Attached files
file | filename |
---|---|
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INC | ed-20170930xex3222.htm |
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INC | ed-20170930xex3221.htm |
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INC | ed-20170930xex3122.htm |
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INC | ed-20170930xex3121.htm |
EX-12.2 - EXHIBIT 12.2 - CONSOLIDATED EDISON INC | ed-20170930xex122.htm |
EX-10.2.1 - EXHIBIT 10.2.1 - CONSOLIDATED EDISON INC | ed-20170930xex1021.htm |
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INC | ed-20170930xex3212.htm |
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INC | ed-20170930xex3211.htm |
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INC | ed-20170930xex3112.htm |
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INC | ed-20170930xex3111.htm |
EX-10.1.2 - EXHIBIT 10.1.2 - CONSOLIDATED EDISON INC | ed-20170930xex1012.htm |
EX-10.1.1 - EXHIBIT 10.1.1 - CONSOLIDATED EDISON INC | ed-20170930xex1011.htm |
10-Q - 10-Q - CONSOLIDATED EDISON INC | ed-20170930x10q.htm |
Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
For the Nine Months Ended September 30, 2017 | For The Twelve Months Ended December 31, 2016 | For the Nine Months Ended September 30, 2016 | ||||||
Earnings | ||||||||
Net Income | $1,020 | $1,245 | $1,039 | |||||
Preferred Stock Dividend | — | — | — | |||||
(Income)/Loss from Equity Investees | (31) | (28) | (28 | ) | ||||
Minority Interest Loss | — | — | — | |||||
Income Tax | 599 | 698 | 602 | |||||
Pre-Tax Income | $1,588 | $1,915 | $1,613 | |||||
Add: Fixed Charges* | 572 | 730 | 542 | |||||
Add: Distributed Income of Equity Investees | — | — | — | |||||
Subtract: Interest Capitalized | — | — | — | |||||
Subtract: Pre-Tax Preferred Stock Dividend Requirement | — | — | — | |||||
Earnings | $2,160 | $2,645 | $2,155 | |||||
* Fixed Charges | ||||||||
Interest on Long-term Debt | $529 | $664 | $493 | |||||
Amortization of Debt Discount, Premium and Expense | 10 | 14 | 11 | |||||
Interest Capitalized | — | — | — | |||||
Other Interest | 11 | 24 | 17 | |||||
Interest Component of Rentals | 22 | 28 | 21 | |||||
Pre-Tax Preferred Stock Dividend Requirement | — | — | — | |||||
Fixed Charges | $572 | $730 | $542 | |||||
Ratio of Earnings to Fixed Charges | 3.8 | 3.6 | 4.0 |