Attached files

file filename
8-K - FORM 8-K - WILLIAM LYON HOMESd220246d8k.htm
EX-99.2 - EX-99.2 - WILLIAM LYON HOMESd220246dex992.htm

Exhibit 99.1

 

LOGO

WILLIAM LYON HOMES REPORTS SECOND QUARTER 2016 RESULTS

31% INCREASE IN HOMEBUILDING REVENUE; 22% INCREASE IN DOLLAR VALUE OF HOMES IN BACKLOG; AND 19% INCREASE IN NET INCOME AVAILABLE TO COMMON STOCKHOLDERS

NEWPORT BEACH, CA— August 5, 2016 — William Lyon Homes (NYSE: WLH), a leading homebuilder in the Western U.S., announced results for its 2016 second quarter ended June 30, 2016.

2016 Second Quarter Highlights (Comparison to 2015 Second Quarter)

 

    Net income available to common stockholders of $14.6 million, up 19%, or $0.38 per diluted share, up 19%

 

    Home sales revenue of $325.1 million, up 31%

 

    New home deliveries of 663 homes, up 20%

 

    Dollar value of orders of $423.6 million, up 13%

 

    Net new home orders of 871, up 3%

 

    Dollar value of homes in backlog of $575.5 million, up 22%

 

    Units in backlog of 1,093, up 13%

 

    Average sales locations of 72, up 7%

 

    Average sales price (ASP) of new homes delivered of $490,300, up 9%

 

    Homebuilding gross margin of $56.4 million, up 19%

 

    Homebuilding gross margin percentage of 17.4%

 

    Adjusted homebuilding gross margin percentage of 24.0%

 

    SG&A percentage of 10.7%, compared to 11.4%

 

    Pre-tax Income of $22.6 million, up 10%

 

    Adjusted EBITDA of $48.5 million, up 25%


“We are pleased with our financial results for the second quarter as we continue to improve year-over-year, with homebuilding revenues of $325.1 million, up 31%, gross margin of $56.4 million, up 19%, SG&A percentage improvement of 70 basis points, and net income available to common stockholders of $14.6 million, or $0.38 per diluted share, up 19%,” said Matthew R. Zaist, President and Chief Executive Officer. “We also executed on an active spring selling season with net new home orders of 871, which was a monthly absorption rate of 4.0 sales per community during the quarter, ending the quarter with a rate of 4.2 sales per community in June.”

Mr. Zaist continued, “For the remainder of 2016, we will continue to focus on executing on our strategic initiatives, including conversion of our substantial backlog, which stands at 1,093 units with an associated value of $575.5 million, the highest levels since 2006.”

Operating Results

Home sales revenue for the second quarter of 2016 was $325.1 million, as compared to $247.7 million in the year-ago period, an increase of 31%. Our performance was driven by a 20% increase in the number of deliveries to 663 homes, compared to 553 homes delivered in the second quarter of 2015. Average sales price of homes delivered was $490,300 in the quarter, compared to $448,000 in the year-ago period. The 9% increase in ASP primarily reflects changes in geographic and product mix contributing to closings during the quarter.

The dollar value of orders for the second quarter of 2016 was $423.6 million, an increase of 13%, from $374.1 million in the year-ago period. Net new home orders for the quarter were 871, up 3% from 843 in the second quarter of 2015. The overall increase in net new home orders was primarily driven by an increase in community count to 72 average sales locations, from 67 in the year-ago period.

The dollar value of homes in backlog was $575.5 million as of June 30, 2016, an increase of 22% compared to $471.5 million as of June 30, 2015. The increase was driven by both a 13% increase in units in backlog to 1,093 from 968 and an 8% increase in ASP in backlog to $526,500 from $487,100 in the year-ago period.


Homebuilding gross margin percentage was 17.4% during the second quarter of 2016 and adjusted homebuilding gross margin percentage for the quarter was 24.0%.

Sales and marketing expense during the second quarter of 2016 was 5.6% of homebuilding revenue, compared to 6.0% in the year-ago quarter, driven primarily by higher homebuilding revenue and leverage on our advertising and marketing costs, compared to the prior year period. General and administrative expenses decreased to 5.1% of homebuilding revenue, compared to 5.4% in the year-ago quarter, as we continue to benefit from a lower relative cost structure due to positive operating leverage.

Balance Sheet Update

At quarter end, cash and cash equivalents totaled $39.8 million, real estate inventories totaled $1.8 billion, total assets were $2.1 billion and total equity was $726.8 million. Total debt to book capitalization was 61.6%, and net debt to net book capitalization was 60.8% at June 30, 2016, compared to 62.2% and 61.1%, respectively, as of December 31, 2015.

Conference Call

The Company will host a conference call to discuss these results today, Friday, August 5, 2016 at 10:00 a.m. Pacific Time. The call will be available via both the telephone at (855) 851-4524 or (720) 634-2900, conference id #52484853, or through the Company’s website at www.lyonhomes.com in the Investor Relations section of the site. A replay of the call will be available through August 12, 2016 by dialing (855) 859-2056 or (404) 537-3406, conference id #52484853. A webcast replay of the call will also be available on the Company’s website approximately two hours after the broadcast.

About William Lyon Homes

William Lyon Homes is one of the largest Western U.S. regional homebuilders. Headquartered in Newport Beach, California, the Company is primarily engaged in the design, construction, marketing and sale of single-family detached and attached homes in California, Arizona, Nevada, Colorado, Washington and


Oregon. Its core markets include Orange County, Los Angeles, the Inland Empire, the San Francisco Bay Area, Phoenix, Las Vegas, Denver, Seattle and Portland. The Company has a distinguished legacy of more than 60 years of homebuilding operations, over which time it has sold in excess of 96,000 homes. The Company markets and sells its homes under the William Lyon Homes brand in all of its markets except for Colorado, where the Company operates under the Village Homes brand, and Washington and Oregon, where the Company operates under the Polygon Northwest brand.

Certain statements contained in this release and the accompanying comments during our conference call that are not historical information may constitute “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995, including, but not limited to, forward-looking statements related to: anticipated new home deliveries and revenue, gross margin performance, backlog conversion rates, operating and financial results for the third quarter of 2016 and full year 2016, community count growth, market and industry trends, the continued housing market recovery, average sale price of homes to be closed in various periods, SG&A percentage, future cash needs and liquidity, leverage ratios and reduction strategies and land acquisition spending. The forward-looking statements involve risks and uncertainties and actual results may differ materially from those projected or implied. The Company makes no commitment, and disclaims any duty, to update or revise any forward-looking statements to reflect future events or changes in these expectations. Further, certain forward-looking statements are based on assumptions of future events which may not prove to be accurate. Factors that may impact such forward-looking statements include, among others: the availability of labor and homebuilding materials and increased construction cycle times; adverse weather conditions, including but not limited to the continued drought in California and the Southwest; our financial leverage and level of indebtedness and any inability to comply with financial and other covenants under our debt instruments; continued volatility and worsening in general economic conditions either internationally, nationally or in regions in which we operate; changes in governmental laws and regulations and increased costs, fees and delays associated therewith; uncertainties regarding the 2016 U.S. presidential election; worsening in markets for residential housing; the impact of construction defect, product liability and home warranty claims, including the adequacy of self-insurance accruals, and the applicability and sufficiency of our insurance coverage; decline in real estate values resulting in impairment of our real estate assets; volatility in the banking industry and credit markets; uncertainties in the capital and securities markets; terrorism or other hostilities involving the United States; building moratorium or “slow-growth” or “no-growth” initiatives that could be implemented in states in which we operate; changes in mortgage and other interest rates; conditions in the capital, credit and financial markets, including mortgage lending standards and the availability of mortgage financing; changes in generally accepted accounting principles or interpretations of those principles; changes in prices of homebuilding materials; competition for home sales from other sellers of new and resale homes; cancellations and our ability to realize our backlog; the occurrence of events such as landslides, soil subsidence and earthquakes that are uninsurable, not economically insurable or not subject to effective indemnification agreements; whether we are able to pay off or refinance the outstanding balances of our debt obligations at their maturity; limitations on our ability to utilize our tax attributes; whether an ownership change occurred that could, under certain circumstances, have resulted in the limitation of our ability to offset prior years’ taxable income with net operating losses; the timing of receipt of regulatory approvals and the opening of projects; the availability and cost of land for future development;


and additional factors discussed under the sections captioned “Risk Factors” included in our annual and quarterly reports filed with the Securities and Exchange Commission. The foregoing list is not exhaustive. New risk factors may emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business.

Investor/Media Contacts:

Larry Clark

Financial Profiles, Inc.

(310) 622-8223

WLH@finprofiles.com


WILLIAM LYON HOMES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except number of shares and per share data)

(unaudited)

 

     Three
Months
Ended
June 30,
2016
    Three
Months
Ended
June 30,
2015
 

Operating revenue

    

Home sales

   $ 325,059      $ 247,740   

Construction services

     594        6,955   
  

 

 

   

 

 

 
     325,653        254,695   
  

 

 

   

 

 

 

Operating costs

    

Cost of sales — homes

     (268,638     (200,248

Construction services

     (548     (5,898

Sales and marketing

     (18,112     (14,904

General and administrative

     (16,685     (13,415

Amortization of intangible assets

     —          (462

Other

     (487     (421
  

 

 

   

 

 

 
     (304,470     (235,348
  

 

 

   

 

 

 

Operating income

     21,183        19,347   

Equity in income of unconsolidated joint ventures

     1,194        515   

Other income, net

     228        642   
  

 

 

   

 

 

 

Income before provision for income taxes

     22,605        20,504   

Provision for income taxes

     (7,519     (7,254
  

 

 

   

 

 

 

Net income

     15,086        13,250   

Less: Net income attributable to noncontrolling interests

     (525     (973
  

 

 

   

 

 

 

Net income available to common stockholders

   $ 14,561      $ 12,277   
  

 

 

   

 

 

 

Income per common share:

    

Basic

   $ 0.40      $ 0.34   

Diluted

   $ 0.38      $ 0.32   

Weighted average common shares outstanding:

    

Basic

     36,786,268        36,565,369   

Diluted

     38,356,722        38,026,866   


WILLIAM LYON HOMES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except number of shares and per share data)

(unaudited)

 

     Six
Months
Ended
June 30,
2016
    Six
Months
Ended
June 30,
2015
 

Operating revenue

    

Home sales

   $ 586,354      $ 437,455   

Construction services

     3,724        14,408   
  

 

 

   

 

 

 
     590,078        451,863   
  

 

 

   

 

 

 

Operating costs

    

Cost of sales — homes

     (483,809     (354,329

Construction services

     (3,372     (11,927

Sales and marketing

     (33,105     (27,128

General and administrative

     (34,519     (27,363

Amortization of intangible assets

     —          (665

Other

     (810     (957
  

 

 

   

 

 

 
     (555,615     (422,369
  

 

 

   

 

 

 

Operating income

     34,463        29,494   

Equity in income of unconsolidated joint ventures

     2,375        763   

Other income, net

     753        1,423   
  

 

 

   

 

 

 

Income before provision for income taxes

     37,591        31,680   

Provision for income taxes

     (12,564     (10,824
  

 

 

   

 

 

 

Net income

     25,027        20,856   

Less: Net income attributable to noncontrolling interests

     (1,452     (1,897
  

 

 

   

 

 

 

Net income available to common stockholders

   $ 23,575      $ 18,959   
  

 

 

   

 

 

 

Income per common share:

    

Basic

   $ 0.64      $ 0.52   

Diluted

   $ 0.62      $ 0.50   

Weighted average common shares outstanding:

    

Basic

     36,719,057        36,514,962   

Diluted

     38,302,047        37,876,696   


WILLIAM LYON HOMES

CONSOLIDATED BALANCE SHEETS

(in thousands, except number of shares and par value per share)

 

     June 30,
2016
     December 31,
2015
 
     (unaudited)         

ASSETS

     

Cash and cash equivalents

   $ 39,764       $ 50,203   

Restricted cash

     —           504   

Receivables

     6,730         14,838   

Escrow proceeds receivable

     2,301         3,041   

Real estate inventories

     1,828,847         1,675,106   

Investment in unconsolidated joint ventures

     7,274         5,413   

Goodwill

     66,902         66,902   

Intangibles, net of accumulated amortization of $4,640 as of June 30, 2016 and December 31, 2015

     6,700         6,700   

Deferred income taxes, net

     79,846         79,726   

Other assets, net

     18,526         21,017   
  

 

 

    

 

 

 

Total assets

   $ 2,056,890       $ 1,923,450   
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Accounts payable

   $ 89,093       $ 75,881   

Accrued expenses

     73,855         70,324   

Revolving credit facility

     59,000         65,000   

Construction notes payable

     10,041         15,915   

Joint venture notes payable

     140,910         94,266   

Land notes payable

     29,439         —     

Subordinated amortizing note

     10,692         14,066   

5 34% Senior Notes due April 15, 2019

     148,555         148,295   

8 12% Senior Notes due November 15, 2020

     422,872         422,896   

7% Senior Notes due August 15, 2022

     345,661         345,338   
  

 

 

    

 

 

 
     1,330,118         1,251,981   
  

 

 

    

 

 

 

Commitments and contingencies

     

Equity:

     

William Lyon Homes stockholders’ equity

     

Preferred stock, par value $0.01 per share; 10,000,000 and no shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively

     —           —     

Common stock, Class A, par value $0.01 per share; 150,000,000 shares authorized; 28,894,438 and 28,363,879 shares issued, 27,866,275 and 27,657,435 outstanding at June 30, 2016 and December 31, 2015, respectively

     289         284   

Common stock, Class B, par value $0.01 per share; 30,000,000 shares authorized; 3,813,884 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively

     38         38   

Additional paid-in capital

     415,344         413,810   

Retained earnings

     241,538         217,963   
  

 

 

    

 

 

 

Total William Lyon Homes stockholders’ equity

     657,209         632,095   

Noncontrolling interests

     69,563         39,374   
  

 

 

    

 

 

 

Total equity

     726,772         671,469   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 2,056,890       $ 1,923,450   
  

 

 

    

 

 

 


WILLIAM LYON HOMES

SELECTED FINANCIAL AND OPERATING INFORMATION

(unaudited)

 

     Three Months Ended June 30,  
     2016     2015        
     Consolidated
Total
    Consolidated
Total
    Percentage %
Change
 

Selected Financial Information (1)
(dollars in thousands)

      

Homes closed

     663        553        20
  

 

 

   

 

 

   

 

 

 

Home sales revenue

   $ 325,059      $ 247,740        31

Cost of sales (excluding interest and purchase accounting adjustments)

     (246,960     (183,450     35
  

 

 

   

 

 

   

 

 

 

Adjusted homebuilding gross margin (2)

   $ 78,099      $ 64,290        21
  

 

 

   

 

 

   

 

 

 

Adjusted homebuilding gross margin percentage (2)

     24.0     26.0     (7 %) 
  

 

 

   

 

 

   

 

 

 

Interest in cost of sales

     (14,020     (8,676     62

Purchase accounting adjustments

     (7,658     (8,122     (6 %) 
  

 

 

   

 

 

   

 

 

 

Gross margin

   $ 56,421      $ 47,492        19
  

 

 

   

 

 

   

 

 

 

Gross margin percentage

     17.4     19.2     (9 %) 
  

 

 

   

 

 

   

 

 

 

Number of homes closed

      

California

     147        151        (3 %) 

Arizona

     134        38        253

Nevada

     73        60        22

Colorado

     47        59        (20 %) 

Washington

     83        108        (23 %) 

Oregon

     179        137        31
  

 

 

   

 

 

   

 

 

 

Total

     663        553        20
  

 

 

   

 

 

   

 

 

 

Average sales price of homes closed

      

California

   $ 688,400      $ 534,500        29

Arizona

     265,600        276,500        (4 %) 

Nevada

     666,500        512,900        30

Colorado

     514,400        464,500        11

Washington

     450,200        427,600        5

Oregon

     436,100        380,800        15
  

 

 

   

 

 

   

 

 

 

Total

   $ 490,300      $ 448,000        9
  

 

 

   

 

 

   

 

 

 

Number of net new home orders

      

California

     238        205        16

Arizona

     142        160        (11 %) 

Nevada

     97        70        39

Colorado

     72        77        (6 %) 

Washington

     88        117        (25 %) 

Oregon

     234        214        9
  

 

 

   

 

 

   

 

 

 

Total

     871        843        3
  

 

 

   

 

 

   

 

 

 

Average number of sales locations during period

      

California

     18        16        13

Arizona

     8        8        0

Nevada

     12        11        9

Colorado

     11        13        (15 %) 

Washington

     6        5        20

Oregon

     17        14        21
  

 

 

   

 

 

   

 

 

 

Total

     72        67        7
  

 

 

   

 

 

   

 

 

 

 

(1) For the periods presented, the Company is reporting in six segments: California, Arizona, Nevada, Colorado, Washington and Oregon.
(2) Adjusted homebuilding gross margin is a financial measure that is not prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. It is used by management in evaluating operating performance and in making strategic decisions regarding sales pricing, construction and development pace, product mix and other operating decisions. We believe this information is meaningful as it isolates the impact that interest and purchase accounting adjustments have on homebuilding gross margin and allows investors to make better comparisons with our competitors.


WILLIAM LYON HOMES

SELECTED FINANCIAL AND OPERATING INFORMATION

(unaudited)

 

     Six Months Ended June 30,  
     2016     2015        
     Consolidated
Total
    Consolidated
Total
    Percentage %
Change
 

Selected Financial Information (1)

      

(dollars in thousands)

      

Homes closed

     1,206        941        28
  

 

 

   

 

 

   

 

 

 

Home sales revenue

   $ 586,354      $ 437,455        34

Cost of sales (excluding interest and purchase accounting adjustments)

     (443,791     (326,497     36
  

 

 

   

 

 

   

 

 

 

Adjusted homebuilding gross margin (2)

   $ 142,563      $ 110,958        28
  

 

 

   

 

 

   

 

 

 

Adjusted homebuilding gross margin percentage (2)

     24.3     25.4     (4 %) 
  

 

 

   

 

 

   

 

 

 

Interest in cost of sales

     (25,767     (15,377     68

Purchase accounting adjustments

     (14,251     (12,455     14
  

 

 

   

 

 

   

 

 

 

Gross margin

   $ 102,545      $ 83,126        23
  

 

 

   

 

 

   

 

 

 

Gross margin percentage

     17.5     19.0     (8 %) 
  

 

 

   

 

 

   

 

 

 

Number of homes closed

      

California

     289        286        1

Arizona

     216        63        243

Nevada

     135        94        44

Colorado

     100        100        0

Washington

     151        184        (18 %) 

Oregon

     315        214        47
  

 

 

   

 

 

   

 

 

 

Total

     1,206        941        28
  

 

 

   

 

 

   

 

 

 

Average sales price of homes closed

      

California

   $ 671,100      $ 559,600        20

Arizona

     262,200        280,900        (7 %) 

Nevada

     588,100        617,200        (5 %) 

Colorado

     505,700        455,900        11

Washington

     465,300        421,000        11

Oregon

     430,200        367,500        17
  

 

 

   

 

 

   

 

 

 

Total

   $ 486,200      $ 464,900        5
  

 

 

   

 

 

   

 

 

 

Number of net new home orders

      

California

     400        389        3

Arizona

     250        204        23

Nevada

     163        116        41

Colorado

     150        162        (7 %) 

Washington

     172        231        (26 %) 

Oregon

     425        329        29
  

 

 

   

 

 

   

 

 

 

Total

     1,560        1,431        9
  

 

 

   

 

 

   

 

 

 

Average number of sales locations during period

      

California

     18        16        13

Arizona

     8        6        33

Nevada

     12        10        20

Colorado

     10        13        (23 %) 

Washington

     6        5        20

Oregon

     16        9        78
  

 

 

   

 

 

   

 

 

 

Total

     70        59        19
  

 

 

   

 

 

   

 

 

 

 

(1) For the periods presented, the Company is reporting in six segments: California, Arizona, Nevada, Colorado, Washington and Oregon.
(2) Adjusted homebuilding gross margin is a financial measure that is not prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. It is used by management in evaluating operating performance and in making strategic decisions regarding sales pricing, construction and development pace, product mix and other operating decisions. We believe this information is meaningful as it isolates the impact that interest and purchase accounting adjustments have on homebuilding gross margin and allows investors to make better comparisons with our competitors.


WILLIAM LYON HOMES

SELECTED FINANCIAL AND OPERATING INFORMATION

(unaudited)

 

     As of June 30,  
     2016      2015         
     Consolidated
Total
     Consolidated
Total
     Percentage %
Change
 

Backlog of homes sold but not closed at end of period

        

California

     305         261         17

Arizona

     243         188         29

Nevada

     143         95         51

Colorado

     128         146         (12 %) 

Washington

     65         109         (40 %) 

Oregon

     209         169         24
  

 

 

    

 

 

    

 

 

 

Total

     1,093         968         13
  

 

 

    

 

 

    

 

 

 

Dollar amount of homes sold but not closed at end of period (in thousands)

        

California

   $ 223,080       $ 178,602         25

Arizona

     66,816         47,268         41

Nevada

     82,993         60,506         37

Colorado

     66,122         68,556         (4 %) 

Washington

     42,851         46,880         (9 %) 

Oregon

     93,617         69,734         34
  

 

 

    

 

 

    

 

 

 

Total

   $ 575,479       $ 471,546         22
  

 

 

    

 

 

    

 

 

 

Lots owned and controlled at end of period Lots owned

        

California

     1,652         2,256         (27 %) 

Arizona

     4,985         5,358         (7 %) 

Nevada

     3,251         2,922         11

Colorado

     698         914         (24 %) 

Washington

     1,449         1,241         17

Oregon

     1,133         1,050         8
  

 

 

    

 

 

    

 

 

 

Total

     13,168         13,741         (4 %) 
  

 

 

    

 

 

    

 

 

 

Lots controlled

        

California

     1,288         1,179         9

Arizona

     —           —           0

Nevada

     55         171         (68 %) 

Colorado

     1,148         148         676

Washington

     1,093         726         51

Oregon

     2,083         1,421         47
  

 

 

    

 

 

    

 

 

 

Total

     5,667         3,645         55
  

 

 

    

 

 

    

 

 

 

Total lots owned and controlled

        

California

     2,940         3,435         (14 %) 

Arizona

     4,985         5,358         (7 %) 

Nevada

     3,306         3,093         7

Colorado

     1,846         1,062         74

Washington

     2,542         1,967         29

Oregon

     3,216         2,471         30
  

 

 

    

 

 

    

 

 

 

Total

     18,835         17,386         8
  

 

 

    

 

 

    

 

 

 


WILLIAM LYON HOMES

SUPPLEMENTAL FINANCIAL INFORMATION

(unaudited)

 

     Three
Months
Ended
June 30,
2016
    Three
Months
Ended
June 30,
2015
    Six
Months
Ended
June 30,
2016
    Six
Months
Ended

June 30,
2015
 

Net income available to common stockholders

   $ 14,561      $ 12,277      $ 23,575      $ 18,959   

Net cash used in operating activities

   $ (15,369   $ (43,844   $ (74,905   $ (104,940

Interest incurred

   $ 20,558      $ 18,611      $ 40,819      $ 36,644   

Adjusted EBITDA (1)

   $ 48,458      $ 38,756      $ 81,990      $ 61,778   

Adjusted EBITDA Margin (2)

     14.9     15.2     13.9     13.7

Ratio of adjusted EBITDA to interest incurred

     2.4        2.1        2.0        1.7   

 

Balance Sheet Data     
     June 30,
2016
    December 31,
2015
 

Cash, cash equivalents and restricted cash

   $ 39,764      $ 50,707   

Total William Lyon Homes stockholders’ equity

     657,209        632,095   

Noncontrolling interest

     69,563        39,374   

Total debt

     1,167,170        1,105,776   
  

 

 

   

 

 

 

Total book capitalization

   $ 1,893,942      $ 1,777,245   
  

 

 

   

 

 

 

Ratio of debt to total book capitalization

     61.6     62.2

Ratio of debt to total book capitalization (net of cash)

     60.8     61.1

 

(1) Adjusted EBITDA means net income (loss) attributable to William Lyon Homes plus (i) provision for income taxes, (ii) interest expense, (iii) amortization of capitalized interest included in cost of sales, (iv) stock based compensation, (v) depreciation and amortization, (vi) non-cash purchase accounting adjustments, (vii) cash distributions of income from unconsolidated joint ventures, and (viii) equity in income of unconsolidated joint ventures. Other companies may calculate adjusted EBITDA differently. Adjusted EBITDA is not a financial measure prepared in accordance with U.S. GAAP. Adjusted EBITDA is presented herein because management believes the presentation of adjusted EBITDA provides useful information to the Company’s investors regarding the Company’s financial condition and results of operations because adjusted EBITDA is a widely utilized indicator of a company’s operating performance. Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities and other consolidated income or cash flow statement data prepared in accordance with accounting principles generally accepted in the United States or as a measure of profitability or liquidity. A reconciliation of net income attributable to William Lyon Homes to adjusted EBITDA is provided in the following table:
(2) Calculated as Adjusted EBITDA as a percentage of operating revenue.


WILLIAM LYON HOMES

SUPPLEMENTAL FINANCIAL INFORMATION

(unaudited)

 

     Three
Months
Ended
June 30,
2016
    Three
Months
Ended
June 30,
2015
    Six
Months
Ended
June 30,
2016
    Six
Months
Ended
June 30,
2015
 

Net income available to common stockholders

   $ 14,561      $ 12,277      $ 23,575      $ 18,959   

Provision for income taxes

     7,519        7,254        12,564        10,824   

Interest expense

        

Interest incurred

     20,558        18,611        40,819        36,644   

Interest capitalized

     (20,558     (18,611     (40,819     (36,644

Amortization of capitalized interest included in cost of sales

     15,014        8,676        26,761        15,377   

Stock based compensation

     1,069        1,806        2,561        3,157   

Depreciation and amortization

     507        850        1,005        1,407   

Non-cash purchase accounting adjustments

     10,689        8,122        17,282        12,455   

Cash distributions of income from unconsolidated joint ventures

     293        286        617        362   

Equity in income of unconsolidated joint ventures

     (1,194     (515     (2,375     (763
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 48,458      $ 38,756      $ 81,990      $ 61,778