June 30, 2018
 
September 30, 2017
Net sales (1)
$
349,233

 
$
327,616

 
$
301,568

Cost of sales (1)
235,668

 
232,795

 
216,664

Gross margin (U.S. GAAP) (1)
113,565

 
94,821

 
84,904

Gross margin as a % of net sales
32.5
%
 
28.9
%
 
28.2
%
Non-GAAP adjustments:
 
 
 
 
 
Stock-based compensation expense
686

 
589

 
342

Plant start-up costs
1,361

 
753

 

Adjusted gross margin (non-GAAP)
$
115,612

 
$
96,163

 
$
85,246

Adjusted gross margin as a % of net sales (non-GAAP)
33.1
%
 
29.4
%
 
28.3
%
_________________
(1) Quarter ended September 30, 2017 adjusted due to the adoption of ASC 606.




 

7



Adjusted Operating Income (Loss)

Adjusted operating income (loss) represents operating income (loss), excluding adjustments which are outlined in the quantitative reconciliation provided below. We use Adjusted operating income (loss) to facilitate our analysis and understanding of our business operations by excluding the items outlined in the quantitative reconciliation provided below, which might otherwise make comparisons of our ongoing business with prior periods more difficult and obscure trends in ongoing operations. The Company believes that Adjusted operating income (loss) is useful to investors to provide a supplemental way to understand our underlying operating performance and allows investors to monitor and understand changes in our ability to generate income from ongoing business operations. Adjusted operating income (loss) should not be considered as an alternative to operating income (loss) or any other performance measure derived in accordance with U.S. GAAP.

Adjusted operating income (loss) is calculated as follows (amounts in thousands):
 
Quarters Ended
 
(Unaudited)
 
September 30, 2018
 
June 30, 2018
 
September 30, 2017
Operating income (loss) (U.S. GAAP) (1)
$
50,000

 
$
35,176

 
$
31,597

Non-GAAP adjustments:
 

 
 

 
 

Restructuring charges

 
(96
)
 
1,393

ERP integration/IT transition costs
1,593

 
1,650

 

Stock-based compensation expense
4,417

 
4,060

 
1,530

Legal expenses/fines related to antitrust class actions
1,740

 
1,286

 
2,375

Plant start-up costs
1,361

 
753

 

(Gain) loss on write down and disposal of long-lived assets
312

 
511

 
(39
)
Adjusted operating income (loss) (non-GAAP) (1)
$
59,423

 
$
43,340

 
$
36,856

_________________
(1) Quarter ended September 30, 2017 adjusted due to the adoption of ASC 606.
 
Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share
 
“Adjusted net income (loss)” and “Adjusted net income (loss) per basic and diluted share” represent net income (loss) and net income (loss) per basic and diluted share excluding adjustments which are outlined in the quantitative reconciliation provided below.  The Company believes that these Non-GAAP financial measures are useful to investors because they provide a supplemental way to understand the underlying operating performance of the Company and allows investors to monitor and understand changes in our ability to generate income from ongoing business operations.  Management uses these Non-GAAP financial measures to evaluate operating performance by excluding the items outlined in the quantitative reconciliation provided earlier in this presentation which might otherwise make comparisons of our ongoing business with prior periods more difficult and obscure trends in ongoing operations. Non-GAAP financial measures should not be considered as an alternative to net income (loss), operating income (loss) or any other performance measures derived in accordance with U.S. GAAP.

8



The following table provides reconciliation from U.S. GAAP net income (loss) to Non-GAAP Adjusted net income (loss) (amounts in thousands, except per share data):

 
Quarters Ended
 
(Unaudited)
 
September 30, 2018
 
June 30, 2018
 
September 30, 2017
U.S. GAAP
 
Net sales (1)
$
349,233

 
$
327,616

 
$
301,568

Net income (loss) (1)
$
37,141

 
$
35,220

 
$
12,819

 
 
 
 
 
 
Net income (loss) per basic share
$
0.64

 
$
0.61

 
$
0.26

Net income (loss) per diluted share
$
0.63

 
$
0.60

 
$
0.22

 
 
 
 
 
 
Non-GAAP
 

 
 

 
 

Net income (loss) (1)
$
37,141

 
$
35,220

 
$
12,819

Adjustments:
 
 
 
 
 
Acquisition (gain) loss

 

 
(1,285
)
Restructuring charges

 
(96
)
 
1,393

Research and development grant reimbursement

 
(4,087
)
 

ERP integration/IT transition costs
1,593

 
1,650

 

Stock-based compensation expense
4,417

 
4,060

 
1,530

Legal expenses/fines related to antitrust class actions
6,060

 
1,248

 
10,327

Net foreign exchange (gain) loss
193

 
(7,521
)
 
1,891

Amortization included in interest expense
406

 
229

 
664

Equity (income) loss from equity method investments
(64
)
 
69

 
(224
)
Plant start-up costs
1,361

 
753

 

(Gain) loss on write down and disposal of long-lived assets
312

 
511

 
(39
)
Income tax effect of non-GAAP adjustments
(164
)
 
451

 
(631
)
Adjusted net income (loss) (non-GAAP) (1)
$
51,255

 
$
32,487

 
$
26,445

Adjusted net income (loss) per basic share (non-GAAP)
$
0.89

 
$
0.57

 
$
0.53

Adjusted net income (loss) per diluted share (non-GAAP)
$
0.87

 
$
0.55

 
$
0.45

Weighted average shares outstanding:
 
 
 
 
 
Weighted average shares-basic
57,799

 
57,339

 
49,819

Weighted average shares-diluted
59,197

 
59,038

 
58,409

_________________
(1) Quarter ended September 30, 2018 adjusted due to the adoption of ASC 606.


9



Adjusted EBITDA
 
Adjusted EBITDA represents net income (loss) before net interest expense, income tax expense (benefit), and depreciation and amortization expense, adjusted to exclude certain items which are outlined in the quantitative reconciliation provided herein.  We use Adjusted EBITDA to monitor and evaluate our operating performance and to facilitate internal and external comparisons of the historical operating performance of our business.  We present Adjusted EBITDA as a supplemental measure of our performance and ability to service debt.  We also present Adjusted EBITDA because we believe such measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry.
 
We believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity because cash expenditures on interest are, by definition, available to pay interest, and tax expense is inversely correlated to interest expense because tax expense goes down as deductible interest expense goes up; depreciation and amortization are non-cash charges. The other adjustments to arrive at Adjusted EBITDA are excluded in order to better reflect our continuing operations.
 
In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the adjustments noted below.  Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these types of adjustments.  Adjusted EBITDA is not a measurement of our financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with U.S. GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.
 
Our Adjusted EBITDA measure has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.  Some of these limitations are:

it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
it does not reflect changes in, or cash requirements for, our working capital needs;
it does not reflect any income tax expense or benefit, including any potential changes to income tax resulting from The Tax Cuts and Jobs Act enacted on December 22, 2017;
it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt;
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our Adjusted EBITDA measure does not reflect any cash requirements for such replacements;
it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations;
it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and
other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations.  You should compensate for these limitations by relying primarily on our U.S. GAAP results and using Adjusted EBITDA as supplementary information.

10



The following table provides a reconciliation from U.S. GAAP net income (loss) to Adjusted EBITDA (amounts in thousands):

 
Quarters Ended
 
(Unaudited)
 
September 30, 2018
 
June 30, 2018
 
September 30, 2017
Net income (loss) (U.S. GAAP)(1)
$
37,141

 
$
35,220

 
$
12,819

 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
Interest expense, net
6,912

 
6,658

 
7,270

Income tax expense (benefit) (1)
2,000

 
4,600

 
2,864

Depreciation and amortization(1)
12,545

 
13,097

 
13,554

EBITDA (non-GAAP)(1)
58,598

 
59,575

 
36,507

Excluding the following items:
 
 
 
 
 
Acquisition (gain) loss

 

 
(1,285
)
Restructuring charges

 
(96
)
 
1,393

Research and development grant reimbursement

 
(4,087
)
 

ERP integration/IT transition costs
1,593

 
1,650

 

Stock-based compensation expense
4,417

 
4,060

 
1,530

Legal expenses/fines related to antitrust class actions
6,060

 
1,248

 
10,327

Net foreign exchange (gain) loss
193

 
(7,521
)
 
1,891

Equity (income) loss from equity method investments
(64
)
 
69

 
(224
)
Plant start-up costs
1,361

 
753

 

(Gain) loss on write down and disposal of long-lived assets
312

 
511

 
(39
)
Adjusted EBITDA (non-GAAP) (1)
$
72,470

 
$
56,162

 
$
50,100

_________________
(1) Quarters ended September 30, 2017 adjusted due to the adoption of ASC 606.



11