Attached files

file filename
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INCed-20170930xex3222.htm
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INCed-20170930xex3221.htm
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INCed-20170930xex3122.htm
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INCed-20170930xex3121.htm
EX-12.2 - EXHIBIT 12.2 - CONSOLIDATED EDISON INCed-20170930xex122.htm
EX-10.2.1 - EXHIBIT 10.2.1 - CONSOLIDATED EDISON INCed-20170930xex1021.htm
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INCed-20170930xex3212.htm
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INCed-20170930xex3211.htm
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INCed-20170930xex3112.htm
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INCed-20170930xex3111.htm
EX-10.1.2 - EXHIBIT 10.1.2 - CONSOLIDATED EDISON INCed-20170930xex1012.htm
EX-10.1.1 - EXHIBIT 10.1.1 - CONSOLIDATED EDISON INCed-20170930xex1011.htm
10-Q - 10-Q - CONSOLIDATED EDISON INCed-20170930x10q.htm


Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
 
For the Nine Months Ended September 30, 2017
 
For The Twelve Months Ended December 31, 2016
 
For the Nine Months Ended September 30, 2016
Earnings
 
 
 
 
 
Net Income
$1,020
 
$1,245
 
$1,039
Preferred Stock Dividend

 

 

(Income)/Loss from Equity Investees
(31)
 
(28)
 
(28
)
Minority Interest Loss

 

 

Income Tax
599
 
698
 
602
Pre-Tax Income
$1,588
 
$1,915
 
$1,613
Add: Fixed Charges*
572
 
730
 
542
Add: Distributed Income of Equity Investees

 

 

Subtract: Interest Capitalized

 

 

Subtract: Pre-Tax Preferred Stock Dividend Requirement

 

 

Earnings
$2,160
 
$2,645
 
$2,155
* Fixed Charges

 

 

Interest on Long-term Debt
$529
 
$664
 
$493
Amortization of Debt Discount, Premium and Expense
10
 
14
 
11
Interest Capitalized

 

 

Other Interest
11
 
24
 
17
Interest Component of Rentals
22
 
28
 
21
Pre-Tax Preferred Stock Dividend Requirement

 

 

Fixed Charges
$572
 
$730
 
$542
Ratio of Earnings to Fixed Charges
3.8
 
3.6
 
4.0