Attached files

file filename
8-K - FORM 8-K - BNC BANCORPd309467d8k.htm

Exhibit 99.1

 

LOGO

Press Release

 

Source:    BNC Bancorp   
Contact:   

Richard D. Callicutt II

President and CEO

336-869-9200

  

David B. Spencer

Senior Executive Vice President and CFO

336-869-9200

BNC Bancorp Announces Earnings for Fourth Quarter and Fiscal Year 2016

High Point, NC – BNC Bancorp (NASDAQ: BNCN) (“Company”), parent company for Bank of North Carolina (“Bank”), today reported financial results for the fourth quarter and fiscal year ended December 31, 2016. Highlights for the fourth quarter of 2016 include the following:

 

    Net income of $15.7 million, or $0.31 per diluted share, compared to $18.1 million, or $0.38 per diluted share, for third quarter of 2016

 

    Return on average assets of 0.87%, compared to 1.10% for third quarter of 2016

 

    Return on average tangible common equity of 10.59%, compared to 13.37% for third quarter of 2016

 

    Operating net income of $21.8 million, or $0.43 per diluted share, compared to $19.7 million, or $0.42 per diluted share, for third quarter of 2016

 

    Operating return on average assets of 1.21%, compared to 1.20% for third quarter of 2016

 

    Operating return on average tangible common equity of 14.50%, unchanged from third quarter of 2016

 

    Originated loans at December 31, 2016 of $3.65 billion, an increase of $190.0 million compared to September 30, 2016

 

    Total portfolio loans were $5.46 billion at December 31, 2016, an increase of $459.8 million compared to September 30, 2016

 

    Loan originations of $535 million, as compared to $630 million during the third quarter of 2016

 

    Asset quality ratios remain strong

 

    Completed acquisition and conversion of High Point Bank Corporation

 

    Increased presence in the Piedmont Triad area of North Carolina

 

    Added insurance and trust services to suite of product offerings

 

1


Financial Performance

 

     Three Months Ended      Year Ended  
     Dec. 31,
2016
     Sept. 30,
2016
     Jun. 30,
2016
     Mar. 31,
2016
    Dec. 31,
2015
     Dec. 31,
2016
     Dec. 31,
2015
 
     (Dollars in thousands)  

INCOME SUMMARY

  

Interest income

  

Interest and fees on loans

   $ 61,992       $ 57,824       $ 51,978       $ 50,302      $ 50,762       $ 222,096       $ 178,726   

Investment securities

     6,974         6,910         6,202         5,965        5,336         26,051         19,205   

Other

     305         291         228         214        141         1,038         555   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest income

     69,271         65,025         58,408         56,481        56,239         249,185         198,486   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Interest expense

                   

Interest on deposits

     7,935         7,619         6,704         6,241        5,851         28,499         20,447   

Interest on borrowings

     2,009         1,989         1,774         1,750        1,648         7,522         6,237   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest expense

     9,944         9,608         8,478         7,991        7,499         36,021         26,684   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income

     59,327         55,417         49,930         48,490        48,740         213,164         171,802   

Provision for loan losses

     1,455         1,865         698         647        1,287         4,665         1,896   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income

     57,872         53,552         49,232         47,843        47,453         208,499         169,906   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Non-interest income

                   

Mortgage lending income

     2,830         3,134         2,671         2,681        2,226         11,316         10,533   

Service charges

     2,937         2,644         2,422         2,321        2,341         10,324         8,079   

SBA income

     579         739         1,104         811        467         3,233         1,835   

Trust/wealth income

     1,086         307         366         436        533         2,195         1,714   

Securities gains (losses)

     6         34         4         (39     45         5         884   

Earnings on bank-owned life insurance

     1,360         1,254         1,160         758        806         4,532         2,766   

Other

     2,898         1,699         1,288         994        1,868         6,879         6,637   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total non-interest income

     11,696         9,811         9,015         7,962        8,286         38,484         32,448   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Non-interest expense

                   

Salaries and employee benefits

     20,922         18,491         18,019         17,803        17,888         75,235         67,153   

Occupancy

     3,622         3,154         3,155         3,252        3,392         13,183         11,802   

Furniture and equipment

     2,303         2,297         1,993         2,073        2,426         8,666         7,303   

Data processing and supply

     1,805         1,766         1,491         1,437        1,194         6,499         4,380   

Advertising and business development

     869         678         923         684        879         3,154         2,635   

Insurance, professional and other services

     1,309         1,424         1,494         1,526        952         5,753         4,824   

FDIC insurance assessments

     1,240         1,071         900         900        883         4,111         3,144   

Loan, foreclosure and OREO

     1,233         1,562         856         1,367        1,639         5,018         9,852   

Transaction-related expenses

     9,121         2,568         3,808         1,434        4,307         16,931         13,276   

Loss on extinguishment of debt

     598         —           —           —          —           598         763   

Other

     4,543         4,824         4,201         4,410        4,020         17,978         14,023   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total non-interest expenses

     47,565         37,835         36,840         34,886        37,580         157,126         139,155   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income before income tax expense

     22,003         25,528         21,407         20,919        18,159         89,857         63,199   

Income tax expense

     6,312         7,388         6,760         6,484        5,420         26,944         18,749   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income (GAAP)

     15,691         18,140         14,647         14,435        12,739         62,913         44,450   

Securities gains (losses), net of tax

     4         21         4         (25     28         4         557   

Transaction-related charges, net of tax

     5,746         1,618         2,399         903        2,713         10,666         8,364   

Loss on extinguishment of debt, net of tax

     377         —           —           —          —           377         481   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Operating net income (non-GAAP)

   $ 21,810       $ 19,736       $ 17,042       $ 15,363      $ 15,424       $ 73,952       $ 52,738   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Common shares outstanding

     52,177         48,110         45,201         40,806        40,774         52,177         40,774   

Weighted average diluted shares outstanding

     50,852         47,360         41,560         40,885        39,452         45,185         35,782   

 

2


Performance Ratios

 

     Three Months Ended     Year Ended  
     Dec. 31,
2016
    Sept. 30,
2016
    Jun. 30,
2016
    Mar. 31,
2016
    Dec. 31,
2015
    Dec. 31,
2016
    Dec. 31,
2015
 

Earnings per diluted share

   $ 0.31      $ 0.38      $ 0.35      $ 0.35      $ 0.32      $ 1.39      $ 1.24   

Return on average assets

     0.87     1.10     1.00     1.03     0.93     1.00     0.94

Return on average common equity

     7.22     9.40     9.43     9.72     9.13     8.81     9.52

Return on average tangible common equity (1)

     10.59     13.37     13.29     13.71     13.33     12.59     13.40

Efficiency ratio (2)

     65.02     56.09     60.51     59.78     63.75     60.47     65.70

Operating earnings per diluted share (1)

   $ 0.43      $ 0.42      $ 0.41      $ 0.38      $ 0.39      $ 1.64      $ 1.47   

Operating return on average assets (1)

     1.21     1.20     1.16     1.10     1.13     1.17     1.12

Operating return on average tangible common equity (1)

     14.50     14.50     15.36     14.55     15.99     14.70     15.77

Operating efficiency ratio (1) (2)

     51.74     52.31     54.26     57.28     56.49     53.72     59.32

Book value per common share

   $ 17.29      $ 16.53      $ 15.86      $ 14.79      $ 14.52      $ 17.29      $ 14.52   

Tangible book value per common share (1)

     12.29        12.21        11.28        11.07        10.77        12.29        10.77   

 

(1) See Reconciliation of Non-GAAP Financial Measures for additional details.
(2) Calculated on a fully-taxable equivalent (“FTE”) basis.

Other Selected Financial Data

 

     Three Months Ended      Year Ended  
     Dec. 31,
2016
     Sept. 30,
2016
     Jun. 30,
2016
     Mar. 31,
2016
    Dec. 31,
2015
     Dec. 31,
2016
     Dec. 31,
2015
 
     (Dollars in thousands)  

Securities gains (losses), net

   $ 6       $ 34       $ 4       $ (39   $ 45       $ 5       $ 884   

Loss on extinguishment of debt

     598         —           —           —          —           598         763   

Fair value accretion

     5,841         5,845         5,276         5,505        5,599         22,467         20,516   

OREO valuation adjustments, net

     503         274         222         266        348         1,265         2,893   

Transaction-related expenses

     9,121         2,568         3,808         1,434        4,307         16,931         13,276   

Richard D. Callicutt, II, President and CEO, stated, “We are extremely pleased to report record results for both the fourth quarter and full year of 2016. During the fourth quarter, after adjusting for all the transaction-related expenses, operating earnings increased a healthy 10.5%, while operating earnings per share increased to $0.43. Operating return on average assets was a healthy 1.21%, up slightly from the prior quarter, while operating return on average tangible common equity remained at 14.50%.

For the year, we are pleased to report a 40.2% increase in operating earnings, a $1.52, or 14.1%, increase in tangible book value, an 11.6% increase in operating earnings per share, and return on average tangible common equity of a robust 14.70%. While these performance highlights are the metrics which many people refer to when discussing our valuation, it continues to be our ability to attract exceptional people throughout a footprint that is highly concentrated in the best growth markets across the Carolinas and Virginia that enables us to produce such results.

As we look to the future, the challenges will continue to be digesting higher regulatory costs and transitioning our resources from a commercial real estate focused strategy, which has served us extremely well over our 25 year history, into one of greater balance as we build out the underwriting, monitoring, and risk management capabilities of our C&I businesses and related treasury support functions.”

 

3


Non-interest Income and Expense Data

 

     Three Months Ended      Year Ended  
     Dec. 31,
2016
     Sept. 30,
2016
     Jun. 30,
2016
     Mar. 31,
2016
    Dec. 31,
2015
     Dec. 31,
2016
     Dec. 31,
2015
 
     (Dollars in thousands)  

Non-interest income

  

Mortgage lending income

   $ 2,830       $ 3,134       $ 2,671       $ 2,681      $ 2,226       $ 11,316       $ 10,533   

Service charges

     2,937         2,644         2,422         2,321        2,341         10,324         8,079   

SBA income

     579         739         1,104         811        467         3,233         1,835   

Trust/wealth income

     1,086         307         366         436        533         2,195         1,714   

Earnings on bank-owned life insurance

     1,360         1,254         1,160         758        806         4,532         2,766   

Other

     2,898         1,699         1,288         994        1,868         6,879         6,637   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total operating non-interest income—non-GAAP

     11,690         9,777         9,011         8,001        8,241         38,479         31,564   

Securities gains (losses), net

     6         34         4         (39     45         5         884   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total non-interest income—GAAP

   $ 11,696       $ 9,811       $ 9,015       $ 7,962      $ 8,286       $ 38,484       $ 32,448   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Non-interest expense

                   

Salaries and employee benefits

   $ 20,922       $ 18,491       $ 18,019       $ 17,803      $ 17,888       $ 75,235       $ 67,153   

Occupancy

     3,622         3,154         3,155         3,252        3,392         13,183         11,802   

Furniture and equipment

     2,303         2,297         1,993         2,073        2,426         8,666         7,303   

Data processing and supply

     1,805         1,766         1,491         1,437        1,194         6,499         4,381   

Advertising and business development

     869         678         923         684        879         3,154         2,635   

Insurance, professional and other services

     1,309         1,424         1,494         1,526        952         5,753         4,824   

FDIC insurance assessments

     1,240         1,071         900         900        883         4,111         3,144   

Loan, foreclosure and OREO

     1,233         1,562         856         1,367        1,639         5,018         9,852   

Other

     4,543         4,824         4,201         4,410        4,020         17,978         14,022   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total operating non-interest expense—non-GAAP

     37,846         35,267         33,032         33,452        33,273         139,597         125,116   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Transaction-related expenses

     9,121         2,568         3,808         1,434        4,307         16,931         13,276   

Loss on extinguishment of debt

     598         —           —           —          —           598         763   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total non-interest expense—GAAP

   $ 47,565       $ 37,835       $ 36,840       $ 34,886      $ 37,580       $ 157,126       $ 139,155   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total GAAP and operating non-interest income was $11.7 million for the fourth quarter of 2016, an increase from $9.8 million for the third quarter of 2016. The increase in non-interest income was primarily due to the addition of High Point Bank Corporation (“High Point”), which generated additional deposit fees and additional trust and wealth services income. These increases were slightly offset by a seasonal decrease in mortgage lending income. Many of the other non-interest income sources, such as income from recoveries on acquired loans and income derived from trust/wealth services, are volatile and can vary significantly from period to period.

Total GAAP non-interest expense was $47.6 million for the fourth quarter of 2016, an increase from $37.8 million for the third quarter of 2016. The results for the fourth quarter of 2016 include $9.1 million of transaction-related expenses and a $0.6 million loss on the extinguishment of debt. Excluding these charges, operating non-interest expense for the fourth quarter of 2016 was $37.8 million, an increase compared to $35.3 million for the third quarter of 2016. This increase was directly related to the additional headcount and facilities obtained from the Company’s acquisition of High Point.

 

4


Selected Balance Sheet Data

 

     Ending Balance  
     Dec. 31,
2016
    Sept. 30,
2016
    Jun. 30,
2016
    Mar. 31,
2016
    Dec. 31,
2015
 
     (Dollars in thousands)  

Portfolio loans:

  

Originated loans

   $ 3,645,687      $ 3,455,677      $ 3,163,357      $ 2,847,466      $ 2,721,216   

Acquired loans

     1,810,023        1,540,270        1,649,328        1,390,688        1,478,655   

Allowance for loan and lease losses

     (37,501     (36,366     (33,841     (32,548     (31,647
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans, net

     5,418,209        4,959,581        4,778,844        4,205,606        4,168,224   

Loans held for sale

     43,731        40,441        41,703        33,455        39,470   

Investment securities

     896,786        838,289        803,058        757,248        734,557   

Total interest-earning assets

     6,589,774        6,128,554        5,790,893        5,126,452        5,131,988   

Goodwill

     234,769        189,968        188,220        134,686        134,686   

Other intangible assets, net

     25,911        17,852        19,014        17,143        18,299   

Total assets

     7,401,691        6,801,562        6,478,373        5,699,573        5,668,183   

Deposits:

          

Non-interest bearing deposits

     1,113,878        917,521        889,254        794,548        776,479   

Interest-bearing demand and savings

     3,405,036        3,080,479        2,652,735        2,431,584        2,366,890   

Time deposits

     1,564,063        1,652,123        1,814,654        1,537,644        1,598,838   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     6,082,977        5,650,123        5,356,643        4,763,776        4,742,207   

Borrowings

     369,952        310,609        352,119        282,929        292,790   

Total interest-bearing liabilities

     5,339,051        5,043,211        4,819,508        4,252,157        4,258,518   

Shareholders’ equity:

          

Common equity

     900,044        786,625        710,300        598,158        584,818   

Accumulated other comprehensive income

     1,838        8,587        6,761        5,395        7,329   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     901,882        795,212        717,061        603,553        592,147   

Total assets at December 31, 2016 were $7.40 billion, an increase of 8.8% as compared to total assets of $6.80 billion at September 30, 2016. Total portfolio loans were $5.46 billion at December 31, 2016, an increase of 9.2% from $5.00 billion at September 30, 2016. Loans that were originated by the Company increased by $190.0 million, or 5.5%, during the fourth quarter of 2016.

Total deposits were $6.08 billion at December 31, 2016, an increase of $432.9 million, or 7.7%, as compared to September 30, 2016. Wholesale deposits comprised 21.3% of total deposits at December 31, 2016, a decrease from 27.5% of total deposits at September 30, 2016. Transactional deposits increased by $520.9 million, or 13.0%, at December 31, 2016, as compared to September 30, 2016. Total borrowings were $370.0 million at December 31, 2016, an increase of 19.1% compared to $310.6 million at September 30, 2016. Total shareholders’ equity was $901.9 million at December 31, 2016, an increase of $106.7 million, or 13.4%, as compared to $795.2 million at September 30, 2016. The increase in equity is primarily due to the issuance of 4.0 million shares of voting common stock in connection with the acquisition of High Point. At December 31, 2016, both the Bank’s and Company’s capital ratios exceeded the minimum thresholds established for a well-capitalized bank by regulatory measures.

On January 17, 2017, the Board of Directors announced the declaration of a quarterly cash dividend on its common stock of $0.05 per share. This dividend is payable on February 24, 2017 to shareholders of record as of February 10, 2017. The $0.05 per share dividend rate is consistent with the rate declared in previous quarters.

 

5


Loan Portfolio Composition

 

     Ending Balance  
     Dec. 31,
2016
     Sept. 30,
2016
     Jun. 30,
2016
     Mar. 31,
2016
     Dec. 31,
2015
 
     (Dollars in millions)  

Residential construction

   $ 115       $ 104       $ 98       $ 76       $ 76   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Presold

     58         62         59         39         46   

Speculative

     57         42         39         37         30   

Commercial construction

     401         285         294         278         237   

Residential and commercial A&D

     42         39         33         23         18   

Land

     120         118         126         118         111   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Residential buildable lots

     51         44         44         39         34   

Commercial buildable lots

     23         24         24         21         20   

Land held for development

     26         23         31         34         34   

Raw and agricultural land

     20         27         27         24         23   

Commercial real estate

     2,917         2,705         2,500         2,257         2,246   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Multi-family

     213         240         203         179         178   

Farmland

     3         3         4         4         5   

Owner occupied

     884         787         817         705         785   

Non-owner occupied

     1,817         1,675         1,476         1,369         1,277   

Commercial and industrial

     482         443         454         400         419   

Residential mortgage

     1,326         1,251         1,258         1,039         1,049   

Consumer

     24         22         21         18         19   

Leases

     29         29         29         29         27   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total portfolio loans

   $ 5,456       $ 4,996       $ 4,813       $ 4,238       $ 4,200   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired Loan Summary

 

     Ending Balance  
     Dec. 31,
2016
    Sept. 30,
2016
    Jun. 30,
2016
    Mar. 31,
2016
    Dec. 31,
2015
 
     (Dollars in thousands)  

Performing acquired loans

   $ 1,710,008      $ 1,432,351      $ 1,537,650      $ 1,278,965      $ 1,363,379   

Less: remaining FMV adjustments

     (27,846     (21,687     (25,630     (23,359     (27,789
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Performing acquired loans, net

     1,682,162        1,410,664        1,512,020        1,255,606        1,335,590   

FMV adjustment %

     1.6     1.5     1.7     1.8     2.0

Purchase credit impaired loans (PCI)

     143,530        143,494        152,105        148,459        157,966   

Less: remaining FMV adjustments

     (15,669     (13,888     (14,797     (13,377     (14,901
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PCI loans, net

     127,861        129,606        137,308        135,082        143,065   

FMV adjustment %

     10.9     9.7     9.7     9.0     9.4

Total acquired performing loans

   $ 1,682,162      $ 1,410,664      $ 1,512,020      $ 1,255,606      $ 1,335,590   

Total acquired PCI loans

     127,861        129,606        137,308        135,082        143,065   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired loans

   $ 1,810,023      $ 1,540,270      $ 1,649,328      $ 1,390,688      $ 1,478,655   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FMV adjustment % all acquired loans

     2.3     2.3     2.4     2.6     2.8

 

6


Asset Quality

 

     Ending Balance  
     Dec. 31,
2016
    Sept. 30,
2016
    Jun. 30,
2016
    Mar. 31,
2016
    Dec. 31,
2015
 
     (Dollars in thousands)  

Nonaccrual loans—non-acquired

   $ 6,647      $ 7,662      $ 5,407      $ 6,228      $ 6,623   

Nonaccrual loans—acquired

     7,989        9,347        11,756        12,706        12,086   

OREO—non-acquired

     13,109        13,352        15,806        14,987        15,588   

OREO—acquired

     13,380        14,696        14,708        15,783        16,973   

90 days past due—non-acquired

     115        10        10        —          —     

90 days past due—acquired

     —          —          —          —          3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 41,240      $ 45,067      $ 47,687      $ 49,704      $ 51,273   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets—non-acquired

   $ 19,871      $ 21,024      $ 21,223      $ 21,215      $ 22,211   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs (recoveries), QTD

   $ 320      $ (660   $ (594   $ (202   $ 352   

Annualized net charge-offs (recoveries) to total average portfolio loans

     0.02     -0.05     -0.05     -0.02     0.03

Ratio of total nonperforming assets to total assets

     0.56     0.66     0.74     0.87     0.90

Ratio of total nonperforming loans to total portfolio loans

     0.27     0.34     0.36     0.45     0.45

Ratio of total allowance for loan losses to total portfolio loans

     0.69     0.73     0.70     0.77     0.75

Excluding acquired

          

Ratio of nonperforming assets to loans and OREO

     0.54     0.61     0.67     0.74     0.81

Ratio of nonperforming loans to loans

     0.19     0.22     0.17     0.22     0.24

Ratio of allowance for loan losses to loans

     0.95     0.97     0.98     1.03     1.05

Overall asset quality continued to improve during the fourth quarter of 2016, as total nonperforming assets were $41.2 million, or 0.56% of total assets, at December 31, 2016, as compared to $45.1 million, or 0.66% of total assets, at September 30, 2016. Excluding nonperforming assets acquired by the Company, nonperforming assets were $19.9 million, or 0.54% of non-acquired loans and OREO, at December 31, 2016, as compared to $21.0 million, or 0.61% of non-acquired loans and OREO, at September 30, 2016.

The Company experienced $0.3 million of net charge-offs during the fourth quarter of 2016, compared to net recoveries of $0.7 million during the third quarter of 2016. Gross charge-offs were $1.2 million during the fourth quarter of 2016, an increase compared to gross charge-offs of $0.9 million for the third quarter of 2016.

The allowance for loan losses was $37.5 million at December 31, 2016, an increase from $36.4 million at September 30, 2016. The Company recorded a provision for loan losses of $1.5 million during the fourth quarter of 2016, compared to $1.9 million recorded during the third quarter of 2016, as the Company continues to experience strong growth in the originated loan portfolio.

 

7


Net Interest Income and Margin

 

    Three Months Ended     Year Ended  
    Dec. 31,
2016
    Sept. 30,
2016
    Jun. 30,
2016
    Mar. 31,
2016
    Dec. 31,
2015
    Dec. 31,
2016
    Dec. 31,
2015
 
    (Dollars in thousands)  

Quarterly average balances:

 

Loans

  $ 5,410,066      $ 4,893,926      $ 4,437,248      $ 4,241,970      $ 4,193,632      $ 4,737,387      $ 3,639,890   

Investment securities

    835,235        828,144        760,841        737,361        656,940        801,256        574,951   

Interest-bearing balances and other

    181,678        147,763        134,923        139,367        76,533        151,008        63,426   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

    6,426,979        5,869,833        5,333,012        5,118,698        4,927,105        5,689,651        4,278,267   

Deposits:

             

Non-interest bearing

    1,056,507        907,344        825,148        778,114        772,831        892,271        653,999   

Interest-bearing

    4,862,443        4,475,901        4,138,466        3,953,668        3,784,140        4,359,322        3,292,226   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

    5,918,950        5,383,245        4,963,614        4,731,782        4,556,971        5,251,593        3,946,225   

Borrowed funds

    315,828        321,218        272,374        262,880        288,209        293,214        279,877   

Total interest-bearing liabilities

    5,178,271        4,797,119        4,410,840        4,216,548        4,072,349        4,652,536        3,572,103   

Shareholders’ equity

    864,656        768,124        625,021        597,127        553,475        714,293        466,881   

Interest Income/Expense:

             

Loans

  $ 61,992      $ 57,824      $ 51,978      $ 50,302      $ 50,762      $ 222,096      $ 178,726   

Investment securities, tax

    3,352        3,113        2,908        2,720        2,069        12,093        6,338   

Investment securities, non-tax (1)

    5,749        6,027        5,229        5,151        5,186        22,156        20,424   

Interest-bearing balances and other

    305        291        228        214        141        1,038        555   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

    71,398        67,255        60,343        58,387        58,158        257,383        206,043   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deposits

    7,935        7,619        6,704        6,241        5,851        28,499        20,447   

Borrowings

    2,009        1,989        1,774        1,750        1,648        7,522        6,237   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

    9,944        9,608        8,478        7,991        7,499        36,021        26,684   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

  $ 61,454      $ 57,647      $ 51,865      $ 50,396      $ 50,659      $ 221,362      $ 179,359   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Yields and Costs:

             

Loans

    4.56     4.70     4.71     4.77     4.80     4.69     4.91

Investment securities, tax

    2.96     2.93     3.01     2.94     2.81     2.96     2.92

Investment securities, non-tax (1)

    5.94     5.91     5.65     5.68     5.63     5.64     5.71

Interest-bearing balances and other

    0.67     0.78     0.68     0.62     0.73     0.69     0.88
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

    4.42     4.56     4.55     4.59     4.68     4.52     4.82
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

    0.65     0.68     0.65     0.63     0.61     0.65     0.62

Borrowed funds

    2.53     2.46     2.62     2.68     2.27     2.57     2.23
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

    0.76     0.80     0.77     0.76     0.73     0.77     0.75

Cost of funds

    0.63     0.67     0.65     0.64     0.61     0.65     0.63

Net interest margin

    3.80     3.91     3.91     3.96     4.08     3.89     4.19

 

(1) Interest income and average yields on non-taxable loans investment securities are computed on a FTE basis for comparison with taxable investment securities.

FTE net interest income for the fourth quarter of 2016 was $61.5 million, an increase from $57.6 million for the third quarter of 2016. FTE net interest margin was 3.80% for the fourth quarter of 2016, as compared to 3.91% for the third quarter of 2016. The average yield on interest-earning assets decreased 14 basis points to 4.42% for the fourth quarter of 2016, while the rate paid on interest-bearing liabilities decreased slightly to 0.65%. Accretion earned on the Company’s acquired loan portfolio was $5.8 million during the fourth quarter of 2016, unchanged from the amount earned during the third quarter of 2016. Excluding accretion, the average yield on loans was 4.13% for the fourth quarter 2016, as compared to 4.23% for the third quarter of 2016.

Average interest-earning assets for the fourth quarter of 2016 were $6.43 billion, an increase from $5.87 billion for the third quarter of 2016. The increase was primarily due to the acquisition of High Point, as well as continued organic loan growth throughout our existing markets. Average interest-bearing liabilities were $5.18 billion for the fourth quarter of 2016, an increase from $4.80 billion during the third quarter of 2016. This increase was primarily in interest-bearing deposits, which increased $386.5 million during the fourth quarter of 2016 due to the High Point acquisition.

About BNC Bancorp and Bank of North Carolina

Headquartered in High Point, North Carolina, BNC Bancorp is the parent company of Bank of North Carolina d/b/a BNC Bank, a commercial bank with total assets of $7.40 billion. Bank of North Carolina provides a complete line of banking and financial services to individuals and businesses through its 76 current banking offices in Virginia, North and South Carolina. Bank of North Carolina is insured by the FDIC and is an equal housing lender. BNC Bancorp’s stock is traded and quoted in the Nasdaq Capital Market under the symbol “BNCN.” The Company’s website is www.bncbancorp.com.

 

8


Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States. BNC Bancorp’s management uses these “non-GAAP” financial measures in its analysis of the Company’s performance. Management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. See the attached tabular disclosures for a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measure.

Forward Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “project,” “expect,” “intend,” “plan,” or words or phases of similar meaning. Forward-looking statements may include, among other things, statements about the Company’s confidence in its strategies and its expectations about financial performance, market growth, market and regulatory trends and developments, acquisitions and divestitures, new technologies, services and opportunities and earnings. The forward-looking statements are based largely on the Company’s expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond the Company’s control. The Company undertakes no obligation to publicly update any forward-looking statement to reflect developments occurring after the statement is made, except as otherwise required by law. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements as a result of, among other factors, the risks and uncertainties described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and Quarterly Report on Form 10-Q for the periods ended September 30, 2016, June 30, 2016, and March 31, 2016, respectively. Please refer to the SEC’s website at www.sec.gov where you can review those documents.

 

9


Reconciliation of Non-GAAP Financial Measures

 

    Three Months Ended     Year Ended  
    Dec. 31,
2016
    Sept. 30,
2016
    Jun. 30,
2016
    Mar. 31,
2016
    Dec. 31,
2015
    Dec. 31,
2016
    Dec. 31,
2015
 
    (Dollars in thousands)  

Operating Earnings per Share, Diluted (1)

 

Net income (GAAP)

  $ 15,691      $ 18,140      $ 14,647      $ 14,435      $ 12,739      $ 62,913      $ 44,450   

Transaction-related expenses, net of tax

    5,746        1,618        2,399        903        2,713        10,666        8,364   

Loss on extinguishment of debt, net of tax

    377        —          —          —          —          377        481   

Securities gains (losses), net of tax

    4        21        4        (25     28        4        557   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (non-GAAP)

    21,810        19,736        17,042        15,363        15,424        73,952        52,738   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average fully diluted shares outstanding

    50,852        47,360        41,560        40,885        39,452        45,185        35,782   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings per share, diluted (non-GAAP)

  $ 0.43      $ 0.42      $ 0.41      $ 0.38      $ 0.39      $ 1.64      $ 1.47   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Common Book Value per Share (2)

             

Shareholders’ equity (GAAP)

  $ 901,882      $ 795,212      $ 717,061      $ 603,553      $ 592,147      $ 901,882      $ 592,147   

Intangible assets

    260,680        207,820        207,234        151,829        152,985        260,680        152,985   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common shareholders equity (non-GAAP)

    641,202        587,392        509,827        451,724        439,162        641,202        439,162   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding

    52,177        48,110        45,201        40,806        40,774        52,177        40,774   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common book value per share (non-GAAP)

  $ 12.29      $ 12.21      $ 11.28      $ 11.07      $ 10.77      $ 12.29      $ 10.77   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on Average Tangible Common Equity (2)

             

Net income (GAAP)

  $ 15,691      $ 18,140      $ 14,647      $ 14,435      $ 12,739      $ 62,913      $ 44,450   

Amortization of intangibles, net of tax

    888        732        748        728        745.92        3,096        2,498   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible net income available to common shareholders (non-GAAP)

    16,579        18,872        15,395        15,163        13,485        66,009        46,948   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common shareholders equity

    864,656        768,124        625,021        597,127        553,475        714,293        466,881   

Average intangible assets

    241,802        206,653        159,184        152,379        152,255        190,128        116,548   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common shareholders’ equity (non-GAAP)

    622,854        561,471        465,837        444,748        401,220        524,165        350,333   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average tangible common equity (non-GAAP)

    10.59     13.37     13.29     13.71     13.33     12.59     13.40
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Return on Average Assets (1)

             

Net income (GAAP)

  $ 15,691      $ 18,140      $ 14,647      $ 14,435      $ 12,739      $ 62,913      $ 44,450   

Transaction-related expenses, net of tax

    5,746        1,618        2,399        903        2,713        10,666        8,364   

Loss on extinguishment of debt, net of tax

    377        —          —          —          —          377        481   

Securities gains (losses), net of tax

    4        21        4        (25     28        4        557   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (non-GAAP)

  $ 21,810      $ 19,736      $ 17,042      $ 15,363      $ 15,424      $ 73,952      $ 52,738   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average assets

    7,158,393        6,532,517        5,908,341        5,635,137        5,428,444        6,311,531        4,720,107   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating return on average assets (non-GAAP)

    1.21     1.20     1.16     1.10     1.13     1.17     1.12
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Return on Average Tangible Common Equity (2)

             

Net income (GAAP)

  $ 15,691      $ 18,140      $ 14,647      $ 14,435      $ 12,739      $ 62,913      $ 44,450   

Amortization of intangibles, net of tax

    888        732        748        728        746        3,096        2,498   

Transaction-related expenses, net of tax

    5,746        1,618        2,399        903        2,713        10,666        8,364   

Loss on extinguishment of debt, net of tax

    377        —          —          —          —          377        481   

Securities gains (losses), net of tax

    4        21        4        (25     28        4        557   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating tangible net income (non-GAAP)

  $ 22,698      $ 20,468      $ 17,790      $ 16,091      $ 16,170      $ 77,048      $ 55,236   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common shareholders equity

    864,656        768,124        625,021        597,127        553,475        714,293        466,881   

Average intangible assets

    241,802        206,653        159,184        152,379        152,255        190,128        116,548   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common shareholders’ equity (non-GAAP)

    622,854        561,471        465,837        444,748        401,220        524,165        350,333   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating return on average tangible common equity (non-GAAP)

    14.50     14.50     15.36     14.55     15.99     14.70     15.77
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Efficiency Ratio (3)

             

Non-interest expense (GAAP)

  $ 47,565      $ 37,835      $ 36,840      $ 34,886      $ 37,580      $ 157,126      $ 139,155   

Transaction-related expenses

    9,121        2,568        3,808        1,434        4,307        16,931        13,276   

Loss on extinguishment of debt

    598        —          —          —          —          598        763   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating non-interest expense (non-GAAP)

    37,846        35,267        33,032        33,452        33,273        139,597        125,116   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income, FTE

    61,454        57,647        51,865        50,396        50,659        221,362        179,359   

Non-interest income—GAAP

    11,696        9,811        9,015        7,962        8,286        38,484        32,448   

Securities gains (losses), net

    6        34        4        (39     45        5        884   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating efficiency ratio (non-GAAP)

    51.74     52.31     54.26     57.28     56.49     53.72     59.32
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Operating earnings per diluted share, operating non-interest income, operating non-interest expense, operating income tax expense, operating return on average assets, and operating return on average tangible common equity are non-GAAP financial measures and exclude the after-tax effect of transaction-related charges, loss on extinguishment of debt, securities gains (losses) and other one-time charges. Management believes that these non-GAAP performance measures provide additional useful information that allows readers to evaluate the ongoing performance of the company.
(2) The tangible measures are non-GAAP financial measures and exclude the effect of period end or average balance of intangible assets. Management believes that these non-GAAP tangible measures provide additional useful information, particularly since these measures are widely used by industry analysts for companies with prior merger and acquisition activities.
(3) Operating efficiency ratio is calculated by non-interest expense, excluding transaction-related expenses, and loss on extinguishment of debt, divided by the sum of FTE net interest income and non-interest income excluding securities gains (losses). Management believes this non-GAAP operating measure provides additional useful information that allows readers to evaluate the ongoing performance of the company.

 

10