Attached files

file filename
EX-12.1 - EXHIBIT 12.1 - CONSOLIDATED EDISON INCed-20170930xex121.htm
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INCed-20170930xex3222.htm
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INCed-20170930xex3221.htm
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INCed-20170930xex3122.htm
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INCed-20170930xex3121.htm
EX-10.2.1 - EXHIBIT 10.2.1 - CONSOLIDATED EDISON INCed-20170930xex1021.htm
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INCed-20170930xex3212.htm
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INCed-20170930xex3211.htm
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INCed-20170930xex3112.htm
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INCed-20170930xex3111.htm
EX-10.1.2 - EXHIBIT 10.1.2 - CONSOLIDATED EDISON INCed-20170930xex1012.htm
EX-10.1.1 - EXHIBIT 10.1.1 - CONSOLIDATED EDISON INCed-20170930xex1011.htm
10-Q - 10-Q - CONSOLIDATED EDISON INCed-20170930x10q.htm


Exhibit 12.2
Consolidated Edison Company of New York, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
 
For the Nine Months Ended September 30, 2017
 
For the Twelve Months Ended December 31, 2016
 
For the Nine Months Ended September 30, 2016
Earnings
 
 
 
 
 
Net Income
$883
 
$1,056
 
$859
Preferred Stock Dividend

 

 

(Income)/Loss from Equity Investees

 

 

Minority Interest Loss

 

 

Income Tax
551
 
603
 
491
Pre-Tax Income
$1,434
 
$1,659
 
$1,350
Add: Fixed Charges*
488
 
634
 
474
Add: Distributed Income of Equity Investees

 

 

Subtract: Interest Capitalized

 

 

Subtract: Pre-Tax Preferred Stock Dividend Requirement

 

 

Earnings
$1,922
 
$2,293
 
$1,824
* Fixed Charges

 

 

Interest on Long-term Debt
$447
 
$575
 
$430
Amortization of Debt Discount, Premium and Expense
9
 
13
 
10
Interest Capitalized

 

 

Other Interest
11
 
19
 
14
Interest Component of Rentals
21
 
27
 
20
Pre-Tax Preferred Stock Dividend Requirement

 

 

Fixed Charges
$488
 
$634
 
$474
Ratio of Earnings to Fixed Charges
3.9
 
3.6
 
3.8