Attached files

file filename
8-K - FORM 8-K - Riverview Financial Corpd477248d8k.htm

Exhibit 99.1

NEWS RELEASE

RIVERVIEW FINANCIAL CORPORATION

REPORTS THIRD QUARTER 2017 FINANCIAL RESULTS

HARRISBURG, PA, October 23, 2017 / PR Newswire / Riverview Financial Corporation (“Riverview”) (OTCQX: RIVE), the financial holding company for Riverview Bank, today reported unaudited financial results at and for the three and nine months ended September 30, 2017. Riverview reported net income of $401 thousand, or $0.08 per basic and diluted weighted average common share, for the third quarter of 2017, compared to net income of $971 thousand, or $0.30 per basic and diluted weighted average common share, for the comparable period of 2016.

For the nine months ended September 30, 2017, Riverview reported net income of $13 thousand, or $0.03 per basic and diluted weighted average common share, compared to $2,579 thousand, or $0.80 per basic and diluted weighted average common share, for the same period last year. The reduction in comparable net income for the nine months ended September 30, 2017 was a direct result of incurring certain costs related to implementing strategic initiatives to enhance shareholder value through asset growth provided by organic and inorganic opportunities. On January 20, 2017, Riverview announced the successful completion of a $17.0 million private placement of common and preferred securities. The additional capital afforded Riverview the ability to significantly grow its loan portfolio through hiring multiple teams of experienced and established lenders to serve new and existing markets. More notably the capital raise allowed Riverview to acquire CBT Financial Corp., the parent company of CBT Bank, in a stock transaction valued at approximately $54.6 million effective October 1, 2017. This merger created a combined community banking franchise with approximately $1.2 billion of assets that provides enhanced products and services through 33 banking and financial service locations covering 12 Pennsylvania counties.

HIGHLIGHTS

 

    Loans, net grew $150.8 million or 36.9% for the nine months ended September 30, 2017.

 

    Quarterly loan growth in 2017 totaled $55.1 million or 13.5% in the first quarter, $40.3 million or 8.7% in the second quarter and $55.4 million or 11.0% in the third quarter.

 

    Deposits increased $122.4 million, or 27.0%, to $575.0 million at the end of the third quarter of 2017 from $452.6 at year end 2016.

 

    For the quarters of 2017, deposits grew $43.9 million or 9.7% in the first quarter, $27.4 million or 5.5% in the second quarter and $51.1 million or 9.7% in the third quarter,

 

    Stockholders’ equity increased $15.5 million to $57.4 million, or 8.4% of total assets, at September 30, 2017 as a result of the capital offering that occurred earlier in 2017.

 

    Asset quality continues to trend positively as nonperforming assets as a percentage of loans, net and other real estate owned declined to 1.26% at September 30, 2017 compared to 1.41% at June 30, 2017 and 2.15% at September 30, 2016.

 

    Tax-equivalent net interest income continued to display linked quarter improvement in 2017 increasing from $4.5 million in the first quarter, to $ 5.0 million in the second quarter and $5.5 million in the third quarter.


    For the nine months ended September 30, 2017 and 2016, noninterest income from fiduciary and wealth management activities improved $133 thousand or 14.3%.

“We completed the merger with CBT Financial Corp. effective October 1, 2017 and are pleased to welcome their customers, shareholders, and employees to Riverview. We are confident that shareholders will recognize the exceptional value created through the combination of two community banks having long established histories of providing excellent service and extensive community support to Central and Southwestern Pennsylvania. This merger was a logical step in our announced strategy to expand throughout Central Pennsylvania and into markets with attractive demographics and long-term growth potential. The addition of our new lending teams has provided net loan growth of more than $55.4 million in the third quarter and $150.8 million for the nine months ended September 30, 2017,” stated Kirk D. Fox, Chief Executive Officer. “In addition to the completion of the merger, we are pleased to announce the opening of a new branch office in Williamsport, PA, which is our entrance into the Lycoming County market” concluded Fox.

Brett D. Fulk, President added “the strategic initiatives set into motion during early 2017, as well as associated expenses, positioned us to take advantage of both organic and merger related growth opportunities. Organic growth and resultant revenue generation to date has exceeded our expectations as a direct result of the talented team members we have added throughout our footprint, including State College, the greater Harrisburg metropolitan area, and Berks County, all of which continue to be productive given the ongoing competitor disruption within these markets.” Fulk continued, “year-to-date 2017 asset generation positioned us to quickly overcome the significant investments made in the personnel, infrastructure and overhead necessary to capitalize on future profitable asset generation opportunities. However, while profitable growth will remain a key component of our strategic plan we remain focused on proper credit structure, underwriting parameters and maintaining a high quality credit culture, evidenced by continuing positive trends in our credit quality metrics.” Fulk concluded, “despite the obvious growth story over the past several years at Riverview, and the continuation of that story during 2017, we understand that for the immediate future our focus must be internal, and will remain so for as long as it takes to ensure the successful integration of CBT Financial Corp and CBT Bank with and into Riverview Financial Corporation and Riverview Bank. We believe this strategic business combination truly enhances our ability to continue providing our valued shareholders attractive, long term returns on their investment in Riverview. However, we know that successful integration, which requires focus, is necessary to achieve the desired results”.

INCOME STATEMENT REVIEW

Tax-equivalent net interest income for the three and nine months ended September 30 were $5.5 million and $15.0 million in 2017 compared to $4.8 million and $14.0 million in 2016, respectively. The increase in tax equivalent net interest income was primarily attributable to a favorable volume variance from an increase in average interest earning assets exceeding the growth of average interest bearing liabilities. Partially offsetting the positive impact of net average asset growth was an unfavorable rate variance caused by a decline in the tax-equivalent net interest margin. The increase in interest earning assets exceeded the growth of average interest bearing liabilities by $15.2 million comparing the third quarters of 2017 and 2016. For the three months ended September 30, the tax-equivalent net interest margin decreased to 3.57% in 2017 from 3.99% in 2016. Average earning assets increased $76.1 million while average interest bearing liabilities increased $56.4 million comparing the nine months ended September 30, 2017 and 2016. Loans, net averaged $478.0 million in 2017 and $402.9 million in 2016. Average investments totaled $71.3 million in 2017 and $72.1 million in 2016. The tax-equivalent net interest margin for the nine months ended September 30, 2017, declined 27 basis points from


3.85% for the comparable period of 2016. The tax-equivalent yield on the loan portfolio decreased to 0.21% in 2017 compared to 4.56% in 2016. For the nine months ended September 30, the tax-equivalent yield on earning assets decreased to 4.16% in 2017 from 4.30% in 2016. The cost of funds increased 16 basis points in 2017 from 0.53% in 2016. The tax-equivalent net interest margin decreased slightly by 1 basis point to 3.57% in the third quarter of 2017 from 3.58% in the second quarter of 2017. Average earning assets increased $52.4 million while average interest bearing liabilities increased $55.5 million comparing the third and second quarters of 2017.

For the quarter ended September 30, the provision for loan losses increased to $610 thousand in 2017 from $29 thousand in 2016. The provision for loan losses totaled $1.7 million for the nine months ended September 30, 2017, compared to $284 thousand in 2016. The increase in the provision for loan losses in 2017 was primarily influenced by significant loan growth originated through the successful hiring of teams of lenders.

For the three months ended September 30, noninterest income totaled $835 thousand in 2017, a decrease of $188 thousand from $1,023 thousand in 2016. The decrease was primarily attributable to a decrease in net gains recognized on the sale of available-for-sale investment securities. Wealth management income decreased $15 thousand while mortgage banking income decreased $5 thousand comparing the third quarters of 2017 and 2016. For the nine months ended, noninterest income decreased to $2.4 million in 2017 from $2.7 million in 2016. The year over year decrease of $378 thousand in net gains recognized on the sale of available-for-sale investment securities was partially offset by improvements in wealth management income of $100 thousand.

For the quarter ended September 30, noninterest expense increased $834 thousand to $5.2 million in 2017 from $4.3 million in 2016. Noninterest expense increased $2.7 million, or 21.3%, to $15.4 million for the nine months ended September 30, 2017, from $12.7 million for the same period last year. The majority of the increase in salaries and employee benefit expense was the result of hiring lending teams and related costs, as well as the opening of new, full service offices in Temple, Berks County, Pennsylvania and Williamsport, Lycoming County, Pennsylvania. Additions to leased facilities for these newly opened offices along with offices to support the lending teams were primarily responsible for the $278 thousand, or 17.2%, increase in occupancy and equipment costs. The increase in other expenses comparing the nine months ended September 30, 2017 and 2016 was a result of incurring merger related costs of $375 thousand in 2017.

BALANCE SHEET REVIEW

Total assets, loans, net and deposits totaled $681.4 million, $560.2 million, and $575.0 million, respectively, at September 30, 2017. Loans, net increased $55.4 million, or 11.0% in the third quarter of 2017 and $150.8 million, or 36.9%, for the nine months ended September 30, 2017. Growth in commercial loans was primarily responsible for the majority of the improvement. Total deposits increased $51.1 million, or 9.7%, in the third quarter of 2017 and $122.4 million, or 27.0%, for the nine months ended September 30, 2017. Noninterest-bearing deposits increased $2.3 million, while interest-bearing deposits increased $120.1 million for the nine months ended September 30, 2017. An improvement in the volume of money market accounts was primarily responsible for the increase in interest-bearing deposits.

Stockholders’ equity totaled $57.4 million, or $11.73 per common share, at September 30, 2017, as compared to $41.9 million, or $12.95 per common share, at December 31, 2016. The year-to-date increase in equity in 2017 was the result of the completion of the sale of approximately $17.0 million in common and preferred equity, before expenses, to accredited investors and qualified institutional buyers through a private placement. Effective as of the close


of business on June 22, 2017, Riverview filed an amendment to the Articles of Incorporation to authorize a class of non-voting common stock after obtaining shareholder approval on June 21, 2017. As a result, each share of Series A preferred stock was automatically converted into one share of non-voting common stock as of the effective date. The non-voting common stock has the same relative rights as, and is identical in all respects with, each other share of common stock of Riverview, except that holders of non-voting common stock do not have voting rights. Tangible stockholders’ equity per common share decreased to $10.47 per share at September 30, 2017, compared to $10.84 per share at year-end 2016. Dividends declared for the nine months ended September 30, 2017 amounted to $0.41 per share. The annualized dividend yield based on the closing price of $13.20 per share on September 30, 2017 was 4.2%.

ASSET QUALITY REVIEW

Nonperforming assets were $7.1 million, or 1.3% of loans, net and foreclosed assets at September 30, 2017, an improvement from $8.2 million, or 2.0%, at December 31, 2016, and $8.6 million, or 2.2%, at September 30, 2016. Adjusting for accruing restructured loans, non-performing assets were $1.9 million, or 0.3% of loans, net and foreclosed assets at September 30, 2017, $2.4 million or 0.6% at December 31, 2016, and $2.6 million, or 0.7%, at September 30, 2016. The allowance for loan losses equaled $5.4 million, or 0.96% of loans, net at September 30, 2017, compared to $3.7 million, or 0.91% of loans, net at December 31, 2016, and $3.6 million, or 0.91% of loans, net, at September 30, 2016. Loans charged-off, net of recoveries, for the three and nine months ended September 30, equaled $40 thousand and $62 thousand in 2017, respectively, compared to $1 thousand and $1.0 million for the comparable periods last year.

Riverview Financial Corporation is the parent company of Riverview Bank and its operating divisions Halifax Bank, Marysville Bank, Citizens Neighborhood Bank, CBT Bank, Riverview Wealth Management, CBT Investment Services, Inc. and CBT Financial and Trust Management. An independent community bank, Riverview Bank serves the Pennsylvania market area of Berks, Blair, Centre, Clearfield, Dauphin, Huntingdon, Lebanon, Lycoming, Northumberland, Perry, Schuylkill and Somerset Counties through 30 community banking offices and 3 limited purpose offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. The Wealth Management and Trust divisions with assets under management exceeding $350 million provides trust and investment advisory services to the general public. Riverview’s business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies. The Company’s common stock trades on the OTCQX Market under the symbol “RIVE”. The Investor Relations site can be accessed at https://www.riverviewbankpa.com/.

SOURCE: Riverview Financial Corporation

Contact: Scott A. Seasock, CFO at 717.827.4039 or sseasock@riverviewbankpa.com

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Riverview Financial Corporation, Riverview Bank, and its subsidiaries (collectively, “Riverview”) that may be considered “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “intend” and “potential.” For these statements, Riverview claims the protection of the statutory safe harbors for forward-looking statements.


Riverview cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting Riverview’ operations, pricing, products and services and other factors that may be described in Riverview’ Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Riverview following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Riverview assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely presents and supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders’ equity and core net income ratios. The reported results for the three and nine months ended September 30, 2017 and 2016, contain items which Riverview considers non-core, namely net gains on sales of investment securities available-for-sale and acquisition related expenses. Riverview presents the non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in Riverview’s results of operation. Presentation of these non-GAAP financial measures is consistent with how Riverview evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in evaluation of companies in Riverview’s industry. Where non-GAAP measures are used in this press release, reconciliations to the comparable GAAP measures are provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from similarly titled non-GAAP financial measures of other financial institutions. These non-GAAP financial measures would not be considered a substitute for GAAP basis measures, and Riverview strongly encourages a review of its condensed consolidated financial statements in their entirety. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are presented in the tabular material that follows.

[TABULAR MATERIAL FOLLOWS]


Summary Data

Riverview Financial Corporation

Five Quarter Trend

(In thousands, except per share data)

 

     Sept 30     Jun 30     Mar 31     Dec 31     Sept 30  
     2017     2017     2017     2016     2016  

Key performance data:

          

Per common share data:

          

Net income (loss)

   $ 0.08     $ 0.04     $ (0.12   $ 0.15     $ 0.30  

Core net income (loss) (1)

   $ 0.09     $ 0.05     $ (0.10   $ 0.15     $ 0.27  

Cash dividends declared

   $ 0.14     $ 0.14     $ 0.14     $ 0.14     $ 0.14  

Book value

   $ 11.73     $ 11.79     $ 12.45     $ 12.95     $ 13.67  

Tangible book value (1)

   $ 10.47     $ 10.51     $ 10.65     $ 10.84     $ 11.54  

Market value:

          

High

   $ 13.50     $ 14.50     $ 12.20     $ 11.78     $ 12.20  

Low

   $ 12.15     $ 11.69     $ 11.46     $ 11.05     $ 11.00  

Closing

   $ 13.20     $ 13.48     $ 11.95     $ 11.60     $ 11.40  

Market capitalization

   $ 64,576     $ 65,739     $ 42,044     $ 37,559     $ 36,816  

Common shares outstanding

     4,892,143       4,876,774       3,518,351       3,237,859       3,229,467  

Selected ratios:

          

Return on average stockholders’ equity

     2.77     1.25     (4.20 )%      4.50     8.73

Core return on average stockholders’ equity (1)

     3.05     1.73     (3.70 )%      4.50     7.86

Return on average tangible stockholders’ equity (1)

     3.10     1.41     (4.79 )%      5.34     10.36

Core return on average tangible stockholders’ equity (1)

     3.42     1.95     (4.22 )%      5.34     9.33

Return on average assets

     0.24     0.12     (0.41 )%      0.36     0.73

Core return on average assets (1)

     0.26     0.16     (0.36 )%      0.36     0.66

Stockholders’ equity to total assets

     8.42     9.15     9.51     7.72     8.38

Efficiency ratio (2)

     80.85     86.53     94.91     82.02     74.26

Nonperforming assets to loans, net, and foreclosed assets

     1.26     1.41     1.74     1.99     2.15

Net charge-offs to average loans, net

     0.03     0.01     0.01     0.07     0.00

Allowance for loan losses to loans, net

     0.96     0.96     0.93     0.91     0.91

Earning assets yield (FTE) (3)

     4.22     4.16     4.08     4.19     4.43

Cost of funds

     0.76     0.69     0.60     0.51     0.51

Net interest spread (FTE) (3)

     3.46     3.47     3.48     3.68     3.92

Net interest margin (FTE) (3)

     3.57     3.58     3.57     3.76     3.99

 

(1) See Reconciliation of Non-GAAP financial measures.


(2) Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gain (loss) on sale of investment securities available-for-sale.
(3) Tax-equivalent adjustments were calculated using the prevailing federal statutory tax rate of 34%.


Riverview Financial Corporation

Consolidated Statements of Income

(In thousands, except per share data)

 

     Sept 30     Sept 30  
     2017     2016  

Nine Months Ended

    

Interest income:

    

Interest and fees on loans:

    

Taxable

   $ 14,991     $ 13,362  

Tax-exempt

     361       261  

Interest and dividends on investment securities:

    

Taxable

     1,607       1,375  

Tax-exempt

     140       280  

Dividends

     3       8  

Interest on interest-bearing deposits in other banks

     78       41  

Interest on federal funds sold

     12       2  

Total interest income

     17,192       15,329  

Interest expense:

    

Interest on deposits

     2,021       1,375  

Interest on short-term borrowings

     197       59  

Interest on long-term debt

     228       214  

Total interest expense

     2,446       1,648  

Net interest income

     14,746       13,681  

Provision for loan losses

     1,734       284  

Net interest income after provision for loan losses

     13,012       13,397  

Noninterest income:

    

Service charges, fees and commissions

     899       933  

Commissions and fees on fiduciary activities

     92       88  

Wealth management income

     631       531  

Mortgage banking income

     434       401  

Life insurance investment income

     254       276  

Net gain (loss) on sale of investment securities available-for-sale

     106       484  

Total noninterest income

     2,416       2,713  

Noninterest expense:

    

Salaries and employee benefits expense

     8,521       6,611  

Net occupancy and equipment expense

     1,895       1,617  

Amortization of intangible assets

     306       247  

Net cost of operation of other real estate owned

     161       214  

Other expenses

     4,488       4,004  

Total noninterest expense

     15,371       12,693  

Income (loss) before income taxes

     57       3,417  

Provision for income tax expense (benefit)

     44       838  

Net income (loss)

   $ 13     $ 2,579  

Other comprehensive income (loss):

    

Unrealized gain (loss) on investment securities available-for-sale

   $ 1,708     $ 940  

Reclassification adjustment for (gain) loss included in net income

     (106     (484

Change in pension liability

    

Income tax expense (benefit) related to other comprehensive income

     544       155  

Other comprehensive income (loss), net of income taxes

     1,058       301  

Comprehensive income (loss)

   $ 1,071     $ 2,880  

Per common share data:

    

Net income (loss):

    

Basic

   $ 0.03     $ 0.80  

Diluted

   $ 0.03     $ 0.80  

Average common shares outstanding:

    

Basic

     4,002,165       3,214,967  

Diluted

     4,060,813       3,237,533  

Cash dividends declared

   $ 0.41     $ 0.41  


Riverview Financial Corporation

Consolidated Statements of Income

(In thousands, except per share data)

 

    Sept 30     Jun 30     March 31     Dec 31     Sept 30  
    2017     2017     2017     2016     2016  

Three months ended

         

Interest income:

         

Interest and fees on loans:

         

Taxable

  $ 5,717     $ 4,989     $ 4,285     $ 4,203     $ 4,598  

Tax-exempt

    146       107       108       190       87  

Interest and dividends on investment securities available-for-sale:

         

Taxable

    477       566       564       556       539  

Tax-exempt

    47       46       47       46       53  

Dividends

        3         1  

Interest on interest-bearing deposits in other banks

    31       24       23       12       13  

Interest on federal funds sold

    2       4       6      

Total interest income

    6,420       5,736       5,036       5,007       5,291  

Interest expense:

         

Interest on deposits

    821       668       532       418       447  

Interest on short-term borrowings

    112       63       22       25       3  

Interest on long-term debt

    75       78       75       81       77  

Total interest expense

    1,008       809       629       524       527  

Net interest income

    5,412       4,927       4,407       4,483       4,764  

Provision for loan losses

    610       519       605       169       29  

Net interest income after provision for loan losses

    4,802       4,408       3,802       4,314       4,735  

Noninterest income:

         

Service charges, fees and commissions

    270       292       337       345       315  

Commissions and fees on fiduciary activities

    31       31       30       30       34  

Wealth management income

    179       194       258       294       194  

Mortgage banking income

    205       147       82       196       210  

Life insurance investment income

    107       74       73       69       118  

Net gain (loss) on sale of investment securities available-for-sale

    43       64       (1       152  

Total noninterest income

    835       802       779       934       1,023  

Noninterest expense:

         

Salaries and employee benefits expense

    2,928       2,757       2,836       2,650       2,334  

Net occupancy and equipment expense

    615       634       646       548       538  

Amortization of intangible assets

    71       71       164       93       95  

Net cost of operation of other real estate owned

    (13     138       36       117       83  

Other expenses

    1,566       1,441       1,481       1,228       1,283  

Total noninterest expense

    5,167       5,041       5,163       4,636       4,333  

Income (loss) before income taxes

    470       169       (582     612       1,425  

Income tax expense (benefit)

    69       (10     (15     124       454  

Net income (loss)

  $ 401     $ 179     $ (567   $ 488     $ 971  

Other comprehensive income (loss):

         

Unrealized gain (loss) on investment securities available-for-sale

  $ (50   $ 1,246     $ 512     $ (3,668   $ (148

Reclassification adjustment for (gain) loss included in net income

    (43     (64     1         (152

Change in pension liability

          47    

Income tax expense (benefit) related to other comprehensive income (loss)

    (32     402       174       (1,231     (102

Other comprehensive income (loss), net of income taxes

    (61     780       339       (2,390     (198

Comprehensive income (loss)

  $ 340     $ 959     $ (228   $ (1,902   $ 773  

Per common share data:

         

Net income (loss):

         

Basic

  $ 0.08     $ 0.04     $ (0.12   $ 0.15     $ 0.30  

Diluted

  $ 0.08     $ 0.04     $ (0.12   $ 0.15     $ 0.30  

Average common shares outstanding:

         

Basic

    4,880,676       3,655,446       3,454,704       3,232,359       3,224,053  

Diluted

    4,945,456       3,726,939       3,454,704       3,254,719       3,244,689  

Cash dividends declared

  $ 0.14     $ 0.14     $ 0.14     $ 0.14     $ 0.14  


Riverview Financial Corporation

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)

 

     Sept 30     Jun 30     Mar 31     Dec 31     Sept 30  
     2017     2017     2017     2016     2016  

Three months ended

          

Net interest income:

          

Interest income

          

Loans, net:

          

Taxable

   $ 5,717     $ 4,989     $ 4,285     $ 4,203     $ 4,598  

Tax-exempt

     221       162       164       288       132  

Total loans, net

     5,938       5,151       4,449       4,491       4,730  

Investments:

          

Taxable

     477       566       567       556       540  

Tax-exempt

     71       70       71       70       80  

Total investments

     548       636       638       626       620  

Interest on interest-bearing balances in other banks

     31       24       23       12       13  

Federal funds sold

     2       4       6      

Total interest income

     6,519       5,815       5,116       5,129       5,363  

Interest expense:

          

Deposits

     821       668       532       418       447  

Short-term borrowings

     112       63       22       25       3  

Long-term debt

     75       78       75       81       77  

Total interest expense

     1,008       809       629       524       527  

Net interest income

   $ 5,511     $ 5,006     $ 4,487     $ 4,605     $ 4,836  

Yields on earning assets:

          

Loans, net:

          

Taxable

     4.40     4.36     4.30     4.26     4.71

Tax-exempt

     3.94     3.99     4.06     9.16     4.50

Total loans, net

     4.38     4.35     4.30     4.42     4.70

Investments:

          

Taxable

     3.17     3.35     3.32     3.28     3.30

Tax-exempt

     4.90     4.89     5.01     4.84     4.88

Total investments

     3.33     3.47     3.45     3.40     3.44

Interest-bearing balances with banks

     1.35     0.95     0.87     0.49     0.55

Federal funds sold

     1.71     0.94     0.74    

Total earning assets

     4.22     4.16     4.08     4.19     4.43

Costs of interest-bearing liabilities:

          

Deposits

     0.67     0.62     0.54     0.43     0.45

Short-term borrowings

     1.32     1.11     0.86     0.65     0.56

Long-term debt

     4.16     2.81     2.73     2.88     2.71

Total interest-bearing liabilities

     0.76     0.69     0.60     0.51     0.51

Net interest spread

     3.46     3.47     3.48     3.68     3.92

Net interest margin

     3.57     3.58     3.57     3.76     3.99


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands, except per share data)

 

     Sept 30     Jun 30     Mar 31     Dec 31     Sept 30  
     2017     2017     2017     2016     20 16  

At period end

          

Assets:

          

Cash and due from banks

   $ 8,425     $ 9,613     $ 10,852     $ 7,783     $ 7,066  

Interest-bearing balances in other banks

     10,741       6,064       11,552       11,337       9,051  

Federal funds sold

          

Investment securities available-for-sale

     56,874       67,852       72,741       73,113       72,371  

Loans held for sale

     519       1,037       522       652       820  

Loans, net

     560,187       504,749       464,481       409,343       398,193  

Less: allowance for loan losses

     5,404       4,834       4,329       3,732       3,637  

Net loans

     554,783       499,915       460,152       405,611       394,556  

Premises and equipment, net

     12,163       12,132       12,116       12,201       12,287  

Accrued interest receivable

     1,995       1,651       1,881       1,726       1,701  

Goodwill

     5,079       5,079       5,079       5,408       5,408  

Other intangible assets, net

     1,099       1,170       1,241       1,405       1,497  

Other assets

     29,701       23,728       24,237       23,812       22,321  

Total assets

   $ 681,379     $ 628,241     $ 600,373     $ 543,048     $ 527,078  

Liabilities:

          

Deposits:

          

Noninterest-bearing

   $ 76,214     $ 76,096     $ 79,127     $ 73,932     $ 71,329  

Interest-bearing

     498,736       447,799       417,380       378,628       387,664  

Total deposits

     574,950       523,895       496,507       452,560       458,993  

Short-term borrowings

     37,250       30,000       30,000       31,500       6,000  

Long-term debt

     6,503       11,589       11,073       11,154       11,257  

Accrued interest payable

     213       194       203       192       220  

Other liabilities

     5,084       5,048       5,499       5,722       6,447  

Total liabilities

     624,000       570,726       543,282       501,128       482,917  

Stockholders’ equity:

          

Preferred stock

         13,283      

Common stock

     45,427       45,240       31,833       29,052       28,955  

Capital surplus

     243       235       224       220       211  

Retained earnings

     12,848       13,118       13,609       14,845       14,802  

Accumulated other comprehensive income (loss)

     (1,139     (1,078     (1,858     (2,197     193  

Total stockholders’ equity

     57,379       57,515       57,091       41,920       44,161  

Total liabilities and stockholders’ equity

   $ 681,379     $ 628,241     $ 600,373     $ 543,048     $ 527,078  


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands except per share data)

 

    

Sept 30

2017

    

Jun 30

2017

    

Mar 31

2017

    

Dec 31

2016

    

Sept 30

2016

 

Average quarterly balances

              

Assets:

              

Loans, net:

              

Taxable

   $ 515,494      $ 458,702      $ 403,684      $ 392,085      $ 388,752  

Tax-exempt

     22,246        16,285        16,396        12,510        11,675  

Total loans, net

     537,740        474,987        420,080        404,595        400,427  

Investments:

              

Taxable

     59,612        67,753        69,253        67,423        65,126  

Tax-exempt

     5,746        5,747        5,748        5,750        6,524  

Total investments

     65,358        73,500        75,001        73,173        71,650  

Interest-bearing balances with banks

     9,143        10,137        10,662        9,716        9,371  

Federal funds sold

     465        1,709        3,293        31        199  

Total earning assets

     612,706        560,333        509,036        487,515        481,647  

Other assets

     52,770        49,382        49,025        45,300        49,010  

Total assets

   $ 665,476      $ 609,715      $ 558,061      $ 532,815      $ 530,657  

Liabilities and stockholders’ equity:

              

Deposits:

              

Interest-bearing

   $ 483,648      $ 435,033      $ 402,339      $ 384,278      $ 395,272  

Noninterest-bearing

     77,819        77,440        73,188        72,227        70,956  

Total deposits

     561,467        512,473        475,527        456,505        466,228  

Short-term borrowings

     33,707        22,838        10,324        15,213        2,114  

Long-term debt

     7,151        11,146        11,122        11,203        11,284  

Other liabilities

     5,700        5,909        6,325        6,709        6,799  

Total liabilities

     608,025        552,366        503,298        489,630        486,425  

Stockholders’ equity

     57,451        57,349        54,763        43,185        44,232  

Total liabilities and stockholders’ equity

   $ 665,476      $ 609,715      $ 558,061      $ 532,815      $ 530,657  


Riverview Financial Corporation

Asset Quality Data

(In thousands)

 

     Sept 30      Jun 30      Mar 31      Dec 31      Sept 30  
     2017      2017      2017      2016      2016  

At quarter end:

              

Nonperforming assets:

              

Nonaccrual loans

   $ 1,765      $ 1,702      $ 1,725      $ 1,386      $ 1,463  

Accruing restructured loans

     5,168        5,199        5,597        5,805        6,017  

Accruing loans past due 90 days or more

        35        189        359        133  

Foreclosed assets

     144        205        561        625        988  

Total nonperforming assets

   $ 7,077      $ 7,141      $ 8,072      $ 8,175      $ 8,601  

Three months ended:

              

Allowance for loan losses:

              

Beginning balance

   $ 4,834      $ 4,329      $ 3,732      $ 3,637      $ 3,609  

Charge-offs

     42        21        12        78        35  

Recoveries

     2        7        4        4        34  

Provision for loan losses

     610        519        605        169        29  

Ending balance

   $ 5,404      $ 4,834      $ 4,329      $ 3,732      $ 3,637  


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

    Sept 30     Jun 30     Mar 31     Dec 31     Sept 30  
    2017     2017     2017     2016     2016  

Three months ended:

         

Core net income (loss) per common share:

         

Net income (loss)

  $ 401     $ 179     $ (567   $ 488     $ 971  

Dividends on preferred stock

      (186     (185    

Net income (loss) available to common stockholders

    401       (7     (752     488       971  

Undistributed loss (income) allocated to preferred stockholders

      128       347      

Income (loss) allocated to common stockholders

    401       121       (405     488       971  

Adjustments:

         

Less: Gain (loss) on sale of investment securities, net of tax

    29       42       (1       100  

Add: Acquisition related expenses, net of tax

    70       111       67         3  

Net income (loss) Core

  $ 442     $ 190     $ (337   $ 488     $ 874  

Average common shares outstanding

    4,880,676       3,655,446       3,454,704       3,232,359       3,224,053  

Core net income (loss) per common share

  $ 0.09     $ 0.05     $ (0.10   $ 0.15     $ 0.27  

Tangible book value:

         

Total stockholders’ equity

  $ 57,379     $ 57,515     $ 43,808     $ 41,920     $ 44,161  

Less: Goodwill

    5,079       5,079       5,079       5,408       5,408  

Less: Other intangible assets, net

    1,099       1,170       1,241       1,405       1,497  

Total tangible stockholders’ equity

  $ 51,201     $ 51,266     $ 37,488     $ 35,107     $ 37,256  

Common shares outstanding

    4,892,143       4,876,774       3,518,351       3,237,859       3,229,467  

Tangible book value per share

  $ 10.47     $ 10.51     $ 10.65     $ 10.84     $ 11.54  

Core return on average stockholders’ equity:

         

Net income (loss) GAAP

  $ 401     $ 179     $ (567   $ 488     $ 971  

Adjustments:

         

Less: Gain (loss) on sale of investment securities, net of tax

    29       42       (1       100  

Add: Acquisition related expenses, net of tax

    70       111       67         3  

Net income (loss) Core

  $ 442     $ 248     $ (499   $ 488     $ 874  

Average stockholders’ equity

  $ 57,451     $ 57,349     $ 54,763     $ 43,185     $ 44,232  

Core return on average stockholders’ equity

    3.05     1.73     (3.70 )%      4.50     7.86

Return on average tangible equity:

         

Net income (loss) GAAP

  $ 401     $ 179     $ (567   $ 488     $ 971  

Average stockholders’ equity

  $ 57,451     $ 57,349     $ 54,763     $ 43,185     $ 44,232  

Less: average intangibles

    6,213       6,284       6,765       6,857       6,956  

Average tangible stockholders’ equity

  $ 51,238     $ 51,065     $ 47,998     $ 36,328     $ 37,276  

Return on average tangible stockholders’ equity

    3.10     1.41     (4.79 )%      5.34     10.36

Core return on average tangible stockholders’ equity:

         

Net income (loss) GAAP

  $ 401     $ 179     $ (567   $ 488     $ 971  

Adjustments:

         

Less: Gain (loss) on sale of investment securities, net of tax

    29       42       (1       100  

Add: Acquisition related expenses, net of tax

    70       111       67         3  

Net income (loss) Core

  $ 442     $ 248     $ (499   $ 488     $ 874  

Average stockholders’ equity

  $ 57,451     $ 57,349     $ 54,763     $ 43,185     $ 44,232  

Less: average intangibles

    6,213       6,284       6,765       6,857       6,956  

Average tangible stockholders’ equity

  $ 51,238     $ 51,065     $ 47,998     $ 36,328     $ 37,276  

Core return on average tangible stockholders’ equity

    3.42     1.95     (4.22 )%      5.34     9.33

Core return on average assets:

         

Net income (loss) GAAP

  $ 401     $ 179     $ (567   $ 488     $ 971  

Adjustments:

         

Less: Gain (loss) on sale of investment securities, net of tax

    29       42       (1       100  

Add: Acquisition related expenses, net of tax

    70       111       67         3  

Net income (loss) Core

  $ 442     $ 248     $ (499   $ 488     $ 874  

Average assets

  $ 665,476     $ 609,715     $ 558,061     $ 532,815     $ 530,657  

Core return on average assets

    0.26     0.16     (0.36 )%      0.36     0.66


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

     Sept 30     Sept 30  
     2017     2016  

Nine months ended:

    

Core net income per common share:

    

Net income (loss)

   $ 13     $ 2,579  

Dividends on preferred stock

     (371  

Net income (loss) available to common stockholders

     (358     2,579  

Undistributed loss allocated to preferred stockholders

     475    

Income (loss) allocated to common stockholders

     117       2,579  

Adjustments:

    

Less: Gain (loss) on sale of investment securities, net of tax

     70       319  

Add: Acquisition related expenses, net of tax

     248       147  

Net income Core

   $ 295     $ 2,407  

Average common shares outstanding

     4,002,165       3,214,967  

Core net income (loss) per common share

   $ 0.08     $ 0.75