Attached files

file filename
EX-32.2 - EX-32.2 - EXACTECH INCexac-ex322_7.htm
EX-32.1 - EX-32.1 - EXACTECH INCexac-ex321_6.htm
EX-31.2 - EX-31.2 - EXACTECH INCexac-ex312_9.htm
EX-31.1 - EX-31.1 - EXACTECH INCexac-ex311_8.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to           

Commission File Number 0-28240

 

EXACTECH, INC.

(Exact name of registrant as specified in its charter)

 

 

FLORIDA

 

59-2603930

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

2320 NW 66TH COURT

GAINESVILLE, FL 32653

(Address of principal executive offices)

(352) 377-1140

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

o

 

Accelerated Filer

x

 

Non-Accelerated Filer

o

 

Smaller Reporting Company

o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

 

Outstanding at August 4, 2016

Common Stock, $.01 par value

 

14,149,038

 

 

 

 

 


EXACTECH, INC.

INDEX

 

 

 

 

 

Page

Number

PART 1.

 

FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Condensed Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015

 

2

 

 

 

 

 

 

 

Condensed Consolidated Statements of Income (unaudited) for the Three and Six Month Periods Ended June 30, 2016 and June 30, 2015

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income (unaudited) for the Three and Six Month Periods Ended June 30, 2016 and June 30, 2015

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows (unaudited) for the Six Month Periods Ended June 30, 2016 and June 30, 2015

 

5

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (unaudited) for the Three and Six Month Periods Ended June 30, 2016 and June 30, 2015

 

6

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

19

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

27

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

28

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

29

 

 

 

 

 

Item 1A.

 

Risk Factors

 

29

 

 

 

 

 

Item 6.

 

Exhibits

 

30

 

 

 

 

 

Signatures

 

31

 

 

 

 


Item 1. Financial Statements

EXACTECH, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

(unaudited)

 

 

(audited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,052

 

 

$

12,713

 

Accounts receivable, net of allowances of $1,239 and $1,011

 

 

54,143

 

 

 

52,442

 

Prepaid expenses and other assets, net

 

 

4,155

 

 

 

2,552

 

Income taxes receivable

 

 

312

 

 

 

486

 

Inventories – current

 

 

74,913

 

 

 

71,429

 

Total current assets

 

 

143,575

 

 

 

139,622

 

PROPERTY AND EQUIPMENT:

 

 

 

 

 

 

 

 

Land

 

 

4,505

 

 

 

4,494

 

Machinery and equipment

 

 

38,595

 

 

 

37,008

 

Surgical instruments

 

 

131,489

 

 

 

123,533

 

Furniture and fixtures

 

 

4,722

 

 

 

4,655

 

Facilities

 

 

21,322

 

 

 

20,348

 

Projects in process

 

 

1,835

 

 

 

1,218

 

Total property and equipment

 

 

202,468

 

 

 

191,256

 

Accumulated depreciation

 

 

(98,142

)

 

 

(96,713

)

Net property and equipment

 

 

104,326

 

 

 

94,543

 

OTHER ASSETS:

 

 

 

 

 

 

 

 

Deferred financing and deposits, net

 

 

891

 

 

 

858

 

Deferred tax assets

 

 

777

 

 

 

 

Non-current inventories

 

 

11,459

 

 

 

8,995

 

Product licenses and designs, net

 

 

10,614

 

 

 

11,121

 

Patents and trademarks, net

 

 

1,293

 

 

 

1,426

 

Customer relationships, net

 

 

589

 

 

 

92

 

Goodwill

 

 

22,265

 

 

 

18,850

 

Total other assets

 

 

47,888

 

 

 

41,342

 

TOTAL ASSETS

 

$

295,789

 

 

$

275,507

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

15,888

 

 

$

13,932

 

Income taxes payable

 

 

950

 

 

 

603

 

Accrued expenses and other liabilities

 

 

11,096

 

 

 

9,498

 

Other current liabilities

 

 

2,768

 

 

 

792

 

Total current liabilities

 

 

30,702

 

 

 

24,825

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

423

 

 

 

443

 

Line of credit

 

 

20,000

 

 

 

16,000

 

Other long-term liabilities

 

 

5,787

 

 

 

5,850

 

Total long-term liabilities

 

 

26,210

 

 

 

22,293

 

Total liabilities

 

 

56,912

 

 

 

47,118

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

Common stock

 

 

143

 

 

 

142

 

Additional paid-in capital

 

 

85,156

 

 

 

81,963

 

Treasury Stock

 

 

(3,042

)

 

 

 

Accumulated other comprehensive loss

 

 

(10,438

)

 

 

(11,986

)

Retained earnings

 

 

167,058

 

 

 

158,270

 

Total shareholders’ equity

 

 

238,877

 

 

 

228,389

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

295,789

 

 

$

275,507

 

 

See notes to condensed consolidated financial statements

 

 

 

2


EXACTECH, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Month Periods Ended

June 30,

 

 

Six Month Periods Ended

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

NET SALES

 

$

66,124

 

 

$

61,493

 

 

$

131,422

 

 

$

122,869

 

COST OF GOODS SOLD

 

 

20,268

 

 

 

19,334

 

 

 

40,636

 

 

 

37,976

 

Gross profit

 

 

45,856

 

 

 

42,159

 

 

 

90,786

 

 

 

84,893

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

23,835

 

 

 

21,464

 

 

 

47,154

 

 

 

43,314

 

General and administrative

 

 

5,640

 

 

 

5,776

 

 

 

11,554

 

 

 

11,623

 

Research and development

 

 

5,329

 

 

 

4,602

 

 

 

10,399

 

 

 

9,131

 

Depreciation and amortization

 

 

4,410

 

 

 

4,182

 

 

 

8,734

 

 

 

8,624

 

Total operating expenses

 

 

39,214

 

 

 

36,024

 

 

 

77,841

 

 

 

72,692

 

INCOME FROM OPERATIONS

 

 

6,642

 

 

 

6,135

 

 

 

12,945

 

 

 

12,201

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

2

 

 

 

2

 

 

 

6

 

 

 

4

 

Other income

 

 

32

 

 

 

37

 

 

 

72

 

 

 

65

 

Interest expense

 

 

(268

)

 

 

(275

)

 

 

(530

)

 

 

(577

)

Foreign currency gain (loss), net

 

 

98

 

 

 

(557

)

 

 

592

 

 

 

(759

)

Total other income (expense)

 

 

(136

)

 

 

(793

)

 

 

140

 

 

 

(1,267

)

INCOME BEFORE INCOME TAXES

 

 

6,506

 

 

 

5,342

 

 

 

13,085

 

 

 

10,934

 

PROVISION FOR INCOME TAXES

 

 

2,120

 

 

 

1,681

 

 

 

4,297

 

 

 

3,161

 

NET INCOME

 

$

4,386

 

 

$

3,661

 

 

$

8,788

 

 

$

7,773

 

BASIC EARNINGS PER SHARE

 

$

0.31

 

 

$

0.26

 

 

$

0.62

 

 

$

0.56

 

DILUTED EARNINGS PER SHARE

 

$

0.31

 

 

$

0.26

 

 

$

0.62

 

 

$

0.55

 

 

See notes to condensed consolidated financial statements

 

 

 

3


EXACTECH, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(Unaudited)

 

 

 

Three Month Periods Ended

June 30,

 

 

Six Month Periods Ended

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net Income

 

$

4,386

 

 

$

3,661

 

 

$

8,788

 

 

$

7,773

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of cash flow hedge

 

 

 

 

 

22

 

 

 

 

 

 

4

 

Change in currency translation

 

 

(1,024

)

 

 

488

 

 

 

1,548

 

 

 

(2,786

)

Other comprehensive income (loss), net of tax

 

 

(1,024

)

 

 

510

 

 

 

1,548

 

 

 

(2,782

)

Comprehensive income

 

$

3,362

 

 

$

4,171

 

 

$

10,336

 

 

$

4,991

 

 

See notes to condensed consolidated financial statements

 

 

 

4


 

EXACTECH, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

 

 

 

Six Month Periods Ended

June 30,

 

 

 

2016

 

 

2015

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

8,788

 

 

$

7,773

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Provision for allowance for doubtful accounts and sales returns

 

 

228

 

 

 

52

 

Inventory allowance

 

 

1,748

 

 

 

529

 

Depreciation and amortization

 

 

9,367

 

 

 

9,429

 

Restricted common stock issued for services

 

 

193

 

 

 

213

 

Compensation cost of stock awards

 

 

988

 

 

 

921

 

Loss on disposal of equipment

 

 

678

 

 

 

1,126

 

Foreign currency option loss

 

 

221

 

 

 

261

 

Foreign currency exchange (gain) loss

 

 

(926

)

 

 

498

 

Deferred income taxes

 

 

(958

)

 

 

(1,239

)

Changes in assets and liabilities, net of business combination effect, which provided (used) cash:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(1,986

)

 

 

(3,070

)

Prepaids and other assets

 

 

(1,549

)

 

 

(1,186

)

Inventories

 

 

(6,708

)

 

 

3,276

 

Accounts payable

 

 

1,501

 

 

 

(1,377

)

Income taxes receivable/payable

 

 

537

 

 

 

627

 

Accrued expense & other liabilities

 

 

741

 

 

 

501

 

Net cash provided by operating activities

 

 

12,863

 

 

 

18,334

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(17,498

)

 

 

(11,605

)

Purchase of business, net of cash acquired

 

 

(833

)

 

 

(2,566

)

Proceeds from sale of property and equipment

 

 

118

 

 

 

 

Net cash used in investing activities

 

 

(18,213

)

 

 

(14,171

)

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings on line of credit

 

 

4,000

 

 

 

 

Principal payments on debt

 

 

 

 

 

(1,500

)

Payments of contingency consideration

 

 

(669

)

 

 

 

Payments on capital leases

 

 

(25

)

 

 

(36

)

Debt issuance costs

 

 

 

 

 

(15

)

Repurchase of common stock

 

 

(3,042

)

 

 

 

Proceeds from issuance of common stock

 

 

2,433

 

 

 

2,309

 

Net cash provided by financing activities

 

 

2,697

 

 

 

758

 

Effect of foreign currency translation on cash and cash equivalents

 

 

(8

)

 

 

(120

)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(2,661

)

 

 

4,801

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

12,713

 

 

 

10,051

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

10,052

 

 

$

14,852

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

286

 

 

$

413

 

Income taxes

 

 

5,642

 

 

 

3,930

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Cash flow hedge gain, net of tax

 

 

 

 

 

4

 

Capitalized lease additions

 

 

29

 

 

 

 

Purchase of equipment payable

 

 

289

 

 

 

 

Business combination, contingent consideration payable

 

 

2,147

 

 

 

6,349

 

 

See notes to condensed consolidated financial statements

 

 

 

5


 

EXACTECH, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2016 AND 2015

(Unaudited)

 

1.

BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of Exactech, Inc. and its subsidiaries (the “Company” or “Exactech”, “we”, “us” or “our”), which are for interim periods, have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission relating to interim financial statements. These unaudited condensed consolidated financial statements do not include all disclosures provided in the Company's audited annual financial statements. The condensed financial statements should be read in conjunction with the audited financial statements and notes contained in Exactech's Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the Securities and Exchange Commission.

In the opinion of management, all adjustments considered necessary for a fair presentation have been included, consisting of normal recurring adjustments. Our subsidiaries, Exactech Asia, Exactech UK, Exactech Japan, Exactech France, Exactech Taiwan, Exactech Deutschland, Exactech Ibérica, Exactech International Operations, Blue Ortho, Exactech Australia and Exactech U.S., are consolidated for financial reporting purposes, and all intercompany balances and transactions have been eliminated. Results of operations for the six month period ended June 30, 2016 are not necessarily indicative of the results to be expected for the full year.

Certain amounts reported for prior periods have been reclassified to be consistent with the current period presentation.

During the first quarter of 2016, we changed the classification of surgical instrumentation not yet placed in service from non-current inventory in the other assets category to surgical instrumentation in the property, plant and equipment category. In order to present comparable financial statements, we reclassified $14.4 million of non-current inventory in the December 31, 2015 balance sheet to property, plant and equipment. We also reclassified the effect of the classification change on the cash flow statement for the six months ended June 30, 2015 by reducing cash used for inventory by $2.2 million in cash flow from operations and increasing the cash used for property, plant and equipment in cash flow from investing. The prior period reclassification had no impact on our condensed consolidated statements of income or equity in the condensed consolidated balance sheets.

 

2.

NEW ACCOUNTING PRONOUNCEMENTS AND STANDARDS

In March 2016, the Financial Accounting Standards Board (“FASB”) issued updated guidance related to accounting for employee share-based payments. The guidance simplifies the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The guidance is effective for annual and interim periods beginning after December 15, 2016, and early adoption is permitted. We are currently assessing the impact of adopting this guidance on our financial statements.

In February 2016, the FASB issued updated guidance on leases. The new standard requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance.  A modified retrospective approach should be applied for leases existing at the beginning of the earliest comparative period presented in the financial statements. The guidance is effective for annual and interim periods beginning after December 15, 2018, and early adoption is permitted. We are currently assessing the impact of adopting this guidance on our financial statements.

In November 2015, the FASB issued amended guidance on income taxes, which simplifies the classification of deferred income tax liabilities and assets in a classified statement of financial position. The amendment requires entities that present a classified balance sheet to classify all deferred tax liabilities and assets as a noncurrent amount. The amendment is effective for fiscal years and interim periods within those years beginning after December 15, 2016, and may be early adopted on a prospective basis or on a retrospective

6


 

basis to all periods presented. In the first quarter of 2016 we adopted the amended guidance on a retrospective basis, and reclassified $1.7 million of current deferred tax assets to non-current deferred tax liabilities as of December 31, 2015.

In September 2015, the FASB issued guidance on business combination provisional adjustments during the measurement period. The new standard requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The guidance is effective for annual and interim periods beginning on or after December 15, 2017, and early application is permitted. We are currently assessing the impact of adopting this guidance on our financial statements; however, we do not expect the adoption of this guidance to have a material impact on our financial position or results of operations.

In May 2014, the FASB issued new revenue recognition guidance that supersedes the existing revenue recognition guidance and most industry-specific guidance applicable to revenue recognition. The new guidance is based on the principle that revenue is recognized upon the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance will also result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively, and clarify guidance for multiple-element arrangements. In July 2015, the FASB delayed the effective date of this guidance by one year. The guidance is effective for the first fiscal quarter of 2018, and early application is not permitted earlier than January 1, 2015.  We are currently assessing the impact of adopting this guidance on our financial statements.

 

3.

FAIR VALUE MEASURES

Our financial instruments include cash and cash equivalents, trade receivables, debt, and foreign currency hedges. The carrying amounts of cash and cash equivalents, and trade receivables approximate fair value due to their short maturities. The carrying amount of debt approximates fair value due to the variable rate associated with the debt. The fair values of foreign currency hedges are based on dealer quotes.

The table below provides information on our liabilities that are measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Total Fair Value

 

 

Quoted Prices

in Active

Markets

(Level 1)

 

 

Significant Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

8,369

 

 

$

 

 

$

 

 

$

8,369

 

Total:

 

$

8,369

 

 

$

 

 

$

 

 

$

8,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

6,222

 

 

$

 

 

$

 

 

$

6,222

 

Total:

 

$

6,222

 

 

$

 

 

$

 

 

$

6,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fair value of our contingent consideration liability is management's best estimate based on the present value of estimated payment scenarios, which is determined based on inputs not observable in the market. We use assumptions we believe would be made by a market participant. We evaluate our estimates on a quarterly basis, as additional data impacting the assumptions is obtained, and recognize any changes in the unaudited condensed consolidated statements of income. See Note 12, Business Acquisition, for further discussion on the contingent consideration.

 

7


 

4.

GOODWILL AND OTHER INTANGIBLE ASSETS 

Goodwill – The following table provides the changes to the carrying value of goodwill for the six month period ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Extremities

 

 

Knee

 

 

Hip

 

 

Biologics

and Spine

 

 

Other

 

 

Total

 

Balance as of December 31, 2015

 

$

4,461

 

 

$

5,132

 

 

$

904

 

 

$

7,553

 

 

$

800

 

 

$

18,850

 

Acquired goodwill

 

 

927

 

 

 

1,545

 

 

 

463

 

 

 

 

 

 

154

 

 

 

3,089

 

Foreign currency translation effects

 

 

129

 

 

 

134

 

 

 

40

 

 

 

 

 

 

23

 

 

 

326

 

Balance as of June 30, 2016

 

$

5,517

 

 

$

6,811

 

 

$

1,407

 

 

$

7,553

 

 

$

977

 

 

$

22,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

We test goodwill for impairment annually as of the 1st of October. Our impairment analysis as of October 1, 2015 indicated no impairment to goodwill.

Other Intangible Assets – The following table summarizes the carrying values of our other intangible assets at June 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Carrying Value

 

 

Accumulated

Amortization

 

 

Net Carrying

Value

 

 

Weighted Avg

Amortization

Period

 

Balance at June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product licenses and designs

 

$

16,822

 

 

$

6,208

 

 

$

10,614

 

 

 

11.0

 

Patents and trademarks

 

 

4,678

 

 

 

3,385

 

 

 

1,293

 

 

 

14.2

 

Customer relationships

 

 

3,503

 

 

 

2,914

 

 

 

589

 

 

 

6.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product licenses and designs

 

$

16,675

 

 

$

5,554

 

 

$

11,121

 

 

 

11.0

 

Patents and trademarks

 

 

4,678

 

 

 

3,252

 

 

 

1,426

 

 

 

14.2

 

Customer relationships

 

 

2,923

 

 

 

2,831

 

 

 

92

 

 

 

6.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.

HEDGING ACTIVITIES AND FOREIGN CURRENCY TRANSLATION

Foreign Currency Transactions

The following table provides information on the components of our foreign currency activities recognized in the unaudited condensed consolidated statements of income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Foreign currency transactions gain (loss)

 

$

200

 

 

$

110

 

 

$

926

 

 

$

(498

)

Foreign currency option loss

 

 

(102

)

 

 

(667

)

 

 

(334

)

 

 

(261

)

Foreign currency gain (loss), net

 

$

98

 

 

$

(557

)

 

$

592

 

 

$

(759

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Transactions Gains and losses resulting from our transactions and our subsidiaries’ transactions that are made in currencies different from our and their own are included in income as they occur and as other income (expense) in the condensed consolidated statements of income.

Foreign Currency Options During 2016, we entered into foreign currency forward contracts as economic hedges against the exchange rate fluctuations of the U.S. Dollar (USD) against the Euro (EUR), the British Pound (GBP) and the Japanese Yen (JPY). During the six months ended June 30, 2016, we recognized losses of $0.3 million related to these instruments.  The recognized losses are recorded in other income (expense) in the unaudited condensed consolidated statements of income related to the fair value of these currency options based upon dealers’ quotes.

8


 

During 2015, we entered into foreign currency forward contracts as economic hedges against the strengthening of the USD against the EUR and the JPY. During the six months ended June 30, 2015, we recognized a loss of $0.3 million in the condensed consolidated statements of income related to the fair value of these currency options based upon dealers’ quotes.

Foreign Currency Translation

We are exposed to market risk related to changes in foreign currency exchange rates. The functional currency of substantially all of our international subsidiaries is their local currency. Transactions are translated into USD, and translation gains and losses are recognized in “Other comprehensive income (loss)”. Fluctuations in exchange rates affect our financial position and results of operations. The majority of our foreign currency exposure is to the EUR, GBP, Australian Dollar (AUD) and JPY. During the six months ended June 30, 2016, translation gains were $1.5 million, which were primarily due to the weakening of the GBP and offset partially by the strengthening of the JPY and the AUD in each case against the USD. During the six months ended June 30, 2015, translation losses were $2.8 million, which were primarily due to the weakening of the JPY against the USD, offset partially by the strengthening of the EUR and GBP against the USD. While we may experience translation gains and losses during the balance of the year ending December 31, 2016, these gains and losses are not expected to have a material adverse effect on our financial position, results of operations or cash flows.

Hedging Activities

We do not enter into or hold derivative instruments for trading or speculative purposes. During December 2015, we terminated our interest rate swap, which we had entered into to eliminate variability in future cash flows by converting LIBOR-based variable-rate interest payments into fixed-rate interest payments. The fair value of our interest rate swap agreement was based on dealer quotes. The change in fair value during the six months ended June 30, 2015 of $4,000 was recorded as accumulated other comprehensive loss in the consolidated balance sheets.

 

6.

INVENTORIES

Inventories are valued at the lower of cost or net realizable value, using a FIFO method, and include implants consigned to customers and agents. The consigned or loaned inventory remains our inventory until we are notified of implantation. We are also required to maintain substantial levels of inventory, as it is necessary to maintain all sizes of each component to fill customer orders. The size of the component to be used for a specific patient is typically not known with certainty until the time of surgery. Due to this uncertainty, a minimum of one of each size of each component in the system to be used must be available to each sales representative at the time of surgery. As a result of this need to maintain substantial levels of inventory, we are subject to the risk of inventory obsolescence, and having to carry inventory in excess of expected sales (slow moving inventory). In the event that a substantial portion of our inventory becomes obsolete, it would have a material adverse effect on the Company. An allowance charge for slow moving inventories is recorded based upon an analysis of slow moving inventory items. For slow moving inventory, this analysis compares the quantity of inventory on hand to the historical sales of such inventory. As a result of this analysis, we record an estimated allowance for slow moving inventory. Due to the nature of slow moving inventory and changes in sales patterns and release schedules, this allowance may fluctuate up or down, as a charge or recovery. For items that we identify as obsolete, we record a charge to reduce their carrying value to net realizable value. Allowance charges for the three and six months ended June 30, 2016 were $394,000 and $1,748,000, respectively. Allowance charges for the three and six months ended June 30, 2015 were $491,000 and $529,000, respectively. The allowance charges increased as a result of our inventory builds for new and existing products. We also test our inventory levels for the amount of inventory that we expect to sell within one year. At certain times, such as when we stock new subsidiaries, add consignment locations, and launch new products, the level of inventory can exceed the forecasted level of cost of goods expected to be sold for the next twelve months.  We classify such inventory as non-current.

9


 

The following table summarizes our classifications of inventory as of June 30, 2016 and December 31, 2015: 

 

 

 

 

 

 

 

 

 

(in thousands)

 

June 30,

2016

 

 

December 31,

2015

 

Raw materials

 

$

20,622

 

 

$

19,481

 

Work in process

 

 

1,791

 

 

 

1,633

 

Finished goods on hand

 

 

15,403

 

 

 

14,497

 

Finished goods on loan/consignment

 

 

48,556

 

 

 

44,813

 

Inventory total

 

 

86,372

 

 

 

80,424

 

Non-current inventories

 

 

11,459

 

 

 

8,995

 

Inventories, current

 

$

74,913

 

 

$

71,429

 

 

 

 

 

 

 

 

 

 

 

7.

INCOME TAX

At June 30, 2016, net operating loss carry forwards of our foreign and domestic subsidiaries totaled $27.3 million, some of which begin to expire in 2020. For accounting purposes, the estimated tax effect of these net operating loss carry forwards results in a deferred tax asset.  The deferred tax asset associated with these losses was $8.3 million with a valuation allowance of $4.5 million charged against this deferred tax asset assuming these losses will not be fully realized. At December 31, 2015, these net operating loss carry forwards totaled $27.3 million, and the deferred tax asset was $8.5 million with a valuation allowance of $4.3 million charged against this deferred tax asset assuming these losses will not be fully realized.

Our income tax returns are subject to examination in numerous state, federal and foreign jurisdictions due to the multiple income tax jurisdictions in which we operate. We are not currently aware of any material open examinations in any such jurisdiction. As of June 30, 2016, we had no liability recorded as an uncertain tax benefit.

 

8.

DEBT

Debt consisted of the following as of June 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

June 30,

2016

 

 

December 31,

2015

 

Business line of credit payable on a revolving basis, plus interest based on adjustable rate as determined by one month LIBOR based on our ratio of funded debt to EBITDA, 1.75% as of June 30, 2016.

 

 

20,000

 

 

 

16,000

 

Total debt

 

$

20,000

 

 

$

16,000

 

 

 

 

 

 

 

 

 

 

 

The following is a schedule of future debt maturities as of June 30, 2016, for the years ending December 31 (in thousands):

 

 

 

 

 

 

2016

 

$

 

2017

 

 

 

2018

 

 

 

2019

 

 

 

2020

 

 

20,000

 

Thereafter

 

 

 

 

 

$

20,000

 

 

 

 

 

 

 

9.

COMMITMENTS AND CONTINGENCIES

Litigation

There are various claims, lawsuits, and disputes with third parties and pending actions involving various allegations against us incident to the operation of our business, principally product liability cases. While we

10


 

believe that the various claims are without merit, we are unable to predict the ultimate outcome of such litigation. We therefore maintain insurance, subject to self-insured retention limits, for all such claims, and establish accruals for product liability and other claims based upon our experience with similar past claims, advice of counsel and the best information reasonably available. At June 30, 2016 and December 31, 2015, we had $125,000 and $100,000 accrued, respectively, for product liability claims. These product liability claims are subject to various uncertainties, and it is possible that they may be resolved unfavorably to us. While it is not possible to predict with certainty the outcome of the various cases, it is the opinion of management that, upon ultimate resolution, the cases will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.

Our insurance policies covering product liability claims must be renewed annually. Although we have been able to obtain insurance coverage for product liability claims at a cost and on other terms and conditions that have been acceptable to us, we may not be able to procure acceptable policies in the future.

Purchase Commitments

At June 30, 2016, we had outstanding commitments for the purchase of inventory, raw materials and supplies of $18.5 million and outstanding commitments for the purchase of capital equipment of $8.1 million. Purchases under our distribution agreements were $1.7 million during the six months ended June 30, 2016.

In June 2016 we entered into an agreement to pay a total of $5.9 million for the naming of the Exactech Arena at the newly remodeled Stephen C. O’Connell Center, a sports and entertainment complex on the University of Florida’s campus. Payments will be made annually over the term of the agreement. The sponsorship gives us presence at the venue, use of University of Florida facilities and television coverage and commercial spots on Fox Sports Sun and Fox Sports Florida during arena events. The 10-year agreement will become effective December 1, 2016, and contains an option to extend for an additional five years.

Our Taiwanese subsidiary, Exactech Taiwan, entered into a license agreement with the Industrial Technology Research Institute (ITRI) and the National Taiwan University Hospital (NTUH) for the rights to technology and patents related to the repair of cartilage lesions. As of June 30, 2016, we have paid approximately $2.1 million for the licenses, patents, and equipment related to this license agreement, and we will make royalty payments when the technology becomes marketable. Using the technology, we plan to launch a cartilage repair program that will include a device and method for the treatment and repair of cartilage in the knee joint. It is expected that the project will require us to complete human clinical trials under the guidance of the Food & Drug Administration in order to obtain pre-market approval for the device in the United States. The agreement terms include a license fee based on the achievement of specific, regulatory milestones and a royalty arrangement based on sales once regulatory clearances are established.

 

10.

SEGMENT INFORMATION

We evaluate our operating segments by our major product lines: extremity implants, knee implants, hip implants, biologics and spine, and other products. The “other products” segment includes miscellaneous sales categories, such as surgical instruments held for sale, bone cement, instrument rental fees, shipping charges, and other implant product lines. Evaluation of the performance of operating segments is based on their respective incomes from operations before taxes, interest income and expense, and nonrecurring items. Intersegment sales and transfers are not significant. The accounting policies of the reportable segments are the same as those described in Note 2 of the notes to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015.

Total assets not identified with a specific segment are listed as “corporate” and include cash and cash equivalents, accounts receivable, income taxes receivable, deposits and prepaid expenses, deferred tax assets, land, facilities, office furniture and computer equipment, notes receivable, and other investments. Depreciation and amortization on corporate assets is allocated to the product segments for purposes of evaluating the income (loss) from operations, and capitalized surgical instruments are allocated to the appropriate product line supported by those assets.

11


 

Summarized information concerning our reportable segments is shown in the following table (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Extremity

 

 

Knee

 

 

Hip

 

 

Biologics

& Spine

 

 

Other

 

 

Corporate

 

 

Total

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

24,224

 

 

$

19,190

 

 

$

12,377

 

 

$

5,433

 

 

$

4,900

 

 

$

 

 

$

66,124

 

Segment profit (loss)

 

 

5,113

 

 

 

718

 

 

 

326

 

 

 

328

 

 

 

157

 

 

 

(136

)

 

 

6,506

 

Total assets, net

 

 

42,381

 

 

 

74,295

 

 

 

40,822

 

 

 

25,034

 

 

 

9,156

 

 

 

104,101

 

 

 

295,789

 

Capital expenditures

 

 

1,361

 

 

 

2,888

 

 

 

1,516

 

 

 

228

 

 

 

464

 

 

 

2,038

 

 

 

8,495

 

Depreciation and Amortization

 

 

727

 

 

 

1,772

 

 

 

694

 

 

 

233

 

 

 

197

 

 

 

1,084

 

 

 

4,707

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

20,479

 

 

$

18,957

 

 

$

10,944

 

 

$

5,873

 

 

$

5,240

 

 

$

 

 

$

61,493

 

Segment profit (loss)

 

 

4,199

 

 

 

911

 

 

 

497

 

 

 

185

 

 

 

343

 

 

 

(793

)

 

 

5,342

 

Total assets, net

 

 

35,440

 

 

 

66,031

 

 

 

33,280

 

 

 

23,241

 

 

 

12,803

 

 

 

103,691

 

 

 

274,486

 

Capital expenditures

 

 

857

 

 

 

1,134

 

 

 

761

 

 

 

1,059

 

 

 

422

 

 

 

220

 

 

 

4,453

 

Depreciation and Amortization

 

 

866

 

 

 

1,658

 

 

 

720

 

 

 

276

 

 

 

128

 

 

 

939

 

 

 

4,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

Extremity

 

 

Knee

 

 

Hip

 

 

Biologics

& Spine

 

 

Other

 

 

Corporate

 

 

Total

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

48,384

 

 

$

38,577

 

 

$

23,712

 

 

$

10,827

 

 

$

9,922

 

 

$

 

 

$

131,422

 

Segment profit (loss)

 

 

10,037

 

 

 

1,706

 

 

 

539

 

 

 

457

 

 

 

206

 

 

 

140

 

 

 

13,085

 

Total assets, net

 

 

42,381

 

 

 

74,295

 

 

 

40,822

 

 

 

25,034

 

 

 

9,156

 

 

 

104,101

 

 

 

295,789

 

Capital expenditures

 

 

2,613

 

 

 

4,096

 

 

 

2,518

 

 

 

492

 

 

 

4,603

 

 

 

3,494

 

 

 

17,816

 

Depreciation and Amortization

 

 

1,439

 

 

 

3,760

 

 

 

1,363

 

 

 

495

 

 

 

369

 

 

 

1,941

 

 

 

9,367

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

41,559

 

 

$

37,395

 

 

$

21,895

 

 

$

11,013

 

 

$

11,007

 

 

$

 

 

$

122,869

 

Segment profit (loss)

 

 

8,736

 

 

 

2,127

 

 

 

1,033

 

 

 

325

 

 

 

(20

)

 

 

(1,267

)

 

 

10,934

 

Total assets, net

 

 

35,440

 

 

 

66,031

 

 

 

33,280

 

 

 

23,241

 

 

 

12,803

 

 

 

103,691

 

 

 

274,486

 

Capital expenditures

 

 

1,909

 

 

 

3,196

 

 

 

1,678

 

 

 

1,125

 

 

 

660

 

 

 

869

 

 

 

9,437

 

Depreciation and Amortization

 

 

1,573

 

 

 

3,708

 

 

 

1,445

 

 

 

559

 

 

 

266

 

 

 

1,878

 

 

 

9,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic distribution of our long-lived assets and inventory is shown in the following table (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of:

 

June 30, 2016

 

 

December 31, 2015

 

 

 

Domestic

 

 

International

 

 

Domestic

 

 

International

 

Long lived assets, gross

 

$

166,457

 

 

$

61,014

 

 

$

161,672

 

 

$

53,859

 

Accumulated depreciation and amortization

 

 

(88,484

)

 

 

(22,165

)

 

 

(88,958

)

 

 

(19,391

)

Long lived assets, net

 

 

77,973

 

 

 

38,849

 

 

 

72,714

 

 

 

34,468

 

Inventory

 

$

50,876

 

 

$

35,496

 

 

$

43,725

 

 

$

36,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic distribution of our sales is summarized in the following table (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

2016

 

 

2015

 

 

% Inc/Decr

 

Domestic sales

 

$

44,612

 

 

$

41,295

 

 

 

8.0

 

International sales

 

 

21,512

 

 

 

20,198

 

 

 

6.5

 

Total sales

 

$

66,124

 

 

$

61,493

 

 

 

7.5

 

Six Months Ended June 30,

 

2016

 

 

2015

 

 

% Inc/Decr

 

Domestic sales

 

$

89,185

 

 

$

82,543

 

 

 

8.0

 

International sales

 

 

42,237

 

 

 

40,326

 

 

 

4.7

 

Total sales

 

$

131,422

 

 

$

122,869

 

 

 

7.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12


 

11.

SHAREHOLDERS’ EQUITY 

The following is a reconciliation of the numerators and denominators of the basic and diluted EPS computations for net income and net income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per Share

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per Share

 

 

 

Three Months Ended

 

 

Three Months Ended

 

(in thousands, except per share amounts)

 

June 30, 2016

 

 

June 30, 2015

 

Net income

 

$

4,386

 

 

 

 

 

 

 

 

 

 

$

3,661

 

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

4,386

 

 

 

14,112

 

 

$

0.31

 

 

$

3,661

 

 

 

13,947

 

 

$

0.26

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

186

 

 

 

 

 

 

 

 

 

 

 

220

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders plus assumed conversions

 

$

4,386

 

 

 

14,298

 

 

$

0.31

 

 

$

3,661

 

 

 

14,167

 

 

$

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

Six Months Ended

 

(in thousands, except per share amounts)

 

June 30, 2016

 

 

June 30, 2015

 

Net income

 

$

8,788

 

 

 

 

 

 

 

 

 

 

$

7,773

 

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

8,788

 

 

 

14,084

 

 

$

0.62

 

 

$

7,773

 

 

 

13,965

 

 

$

0.56

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

159

 

 

 

 

 

 

 

 

 

 

 

238

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders plus assumed conversions

 

$

8,788

 

 

 

14,243

 

 

$

0.62

 

 

$

7,773

 

 

$

14,203

 

 

$

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2016, weighted average options to purchase 185,724 shares of common stock were outstanding but were not included in the computation of diluted EPS because the options were antidilutive under the treasury stock method. For the three months ended June 30, 2015, weighted average options to purchase 323,201 shares of common stock were not included in the computation of diluted EPS because the options were antidilutive under the treasury stock method.

For the six months ended June 30, 2016, weighted average options to purchase 182,625 shares of common stock were outstanding but were not included in the computation of diluted EPS because the options were antidilutive under the treasury stock method. For the six months ended June 30, 2015, weighted average options to purchase 262,770 shares of common stock were not included in the computation of diluted EPS because the options were antidilutive under the treasury stock method.

 

13


 

Changes in Shareholders’ Equity:

The following is a summary of the changes in shareholders’ equity for the six months ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Common Stock

Held in

 

 

Retained

 

 

Accumulated

Other

Comprehensive

 

 

 

 

 

(in thousands)

 

Shares

 

 

Amount

 

 

Capital

 

 

Treasury

 

 

Earnings

 

 

Income (Loss)

 

 

Total

 

Balance December 31, 2015

 

 

14,154

 

 

$

142

 

 

$

81,963

 

 

$

 

 

$

158,270

 

 

$

(11,986

)

 

$

228,389

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,788

 

 

 

 

 

 

8,788

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,548

 

 

 

1,548

 

Exercise of stock options

 

 

123

 

 

 

1

 

 

 

2,074

 

 

 

 

 

 

 

 

 

 

 

 

2,075

 

Issuance of restricted common stock for services

 

 

9

 

 

 

 

 

 

193

 

 

 

 

 

 

 

 

 

 

 

 

193

 

Issuance of common stock under Employee Stock Purchase Plan

 

 

23

 

 

 

 

 

 

358

 

 

 

 

 

 

 

 

 

 

 

 

358

 

Repurchase of common stock

 

 

 

 

 

 

 

 

 

 

 

(3,042

)

 

 

 

 

 

 

 

 

(3,042

)

Compensation cost of stock options

 

 

 

 

 

 

 

 

988

 

 

 

 

 

 

 

 

 

 

 

 

988

 

Tax impact on stock awards

 

 

 

 

 

 

 

 

(420

)

 

 

 

 

 

 

 

 

 

 

 

(420

)

Balance June 30, 2016

 

 

14,309

 

 

$

143

 

 

$

85,156

 

 

$

(3,042

)

 

$

167,058

 

 

$

(10,438

)

 

$

238,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury Stock:

In December 2015, our Board of Directors authorized the repurchase of up to 1.0 million shares of our common stock over a two-year period. As of June 30, 2016, we had repurchased 163,529 shares of our common stock at an average price of $18.60 per share, or an aggregate of $3.0 million.

Stock-based Compensation Awards:

We sponsor an Executive Incentive Compensation Plan, which provides for the award of stock-based compensation, including options, stock appreciation rights, restricted stock and other stock-based incentive compensation awards to key employees, directors and independent agents and consultants. We implemented a comprehensive, consolidated incentive compensation plan upon shareholder approval at our Annual Meeting of Shareholders on May 7, 2009, which was amended and restated at our 2014 Annual Meeting of Shareholders, held on May 8, 2014, to increase the maximum number of shares issuable under the 2009 Plan by 500,000. We refer to this plan, as amended, as the 2009 Plan. The maximum number of common shares issuable under the 2009 Plan is 1,500,000 plus (a) the number of shares with respect to awards previously granted under our preexisting plans that terminate without being exercised, expire, are forfeited or canceled, plus (b) the number of shares that remain available for future issuance under our preexisting plans plus (c) the number of shares that are surrendered in payment of any awards or any tax withholding with respect thereto. Common stock issued upon exercise of stock options is settled with authorized but unissued shares available. Under the 2009 Plan, the exercise price of option awards equals the market price of our common stock on the date of grant, and each award has a maximum term of ten years. As of June 30, 2016, there were 417,679 total shares remaining issuable under the 2009 Plan.

The aggregate compensation cost charged against income with respect to awards issued under the 2009 Plan and the 2009 Employee Stock Purchase Plan, referred to as the 2009 ESPP, was $1.0 million and $0.9 million for the six months ended June 30, 2016 and 2015, respectively. Income tax benefit on exercises of non-qualified stock options was $0.3 million and $0.3 million for the six months ended June 30, 2016 and 2015, respectively.  As of June 30, 2016, total unrecognized compensation cost related to unvested awards was $1.4 million and is expected to be recognized over a weighted-average period of 1.8 years.

14


 

Stock Options:

A summary of the status of stock option activity under our stock-based compensation plans as of June 30, 2016 and changes during the year to date is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

Options

 

 

Weighted

Avg Exercise

Price

 

 

Weighted Avg

Remaining

Contractual Term

 

 

Aggregate

Intrinsic Value

(In thousands)

 

Outstanding - January 1

 

 

1,217,003

 

 

$

18.70

 

 

 

 

 

 

 

 

 

Granted

 

 

18,500

 

 

 

23.00

 

 

 

 

 

 

 

 

 

Exercised

 

 

(122,644

)

 

 

16.92

 

 

 

 

 

 

$

446

 

Forfeited or Expired

 

 

(139,566

)

 

 

17.65

 

 

 

 

 

 

 

 

 

Outstanding - June 30

 

 

973,293

 

 

$

19.16

 

 

 

3.74

 

 

$

7,376

 

Exercisable - June 30

 

 

550,921

 

 

$

18.01

 

 

 

3.00

 

 

$

4,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding options, consisting of five-year to ten-year incentive and non-qualified stock options, vest and become exercisable ratably over a three to five year period from the date of grant. The outstanding options expire from five to ten years from the date of grant or upon termination of employment with Exactech, and are contingent upon continued employment during the applicable option term. Certain non-qualified stock options are granted to non-employee sales agents and consultants, and they typically vest ratably over a period of three to four years from the date of grant and expire in five years or less from the date of grant, or upon termination of the agent's or consultant’s contract with Exactech.   Stock options for the purchase of 18,500 shares of common stock were granted during the six months ended June 30, 2016, compared to stock options for the purchase of 176,125 shares of common stock granted during the same period in 2015.

Restricted Stock Awards:

Under the 2009 Plan, we may grant restricted stock awards to eligible employees, directors, and independent agents and consultants. Restrictions on transferability, risk of forfeiture and other restrictions are determined by the Compensation Committee of the Board of Directors, or the Committee, at the time of the award. During February 2016, the Committee approved equity compensation to the outside members of the Board of Directors for their service on the Board of Directors. The annual compensation for each outside director consists of the grant of stock awards with an aggregate market value of $77,500, payable in four equal quarterly grants of common stock based on the market prices of our common stock on the respective dates of grant. The summary information of the restricted stock grants for the first three months of 2016 is presented below:

 

 

 

 

 

 

 

 

 

 

Grant date

 

February 29, 2016

 

 

May 31, 2016

 

Aggregate shares of restricted stock granted

 

 

5,190

 

 

 

3,925

 

Grant date fair value

 

$

97,000

 

 

$

97,000

 

Weighted average fair value per share

 

$

18.65

 

 

$

24.68

 

 

 

 

 

 

 

 

 

 

 

During February 2015, the Committee approved equity compensation to the outside members of the Board of Directors for their service on the Board of Directors. The annual compensation for each outside director consisted of the grant of stock awards with an aggregate market value of $77,500, payable in four equal quarterly grants of common stock based on the market prices of our common stock on the respective dates of grant. The summary information of the restricted stock grants for the first three months of 2015 is presented below:

 

 

 

 

 

 

 

 

 

 

Grant date

 

February 27, 2015

 

 

May 29, 2015

 

Aggregate shares of restricted stock granted

 

 

4,974

 

 

 

4,530

 

Grant date fair value

 

$

116,000

 

 

$

97,000

 

Weighted average fair value per share

 

$

23.35

 

 

$

21.38

 

 

 

 

 

 

 

 

 

 

15


 

All of the restricted stock awards in 2016 and 2015 were fully vested at each of the grant dates. The restricted stock awards require no service period and thus contain no risk of, or provision for, forfeiture.

Employee Stock Purchase Plan:

On February 18, 2009, our Board of Directors adopted the 2009 ESPP, and our shareholders approved the 2009 ESPP at our Annual Meeting of Shareholders on May 7, 2009. Under the 2009 ESPP, employees are able to purchase shares of our common stock at a fifteen percent (15%) discount via payroll deduction, up to a maximum number of shares issuable under the 2009 ESPP of 300,000. In February 2016, our Board of Directors adopted an amendment to the 2009 ESPP, to increase the maximum number of shares issuable under the 2009 ESPP to 450,000, which was approved by our shareholders at our Annual Meeting of Shareholders held on May 2, 2016.  There are four offering periods during an annual period.  As of June 30, 2016, 166,000 shares remained available for purchase under the 2009 ESPP. The fair value of the employees' purchase rights is estimated using the Black-Scholes model. Purchase information and fair value assumptions are presented in the following table:

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

2016

 

 

2015

 

Shares purchased

 

 

23,179

 

 

 

19,737

 

Dividend yield

 

 

 

 

 

 

Expected life

 

1 year

 

 

1 year

 

Expected volatility

 

 

32

%

 

 

31

%

Risk free interest rates

 

 

0.7

%

 

 

0.2

%

Weighted average per share fair value

 

$

4.08

 

 

$

5.08

 

 

 

 

 

 

 

 

 

 

 

12.

BUSINESS ACQUISITION

Exactech Australia

On February 1, 2016, we completed the acquisition of all of the outstanding capital stock of Exactech Australia Pty Ltd, an Australia-based company. Exactech Australia has been our independent importer and distribution partner in Australia for the past four years. The acquisition was accomplished to further the partnership between us and the team at Exactech Australia and to further service customers in the Asia Pacific area.

The aggregate purchase price for Exactech Australia will range from $3.1 million AUD to $7.6 million AUD, of which $1.6 million AUD, or $1.1 million USD at a 0.7034 AUD:USD exchange rate, was paid to the Exactech Australia shareholders in cash at the closing of the acquisition, and the remainder will be paid to such shareholders contingent on the achievement of certain future milestones. We expect the contingent payment to be paid over the next two years. Consideration also included $2.0 million USD in forgiven accounts receivable that were owed to us as of February 1, 2016. We are currently awaiting finalization of Exactech Australia’s closing balance sheet to complete purchase accounting. The estimated fair value of the contingent consideration was determined using the following assumptions: discount rates of 3.7%, probability levels of milestone range of outcomes, and expected timing of achievement of contingent consideration earn-out amounts. We financed the acquisition from our operating cash flows.

Upon completion of the acquisition, we effectively concluded a pre-existing distribution agreement for the distribution of our products, which was stated at fair value; therefore, we recognized no impact to the statement of income. The accounting for our acquisition of Exactech Australia is preliminary, pending final results of operations and deferred tax liability determination. The preliminary goodwill was determined as the excess of the consideration over the fair value of the net assets acquired, and was due to the synergies we obtained in the extended service in Australia. Goodwill was allocated to the knee, extremity and hip segments based on expected sales for the segments. Pro forma revenue and earnings for the business combination have not been presented because the effects, both individually and in the aggregate, were not material to our results of operations.  

16


 

The following table summarizes the preliminary purchase price allocation and determination of goodwill, which is not deductible for tax purposes, as of February 1, 2016 (in thousands):

 

 

 

 

 

 

 

 

Amounts at

Acquisition

 

Consideration:

 

 

 

 

Cash

 

$

1,152

 

Fair value of contingent consideration

 

 

2,435

 

Total Purchase Price

 

 

3,587

 

Forgiveness of pre-existing debt

 

 

2,006

 

 

 

 

5,593

 

 

 

 

 

 

Acquisition related expenses - incurred as of June 30, 2016

 

$

131

 

 

 

 

 

 

Preliminary identifiable assets acquired and liabilities assumed:

 

 

 

 

Current assets acquired

 

 

1,616

 

Property and equipment

 

 

722

 

Current liabilities assumed

 

 

(208

)

Deferred tax liability assumed

 

 

(161

)

Identifiable intangible assets

 

 

535

 

 

 

 

2,504

 

Goodwill

 

 

3,089

 

Net assets acquired

 

$

5,593

 

 

 

 

 

 

 

The identifiable intangible assets are being amortized using the straight-line method using estimated ten year useful lives, and are recorded net of accumulated amortization in Customer relationships on the unaudited condensed consolidated balance sheet.

Blue Ortho

On January 15, 2015, we completed the acquisition of all of the outstanding capital stock of Blue Ortho SAS, a France-based company. Blue Ortho is the computer-assisted surgical technology development and manufacturing firm that partnered with the Company to develop the ExactechGPS® Guided Personalized Surgery system. We acquired Blue Ortho to further the partnership between us and the team at Blue Ortho and expand the development of ExactechGPS to other segments of our portfolio.

The aggregate purchase price for Blue Ortho is a maximum of €10.0 million, of which €2.0 million, or $2.3 million at a 1.16 USD exchange rate at closing, was paid to the Blue Ortho shareholders in cash at the closing of the acquisition, and the remainder will be paid to such shareholders contingent on the achievement of certain future surgical case milestones. The estimated fair value of the contingent consideration was determined using the following assumptions: discount rates of 4.5-6.5%, probability levels of milestone range of outcomes, and expected timing of achievement of contingent consideration earn-out amounts. We expect the contingent consideration to be paid over the next five to ten years. We financed the acquisition from our operating cash flows.

We acquired tangible assets of $1.5 million, assumed liabilities of $2.9 million, intangible assets, comprising product licenses and designs, of $7.5 million, and goodwill of $6.5 million. Pro forma revenue and earnings for the business combination have not been presented because the effects, both individually and in the aggregate, were not material to our results of operations.  

17


 

Contingent Consideration

The following table summarizes the contingent consideration balance and activity for the six month period ended June 30, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exactech Australia

 

 

Blue Ortho

 

 

Total

 

Beginning fair value of contingent liability, December 31, 2015

 

$

 

 

$

6,222

 

 

$

6,222

 

Initial fair value of contingent consideration

 

 

2,435

 

 

 

 

 

 

2,435

 

Period change in valuation

 

 

42

 

 

 

98

 

 

 

140

 

Payments

 

 

 

 

 

(669

)

 

 

(669

)

Foreign currency translation effects

 

 

127

 

 

 

114

 

 

 

241

 

Contingent liability balance, June 30, 2016

 

 

2,604

 

 

 

5,765

 

 

 

8,369

 

Current liability

 

 

(1,276

)

 

 

(1,411

)

 

 

(2,687

)

Non-current liability

 

$

1,328

 

 

$

4,354

 

 

$

5,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to our expected timing of earn-out payments, a portion of the contingent consideration is classified in other current liabilities on our unaudited condensed consolidated balance sheets. The remainder is classified as other non-current liabilities. The change in the contingent consideration during the six months ended June 30, 2016 was recognized as interest expense in the unaudited condensed consolidated statements of income.

 

 

 

18


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and related notes appearing elsewhere in this report.

Overview of the Company

We develop, manufacture, market and sell orthopaedic implant devices, related surgical instrumentation, supplies and biologic materials to hospitals and physicians in the United States and internationally. Our revenues are principally derived from sales of knee, hip, and extremity joint replacement systems and spinal fusion products. We believe that our continuing research and development projects will enable us to continue the introduction of new joint replacement systems, product line extensions, and other products and services.

Our operating expenses consist of sales and marketing expenses, general and administrative expenses, research and development expenses, and depreciation and amortization expenses. The largest component of operating expenses, sales and marketing expenses, primarily consists of payments made to independent sales representatives for their services to hospitals and surgical facilities on our behalf. These expenses tend to vary and generally relate to our sales volume. Research and development expenses primarily consist of expenditures on projects concerning knee, extremities, spine and hip implant product lines and biologic materials and services.

In marketing our products, we use a combination of traditional targeted media marketing together with our primary marketing focus, direct customer contact and service to orthopaedic surgeons. Because surgeons are important decision makers when it comes to the choice of products and services that best meet the needs of their patients, we focus our marketing strategy on meeting the needs of the orthopaedic surgeon community. In addition to surgeon’s preference, hospitals and buying groups, as the economic customers, actively participate with physicians in the choice of implants and services.

Non-GAAP financial measures – Because we operate internationally, we present the percentage change in sales by reporting segment on a constant currency basis, which is a non-GAAP financial measure.  We calculate this change on a constant currency basis by translating current period sales at the comparable average historical exchange rates for the same period in the prior year. We believe that presenting the percentage change in sales on a constant currency basis assists in the understanding of actual sales fluctuations by excluding the impact of foreign currency fluctuations. Non-GAAP financial measures should be used as a supplement to, but not a substitute for, our financial results reported in accordance with GAAP.

Overview of the Three and Six Months Ended June 30, 2016

During the quarter ended June 30, 2016, sales increased 8% to $66.1 million from $61.5 million in the quarter ended June 30, 2015, with an 8% increase in domestic sales and a 7% increase in international sales. Worldwide gross margins remained at 69% for each of the quarters ended June 30, 2016 and 2015. Operating expenses increased 9% when compared to the quarter ended June 30, 2015; however, as a percentage of sales, operating expenses remained unchanged at 59% during each of the second quarters ended June 30, 2016 and 2015. Net income for the quarter ended June 30, 2016 increased 20%, and diluted earnings per share was $0.31 as compared to $0.26 in the same quarter last year, which was primarily a result of the increase in sales.

During the six months ended June 30, 2016, sales increased 7% to $131.4 million from $122.9 million in the six months ended June 30, 2015, with an 8% increase in the domestic sales, primarily due to improvements in our domestic sales organization. Our international sales increased 5%, which reflected the improvement in sales to certain of our international markets. On a constant currency basis, international sales increased 5%. Worldwide gross margins remained at 69% in each of the first six months of 2016 and 2015. Operating expenses increased 7% when compared to the quarter ended June 30, 2015; however, as a percentage of sales, operating expenses remained unchanged at 59% during each of the six month periods of 2016 and 2015.  Net income for the six months ended June 30, 2016 increased 13%, and diluted earnings per share was $0.62 as compared to $0.55 in the same six months last year, which was primarily a result of the increase in sales.

During the six months ended June 30, 2016, we acquired $17.8 million in property and equipment, including a facility in Australia and surgical instrumentation. As of June 30, 2016, cash outlays for our February 2016 acquisition of Exactech Australia, our independent distributor in Australia, were $1.2 million. Net cash flow from operations was $12.9 million for the six months ended June 30, 2016, as compared to net cash flow from operations of $18.3 million during the six months ended June, 2015. The decrease was primarily due to

19


 

increased purchases of inventory, which was partially offset by higher accounts payable in the first six months of 2016, as compared to the first six months of 2015.

The following tables include the net sales and percentage of net sales, as well as a comparison of net sales change to net sales change calculated on a constant currency basis, for each of our product lines, which are also our reportable segments, for the three and six month periods ended June 30, 2016 and June 30, 2015. The constant currency is calculated by translating current period sales at the average historical exchange rates for the same period in the prior year:

 

Sales by Product Line

($ in 000’s)

 

 

Three Months Ended

 

 

Inc (decr)

 

 

June 30, 2016

 

 

June 30, 2015

 

 

2016 - 2015

 

 

Constant Currency

 

 

Extremity

 

$

24,224

 

 

 

36.6

 

%

$

20,479

 

 

 

33.3

 

%

 

18.3

 

%

 

18.2

 

%

Knee

 

 

19,190

 

 

 

29.0

 

 

 

18,957

 

 

 

30.8

 

 

 

1.2

 

 

 

0.4

 

 

Hip

 

 

12,377

 

 

 

18.7

 

 

 

10,944

 

 

 

17.8

 

 

 

13.1

 

 

 

11.7

 

 

Biologics and Spine

 

 

5,433

 

 

 

8.2

 

 

 

5,873

 

 

 

9.6

 

 

 

(7.5

)

 

 

(7.7

)

 

Other

 

 

4,900

 

 

 

7.4

 

 

 

5,240

 

 

 

8.5

 

 

 

(6.5

)

 

 

(8.2

)

 

Total

 

$

66,124

 

 

 

100.0

 

%

$

61,493

 

 

 

100.0

 

%

 

7.5

 

%

 

6.8

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

Inc (decr)

 

 

June 30, 2016

 

 

June 30, 2015

 

 

2016 - 2015

 

 

Constant Currency

 

 

Extremity

 

$

48,384

 

 

 

36.8

 

%

$

41,559

 

 

 

33.8

 

%

 

16.4

 

%

 

16.7

 

%

Knee

 

 

38,577

 

 

 

29.4

 

 

 

37,395

 

 

 

30.4

 

 

 

3.2

 

 

 

3.0

 

 

Hip

 

 

23,712

 

 

 

18.0

 

 

 

21,895

 

 

 

17.8

 

 

 

8.3

 

 

 

8.0

 

 

Biologics and Spine

 

 

10,827

 

 

 

8.1

 

 

 

11,013

 

 

 

9.0

 

 

 

(1.7

)

 

 

(1.2

)

 

Other

 

 

9,922

 

 

 

7.5

 

 

 

11,007

 

 

 

9.0

 

 

 

(9.9

)

 

 

(10.3

)

 

Total

 

$

131,422

 

 

 

100.0

 

%

$

122,869

 

 

 

100.0

 

%

 

7.0

 

%

 

6.9

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables include the net sales, percentage of net sales, net sales change, and net sales change calculated on a constant currency basis, for our geographic distribution for the three and six month periods ended June 30, 2016 and June 30, 2015: 

Sales by Geographic Distribution

($ in 000’s)

 

 

 

Three Months Ended

 

 

Inc (decr)

 

 

 

June 30, 2016

 

 

June 30, 2015

 

 

2016 - 2015

 

 

Constant Currency

 

Domestic Sales

 

$

44,612

 

 

 

67.5

%

 

$

41,295

 

 

 

67.2

%

 

 

8.0

%

 

 

8.0

%

International Sales

 

 

21,512

 

 

 

32.5

%

 

 

20,198

 

 

 

32.8

%

 

 

6.5

%

 

 

4.3

%

Total

 

$

66,124

 

 

 

100.0

%

 

$

61,493

 

 

 

100.0

%

 

 

7.5

%

 

 

6.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

Inc (decr)

 

 

 

June 30, 2016

 

 

June 30, 2015

 

 

2016 - 2015

 

 

Constant Currency

 

Domestic Sales

 

$

89,185

 

 

 

67.9

%

 

$

82,543

 

 

 

67.2

%

 

 

8.0

%

 

 

8.0

%

International Sales

 

 

42,237

 

 

 

32.1

%

 

 

40,326

 

 

 

32.8

%

 

 

4.7

%

 

 

4.6

%

Total

 

$

131,422

 

 

 

100.0

%

 

$

122,869

 

 

 

100.0

%

 

 

7.0

%

 

 

6.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20


 

The following tables include items from the unaudited condensed consolidated statements of income for the three and six months ended June 30, 2016 as compared to the three and six months ended June 30, 2015, the dollar and percentage change from period to period and the percentage relationship to net sales (dollars in thousands):

 

Comparative Statement of Income Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months June 30,

 

 

2016 – 2015 Inc (decr)

 

 

% of Sales

 

 

2016

 

 

2015

 

 

$

 

 

%

 

 

2016

 

 

2015

 

 

Net sales

 

$

66,124

 

 

$

61,493

 

 

 

4,631

 

 

 

7.5

 

 

 

100.0

 

%

 

100.0

 

%

Cost of goods sold

 

 

20,268

 

 

 

19,334

 

 

 

934

 

 

 

4.8

 

 

 

30.7

 

 

 

31.4

 

 

Gross profit

 

 

45,856

 

 

 

42,159

 

 

 

3,697

 

 

 

8.8

 

 

 

69.3

 

 

 

68.6

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

23,835

 

 

 

21,464

 

 

 

2,371

 

 

 

11.0

 

 

 

36.0

 

 

 

34.9

 

 

General and administrative

 

 

5,640

 

 

 

5,776

 

 

 

(136

)

 

 

(2.4

)

 

 

8.5

 

 

 

9.4

 

 

Research and development

 

 

5,329

 

 

 

4,602

 

 

 

727

 

 

 

15.8

 

 

 

8.1

 

 

 

7.5

 

 

Depreciation and amortization

 

 

4,410

 

 

 

4,182

 

 

 

228

 

 

 

5.5

 

 

 

6.7

 

 

 

6.8

 

 

Total operating expenses

 

 

39,214

 

 

 

36,024

 

 

 

3,190

 

 

 

8.9

 

 

 

59.3

 

 

 

58.6

 

 

Income from operations

 

 

6,642

 

 

 

6,135

 

 

 

507

 

 

 

8.3

 

 

 

10.0

 

 

 

10.0

 

 

Other income (expense), net

 

 

(136

)

 

 

(793

)

 

 

657

 

 

 

82.8

 

 

 

(0.2

)

 

 

(1.3

)

 

Income before taxes

 

 

6,506

 

 

 

5,342

 

 

 

1,164

 

 

 

21.8

 

 

 

9.8

 

 

 

8.7

 

 

Provision for income taxes

 

 

2,120

 

 

 

1,681

 

 

 

439

 

 

 

26.1

 

 

 

3.2

 

 

 

2.7

 

 

Net income

 

$

4,386

 

 

$

3,661

 

 

 

725

 

 

 

19.8

 

 

 

6.6

 

%

 

6.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months June 30,

 

 

2016 – 2015 Inc (decr)

 

 

% of Sales

 

 

2016

 

 

2015

 

 

$

 

 

%

 

 

2016

 

 

2015

 

 

Net sales

 

$

131,422

 

 

$

122,869

 

 

 

8,553

 

 

 

7.0

 

 

 

100.0

 

%

 

100.0

 

%

Cost of goods sold

 

 

40,636

 

 

 

37,976

 

 

 

2,660

 

 

 

7.0

 

 

 

30.9

 

 

 

30.9

 

 

Gross profit

 

 

90,786

 

 

 

84,893

 

 

 

5,893

 

 

 

6.9

 

 

 

69.1

 

 

 

69.1

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

47,154

 

 

 

43,314

 

 

 

3,840

 

 

 

8.9

 

 

 

35.9

 

 

 

35.3

 

 

General and administrative

 

 

11,554

 

 

 

11,623

 

 

 

(69

)

 

 

(0.6

)

 

 

8.8

 

 

 

9.5

 

 

Research and development

 

 

10,399

 

 

 

9,131

 

 

 

1,268

 

 

 

13.9

 

 

 

7.9

 

 

 

7.4

 

 

Depreciation and amortization

 

 

8,734

 

 

 

8,624

 

 

 

110

 

 

 

1.3

 

 

 

6.6

 

 

 

7.0

 

 

Total operating expenses

 

 

77,841

 

 

 

72,692

 

 

 

5,149

 

 

 

7.1

 

 

 

59.2

 

 

 

59.2

 

 

Income from operations

 

 

12,945

 

 

 

12,201

 

 

 

744

 

 

 

6.1

 

 

 

9.9

 

 

 

9.9

 

 

Other income (expense), net

 

 

140

 

 

 

(1,267

)

 

 

1,407

 

 

 

111.0

 

 

 

0.1

 

 

 

(1.0

)

 

Income before taxes

 

 

13,085

 

 

 

10,934

 

 

 

2,151

 

 

 

19.7

 

 

 

10.0

 

 

 

8.9

 

 

Provision for income taxes

 

 

4,297

 

 

 

3,161

 

 

 

1,136

 

 

 

35.9

 

 

 

3.3

 

 

 

2.6

 

 

Net income

 

$

8,788

 

 

$

7,773

 

 

 

1,015

 

 

 

13.1

 

 

 

6.7

 

%

 

6.3

 

%

 

Three and Six Months Ended June 30, 2016 Compared to Three and Six Months Ended June 30, 2015

Sales

For the quarter ended June 30, 2016, sales increased 8% to $66.1 million from $61.5 million in the quarter ended June 30, 2015, as a result of the improvements in our domestic sales organization and international growth.  Domestic sales increased 8% and international sales grew 7%. Sales of our extremity products increased 18% to $24.2 million as compared to $20.5 million for the same period in 2015, as our expanded Equinoxe® shoulder system continued to gain market share. Sales of knee implant products increased 1% to $19.2 million for the quarter ended June 30, 2016, as compared to $19.0 million for the same quarter in 2015, primarily as a result of our domestic sales increase.  Hip implant sales of $12.4 million during the quarter ended June 30, 2016 increased 13% from $10.9 million during the quarter ended June 30, 2015, as our new Alteon® hip system, featuring both wedge and monobloc revision stems, continued to gain market acceptance. Sales from biologics and spine decreased 7% during the quarter ended June 30, 2016 to $5.4 million from $5.9 million in the comparable quarter in 2015, primarily as a result of the divestiture of our oral dental product line at the beginning of 2016 and pricing pressure on our core biologic products and services. Sales of all other products decreased to $4.9 million as compared to $5.2 million in the same quarter last year, primarily as a result of lower cement sales.

21


 

For the six months ended June 30, 2016, sales increased 7% to $131.4 million from $122.9 million in the six months ended June 30, 2015, as a result of the improvements in our domestic sales organization and international growth. International sales increased 5% as a result of improved sales in certain of our international markets. Domestic sales increased 8% as we continue to deliver benefits from our sales organization changes over the last couple of years. Sales of our extremity products increased 16% to $48.4 million as compared to $41.6 million for the same period in 2015, as our Equinoxe® platform shoulder system with its reverse components continued to gain market share as a result of its clinical performance in improving patient outcomes. Sales of knee implant products increased 3% to $38.6 million for the six months ended June 30, 2016, as compared to $37.4 million for the same six months in 2015, primarily as a result of contributions from our Optetrak Logic® system, as well as the recently released revision system.  Hip implant sales of $23.7 million during the six months ended June 30, 2016 increased 8% from $21.9 million during the six months ended June 30, 2015, as our new Alteon® hip system, featuring both wedge and monobloc revision stems, continued to gain market acceptance. Sales from biologics and spine decreased 2% during the six months ended June 30, 2016 to $10.8 million from $11.0 million in the comparable six months in 2015, primarily as a result of the divestiture of our oral dental product line and partially offset by contributions from spine implant system launches. Sales of all other products decreased to $9.9 million as compared to $11.0 million in the same six months last year, primarily as a result of lower instrumentation sales in international markets and lower cement sales.

Gross Profit

Gross profit increased to $45.9 million in the quarter ended June 30, 2016 from $42.2 million in the quarter ended June 30, 2015. As a percentage of sales, gross profit remained at 69% during each of the quarters ended June 30, 2016 and 2015. Gross profit increased to $90.8 million in the six months ended June 30, 2016 from $84.9 million in the six months ended June 30, 2015.  As a percentage of sales, gross profit remained at 69% during each of the six months ended June 30, 2016 and 2015. The increase in the three and six months of 2016 was primarily a result of increased worldwide sales. Looking forward to the remainder of 2016, we expect gross profit, as a percentage of sales, to decrease approximately 0.20-0.80% on a comparative basis due to pricing pressures.

Operating Expenses

Total operating expenses increased 9% to $39.2 million in the quarter ended June 30, 2016 from $36.0 million in the quarter ended June 30, 2015. As a percentage of sales, total operating expenses remained at 59% for each of the quarters ended June 30, 2016 and 2015. Total operating expenses increased 7% to $77.8 million in the six months ended June 30, 2016 from $72.7 million in the six months ended June 30, 2015. As a percentage of sales, total operating expenses remained at 59% for each of the six months ended June 30, 2016 and 2015, as a result of our continued focus on controlling general operating expenses.

Sales and marketing expenses, which is the largest component of total operating expenses, increased 11% for the quarter ended June 30, 2016 to $23.8 million from $21.5 million in the same quarter last year. Sales and marketing expenses, as a percentage of sales, increased to 36% for the quarter ended June 30, 2016 from 35% for the same quarter in 2015. Sales and marketing expenses increased 9% for the six months ended June 30, 2016 to $47.2 million from $43.3 million in the same six month period last year. Sales and marketing expenses, as a percentage of sales, increased to 36% for the six months ended June 30, 2016 from 35% in 2015. The increase for the three and six months ended June 30, 2016 was partially related to operating expenses of our newly acquired Australian distributor, as well as increased variable selling costs. Looking forward, sales and marketing expenditures, as a percentage of sales, are expected to be in the range of 35.5% to 36.5% for the remainder of 2016.

General and administrative expenses decreased 2% to $5.6 million for the quarter ended June 30, 2016. As a percentage of sales, general and administrative expenses decreased to 8.5% for the quarter ended June 30, 2016, as compared to 9.4% for the same quarter of 2015. General and administrative expenses decreased 1% to $11.6 million for the six months ended June 30, 2016. As a percentage of sales, general and administrative expenses decreased to 8.8% for the six months ended June 30, 2016, as compared to 9.5% for the same period of 2015. The decrease in the percentage of sales was primarily due to lower legal expenses and a result of our efforts to control operating expenses. General and administrative expenses for the remainder of 2016 are expected to be in the range of 8.5% to 9.5% of sales.

Research and development expenses increased 16% for the quarter ended June 30, 2016 to $5.3 million from $4.6 million in the same quarter last year. As a percentage of sales, research and development expenses increased to 8% for the quarter ended June 30, 2016 as compared to 7% for the quarter ended June 30, 2015. Research and development expenses increased 14% for the six months ended June 30, 2016 to $10.4 million

22


 

from $9.1 million in the same quarter last year. As a percentage of sales, research and development expenses increased to 8% for the six months ended June 30, 2016 as compared to 7% for the six months ended June 30, 2015. The increase in research and development expenses was a result of continuing product development costs to support new product launches. We expect research and development expenses ranging from 7.5% to 8.5% of sales for the remainder of 2016.

Depreciation and amortization increased 5% to $4.4 million for the quarter ended June 30, 2016 from $4.2 million during the same quarter in 2015. As a percentage of sales, depreciation and amortization expense remained relatively flat at 7% during each of the quarters ended June 30, 2016 and 2015. Depreciation and amortization increased 1% to $8.7 million for the six months ended June 30, 2016 from $8.6 million during the same period in 2015. As a percentage of sales, depreciation and amortization expense remained relatively flat at 7% during each of the six month periods ended June 30, 2016 and 2015. We placed $14.2 million of surgical instrumentation, $1.0 million in facility additions, and $2.1 million of equipment in service during the first half of 2016.

Income from Operations

Our income from operations increased 8% to $6.6 million, or 10% of sales, in the quarter ended June 30, 2016 from $6.1 million, or 10% of sales, in the quarter ended June 30, 2015. The increase in our income from operations for the three months ended June 30, 2016 was primarily a result of our sales increase. Our income from operations increased 6% to $12.9 million, or 10% of sales, in the six months ended June 30, 2016 from $12.2 million, or 10% of sales, in the six months ended June 30, 2015. The increase in our income from operations for the six months ended June 30, 2016 was primarily a result of our sales increase, which was offset by a modest increase in operating expenses. Looking forward, we expect operating expenses for the remainder of 2016 to grow approximately 5-8%, and together with an anticipated increase in revenue of 2-6% we anticipate income from operations, as a percentage of sales, to increase by 0.5-1.5% for the remainder of 2016.

Other Income and Expenses

We had other expenses, net of other income, of $0.1 million during the quarter ended June 30, 2016, compared to other expenses, net of other income of $0.8 million in the quarter ended June 30, 2015. The change for the quarter was primarily a result of net foreign currency gains of $0.1 million for the quarter ended June 30, 2016, as compared to net foreign currency losses of $0.6 million for the same quarter of 2015. The increase in currency gains in the quarter ended June 30, 2016 was primarily due to the strengthening of the Australian Dollar (AUD) and the JPY against the USD offset by the weakening of the British Pound (GBP) on intercompany debt during the quarter ended June 30, 2016, as compared to the strengthening of the USD against the EUR and JPY during the quarter ended June 30, 2015. Net interest expense was relatively unchanged at $0.3 million for each of the quarters ended June 30, 2016 and 2015.

We had other income, net of other expense, of $0.1 million during the six months ended June 30, 2016, compared to other expenses, net of other income of $1.3 million in the six months ended June 30, 2015. The change for the six months was primarily a result of net foreign currency gains of $0.6 million for the six months ended June 30, 2016, as compared to net foreign currency losses of $0.8 million for the same six months of 2015. The increase in currency gains in the six months ended June 30, 2016 was primarily due to the strengthening of the Australian Dollar (AUD) and the JPY against the USD on intercompany debt during the six months ended June 30, 2016, as compared to the strengthening of the USD against the EUR and JPY during the six months ended June 30, 2015. Net interest expense was $0.5 million for the six months ended June 30, 2016, compared to $0.6 million for the same six months in 2015.

Taxes and Net Income

Income before provision for income taxes increased 22% to $6.5 million in the quarter ended June 30, 2016 from $5.3 million in the quarter ended June 30, 2015, primarily due to the impact of sales growth and foreign currency gains. The effective tax rate, as a percentage of income before taxes, was 33% for the quarter ended June 30, 2016, compared to 31% for the same quarter in 2015, primarily as a result of the change in the mix of income in the different tax jurisdictions.  As a result of the foregoing, we realized net income of $4.4 million in the quarter ended June 30, 2016, an increase of 20% from $3.7 million in the quarter ended June 30, 2015. As a percentage of sales, net income increased to 7% for the quarter ended June 30, 2016, compared to 6% for the same period in 2015. Earnings per share, on a diluted basis, increased to $0.31 for the quarter ended June 30, 2016, from $0.26 for the quarter ended June 30, 2015.

23


 

Income before provision for income taxes increased 20% to $13.1 million in the six months ended June 30, 2016 from $10.9 million in the six months ended June 30, 2015, primarily due to the impact of sales growth and foreign currency gains. The effective tax rate, as a percentage of income before taxes, was 33% for the six months ended June 30, 2016, compared to 29% for the same period in 2015, primarily as a result of the change in the mix of income in the different tax jurisdictions and an elimination of a tax valuation allowance in Spain in the quarter ended March 31, 2015.  As a result of the foregoing, we realized net income of $8.8 million in the six months ended June 30, 2016, an increase of 13% from $7.8 million in the six months ended June 30, 2015. As a percentage of sales, net income increased to 7% for the six month period ended June 30, 2016, compared to 6% for the same six months in 2015. Earnings per share, on a diluted basis, increased to $0.62 for the six months ended June 30, 2016, from $0.55 for the six months ended June 30, 2015.

Liquidity and Capital Resources

We have financed our operations primarily through a combination of commercial debt financing and cash flows from our operating activities. As of June 30, 2016, we had working capital of $112.9 million, a 1.7% decrease from $114.8 million at the end of 2015. Working capital in 2016 decreased primarily as a result of our use of cash for increased equipment purchases, as well as stock repurchases, and payments for acquisitions.

We expect that cash flows from operating activities, borrowings under our line of credit, and the issuance of equity securities in connection with both stock purchases under the 2009 ESPP and the exercise of stock option awards under the 2009 Plan will be sufficient to meet our commitments and cash requirements in the next twelve months. If not, we will seek additional funding through any number of possible combinations of additional debt, additional issuance of equity or convertible debt. As of June 30, 2016, $4.3 million of our cash balance was held outside the United States. Our foreign cash holdings vary depending on operating cash needs of our foreign subsidiaries and the timing of reimbursements to the United States. There are currently no restrictions against repatriation of this cash.

Operating Activities – Operating activities provided net cash of $12.9 million in the six months ended June 30, 2016, as compared to net cash from operations of $18.3 million during the six months ended June 30, 2015. This decrease in the first six months of 2016 was primarily related to the increase in inventory, which used cash of $6.7 million for the six months ended June 30, 2016, offset partially by an increase in accounts payable of $1.5 million, in contrast to a decrease in inventory purchases providing $3.3 million and a $1.4 million increase in cash flow from accounts payable during the six months ended June 30, 2015. Accounts receivable used net cash of $2.0 for the six months ended June 30, 2016 compared to use of net cash of $3.1 million for the six months ended June 30, 2015. The change in total accounts receivable was due to increased sales during the first six months of 2016. Our allowance for doubtful accounts and sales returns increased to $1.2 million at June 30, 2016 from $1.0 million at December 31, 2015. The total days sales outstanding (DSO) ratio, based on average accounts receivable balances, was 73 for the six month period ended June 30, 2016, as compared to 76 for the six month period ended June 30, 2015, as we continued to see improvement in accounts receivable payment terms in the United States. However, as we continue to expand our operations internationally, our DSO ratio could increase because credit terms outside of the United States tend to be relatively longer than those in the United States.

Investing Activities - Investing activities used net cash of $18.2 million in the six months ended June 30, 2016, as compared to $14.2 million used in the six months ended June 30, 2015. The primary reason for the increase was our increased cash outlays for surgical instrumentation, facility and manufacturing equipment, which were $17.3 million during the six month period ended June 30, 2016, as compared to cash outlays of $9.1 million for purchases of surgical instrumentation and manufacturing equipment during the same period of 2015.

In February 2016, we acquired Exactech Australia and paid cash consideration of $1.2 million at closing and recognized a preliminary contingent consideration of $2.4 million, which we expect to be paid over the next two years. We funded our acquisition from cash flow from operations. We acquired $1.6 million in current assets, $0.7 million in property and equipment, $0.5 million in identifiable intangible assets, assumed $0.2 million in current liabilities and assumed preliminary deferred taxes of $0.2 million. We have recognized a preliminary goodwill amount of $3.1 million. Our accounting for the acquisition is preliminary and pending final pre-acquisition results and asset valuations. As of June 30, 2016, $1.3 million of the $2.6 million contingent consideration balance was classified in current liabilities due to the expected timing of the earn-out payments.

In January 2015, we acquired Blue Ortho and paid cash consideration of $2.3 million at closing and recognized contingent consideration of $7.1 million, which we expect to pay over the next five to ten years. We funded our acquisition from cash flow from operations. We acquired $1.3 million in current assets, $0.2 million in property and equipment, $7.5 million in identifiable intangible assets, assumed $0.4 million in current liabilities and

24


 

assumed deferred taxes of $2.5 million. We have recognized a goodwill amount of $6.5 million. We finalized our accounting for the acquisition during the fourth quarter of 2015. As of June 30, 2016 we had $5.8 million of contingent consideration liability in our unaudited condensed consolidated balance sheets, of which $1.4 million is classified in other current liabilities, due to our expected timing of earn-out payments. The remaining $4.4 million preliminary contingent liability is classified as other non-current liabilities.

Financing Activities - Financing activities used net cash of $2.7 million in the six months ended June 30, 2016, as compared to $0.8 million in net cash provided for the six months ended June 30, 2015. In the first six months of 2016, we increased the amount outstanding under our line of credit by $4.0 million, as compared to net repayments of debt of $1.5 million in the first six months of 2015 related to payments on our previous term loan. During the first six months of 2016, we paid contingent consideration payments to the former shareholders of Blue Ortho of $0.7 million, and we used cash of $3.0 million for the repurchase of our common stock. Proceeds from the exercise of stock options provided cash of $2.4 million during the six months ended June 30, 2016, as compared to $2.3 million during the six months ended June 30, 2015, and we used the proceeds to fund general working capital.  

Long-term Debt

In December 2015, we entered into a new revolving credit line for a maximum aggregate principal amount of $150.0 million, referred to as the Credit Agreement, with JP Morgan Chase Bank, as Administrative Agent, JP Morgan Securities, as Lead Arranger and Lead Bookrunner, and Compass Bank as Syndication Agent. The Credit Agreement is composed of a revolving credit line in an aggregate principal amount of up to $150.0 million, of which, a portion is a $5.0 million swingline facility and portion is a $5.0 million facility for the issuance of letters of credit. Interest on the outstanding balance under the Credit Agreement is based, at our election, on a base rate, a LIBOR Rate or an index rate, in each case plus an applicable margin. The Credit Agreement expires on December 16, 2020. The Credit Agreement contains financial covenants requiring that we maintain a leverage ratio of not greater than 3.00 to 1.00 and a fixed charge coverage ratio of not less than 1.50 to 1.00. As of June 30, 2016, we were in compliance with all financial covenants. For additional information regarding the Credit Agreement, please see note 6 - Debt to our audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2015.

Other Commitments and Contingencies

At June 30, 2016, we had outstanding commitments for the purchase of inventory, raw materials and supplies of $18.5 million and outstanding commitments for the purchase of capital equipment of $8.1 million. Purchases under our distribution agreements were $1.7 million during the six months ended June 30, 2016.

In June 2016 we entered into an agreement to pay a total of $5.9 million for the naming of the Exactech Arena at the newly remodeled Stephen C. O’Connell Center, a sports and entertainment complex on the University of Florida’s campus. Payments will be made annually over the term of the agreement. The sponsorship agreement gives us presence at the venue, use of University of Florida facilities and television coverage and commercial spots on Fox Sports Sun and Fox Sports Florida during arena events. The 10-year agreement will become effective December 1, 2016, and contains an option to extend for an additional five years.

25


 

CAUTIONARY STATEMENT RELATING TO FORWARD LOOKING STATEMENTS

This report contains various “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), which represent the Company’s expectations or beliefs concerning future events, including, but not limited to, statements regarding growth in sales of the Company’s products, profit margins and the sufficiency of the Company’s cash flow for its future liquidity and capital resource needs. When used in this report, the terms “anticipate,” “believe,” “estimate,” “expect”, “plan” and “intend” and words or phrases of similar import, as they relate to the Company or its subsidiaries or its management, are intended to identify forward-looking statements. These forward-looking statements are further qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements. These factors include, without limitation, the effect of competitive pricing, the Company’s dependence on the ability of its third-party suppliers to produce components on a cost-effective basis to the Company, significant expenditures of resources to maintain high levels of inventory, market acceptance of the Company’s products, the impact of the medical device excise tax, the outcome of litigation, the effects of governmental regulation, potential product liability risks and risks of securing adequate levels of product liability insurance coverage, and the availability of reimbursement to patients from health care payers for procedures in which the Company’s products are used. Results actually achieved may differ materially from expected results included in these statements as a result of these or other factors, including those factors discussed under “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2015. Exactech undertakes no obligation to update, and the Company does not have a policy of updating or revising, these forward-looking statements. Except where the context otherwise requires, the terms, “we”, “us”, “our”, “the Company,” or “Exactech” refer to the business of Exactech, Inc. and its consolidated subsidiaries.

 

 

 

26


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

We are exposed to market risk from interest rates. For our cash and cash equivalents, a change in interest rates affects the amount of interest income that can be earned. For our debt instruments, changes in interest rates affect the amount of interest expense incurred. If our variable rates of interest increased by 1%, our debt service would increase by approximately $0.1 million for the remainder of 2016.

The table below provides information about our line of credit, which is currently our sole financial instrument sensitive to changes in interest rates. The table presents principal cash flow by expected maturity dates and weighted average interest rates for our debt obligation. We believe that the amounts presented reasonably approximate the financial instrument's fair market value as of June 30, 2016, and the weighted average interest rate for the six months ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except percentages)

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Thereafter

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Credit at variable interest rate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

20,000

 

 

$

20,000

 

Weighted average interest rate

 

 

2.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Risk

Foreign Currency Translations We are exposed to market risk related to changes in foreign currency exchange rates. The functional currency of substantially all of our international subsidiaries is their local currency. Transactions are translated into U.S. Dollars (USD), and exchange gains and losses arising from translation are recognized in “Other comprehensive income (loss)”. Fluctuations in exchange rates affect our financial position and results of operations. The majority of our foreign currency exposure is to the Euro (EUR), British Pound (GBP), Japanese Yen (JPY) and Australian Dollar (AUD). During the six months ended June 30, 2016, translation gains were $1.5 million, which were primarily due to the strengthening of the JPY and AUD against the USD. During the six months ended June 30, 2015, translation losses were $2.8 million.

Foreign Currency Transactions The USD is our primary currency, and transactions that are completed in a foreign currency are translated into USD and recorded in our consolidated financial statements. We recognized currency transaction gains of $0.9 million for the six months ended June 30, 2016, primarily due to the strengthening of the JPY and AUD as compared to the USD, and currency transaction losses of $0.5 million during the same period in 2015. We currently believe that our exchange rate risk exposure is not material to our operations.

Foreign Currency Options During the first half of 2016, we entered into foreign currency forward contracts as economic hedges against the exchange rate fluctuations of the USD against the EUR, GBP and the JPY. During the six months ended June 30, 2016, we recognized losses of $0.3 million related to these instruments because the USD weakened against the EUR and the JPY and strengthened against the GBP.  The recognized losses are recorded in other income (expense) in the unaudited condensed consolidated statements of income related to the fair value of these currency options based upon a dealer's quotes.

During the first half of 2015, we entered into foreign currency forward contracts as economic hedges against the strengthening of the USD against the EUR and the JPY. As of June 30, 2015, we had two foreign currency forward contracts with six month terms. During the six months ended June 30, 2015, we recognized a loss of $0.3 million on the condensed consolidated statements of income related to the fair value of these currency options based upon a dealer's quotes.

27


 

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer ("CEO") and our Chief Financial Officer ("CFO"), of the effectiveness of the design and operation of our disclosure controls and procedures, or “disclosure controls,” pursuant to Exchange Act Rule 13a-15(b). Disclosure controls are controls and procedures designed to reasonably ensure that information required to be disclosed in our reports filed under the Exchange Act, such as this quarterly report, is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms. Disclosure controls include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Our disclosure controls include some, but not all, components of our internal control over financial reporting. Based upon that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of June 30, 2016.

Changes in Internal Control over Financial Reporting

There have not been any changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 during the three months ended June 30, 2016, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

28


 

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

There are various claims, lawsuits, and disputes with third parties and pending actions involving various allegations against us incident to the operation of our business, principally product liability cases. While we believe that the various claims are without merit, we are unable to predict the ultimate outcome of such litigation. We therefore maintain insurance, subject to self-insured retention limits, for all such claims, and establish accruals for product liability and other claims based upon our experience with similar past claims, advice of counsel and the best information reasonably available. At June 30, 2016 and December 31, 2015, we had $125,000 and $100,000 accrued, respectively, for product liability claims. These product liability claims are subject to various uncertainties, and it is possible that they may be resolved unfavorably to us. While it is not possible to predict with certainty the outcome of the various cases, it is the opinion of management that, upon ultimate resolution, the cases will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.

Our insurance policies covering product liability claims must be renewed annually. Although we have been able to obtain insurance coverage for product liability claims at a cost and on other terms and conditions that have been acceptable to us, we may not be able to procure acceptable policies in the future.

Item 1A. Risk Factors

There have been no material changes to the risk factors set forth in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2015.

29


 

Item 6. Exhibits

 

(a) Exhibit

 

Description

 

 

 

10.1

 

Amendment No. 2 to Exactech, Inc. 2009 Employee Stock Purchase Plan, filed as Exhibit A to the Company’s Definitive Proxy Statement on Schedule 14A, filed with the SEC on March 22, 2016.

 

 

 

31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to 18 USC Section 1350.

 

 

 

32.2

 

Certification of Chief Financial Officer pursuant to 18 USC Section 1350.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

 

30


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

Exactech, Inc.

 

 

 

 

 

 

 

Date:

 

August 9, 2016

 

By:

 

/s/ David Petty

 

 

 

 

 

 

David Petty

 

 

 

 

 

 

Chief Executive Officer (principal executive officer) and President

 

 

 

 

 

 

 

Date:

 

August 9, 2016

 

By:

 

/s/ Joel C. Phillips

 

 

 

 

 

 

Joel C. Phillips

 

 

 

 

 

 

EVP, Chief Financial Officer (principal financial officer and principal accounting officer) and

 

 

 

 

 

 

Treasurer

 

31